Attached files

file filename
8-K - 8-K - CINTAS CORPctasform8-k12x16.htm


Exhibit 99
 
FOR IMMEDIATE RELEASE                             
December 22, 2016


Cintas Corporation Announces
Fiscal 2017 Second Quarter Results


CINCINNATI, December 22, 2016 -- Cintas Corporation (Nasdaq: CTAS) today reported results for its second quarter of fiscal year 2017 which ended November 30, 2016. Revenue for the second quarter was $1.30 billion, an increase of 6.4% over last year’s second quarter. The organic growth rate, which adjusts for the impacts of acquisitions and foreign currency exchange rate fluctuations, was 5.7%. Organic growth for the Uniform Rental and Facility Services segment accelerated to a rate of 6.5%.

Second quarter gross margin improved to 44.1% from 43.3% last year. Scott D. Farmer, Cintas’ Chairman and Chief Executive Officer, stated, “This is our 13th consecutive quarter of year-over-year gross margin improvement. This, along with our industry leading organic sales growth, is a reflection of the significant opportunities that exist for us and of the great execution of our employees, whom we call partners.” Gross margin of the Uniform Rental and Facility Services segment improved to 44.7%, an increase of 80 basis points compared to last year’s second quarter. The First Aid and Safety segment gross margin improved to 46.1%, representing both a year-over-year and sequential increase of 290 and 30 basis points, respectively, due to the realization of synergies from the acquisition of ZEE Medical in fiscal 2016.

Selling and administrative expenses as a percentage of revenue were 28.2% in the second quarter compared to 26.8% in last year’s second quarter. The increase was the result of strategic investments in a new enterprise resource planning system, in our national branding campaign (Ready for the WorkdayTM), and in sales resources to grow recently acquired customers in our First Aid and Safety segment, as well as a 70 basis point increase in medical expenses.

Operating income for the second quarter of $203 million increased 1.3% from last year’s second quarter. Operating income margin was 15.6% compared to 16.4% in last year’s second quarter. Second quarter operating income included $3.3 million, or 0.3% of second quarter revenue, of transaction expenses related to the previously announced agreement to acquire G&K Services, Inc. (G&K).

Net income from continuing operations for the second quarter was $123 million compared to $115 million in last year’s second quarter. Earnings per diluted share (EPS) from continuing operations for the second quarter were $1.13 which included a negative $0.02 impact from G&K transaction expenses, compared to $1.03 in last year’s second quarter. Second quarter net income and EPS from continuing operations increased 6.9% and 9.7%, respectively, compared to last year’s second quarter. Excluding the negative impact of the G&K transaction expenses, second quarter net income and EPS from continuing operations increased 8.8% and 11.7%, respectively, compared to last year’s second quarter, and net income margin from continuing operations improved to 9.7% compared to 9.5% in last year’s second quarter.

Mr. Farmer added, “Earlier this month, on December 2nd, we demonstrated our commitment to increasing shareholder value by paying an annual dividend of $1.33 per share, an increase of 26.7% over last year’s annual dividend. We have increased this dividend for 33 consecutive years, which is every year since we went public in 1983.”





Mr. Farmer concluded, “We are updating our annual guidance. We expect fiscal 2017 revenue to be in the range of $5.180 billion to $5.225 billion and fiscal 2017 EPS from continuing operations to be in the range of $4.57 to $4.65. This guidance does not include any future financial impact from our acquisition of G&K, including transaction expenses. It does include the impact of one less workday in fiscal 2017 compared to fiscal 2016. Our solid second quarter results, along with our updated guidance, position us to achieve record revenue and to grow our EPS double-digits for a seventh consecutive year. I thank our partners for continuing to deliver best in class results.”

The table below provides a comparison of fiscal 2016 revenue and EPS from continuing operations to our fiscal 2017 guidance. 
 
