Attached files

file filename
8-K - FORM 8-K - ASB Bancorp Incv457828_8k.htm
 
Exhibit 99.1  
 

ASB Bancorp, Inc. Reports Financial Results For The Fourth Quarter And Year Ended December 31, 2016

ASHEVILLE, N.C., Jan. 30, 2017 /PRNewswire/ -- ASB Bancorp, Inc. (the "Company") (NASDAQ GM: ASBB), the holding company for Asheville Savings Bank, S.S.B. (the "Bank"), announced today its unaudited preliminary operating results for the three months and year ended December 31, 2016. The Company reported a net loss of $(3.3) million, or $(0.97) per diluted common share, for the quarter ended December 31, 2016 compared to net income of $946,000, or $0.24 per diluted common share, for the same quarter of 2015. Net income totaled $1.2 million, or $0.33 per diluted common share, for the year ended December 31, 2016 compared to $3.6 million, or $0.89 per diluted common share, for the year ended December 31, 2015. The loss for the quarter and lower earnings for the year ended December 31, 2016 were primarily attributable to the Bank's settlement of its qualified pension plan liability during the quarter, as described below.

Excluding the impact of the one-time qualified pension plan settlement charge, net of income taxes, net income for the fourth quarter of 2016 increased 58.1% to $1.5 million, or $0.42 per diluted common share, from $946,000, or $0.24 per diluted common share, for the fourth quarter of 2015, while net income for the full-year 2016 increased 68.9% to $6.0 million, or $1.65 per diluted common share, from $3.6 million, or $0.89 per diluted common share, for 2015.

As disclosed in each of the previous three quarters, the Bank decided in April 2016 to settle its qualified pension plan liability in November 2016 for all participants. The settlement was recognized in the fourth quarter of 2016 when participants received annuities or lump sum payments of their accrued benefit balances. The one-time settlement charge was $7.6 million before income taxes, or $4.8 million after income taxes, which had previously been included in accumulated other comprehensive income and, due to the settlement, was expensed through the income statement but did not materially impact capital levels. The settlement charge resulted in earnings dilution of $1.32 per common share with no dilution of common equity book value per share. For future periods following the settlement, the Bank estimates annual periodic expense savings of approximately $810,000 before income taxes, or $513,000 after income taxes, or $0.14 per diluted common share.

Suzanne S. DeFerie, President and Chief Executive Officer, commented: "We ended 2016 as we began it, with solid financial results and strong core earnings. This was a result of continued growth in core deposits and loans, growth in net interest margin, good cost control and improved credit quality."

"As planned and as we disclosed during the last several earnings reports, we completed the settlement of our pension plan in the fourth quarter. The impact on results from this expense was in line with the Bank's expectations set forth during previous quarters. While we recognize this settlement had a one-time impact on our reported results, this was a prudent action as we expect to realize significant cost savings, which we believe will have a positive effect on future earnings."

Ms. DeFerie continued, "We began the new year with a strong balance sheet, continuing improved trends in our markets and solid momentum in our results. We will seek to continue this momentum and generate attractive results and value for our shareholders."

