Attached files
file | filename |
---|---|
EX-21.1 - SUBSIDIARIES OF THE REGISTRANT - PDL BIOPHARMA, INC. | pdli1231201610-kex211.htm |
EX-32.1 - CERTIFICATION - PDL BIOPHARMA, INC. | pdli1231201610-kex321.htm |
EX-31.2 - CERTIFICATION - PDL BIOPHARMA, INC. | pdli1231201610-kex312.htm |
EX-31.1 - CERTIFICATION - PDL BIOPHARMA, INC. | pdli1231201610-kex311.htm |
EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - PDL BIOPHARMA, INC. | pdli1231201610-kex231.htm |
EX-10.75 - EXHIBIT 10.75 - PDL BIOPHARMA, INC. | pdli1231201610-kex1075.htm |
10-K - 10-K - PDL BIOPHARMA, INC. | pdli1231201610-kdoc.htm |
Exhibit 12.1
PDL BIOPHARMA, INC.
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Unaudited)
(Amount in thousands, except for ratios)
For the Years Ended December 31, | ||||||||||||||||||||
2012 | 2013 | 2014 | 2015 | 2016 | ||||||||||||||||
Earnings: | ||||||||||||||||||||
Income before income taxes | $ | 327,133 | $ | 401,876 | $ | 501,272 | $ | 530,138 | $ | 106,670 | ||||||||||
Add: fixed charges | 29,097 | 24,931 | 39,274 | 27,123 | 18,330 | |||||||||||||||
Earnings | $ | 356,230 | $ | 426,807 | $ | 540,546 | $ | 557,261 | $ | 125,000 | ||||||||||
Fixed Charges: | ||||||||||||||||||||
Interest expense1 | $ | 29,036 | $ | 24,871 | $ | 39,211 | $ | 27,059 | $ | 18,267 | ||||||||||
Estimated interest portion of rent expense2 | 61 | 60 | 63 | 64 | 63 | |||||||||||||||
Fixed charges | $ | 29,097 | $ | 24,931 | $ | 39,274 | $ | 27,123 | $ | 18,330 | ||||||||||
Ratio of earnings to fixed charges | 12.24 | 17.12 | 13.76 | 20.55 | 6.82 |
_____________________________________
1 Interest expense includes amortization of debt discount and expenses.
2 Represents the estimated portion of operating lease rental expense that is considered by us to be representative of interest and amortization of discount related to indebtedness.