Attached files

file filename
EX-31.2 - EX-31.2 - CINTAS CORPa10-4881_1ex31d2.htm
EX-31.1 - EX-31.1 - CINTAS CORPa10-4881_1ex31d1.htm
EX-32.1 - EX-32.1 - CINTAS CORPa10-4881_1ex32d1.htm
EX-32.2 - EX-32.2 - CINTAS CORPa10-4881_1ex32d2.htm

Table of Contents

 

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

( X )              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                                                      SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended February 28, 2010

 

OR

 

(    )              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE

                                                      SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                         to                                      

 

Commission file number 0-11399

 

CINTAS CORPORATION

(Exact name of Registrant as specified in its charter)

 

WASHINGTON

 

 

31-1188630

(State or other jurisdiction of

 

 

(I.R.S. Employer

incorporation or organization)

 

 

Identification No.)

 

6800 CINTAS BOULEVARD

P.O. BOX 625737

CINCINNATI, OHIO 45262-5737

(Address of principal executive offices)

(Zip Code)

 

(513) 459-1200

(Registrant’s telephone number, including area code)

 

Indicate by checkmark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes   Ö   No ___

 

Indicate by a checkmark whether the Registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). Yes ___ No ___

 

Indicate by checkmark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):

 

Large Accelerated Filer    Ö            Accelerated Filer ___          Smaller Reporting Company ___

Non-Accelerated Filer    ___ (Do not check if a smaller reporting company)

 

Indicate by checkmark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes ___ No    Ö  

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

Class

 

Outstanding March 31, 2009

Common Stock, no par value

 

152,869,848

 



Table of Contents

 

CINTAS CORPORATION

TABLE OF CONTENTS

 

 

 

 

Page No.

Part I.

Financial Information

 

 

 

 

 

 

Item 1.

Financial Statements.

 

 

 

 

 

 

 

Consolidated Condensed Statements of Income —
Three Months and Nine Months Ended February 28, 2010 and 2009

 

3

 

 

 

 

 

Consolidated Condensed Balance Sheets —
February 28, 2010 and May 31, 2009

 

4

 

 

 

 

 

Consolidated Condensed Statements of Cash Flows —
Nine Months Ended February 28, 2010 and 2009

 

5

 

 

 

 

 

Notes to Consolidated Condensed Financial Statements

 

6

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial
Condition and Results of Operations.

 

26

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About
Market Risk.

 

35

 

 

 

 

Item 4.

Controls and Procedures.

 

36

 

 

 

 

Part II.

Other Information

 

 

 

 

 

 

Item 1.

Legal Proceedings.

 

37

 

 

 

 

Item 5.

Other Information.

 

37

 

 

 

 

Item 6.

Exhibits.

 

37

 

 

 

 

Signatures

 

 

37

 

 

 

 

Exhibits

 

 

 

 

2



Table of Contents

 

CINTAS CORPORATION

ITEM 1. FINANCIAL STATEMENTS.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

(Unaudited)

(In thousands except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

February 28,

 

February 28,

 

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

 

 

Revenue:

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

 

$622,458

 

$674,701

 

$1,921,693

 

$2,107,528

 

Other services

 

239,354

 

233,938

 

716,197

 

788,474

 

 

 

861,812

 

908,639

 

2,637,890

 

2,896,002

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

356,750

 

379,466

 

1,083,407

 

1,188,370

 

Cost of other services

 

145,455

 

152,736

 

442,234

 

491,112

 

Selling and administrative expenses

 

275,596

 

257,129

 

799,429

 

829,032

 

Legal settlements, net of insurance proceeds

 

---

 

---

 

23,529

 

---

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

84,011

 

119,308

 

289,291

 

387,488

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

(422)

 

(540)

 

(1,095)

 

(2,435)

 

Interest expense

 

11,575

 

12,407

 

36,192

 

38,206

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

72,858

 

107,441

 

254,194

 

351,717

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

23,876

 

35,630

 

94,052

 

129,432

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$  48,982

 

$  71,811

 

$   160,142

 

$   222,285

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per share

 

$      0.32

 

$      0.47

 

$         1.04

 

$         1.45

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$      0.32

 

$      0.47

 

$         1.04

 

$         1.45

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

 

 

 

 

$         0.48

 

$         0.47

 

 

See accompanying notes.