Fourth Quarter Highlights

  • Net loss for the fourth quarter of 2016 was $3.3 million, or $0.97 per diluted common share, compared to net income of $946,000, or $0.24 per diluted common share, for the fourth quarter of 2015, primarily due to the settlement of the Bank's qualified pension plan.  
  • The 2016 fourth quarter and full year results included a one-time charge to settle the Bank's qualified pension plan of $7.6 million before income taxes and $4.8 million after income taxes. Excluding the after-tax pension plan settlement charge and net gains realized from the sale of investment securities, core earnings for the fourth quarter of 2016 increased 78.6% to $1.5 million, or $0.42 per diluted common share, from $837,000, or $0.21 per diluted common share, for the fourth quarter of 2015. For the full year, core earnings and diluted earnings per share, excluding the above, grew 61.8% and 77.1%, respectively.
  • Net interest income increased 6.9% to $6.1 million for the three months ended December 31, 2016 from $5.7 million for the three months ended December 31, 2015. The net interest margin improved to 3.23% for the fourth quarter of 2016 compared to 3.04% for the fourth quarter of 2015.
  • Interest income from loans increased 8.1% in the fourth quarter of 2016 compared to the fourth quarter of 2015, primarily reflecting a $33.7 million increase in average loan balances when comparing the two quarters.
  • The Company recorded a provision for loan losses in the amount of $137,000 in the fourth quarter of 2016 compared to a recovery of loan losses of $89,000 in the fourth quarter of 2015. The allowance for loan losses declined to 1.08% of total loans at December 31, 2016  from 1.09% of total loans at December 31, 2015, although the allowance coverage of  nonperforming loans increased to 646.64% at December 31, 2016 compared to 246.82% at December 31, 2015.  
  • Loan balances increased $27.5 million, or 4.8%, to $603.6 million at December 31, 2016 from $576.1 million for the year ended December 31, 2015 and increased $5.6 million since September 30, 2016 as new loan originations exceeded loan repayments, prepayments and foreclosures.
  • Noninterest income increased 5.1% to $1.9 million for the fourth quarter of 2016 from $1.8 million for the fourth quarter of 2015, primarily due to an increase in mortgage banking income, which was mostly offset by a reduction in gains realized from the sale of investment securities.
  • Noninterest expenses increased $7.3 million to $13.2 million for the fourth quarter of 2016 from $5.9 million for the fourth quarter of 2015, primarily due to the increase in employee benefits related to termination of the qualified pension plan.
  • Delinquent and nonperforming loans were 0.27% and 0.17%, respectively, of total loans at December 31, 2016 compared to 0.49% and 0.44%, respectively, at December 31, 2015.  
  • Nonperforming assets, including foreclosed properties and repossessed assets, were 0.79% of total assets at December 31, 2016 compared to 1.06% at December 31, 2015 and 0.78% at September 30, 2016.
  • Core deposits, which exclude certificates of deposit, increased $20.5 million, or 4.1%, since December 31, 2015 and $5.3 million, or 1.0%, since September 30, 2016. Noninterest-bearing deposits increased $10.3 million, or 9.0%, and commercial non-maturity deposits increased $8.3 million, or 5.6%, since December 31, 2015.
  • Book value per common share was $24.06 at December 31, 2016 compared to $24.12 at September 30, 2016 and $22.50 at December 31, 2015.
  • Capital remains strong with consolidated regulatory capital ratios of 15.54% Common Equity Tier 1 capital, 11.58% Tier 1 leverage capital, 15.54% Tier 1 risk-based capital and 16.63% total risk-based capital as of December 31, 2016.

Income Statement Analysis

Net Interest Income. Net interest income increased $393,000, or 6.9%, to $6.1 million for the fourth quarter of 2016 compared to $5.7 million for the fourth quarter of 2015. The net interest margin increased 19 basis points to 3.23% for the quarter ended December 31, 2016 compared to 3.04% for the quarter ended December 31, 2015. Total interest and dividend income increased $401,000, or 6.1%, to $6.9 million for the fourth quarter of 2016 compared to $6.5 million for the fourth quarter of 2015, primarily resulting from a $33.7 million increase in average loan balances, a 10 basis point increase in the average yield on loans, and a 30 basis point increase in the average yield on investment securities, which were partially offset by a $33.2 million decrease in the average balance of investment securities. Interest expense increased $8,000 to $875,000 for the fourth quarter of 2016 from $867,000 for the fourth quarter of 2015, primarily due to a $14.7 million increase in the average balances of NOW, money market and savings accounts, which was partially offset by a decrease of $9.4 million in average balances of certificates of deposit. The average rate paid on interest-bearing deposits was 0.29% for both quarterly periods. When comparing the these same three-month periods, average noninterest-bearing deposits grew $13.5 million, or 11.3%, which contributed to minimizing deposit interest expense while deposit funding grew.

