Attached files
| file | filename |
|---|---|
| EX-32.2 - SECTION 906 CFO CERTIFICATION - Dine Brands Global, Inc. | din-12312016x10kxex322.htm |
| EX-32.1 - SECTION 906 CEO CERTIFICATION - Dine Brands Global, Inc. | din-12312016x10kxex321.htm |
| EX-31.2 - SECTION 302 CFO CERTIFICATION - Dine Brands Global, Inc. | din-12312016x10kxex312.htm |
| EX-31.1 - SECTION 302 CEO CERTIFICATION - Dine Brands Global, Inc. | din-12312016x10kxex311.htm |
| EX-23.1 - CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM - Dine Brands Global, Inc. | din-12312016x10kxex231.htm |
| EX-21 - SUBSIDIARIES OF REGISTRANT - Dine Brands Global, Inc. | din-12312016x10kxex21.htm |
| 10-K - 10-K - Dine Brands Global, Inc. | din-12312016x10k.htm |
Exhibit 12.1
DINEEQUITY, INC.
Computation of Leverage Ratio and Debt Service Coverage Ratio
for the Trailing Twelve Months Ended December 31, 2016
(In thousands, except ratios)
Leverage Ratio Calculation: | |||
Indebtedness, net (1) | $ | 1,272,241 | |
Covenant Adjusted EBITDA(1) | 275,289 | ||
Leverage Ratio | 4.62 | ||
Debt Service Coverage Ratio (DSCR) Calculation: | |||
Net Cash Flow (1) | $ | 290,045 | |
Debt Service (1) | 56,691 | ||
DSCR | 5.12 | ||
(1) | Definitions of all components used in calculating the above ratios are found in the Base Indenture and the related Series 2014-1 Supplement to the Base Indenture, dated September 30, 2014, filed as Exhibits 4.1 and 4.2, respectively, to our Current Report on Form 8-K filed on October 3, 2014. |