 
Fiscal
2016
 
Fiscal 2017 Low End
of Range
 
Growth vs. Fiscal 2016
 
Fiscal 2017 High End
of Range
 
Growth vs. Fiscal 2016
 
 
 
 
 
 
 
 
 
 
 
Revenue Guidance
 
 
 
 
 
 
 
 
 
 
Revenue ($ amounts in millions)
 
$
4,905.5

 
$
5,180.0

 
5.6%
 
$
5,225.0

 
6.5%
 
 
 
 
 
 
 
 
 
 
 
EPS Guidance
 
 
 
 
 
 
 
 
 
 
EPS before the following items:
 
$
4.09

 
$
4.51

 
10.3%
 
$
4.59

 
12.2%
Impact of ASU 2016-09
 

 
0.10

 
 
 
0.10

 
 
G&K transaction expenses
 

 
(0.04
)
 
 
 
(0.04
)
 
 
EPS - Continuing Operations
 
$
4.09

 
$
4.57

 
11.7%
 
$
4.65

 
13.7%


About Cintas

Cintas Corporation helps more than 900,000 businesses of all types and sizes get Ready™ to open their doors with confidence every day by providing a wide range of products and services that enhance our customers’ image and help keep their facilities and employees clean, safe and looking their best. With products and services including uniforms, floor care, restroom supplies, first aid and safety products, fire extinguishers and testing, and safety and compliance training, Cintas helps customers get Ready for the Workday™. Headquartered in Cincinnati, Cintas is a publicly held company traded over the Nasdaq Global Select Market under the symbol CTAS and is a component of both the Standard & Poor’s 500 Index and the Nasdaq-100 Index.

 
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
The Private Securities Litigation Reform Act of 1995 provides a safe harbor from civil litigation for forward-looking statements. Forward-looking statements may be identified by words such as “estimates,” “anticipates,” “predicts,” “projects,” “plans,” “expects,” “intends,” “target,” “forecast,” “believes,” “seeks,” “could,” “should,” “may” and “will” or the negative versions thereof and similar words, terms and expressions and by the context in which they are used. Such statements are based upon current expectations of Cintas and speak only as of the date made. You should not place undue reliance on any forward-looking statement. We cannot guarantee that any forward-looking statement will be realized. These statements are subject to various risks, uncertainties, potentially inaccurate assumptions and other factors that could cause actual results to differ from those set forth in or implied by this Press Release. Factors that might cause such a difference include, but are not limited to, the possibility that the closing conditions to the proposed merger of G&K Services, Inc., or G&K, with a wholly owned subsidiary of Cintas, which we refer to as the transaction, may not be satisfied or waived, including that a governmental entity may prohibit, delay or refuse to grant a necessary regulatory approval; delay in closing the transaction or the possibility of non-consummation of the transaction; the potential for regulatory authorities to require divestitures in connection with the proposed transaction; the occurrence of any event that could give rise to termination of the merger agreement; the risk that stockholder litigation in connection with the transaction may affect the timing or occurrence of the transaction or result in significant costs of defense, indemnification and liability; risks inherent in the achievement of cost synergies and the timing thereof, including whether the transaction will be accretive and within the expected timeframe; risks related to the disruption of the transaction to G&K and its management; the effect of announcement of the transaction on G&K’s ability to retain and hire key personnel and maintain relationships with customers, suppliers and other third parties; our ability to promptly and effectively integrate acquisitions, including G&K and ZEE Medical; the possibility of greater than anticipated operating costs including energy and fuel costs; lower sales volumes; loss of customers due to outsourcing trends; the performance and costs of integration of acquisitions, including G&K and ZEE Medical; fluctuations in costs of materials and labor including increased medical costs; costs and possible effects of union organizing activities; failure to comply with government regulations concerning employment discrimination, employee pay and benefits and employee health and safety; the effect on operations of exchange rate fluctuations, tariffs and other political, economic and regulatory risks; uncertainties regarding any existing or newly-discovered expenses and liabilities related to environmental compliance and remediation; the cost, results and ongoing assessment of internal





controls for financial reporting required by the Sarbanes-Oxley Act of 2002; costs of our SAP system implementation; disruptions caused by the inaccessibility of computer systems data, including cybersecurity risks; the initiation or outcome of litigation, investigations or other proceedings; higher assumed sourcing or distribution costs of products; the disruption of operations from catastrophic or extraordinary events; the amount and timing of repurchases of our common stock, if any; changes in federal and state tax and labor laws; and the reactions of competitors in terms of price and service. Cintas undertakes no obligation to publicly release any revisions to any forward-looking statements or to otherwise update any forward-looking statements whether as a result of new information or to reflect events, circumstances or any other unanticipated developments arising after the date on which such statements are made. A further list and description of risks, uncertainties and other matters can be found in our Annual Report on Form 10-K for the year ended May 31, 2016 and in our reports on Forms 10-Q and 8-K. The risks and uncertainties described herein are not the only ones we may face. Additional risks and uncertainties presently not known to us or that we currently believe to be immaterial may also harm our business.