Net interest income increased $2.0 million, or 8.9%, for the year ended December 31, 2016 as compared to the year ended December 31, 2015, primarily due to an increase in interest income on loans and a slight decrease in interest expense on deposits, which were partially offset by a decrease in interest and dividend income on securities. Total interest and dividend income increased $1.9 million, or 7.5%, during the year ended December 31, 2016. Loan interest income increased $2.0 million, or 8.8%, during the year ended December 31, 2016, primarily due to an increase in average outstanding loans of $44.4 million, or 8.0%, and a 4 basis point increase in the yield earned on loans during 2016. Interest income from investment securities decreased by $148,000, attributable to a $22.0 million decrease in the average balance of investment securities, partially offset by a 29 basis point increase in the yield earned on the investment portfolio. Total interest expense decreased $41,000, or 1.2%, during the year ended December 31, 2016. The slightly lower interest expense was primarily attributable to lower average balances of certificates of deposit, which were partially offset by higher average balances of NOW, money market and savings accounts. The Company continued its focus on core deposit growth, from which it excludes certificates of deposit. The average rate paid on total interest-bearing liabilities decreased one basis point during 2016. Average noninterest-bearing deposits grew $13.7 million, or 12.5%, when comparing the same periods, which contributed to the reduction in deposit interest expense while deposit funding grew.

Noninterest Income. Noninterest income increased $94,000, or 5.1%, to $1.9 million for the three months ended December 31, 2016 compared to $1.8 million for the three months ended December 31, 2015. Factors that contributed to the increase in noninterest income during the 2016 period included increases of $187,000 in mortgage banking income, $88,000 in income from investment in bank owned life insurance, and $43,000 in debit card income, which were partially offset by decreases of $172,000 in net gains from the sale of investment securities and $45,000 in collected loan fees.

During the year ended December 31, 2016, total noninterest income increased $1.3 million, or 16.6%, to $8.8 million from $7.5 million for the year ended December 31, 2015. The increase in noninterest income during 2016 was primarily attributable to $746,000 in higher net gains from the sale of investment securities, $241,000 in deposit and other service charge income and $185,000 in income from investment in bank owned life insurance. The increase in gains from sales of investment securities was primarily due to more sales of investment securities that were needed to fund loan growth, Company stock repurchases and employer pension plan contributions. The increase in deposit fees was primarily the result of higher retail checking account fees and overdraft fees.

Noninterest Expenses. Noninterest expenses increased $7.3 million, or 122.8%, to $13.2 million for the three months ended December 31, 2016 from $5.9 million for the three months ended December 31, 2015. The increase in the fourth quarter of 2016 was primarily attributable to an increase of $7.6 million related to settlement expenses for termination of the qualified pension plan, which was partially offset by decreases of $249,000 in compensation expenses and $102,000 in Federal deposit insurance premiums.

Noninterest expenses increased $7.0 million to $30.5 million for the year ended December 31, 2016 from $23.5 million for the year ended December 31, 2015. Increases of $7.6 million in pension plan settlement expenses for termination of the qualified pension plan, $186,000 in data processing fees and $107,000 in debit card expense were partially offset by decreases of $422,000 in compensation expenses, $179,000 in Federal deposit insurance premiums, $172,000 in loan expenses and $84,000 in mortgage software expenses.

Balance Sheet Review

Assets.Total assets increased $12.9 million, or 1.7%, to $795.8 million at December 31, 2016 from $782.9 million at December 31, 2015. Investment securities decreased $37.8 million, or 26.7%, to $103.6 million at December 31, 2016 from $141.4 million at December 31, 2015 and cash and cash equivalents increased $13.3 million to $46.7 million at December 31, 2016 from $33.4 million at December 31, 2015, primarily due to the redeployment of investment securities to fund loan growth, Company stock repurchases and employer pension plan contributions. Loans receivable, net of deferred fees, increased $27.5 million, or 4.8%, to $603.6 million at December 31, 2016 from $576.1 million at December 31, 2015 as new loan originations exceeded loan repayments, prepayments, and foreclosures. During 2016, a $10.0 million purchase of bank owned life insurance was completed.

Liabilities. Total liabilities increased $11.5 million to $704.7 million at December 31, 2016 from $693.2 million at December 31, 2015. Total deposits increased $16.7 million, or 2.7%, to $647.6 million at December 31, 2016 from $630.9 million at December 31, 2015, primarily as a result of growth in lower cost transaction accounts. Core deposits, which exclude certificates of deposit, increased $20.5 million, or 4.1%, to $516.1 million at December 31, 2016 from $495.6 million at December 31, 2015 as a result of the Company's continued focus on increasing core deposits to fund loan growth. Accounts payable and other liabilities decreased $5.2 million, or 44.1%, to $6.7 million at December 31, 2016 from $11.9 million at December 31, 2015. The decrease in 2016 was primarily attributable to $5.5 million reduction in the pension liability as a result of contribution to the qualified pension plan.