 

3



Table of Contents

 

CINTAS CORPORATION

CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands except share data)

 

 

 

February 28, 2010

 

May 31, 2009

 

 

(Unaudited)

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$   406,503

 

 

$   129,745

 

Marketable securities

 

145,593

 

 

120,393

 

Accounts receivable, net

 

356,453

 

 

357,678

 

Inventories, net

 

167,814

 

 

202,351

 

Uniforms and other rental items in service

 

321,964

 

 

335,447

 

Income taxes, current

 

16,088

 

 

25,512

 

Deferred income tax asset

 

68,165

 

 

66,368

 

Prepaid expenses

 

17,421

 

 

17,035

 

Assets held for sale

 

15,744

 

 

15,744

 

 

 

 

 

 

 

 

Total current assets

 

1,515,745

 

 

1,270,273

 

 

 

 

 

 

 

 

Property and equipment, at cost, net

 

894,578

 

 

914,627

 

 

 

 

 

 

 

 

Goodwill

 

1,352,096

 

 

1,331,388

 

Service contracts, net

 

109,402

 

 

124,330

 

Other assets, net

 

88,088

 

 

80,333

 

 

 

$3,959,909

 

 

$3,720,951

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$    80,406

 

 

$     69,965

 

Accrued compensation and related liabilities

 

55,702

 

 

48,414

 

Accrued liabilities

 

302,543

 

 

198,488

 

Long-term debt due within one year

 

598

 

 

598

 

 

 

 

 

 

 

 

Total current liabilities

 

439,249

 

 

317,465

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

Long-term debt due after one year

 

785,595

 

 

786,058

 

Deferred income taxes

 

162,989

 

 

149,032

 

Accrued liabilities

 

96,888

 

 

100,987

 

 

 

 

 

 

 

 

Total long-term liabilities

 

1,045,472

 

 

1,036,077

 

 

 

 

 

 

 

 

Shareholders’ equity:

 

 

 

 

 

 

Preferred stock, no par value:

 

 

 

 

 

 

100,000 shares authorized, none outstanding

 

----

 

 

----

 

Common stock, no par value:

 

 

 

 

 

 

425,000,000 shares authorized,

 

 

 

 

 

 

FY 2010: 173,207,493 issued and 152,869,848 outstanding

 

 

 

 

 

 

FY 2009: 173,085,926 issued and 152,790,170 outstanding

 

132,058

 

 

129,215

 

Paid-in capital

 

80,978

 

 

72,364

 

Retained earnings

 

3,024,601

 

 

2,938,419

 

Treasury stock:

 

 

 

 

 

 

FY 2010: 20,337,645 shares

 

 

 

 

 

 

FY 2009: 20,295,756 shares

 

(798,848)

 

 

(797,888)

 

Other accumulated comprehensive income

 

36,399

 

 

25,299

 

Total shareholders’ equity

 

2,475,188

 

 

2,367,409

 

 

 

$3,959,909

 

 

$3,720,951

 

 

See accompanying notes.

 

4



Table of Contents

 

CINTAS CORPORATION

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

(In thousands)

 

 

 

Nine Months Ended

 

 

February 28,
2010

 

February 28,
2009

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$160,142

 

 

$222,285

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation

 

113,834

 

 

118,119

 

Amortization of deferred charges

 

30,606

 

 

32,023

 

Stock-based compensation

 

11,323

 

 

8,904

 

Deferred income taxes

 

11,945

 

 

9,052

 

Change in current assets and liabilities, net of acquisitions of businesses:

 

 

 

 

 

 

Accounts receivable, net

 

10,785

 

 

42,118

 

Inventories, net

 

31,900

 

 

(16,427)

 

Uniforms and other rental items in service

 

14,223

 

 

12,998

 

Prepaid expenses

 

(240)

 

 

(5,802)

 

Accounts payable

 

15,167

 

 

(22,247)

 

Accrued compensation and related liabilities

 

8,414

 

 

(3,250)

 

Accrued liabilities and other

 

11,507

 

 

(45,734)

 

Income taxes payable

 

9,583

 

 

(12,320)

 

Net cash provided by operating activities

 

429,189

 

 

339,719

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

(78,928)

 

 

(132,783)

 

Proceeds from redemption of marketable securities

 

34,011

 

 

92,061

 

Purchase of marketable securities and investments

 

(69,819)

 

 

(94,985)

 

Acquisitions of businesses, net of cash acquired

 

(41,375)

 

 

(29,381)

 

Other, net

 

3,804

 

 

(428)

 

Net cash used in investing activities

 

(152,307)

 

 

(165,516)

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of debt

 

---

 

 

7,500

 

Repayment of debt

 

(464)

 

 

(164,510)

 

Exercise of stock-based compensation awards

 

2,843

 

 

---

 

Repurchase of common stock

 

(960)

 

 

(25,847)

 

Other, net

 

(3,237)

 

 

736

 

Net cash used in financing activities

 

(1,818)

 

 

(182,121)

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

1,694

 

 

(4,055)

 

 

 

 

 

 

 

 

Net increase (decrease) in cash and cash equivalents

 

276,758

 

 

(11,973)

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of period

 

129,745

 

 

66,224

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$406,503

 

 

$  54,251

 

 

See accompanying notes.

 

5



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

1.             Basis of Presentation

 

The consolidated condensed financial statements of Cintas Corporation (Cintas) included herein have been prepared by Cintas, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (SEC).  Certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles (GAAP) have been condensed or omitted pursuant to such rules and regulations.  While we believe that the disclosures are adequately presented, it is suggested that these consolidated condensed financial statements be read in conjunction with the consolidated financial statements and notes included in our Form 10-K for the fiscal year ended May 31, 2009.  A summary of our significant accounting policies is presented beginning on page 38 of that report.  There have been no material changes in the accounting policies followed by Cintas during the fiscal year.