For additional information, contact:
J. Michael Hansen, Senior Vice President-Finance and Chief Financial Officer - 513-701-2079
Paul F. Adler, Vice President and Treasurer - 513-573-4195






 Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
 
 
Three Months Ended
 
 
November 30, 2016
 
November 30, 2015
 
% Change
Revenue:
 
 

 
 

 
 
Uniform rental and facility services
 
$
1,005,565

 
$
937,704

 
7.2%
Other
 
291,358

 
281,376

 
3.5%
Total revenue
 
1,296,923

 
1,219,080

 
6.4%
 
 
 
 
 
 
 
Costs and expenses:
 
 

 
 

 
 
Cost of uniform rental and facility services
 
555,752

 
526,091

 
5.6%
Cost of other
 
169,744

 
165,589

 
2.5%
Selling and administrative expenses
 
365,222

 
327,051

 
11.7%
G&K Services Inc. transaction expenses
 
3,347

 

 
100.0%
 
 
 
 
 
 
 
Operating income
 
202,858

 
200,349

 
1.3%
 
 
 
 
 
 
 
Interest income
 
(31
)
 
(111
)
 
(72.1)%
Interest expense
 
13,267

 
16,171

 
(18.0)%
 
 
 
 
 
 
 
Income before income taxes
 
189,622

 
184,289

 
2.9%
Income taxes
 
66,168

 
68,836

 
(3.9)%
Income from continuing operations
 
123,454

 
115,453

 
6.9%
Income from discontinued operations, net of tax
 
16,923

 
229,647

 
(92.6)%
Net income
 
$
140,377

 
$
345,100

 
(59.3)%
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
1.16

 
$
1.05

 
10.5%
Discontinued operations
 
0.16

 
2.06

 
(92.2)%
Basic earnings per share
 
$
1.32

 
$
3.11

 
(57.6)%
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
1.13

 
$
1.03

 
9.7%
Discontinued operations
 
0.16

 
2.03

 
(92.1)%
Diluted earnings per share
 
$
1.29

 
$
3.06

 
(57.8)%
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
104,957

 
108,301

 
 
Diluted average number of shares outstanding
 
107,647

 
110,113

 
 





 Cintas Corporation
Consolidated Condensed Statements of Income
(Unaudited)
(In thousands except per share data)
 
 
Six Months Ended
 
 
November 30, 2016
 
November 30, 2015
 
% Change
Revenue:
 
 

 
 

 
 
Uniform rental and facility services
 
$
2,005,161

 
$
1,876,112

 
6.9%
Other
 
585,892

 
541,858

 
8.1%
Total revenue
 
2,591,053

 
2,417,970

 
7.2%
 
 
 
 
 
 
 
Costs and expenses:
 
 

 
 

 
 
Cost of uniform rental and facility services
 
1,096,684

 
1,044,594

 
5.0%
Cost of other
 
339,168

 
321,832

 
5.4%
Selling and administrative expenses
 
739,248

 
665,688

 
11.1%
G&K Services Inc. transaction expenses
 
6,134

 

 
100.0%
 
 
 
 
 
 
 
Operating income
 
409,819

 
385,856

 
6.2%
 
 
 
 
 
 
 
Interest income
 
(96
)
 
(230
)
 
(58.3)%
Interest expense
 
27,439

 
32,583

 
(15.8)%
 
 
 
 
 
 
 
Income before income taxes
 
382,476

 
353,503

 
8.2%
Income taxes
 
120,931

 
131,852

 
(8.3)%
Income from continuing operations
 
261,545

 
221,651

 
18.0%
Income from discontinued operations, net of tax
 
16,923

 
223,630

 
(92.4)%
Net income
 
$
278,468

 
$
445,281

 
(37.5)%
 
 
 
 
 
 
 
Basic earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
2.45

 
$
1.99

 
23.1%
Discontinued operations
 
0.16

 
2.01

 
(92.0)%
Basic earnings per share
 
$
2.61

 
$
4.00

 
(34.8)%
 
 
 