Commercial checking and money market accounts increased $8.3 million, or 5.6%, to $155.3 million at December 31, 2016 from $147.0 million at December 31, 2015, reflecting expanded sources of lower cost funding. The Company's initiatives to obtain new commercial deposit relationships in conjunction with making new commercial loans significantly contributed to this increase and reflects its commitment to establishing diversified relationships with business clients.

Certificates of deposit decreased $3.8 million, or 2.8%, to $131.5 million at December 31, 2016 from $135.3 million at December 31, 2015. The decrease reflects management's continued focus on managing deposit interest rates to help improve the Bank's net interest margin. A portion of these funds moved into our other types of interest-bearing deposits, including money market accounts. Our need for loan funding, ability to invest these funds for a positive return and consideration of other customer relationships influence our willingness to match competitors' rates to retain these accounts.

Asset Quality

Provision for Loan Losses. The Company recorded a provision for loan losses in the amount of $137,000 for the fourth quarter of 2016 compared to a recovery of loan losses of $89,000 for the fourth quarter of 2015. The increase in the provision for loan losses for the fourth quarter of 2016 was due to loan growth in 2016, in addition to a lower provision for 2015 attributable to a large recovery received during the fourth quarter of 2015. Loan charge-offs, net of recoveries, were $57,000 for the fourth quarter of 2016 compared to net recoveries of $81,000 for the same quarter of 2015.

The Company recorded a provision for loan losses in the amount of $548,000 for the year ended December 31, 2016 compared to $361,000 for the year ended December 31, 2015. Net charge-offs were $293,000 for the year ended December 31, 2016 compared to $21,000 for the year ended December 31, 2015. The increase in the provision for loan losses was primarily due to loan growth in 2016. The allowance for loan losses totaled $6.5 million, or 1.08% of total loans, at December 31, 2016 compared to $6.3 million, or 1.09% of total loans, at December 31, 2015.

Nonperforming Assets. Nonperforming assets decreased $2.0 million, or 24.1%, to $6.3 million, or 0.79% of total assets, at December 31, 2016, compared to $8.3 million, or 1.06% of total assets, at December 31, 2015. Nonperforming assets included $1.0 million in nonperforming loans and $5.3 million in foreclosed real estate and repossessed assets at December 31, 2016, compared to $2.5 million and $5.7 million, respectively, at December 31, 2015.

Nonperforming loans decreased $1.5 million, or 60.3%, to $1.0 million at December 31, 2016 from $2.5 million at December 31, 2015. Nonperforming commercial loans decreased $982,000 and nonperforming residential mortgage loans decreased $683,000 during 2016. Real property securing nonperforming loans in the amount of $992,000 was moved into foreclosed real estate, while performing troubled debt restructurings ("TDRs") decreased $9,000, or 0.2%, when comparing the same periods. Total performing TDRs and nonperforming assets decreased $2.0 million, or 15.6%, to $10.8 million, or 1.36% of total assets, at December 31, 2016, compared to $12.8 million, or 1.64% of total assets, at December 31, 2015.

Nonperforming loans at December 31, 2016 included two commercial and industrial loans that totaled $63,000, three residential mortgage loans that totaled $626,000, and seven home equity loans that totaled $323,000. As of December 31, 2016, the nonperforming loans had specific reserves totaling $83,000. TDRs were $4.6 million at December 31, 2016 and $5.5 million at December 31, 2015. There were no additions to TDRs during the twelve months ended December 31, 2016. At December 31, 2016, $4.5 million of the $4.6 million TDRs were performing.

Foreclosed real estate at December 31, 2016 included ten properties with a total carrying value of $5.1 million compared to six properties with a total carrying value of $5.6 million at December 31, 2015. During 2016, there were five new properties in the amount of $992,000 added to foreclosed real estate, while one property totaling $685,000 was sold. In addition, during 2016, the Bank sold one of its 12 units in a mixed-use condominium complex for net proceeds of $701,000 along with five residential lots in a mixed-use lot subdivision and one parcel of land that was a portion of a residential property for net proceeds of $161,000. Loss provisions on foreclosed real estate of $21,000 were recorded during 2016, and there were no capital additions during the period.

