Attached files

file filename
EX-99.01 - EXHIBIT 99.01 - NORTHERN STATES POWER CO /WI/nspwex9901q42016.htm
EX-32.01 - EXHIBIT 32.01 - NORTHERN STATES POWER CO /WI/nspwex3201q42016.htm
EX-31.02 - EXHIBIT 31.02 - NORTHERN STATES POWER CO /WI/nspwex3102q42016.htm
EX-31.01 - EXHIBIT 31.01 - NORTHERN STATES POWER CO /WI/nspwex3101q42016.htm
EX-23.01 - EXHIBIT 23.01 - NORTHERN STATES POWER CO /WI/nspwex2301q42016.htm
10-K - 10-K - NORTHERN STATES POWER CO /WI/nspw1231201610-k.htm


Exhibit 12.01

NSP-WISCONSIN AND SUBSIDIARIES
STATEMENT OF COMPUTATION OF
RATIO OF EARNINGS TO FIXED CHARGES
(amounts in thousands, except ratio)

 
Year Ended Dec. 31
 
2016
 
2015
 
2014
 
2013
 
2012
Earnings, as defined:
 

 
 

 
 

 
 

 
 

Pretax income
$
112,037

 
$
118,874

 
$
113,045

 
$
95,877

 
$
79,509

Add: Fixed charges
34,849

 
33,073

 
29,686

 
28,325

 
25,215

Total earnings, as defined
$
146,886

 
$
151,947

 
$
142,731

 
$
124,202

 
$
104,724

Fixed charges, as defined:
 

 
 

 
 

 
 

 
 

Interest charges
$
34,452

 
$
32,731

 
$
29,273

 
$
27,797

 
$
24,799

Interest component of leases
397

 
342

 
413

 
528

 
416

Total fixed charges, as defined
$
34,849

 
$
33,073

 
$
29,686

 
$
28,325

 
$
25,215

Ratio of earnings to fixed charges
4.2

 
4.6

 
4.8

 
4.4

 
4.2