 
 
 
 
Diluted earnings per share:
 
 
 
 
 
 
Continuing operations
 
$
2.39

 
$
1.96

 
21.9%
Discontinued operations
 
0.16

 
1.98

 
(91.9)%
Diluted earnings per share
 
$
2.55

 
$
3.94

 
(35.3)%
 
 
 
 
 
 
 
Weighted average number of shares outstanding
 
104,719

 
109,455

 
 
Diluted average number of shares outstanding
 
107,278

 
111,140

 
 












CINTAS CORPORATION SUPPLEMENTAL DATA
 
 
Three Months Ended
 
 
November 30, 2016
 
November 30, 2015
Uniform rental and facility services gross margin
 
44.7
%
 
43.9
%
Other gross margin
 
41.7
%
 
41.2
%
Total gross margin
 
44.1
%
 
43.3
%
Net income margin, continuing operations
 
9.5
%
 
9.5
%
 
 
 
 
 
 
 
Six Months Ended
 
 
November 30, 2016
 
November 30, 2015
Uniform rental and facility services gross margin
 
45.3
%
 
44.3
%
Other gross margin
 
42.1
%
 
40.6
%
Total gross margin
 
44.6
%
 
43.5
%
Net income margin, continuing operations
 
10.1
%
 
9.2
%

Computation of Diluted Earnings Per Share from Continuing Operations
 
 
Three Months Ended
 
 
November 30, 2016
 
November 30, 2015
Income from continuing operations
 
$
123,454

 
$
115,453

Less: income from continuing operations allocated to participating securities
 
2,228

 
1,887

Income from continuing operations available to common shareholders
 
$
121,226

 
$
113,566

 
 
 
 
 
Basic weighted average common shares outstanding
 
104,957

 
108,301

Effect of dilutive securities - employee stock options
 
2,690

 
1,812

Diluted weighted average common shares outstanding
 
107,647

 
110,113

 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
1.13

 
$
1.03

 
 
 
 
 
 
 
Six Months Ended
 
 
November 30, 2016
 
November 30, 2015
Income from continuing operations
 
$
261,545

 
$
221,651

Less: income from continuing operations allocated to participating securities
 
4,955

 
3,629

Income from continuing operations available to common shareholders
 
$
256,590

 
$
218,022

 
 
 
 
 
Basic weighted average common shares outstanding
 
104,719

 
109,455

Effect of dilutive securities - employee stock options
 
2,559

 
1,685

Diluted weighted average common shares outstanding
 
107,278

 
111,140

 
 
 
 
 
Diluted earnings per share from continuing operations
 
$
2.39

 
$
1.96







Reconciliation of Non-GAAP Financial Measures and Regulation G Disclosure

The press release contains a non-GAAP financial measure within the meaning of Regulation G promulgated by the Securities and Exchange Commission. To supplement its consolidated financial statements presented in accordance with U.S. generally accepted accounting principles (GAAP), the Company provides an additional non-GAAP financial measure of cash flow. The Company believes that this non-GAAP financial measure is appropriate to enhance understanding of its past performance as well as prospects for future performance. A reconciliation of the difference between this non-GAAP financial measure with the most directly comparable financial measure calculated in accordance with GAAP is shown below.


Computation of Free Cash Flow

 
 
Six Months Ended
 
 
November 30, 2016
 
November 30, 2015
Net cash provided by operations
 
$
301,721

 
$
265,037

Capital expenditures
 
(155,173
)
 
(121,817
)
Free cash flow
 
$
146,548

 
$
143,220


Management uses free cash flow to assess the financial performance of the Company. Management believes that free cash flow is useful to investors because it relates the operating cash flow of the Company to the capital that is spent to continue, improve and grow business operations.