The Bank's largest foreclosed property resulted from a loan relationship that had an original purpose of constructing a mixed-use retail, commercial office, and residential condominium project located in Western North Carolina. As a result of this foreclosure, the Bank acquired 44 of the 48 condominium units in the building. Following an additional write-down of approximately $630,000 on the loans secured by this collateral in the fourth quarter of 2012, the Bank recorded this foreclosed property in the amount of $9.8 million. During 2013, the Bank recorded additional write-downs totaling $1.6 million, which resulted in an adjusted recorded amount of $8.2 million at December 31, 2013. During the year ended December 31, 2014, the Bank recorded an additional write-down of $133,000 on the property and sold 28 residential condominium units and one office unit. During 2015, the Bank sold one retail unit and two office units. During 2016, the Bank sold one retail unit. At December 31, 2016, the adjusted recorded amount was $3.6 million for the remaining six retail units and five office units.

Profile

The Bank is a North Carolina chartered stock savings bank offering traditional financial services through 13 full-service banking centers located in Buncombe, Madison, McDowell, Henderson and Transylvania counties in Western North Carolina. Originally chartered in 1936 and headquartered in Asheville, North Carolina, the Bank is locally managed with a focus on fostering strong relationships with its customers, its employees and the communities it serves. The Bank was recognized as the 2016 #1 Best Overall Bank, #1 Best Mortgage Company, #1 Best Bank Services for Small Business and #1 Best Business That Gives Back To The Community by the readers of the Mountain Xpress newspaper in Western North Carolina.

This news release, as well as other written communications made from time to time by the Company and its subsidiaries and oral communications made from time to time by authorized officers of the Company, may contain statements relating to the future results of the Company (including certain projections, performance and growth targets and business trends) that are considered "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Such forward-looking statements may be identified by the use of such words as "believe," "expect," "anticipate," "should," "planned," "estimated," "intend" and "potential," and are subject to the protections of the safe harbors created by such acts.

The Company cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and geopolitical conditions; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting the Company's operations, pricing, products and services and other factors described in the Company's filings with the Securities and Exchange Commission, including its Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q. The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, the Company assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Contact:

Suzanne S. DeFerie


Chief Executive Officer


(828) 254-7411

Selected Financial Condition Data









(Unaudited)






















 December 31, 



(Dollars in thousands)





2016


2015 (1)


% Change
















Total assets







$ 795,823


$ 782,853


1.7%

Cash and cash equivalents





46,724


33,401


39.9%

Investment securities






103,581


141,364


-26.7%

Loans receivable, net of deferred fees




603,582


576,087


4.8%

Allowance for loan losses





(6,544)


(6,289)


-4.1%

Deposits






647,623


630,904


2.7%

Core deposits (2)






516,125


495,628


4.1%

FHLB advances






50,000


50,000


0.0%

Accounts payable and other liabilities




6,671


11,940


-44.1%

Total equity







91,137


89,682


1.6%

(1)  Derived from audited consolidated financial statements.




(2) Core deposits are defined as total deposits excluding certificates of deposit.


































Selected Operating Data












(Unaudited)


















 Three Months Ended 


 Year Ended  

(Dollars in thousands,


 December 31, 


 December 31, 

except per share data)


2016


2015


% Change


2016


2015


% Change
















Interest and















  dividend income


$     6,934


$     6,533


6.1%


$   27,348


$   25,435


7.5%

Interest expense


875


867


0.9%


3,444


3,485


-1.2%

Net interest income


6,059


5,666


6.9%


23,904


21,950


8.9%

Provision for













 (recovery of) loan losses


137


(89)


253.9%


548


361


51.8%

Net interest income













  after provision for













 (recovery of) loan losses


5,922


5,755


2.9%


23,356


21,589


8.2%

Noninterest income


1,941


1,847


5.1%


8,756


7,509


16.6%

Noninterest expenses (1)


13,191


5,921


122.8%


30,450


23,540


29.4%

Income (loss) before













  income tax provision (1)

(5,328)


1,681


-417.0%


1,662


5,558


-70.1%

Income tax















  provision (benefit)


