Attached files

file filename
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - PDL BIOPHARMA, INC.pdli1231201610-kex211.htm
EX-32.1 - CERTIFICATION - PDL BIOPHARMA, INC.pdli1231201610-kex321.htm
EX-31.2 - CERTIFICATION - PDL BIOPHARMA, INC.pdli1231201610-kex312.htm
EX-31.1 - CERTIFICATION - PDL BIOPHARMA, INC.pdli1231201610-kex311.htm
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - PDL BIOPHARMA, INC.pdli1231201610-kex231.htm
EX-10.75 - EXHIBIT 10.75 - PDL BIOPHARMA, INC.pdli1231201610-kex1075.htm
10-K - 10-K - PDL BIOPHARMA, INC.pdli1231201610-kdoc.htm


Exhibit 12.1

PDL BIOPHARMA, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
(Amount in thousands, except for ratios)


 
 
 
 
 
 
 
 
 
 
 
 
For the Years Ended December 31,
 
 
2012
 
2013
 
2014
 
2015
 
2016
Earnings:
 
 
 
 
 
 
 
 
 
 
Income before income taxes
 
$
327,133

 
$
401,876

 
$
501,272

 
$
530,138

 
$
106,670

Add: fixed charges
 
29,097

 
24,931

 
39,274

 
27,123

 
18,330

Earnings
 
$
356,230

 
$
426,807

 
$
540,546

 
$
557,261

 
$
125,000

Fixed Charges:
 
 
 
 
 
 
 
 
 
 
Interest expense1
 
$
29,036

 
$
24,871

 
$
39,211

 
$
27,059

 
$
18,267

Estimated interest portion of rent expense2
 
61

 
60

 
63

 
64

 
63

Fixed charges
 
$
29,097

 
$
24,931

 
$
39,274

 
$
27,123

 
$
18,330

Ratio of earnings to fixed charges
 
12.24

 
17.12

 
13.76

 
20.55

 
6.82

_____________________________________
1 Interest expense includes amortization of debt discount and expenses.
2 Represents the estimated portion of operating lease rental expense that is considered by us to be representative of interest and amortization of discount related to indebtedness.