SUPPLEMENTAL SEGMENT DATA
 
 
Uniform Rental and Facility Services
 
First Aid
 and Safety Services
 
All
Other
 
Corporate
 
Total
 
 
 
 
 
 
 
 
 
 
 
For the three months ended November 30, 2016
 
 
 
 
 
 
 
 
Revenue
 
$
1,005,565

 
$
124,797

 
$
166,561

 
$

 
$
1,296,923

Gross margin
 
$
449,813

 
$
57,545

 
$
64,069

 
$

 
$
571,427

Selling and administrative expenses
 
$
269,105

 
$
42,766

 
$
53,351

 
$

 
$
365,222

G&K Services Inc. transaction expenses
 
$
3,347

 
$

 
$

 
$

 
$
3,347

Interest income
 
$

 
$

 
$

 
$
(31
)
 
$
(31
)
Interest expense
 
$

 
$

 
$

 
$
13,267

 
$
13,267

Income (loss) before income taxes
 
$
177,361

 
$
14,779

 
$
10,718

 
$
(13,236
)
 
$
189,622

 
 
 
 
 
 
 
 
 
 
 
For the three months ended November 30, 2015
 
 
 
 
 
 
 
 
Revenue
 
$
937,704

 
$
120,438

 
$
160,938

 
$

 
$
1,219,080

Gross margin
 
$
411,613

 
$
52,027

 
$
63,760

 
$

 
$
527,400

Selling and administrative expenses
 
$
242,318

 
$
37,180

 
$
47,553

 
$

 
$
327,051

Interest income
 
$

 
$

 
$

 
$
(111
)
 
$
(111
)
Interest expense
 
$

 
$

 
$

 
$
16,171

 
$
16,171

Income (loss) before income taxes
 
$
169,295

 
$
14,847

 
$
16,207

 
$
(16,060
)
 
$
184,289

 
 
 
 
 
 
 
 
 
 
 
For the six months ended November 30, 2016
 
 
 
 
 
 
 
 
Revenue
 
$
2,005,161

 
$
249,636

 
$
336,256

 
$

 
$
2,591,053

Gross margin
 
$
908,477

 
$
114,671

 
$
132,053

 
$

 
$
1,155,201

Selling and administrative expenses
 
$
539,737

 
$
88,381

 
$
111,130

 
$

 
$
739,248

G&K Services Inc. transaction expenses
 
$
6,134

 
$

 
$

 
$

 
$
6,134

Interest income
 
$

 
$

 
$

 
$
(96
)
 
$
(96
)
Interest expense
 
$

 
$

 
$

 
$
27,439

 
$
27,439

Income (loss) before income taxes
 
$
362,606

 
$
26,290

 
$
20,923

 
$
(27,343
)
 
$
382,476

 
 
 
 
 
 
 
 
 
 
 
For the six months ended November 30, 2015
 
 
 
 
 
 
 
 
Revenue
 
$
1,876,112

 
$
219,926

 
$
321,932

 
$

 
$
2,417,970

Gross margin
 
$
831,518

 
$
94,138

 
$
125,888

 
$

 
$
1,051,544

Selling and administrative expenses
 
$
496,842

 
$
70,699

 
$
98,147

 
$

 
$
665,688

Interest income
 
$

 
$

 
$

 
$
(230
)
 
$
(230
)
Interest expense
 
$

 
$

 
$

 
$
32,583

 
$
32,583

Income (loss) before income taxes
 
$
334,676

 
$
23,439

 
$
27,741

 
$
(32,353
)
 
$
353,503








Cintas Corporation
Consolidated Condensed Balance Sheets
(In thousands except share data)
 
 
November 30, 2016
 
May 31,
2016
 
 
(Unaudited)
 
 
ASSETS
 
 
 
 

Current assets:
 
 

 
 

Cash and cash equivalents
 
$
143,573

 
$
139,357

Marketable securities
 

 
70,405

Accounts receivable, net
 
607,452

 
563,178

Inventories, net
 
263,301

 
249,362

Uniforms and other rental items in service
 
543,644

 
539,956

Income taxes, current
 
1,228

 
1,712

Prepaid expenses and other current assets
 
41,464

 
26,065

Total current assets
 
1,600,662

 
1,590,035

 
 
 
 
 
Property and equipment, at cost, net
 
1,067,214

 
994,237

 
 
 
 
 
Investments
 
140,530

 
124,952

Goodwill
 
1,301,391

 
1,291,593

Service contracts, net
 
85,517

 
83,715

Other assets, net
 
19,265

 
14,283

 
 
$
4,214,579

 
$
4,098,815

 
 
 
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
 
 

 
 

Current liabilities:
 
 

 
 