(2,004)


735


-372.7%


444


1,983


-77.6%

Net income (loss) (1)


$   (3,324)


$       946


-451.4%


$     1,218


$     3,575


-65.9%
















Net income (loss) per 













 common share:













  Basic 




$     (0.97)


$      0.25


-488.0%


$      0.35


$      0.92


-62.0%

  Diluted 




$     (0.97)


$      0.24


-504.2%


$      0.33


$      0.89


-62.9%

Average shares outstanding:











  Basic




3,419,782


3,769,438


-9.3%


3,505,387


3,884,691


-9.8%

  Diluted




3,419,782


3,931,470


-13.0%


3,659,575


4,004,385


-8.6%

Ending shares outstanding

3,788,025


3,985,475


-5.0%


3,788,025


3,985,475


-5.0%

(1) Amounts for the periods ended December 31, 2016 include qualified pension plan settlement charges of



      $7,607 before income taxes and $4,820 after income taxes.






















Selected Average Balances and Yields/Costs









(Unaudited)






















Three Months Ended December 31,









2016


2015









 Average 


 Yield/ 


 Average 


 Yield/ 

(Dollars in thousands)






 Balance 


 Cost 


 Balance 


 Cost 
















Loans receivable






$ 608,884


4.11%


$ 575,148


4.01%

Investment securities, including tax-exempt (1)


106,855


2.57%


140,057


2.27%

Other interest-earning assets




2,829


4.50%


2,807


4.52%

Total interest-earning assets (1)




761,735


3.69%


757,853


3.50%

Interest-bearing deposits






520,320


0.29%


515,051


0.29%

Federal Home Loan Bank advances




50,000


3.94%


50,000


3.93%

Total interest-bearing liabilities




570,515


0.61%


565,191


0.61%
















Interest rate spread (1)








3.08%




2.89%

Net interest margin (1)








3.23%




3.04%
























Year Ended December 31,









2016


2015









 Average 


 Yield/ 


 Average 


 Yield/ 

(Dollars in thousands)






 Balance 


 Cost 


 Balance 


 Cost 
















Loans receivable






$ 601,654


4.12%


$ 557,221


4.08%

Investment securities, including tax-exempt (1)


115,392


2.39%


137,424


2.10%

Other interest-earning assets




2,858


4.72%


2,827


4.49%

Total interest-earning assets (1)




755,451


3.69%


746,531


3.47%

Interest-bearing deposits






513,080


0.29%


511,755


0.30%

Federal Home Loan Bank advances




50,000


3.94%


50,000


3.93%

Total interest-bearing liabilities




563,789


0.61%


562,228


0.62%
















Interest rate spread (1)








3.08%




2.85%

Net interest margin (1)








3.23%




3.00%

(1) Yields on tax-exempt securities have been included on a tax-equivalent basis using a 34% federal marginal tax rate.
















Selected Asset Quality Data











(Unaudited)






















 Three Months Ended 

 Year Ended  

Allowance for Loan Losses




 December 31, 


 December 31, 

(Dollars in thousands)






2016


2015


2016


2015
















Allowance for loan losses, beginning of period


$     6,464


$     6,297


$     6,289


$     5,949

Provision for loan losses






137


(89)


548


361

Charge-offs







(67)


(41)


(378)


(476)

Recoveries








10


122


85


455

Net (charge-offs) recoveries 




(57)


81


(293)


(21)
















Allowance for loan losses, end of period



$     6,544


$     6,289


$     6,544


$     6,289
















Allowance for loan losses as a percent of:









  Total loans







1.08%


1.09%


1.08%


1.09%

  Total nonperforming loans




646.64%


246.82%


646.64%


246.82%































Nonperforming Assets













(Unaudited)









 December 31, 



(Dollars in thousands)








2016


2015


% Change
















Nonperforming loans:













Nonaccruing loans (1)













Commercial:














  Commercial mortgage








$           -


$       818


-100.0%

  Commercial and industrial






63


227


-72.2%

  Total commercial








63


1,045


-94.0%

Non-commercial:













  Residential mortgage








626


1,309


-52.2%

  Revolving mortgage








323


194


66.5%

  Total non-commercial








949


1,503


-36.9%

Total nonaccruing loans (1)






