Attached files
| file | filename |
|---|---|
| EX-32 - EXHIBIT 32 - DST SYSTEMS INC | dstex321231161.htm |
| EX-31.2 - EXHIBIT 31.2 - DST SYSTEMS INC | dstex3121231161.htm |
| EX-31.1 - EXHIBIT 31.1 - DST SYSTEMS INC | dstex3111231161.htm |
| EX-24 - EXHIBIT 24 - DST SYSTEMS INC | dstex241231161.htm |
| EX-23 - EXHIBIT 23 - DST SYSTEMS INC | dstex231231161.htm |
| EX-21 - EXHIBIT 21 - DST SYSTEMS INC | dstex211231161.htm |
| EX-10.17.2 - EXHIBIT 10.17.2 - DST SYSTEMS INC | dstex10172123120161.htm |
| EX-10.17.1 - EXHIBIT 10.17.1 - DST SYSTEMS INC | dstex10171123121061.htm |
| EX-10.16.1 - EXHIBIT 10.16.1 - DST SYSTEMS INC | dstex10161123120161.htm |
| 10-K - 10-K - DST SYSTEMS INC | dst10k20161.htm |
Exhibit 12
DST Systems, Inc. Computation of Ratio of Earnings to Fixed Charges (dollars in millions) | |||||||||||||||||||
2016 | 2015 | 2014 | 2013 | 2012 | |||||||||||||||
Pretax income from continuing operations before adjustment for non-controlling interest and income or loss from equity investees | $ | 252.0 | $ | 413.4 | $ | 710.0 | $ | 480.5 | $ | 533.4 | |||||||||
Add: | |||||||||||||||||||
Fixed Charges | 30.9 | 31.7 | 35.2 | 42.2 | 50.8 | ||||||||||||||
Amortization of capitalized interest | — | — | 0.1 | 0.1 | 0.1 | ||||||||||||||
Distributed earnings of equity investees | 0.4 | 3.5 | 1.8 | 129.4 | 4.5 | ||||||||||||||
Subtract: | |||||||||||||||||||
Capitalized interest | — | — | — | — | — | ||||||||||||||
Pretax loss attributable to non-controlling interest | $ | (1.4 | ) | $ | (0.1 | ) | $ | — | $ | — | $ | — | |||||||
Pretax income as adjusted | $ | 284.7 | $ | 448.7 | $ | 747.1 | $ | 652.2 | $ | 588.8 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | 23.5 | $ | 23.8 | $ | 26.3 | $ | 34.2 | $ | 42.8 | |||||||||
Interest capitalized | — | — | — | — | — | ||||||||||||||
23.5 | 23.8 | 26.3 | 34.2 | 42.8 | |||||||||||||||
Portion of rents representative of an appropriate interest factor | 7.4 | 7.9 | 8.9 | 8.0 | 8.0 | ||||||||||||||
Total fixed charges | $ | 30.9 | $ | 31.7 | $ | 35.2 | $ | 42.2 | $ | 50.8 | |||||||||
Ratio of earnings to fixed charges | 9.2 | 14.2 | 21.2 | 15.5 | 11.6 | ||||||||||||||