Accounts payable
 
$
127,815

 
$
114,514

Accrued compensation and related liabilities
 
85,857

 
101,976

Accrued liabilities
 
469,085

 
349,065

Debt due within one year
 
66,000

 
250,000

Total current liabilities
 
748,757

 
815,555

 
 
 
 
 
Long-term liabilities:
 
 

 
 

Debt due after one year
 
1,044,834

 
1,044,422

Deferred income taxes
 
265,091

 
259,475

Accrued liabilities
 
130,192

 
136,704

Total long-term liabilities
 
1,440,117

 
1,440,601

 
 
 
 
 
Shareholders’ equity:
 
 

 
 

Preferred stock, no par value:
         100,000 shares authorized, none outstanding
 

 

Common stock, no par value:
425,000,000 shares authorized
FY17: 180,589,260 issued and 105,009,742 outstanding
FY16: 179,598,516 issued and 104,213,479 outstanding
 
468,392

 
409,682

Paid-in capital
 
178,668

 
205,260

Retained earnings
 
4,968,437

 
4,805,867

Treasury stock:
FY17: 75,579,518 shares
FY16: 75,385,037 shares
 
(3,572,506
)
 
(3,553,276
)
Accumulated other comprehensive loss
 
(17,286
)
 
(24,874
)
Total shareholders’ equity
 
2,025,705

 
1,842,659

 
 
 
 
 
 
 
$
4,214,579

 
$
4,098,815






Cintas Corporation
Consolidated Condensed Statements of Cash Flows
(Unaudited)
(In thousands)
 
 
Six Months Ended
 
 
November 30, 2016
 
November 30, 2015
Cash flows from operating activities:
 
 

 
 

Net income
 
$
278,468

 
$
445,281

 
 
 
 
 
Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
Depreciation
 
79,590

 
73,130

Amortization of intangible assets
 
7,460

 
7,764

Stock-based compensation
 
39,582

 
40,241

Gain on Storage transactions
 

 
(15,786
)
Gain on Shred-it
 
(16,923
)
 
(349,738
)
Deferred income taxes
 
(3,833
)
 
(98,423
)
Change in current assets and liabilities, net of acquisitions of businesses:
 
 
 
 
Accounts receivable, net
 
(44,920
)
 
(39,418
)
Inventories, net
 
(14,616
)
 
(19,841
)
Uniforms and other rental items in service
 
(4,315
)
 
(10,893
)
Prepaid expenses and other current assets
 
(1,952
)
 
(2,369
)
Accounts payable
 
15,451

 
19,368

Accrued compensation and related liabilities
 
(18,936
)
 
(22,771
)
Accrued liabilities and other
 
(4,866
)
 
1,041

Income taxes, current
 
(8,469
)
 
237,451

Net cash provided by operating activities
 
301,721

 
265,037

 
 
 
 
 
Cash flows from investing activities:
 
 

 
 

Capital expenditures
 
(155,173
)
 
(121,817
)
Proceeds from redemption of marketable securities
 
172,968

 
212,081

Purchase of marketable securities and investments
 
(118,270
)
 
(271,341
)
Proceeds from Storage transactions
 

 
35,338

Proceeds from sale of investment in Shred-it
 
25,876

 
578,257

Acquisitions of businesses, net of cash acquired
 
(17,778
)
 
(121,237
)
Other, net
 
332

 
1,987

Net cash (used in) provided by investing activities
 
(92,045
)
 
313,268

 
 
 
 
 
Cash flows from financing activities:
 
 
 
 

Proceeds from issuance of commercial paper, net
 
66,000

 

Repayment of debt
 
(250,000
)
 
(16
)
Prepaid short-term debt financing fees
 
(13,495
)
 

Proceeds from exercise of stock-based compensation awards
 
19,225

 
17,444

Repurchase of common stock
 
(19,230
)
 
(402,293
)
Other, net
 
(5,572
)
 
646

Net cash used in financing activities
 
(203,072
)
 
(384,219
)
 
 


 


Effect of exchange rate changes on cash and cash equivalents
 
(2,388
)
 
(4,374
)
 
 
 
 
 
Net increase in cash and cash equivalents
 
4,216

 
189,712

Cash and cash equivalents at beginning of period
 
139,357

 
417,073

Cash and cash equivalents at end of period
 
$
143,573

 
$
606,785