1,012


2,548


-60.3%
















Total loans past due 90 or more days











    and still accruing








-


-


0.0%
















Total nonperforming loans







1,012


2,548


-60.3%
















Foreclosed real estate








5,069


5,646


-10.2%

Repossessed assets 








190


67


183.6%
















Total nonperforming assets






6,271


8,261


-24.1%
















Performing troubled debt restructurings (2)




4,543


4,552


-0.2%

Performing troubled debt restructurings and









  total nonperforming assets






$   10,814


$   12,813


-15.6%
















Nonperforming loans as a percent of total loans




0.17%


0.44%



Nonperforming assets as a percent of total assets


0.79%


1.06%



Performing troubled debt restructurings and









  total nonperforming assets to total assets




1.36%


1.64%



(1) Nonaccruing loans include nonaccruing troubled debt restructurings.





(2) Performing troubled debt restructurings exclude nonaccruing troubled debt restructurings.


















Foreclosed Real Estate by Loan Type










(Unaudited)







 December 31, 

(Dollars in thousands)






2016


2015









 Number 


 Amount 


 Number 


 Amount 
















Commercial construction and land development


8


$     4,116


5


$     4,941

Residential mortgage






2


953


1


705

Total 








10


$     5,069


6


$     5,646



















Foreclosed Real Estate













(Unaudited)









Year Ended December 31,



(Dollars in thousands)








2016


2015


















Beginning balance








$     5,646


$     8,814



Transfers from loans








992


820



Valuation adjustments of foreclosed real estate




(21)


(9)



Net loss on sale of foreclosed properties





(1)


(33)



Net proceeds from sales of foreclosed properties




(1,547)


(3,946)



Ending balance








$     5,069


$     5,646


















Selected Average Balances and Performance Ratios







(Unaudited)






















 Three Months Ended 


 Year Ended  









 December 31, 


 December 31, 

(Dollars in thousands)






2016


2015


2016


2015
















Selected Average Balances











Average total loans






$ 608,884


$ 575,148


$ 601,654


$ 557,221

Average total interest-earning assets


761,735


757,853


755,451


746,531

Average total assets






802,076


792,576


790,831


781,974

Average total interest-bearing deposits



520,320


515,051


513,080


511,755

Average total deposits






653,110


634,389


636,800


621,741

Average total interest-bearing liabilities


570,515


565,191


563,789


562,228

Average total shareholders' equity




91,663


94,700


92,102


96,308
















Selected Performance Ratios











Return on average assets (1)(5)




-1.65%


0.47%


0.15%


0.46%

Return on average equity (1)(5)




-14.43%


3.96%


1.32%


3.71%

Interest rate spread (1)(2)





3.08%


2.89%


3.08%


2.85%

Net interest margin (1)(3)





3.23%


3.04%


3.23%


3.00%

Noninterest expense to average assets (1)(5)


6.54%


2.96%


3.85%


3.01%

Efficiency ratio (4)(5)






162.27%


79.12%


95.64%


80.18%

(1) Ratios are annualized.













(2) Represents the difference between the weighted average yield on average interest-earning assets and the  

     weighted average cost on average interest-bearing liabilities. Yields on tax-exempt securities have been

     included on a tax-equivalent basis using a 34% federal marginal tax rate.





(3) Represents net interest income as a percent of average interest-earning assets. Yields on tax-exempt 

     securities have been included on a tax-equivalent basis using a 34% federal marginal tax rate.



(4) Represents noninterest expenses divided by the sum of net interest income, on a tax-equivalent basis

     using a 34% federal marginal tax rate, and noninterest income excluding realized gains and losses on

     the sale of securities.  













(5) Ratios include the qualified pension plan settlement charges for the periods ended December 31, 2016.

      Excluding the pension plan settlement charges, the ratios were as follows:




























 Three Months Ended 

 Year Ended  









 December 31, 


 December 31, 









2016


2015


2016


2015
















     Return on average assets





0.74%


0.47%


0.76%


0.46%

     Return on average equity





6.49%


3.96%


6.56%


3.71%

     Noninterest expense to average assets




2.77%


2.96%


2.89%


3.01%

     Efficiency ratio






68.69%


79.12%


71.75%


80.18%

















Quarterly Earnings Data











(Unaudited)



































 Three Month Periods Ended 

(Dollars in thousands,




 December 31, 


 September 30, 


 June 30, 


 March 31, 


 December 31, 

except per share data)




2016


2016


2016


2016


2015
















Income Statement Data:











Interest and dividend income


$     6,934


$     6,982


$     6,755


$     6,677


$     6,533

Interest expense




875


871


854


844


867

Net interest income




6,059


6,111


5,901


5,833


5,666

Provision for (recovery of) loan losses


137


(92)


104


399


(89)

Net interest income after provision for 











 (recovery of) loan losses




5,922


6,203


5,797


5,434


5,755

Noninterest income




1,941


2,290


2,476


2,049


1,847

Noninterest expenses (1)




13,191


5,861


5,637


5,761


5,921

Income (loss) before income 











  tax provision (1)




(5,328)


2,632


2,636


1,722


1,681

Income tax provision (benefit)


(2,004)


907


940


601


735

Net income (loss) (1)




$   (3,324)


$     1,725


$     1,696


$     1,121


$       946
















Data Per Common Share:











Net income (loss) per share – Basic


$      (0.97)


$       0.51


$       0.47


$       0.31


$       0.25

Net income (loss) per share – Diluted


$      (0.97)


$       0.48


$       0.45


$       0.30


$       0.24

Book value per share




$     24.06


$     24.12


$     23.80


$     23.10


$     22.50

Weighted average shares outstanding:











  Basic






3,419,782


3,422,798


3,602,449


3,578,367


3,769,438

  Diluted






3,419,782


3,573,937


3,742,458


3,720,127


3,931,470

Ending shares outstanding



3,788,025


3,787,322


3,987,322


3,985,475


3,985,475

(1) Amounts for the periods ended December 31, 2016 include qualified pension plan settlement charges of




      $7,607 before income taxes and $4,820 after income taxes.
























Quarterly Financial Condition Data








(Unaudited)




















 As Of 


 As Of 


 As Of 


 As Of 


 As Of 







 December 31, 


 September 30, 


 June 30, 


 March 31, 


 December 31, 

(Dollars in thousands)




2016


2016


2016


2016


2015 (1)
















Ending Balance Sheet Data:











Total assets






$ 795,823


$ 797,240


$ 805,568


$ 783,523


$ 782,853

Cash and cash equivalents



46,724


44,752


51,561


37,091


33,401

Investment securities




103,581


110,035


110,869


122,374


141,364

Loans receivable, net of deferred fees


603,582


597,935


606,212


595,832


576,087

Allowance for loan losses




(6,544)


(6,464)


(6,583)


(6,722)


(6,289)

Deposits






647,623


642,603


640,685


628,415


630,904

Core deposits (2)




516,125


510,842


505,438


500,330


495,628

FHLB advances




50,000


50,000


50,000


50,000


50,000

Total equity






91,137


91,343


94,907


92,064


89,682
















Regulatory Capital Ratios:











Common Equity Tier I capital


15.54%


15.92%


16.41%


16.65%


16.66%

Tier 1 leverage capital




11.58%


11.97%


12.43%


12.33%


11.87%

Tier 1 risk-based capital




15.54%


15.92%


16.41%


16.65%


16.66%

Total risk-based capital




16.63%


16.99%


17.50%


17.81%


17.77%
















Asset Quality:













Nonperforming loans




$     1,012


$     1,237


$     2,481


$     2,362


$     2,548

Nonperforming assets




6,271


6,184


7,294


7,959


8,261

Nonperforming loans to total loans


0.17%


0.21%


0.41%


0.40%


0.44%

Nonperforming assets to total assets


0.79%


0.78%


0.91%


1.02%


1.06%

Allowance for loan losses




$     6,544


$     6,464


$     6,583


$     6,722


$     6,289

Allowance for loan losses to total loans


1.08%


1.08%


1.09%


1.13%


1.09%

Allowance for loan losses to











  nonperforming loans






646.64%


522.55%


265.34%


284.59%


246.82%

(1)  Ending balance sheet data as of December 31, 2015 was derived from audited consolidated financial statements.

(2)  Core deposits are defined as total deposits excluding certificates of deposit.