 

Interim results are subject to variations and are not necessarily indicative of the consolidated results of operations for a full fiscal year.  In the opinion of management, adjustments (which include only normal recurring adjustments) necessary for a fair statement of the consolidated results of the interim periods shown have been made.

 

2.             New Accounting Pronouncements

 

The Financial Accounting Standards Board (FASB) issued FASB Accounting Standards Codification (ASC) effective for financial statements issued for interim and annual periods ending after September 30, 2009.  The ASC is an aggregation of previously issued authoritative GAAP in one comprehensive set of guidance organized by subject area.  In accordance with the ASC, references to previously issued accounting standards have been removed.  Subsequent revisions to GAAP will be incorporated into the ASC through Accounting Standards Updates (ASU).  The following is a list of recent pronouncements issued by the FASB impacting Cintas.

 

Effective June 1, 2009, Cintas adopted fair value measurements guidance for all nonfinancial assets and nonfinancial liabilities recognized or disclosed at fair value on a nonrecurring basis.  The guidance defines fair value, establishes guidance for measuring fair value and expands disclosures regarding fair value measurements.  The adoption did not have a material impact on our consolidated financial statements.  See Note 4 entitled Fair Value Measurements for additional information.

 

Effective June 1, 2009, Cintas adopted new guidance on business combinations, in which an entity is required to recognize assets acquired, liabilities assumed, contractual contingencies and contingent consideration at fair value on the acquisition date. It further requires that acquisition-related costs are recognized separately from the acquisition and expensed as incurred, restructuring costs generally are expensed in periods subsequent to the acquisition date, and changes in accounting for deferred tax asset valuation allowances and acquired income tax uncertainties after the measurement period impact income tax expense.  This adoption did not have a material impact on Cintas’ results of operations or financial condition.  Any future effects will depend upon the terms and size of future acquisitions.

 

Effective June 1, 2009, Cintas adopted new guidance for determining whether instruments granted in share-based payment transactions are participating securities.  This guidance provides that unvested share-based payment awards that contain nonforfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities and shall be included in the computation of earnings per share pursuant to the two-class method of determining earnings per share.  The adoption did not have a material impact on basic or diluted earnings per share.  Cintas’ adoption is more fully described in Note 5 entitled Earnings per Share.

 

6



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

Effective June 1, 2009, Cintas adopted new guidance on subsequent events.  The objective of this guidance is to establish general standards of accounting for and disclosure of events that occur after the consolidated balance sheet date but before the consolidated financial statements are issued or are available to be issued. This adoption did not have a material impact on Cintas’ results of operations or financial condition.

 

3.             Restructuring and Related Activity

 

Due to declining economic conditions during fiscal 2009 which negatively impacted the U.S. and Canadian economies and Cintas’ businesses, during the fourth quarter of fiscal 2009, management initiated certain restructuring activities to eliminate excess capacity and reduce our cost structure.  These activities include closing or converting to branches 16 of our rental processing plants and reducing our workforce by approximately 1,200 employees.  We expect these restructuring activities to be completed by May 31, 2010.

 

A progression of our restructuring liability balance, primarily recorded in accrued compensation and related liabilities, at February 28, 2010, is as follows:

 

 

 

Employee
Termination
Costs

 

Other Exit
Costs

 

Total

 

 

 

 

 

 

 

 

 

  Balance as of June 1, 2009

 

$

5,915

 

$

2,272

 

$

8,187

 

  Cash paid – fiscal 2010

 

(3,706

)

(12

)

(3,718

)

  Change in estimate

 

(853

)

---

 

(853

)

  Balance as of February 28, 2010

 

$

1,356

 

$

2,260

 

$

3,616

 

 

Cash paid during the three months ended February 28, 2010, was $1,554.  The change in estimate represents the difference between severance amounts accrued and severance amounts actually paid.

 

4.             Fair Value Measurements

 

FASB ASC defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date.  It also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1 –

Quoted prices in active markets for identical assets or liabilities.

 

 

Level 2 –

Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

 

Level 3 –

Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

 

7



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

All financial assets that are measured at fair value on a recurring basis (at least annually) have been segregated into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date.  These assets measured at fair value on a recurring basis are summarized below:

 

 

 

As of February 28, 2010

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$406,503

 

$       ----

 

$ ----

 

     $406,503

 

Marketable securities

 

115,184

 

30,409

 

----

 

145,593

 

Other assets, net

 

31,863

 

----

 

----

 

31,863

 

Total assets at fair value

 

$553,550

 

$30,409

 

$ ----

 

$583,959

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accrued liabilities

 

$        ----

 

$     196

 

$ ----

 

$       196

 

Total liabilities at fair value

 

$        ----

 

$     196

 

$ ----

 

$       196

 

 

 

 

 

As of May 31, 2009

 

 

Level 1

 

Level 2

 

Level 3

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$129,745

 

$       ----

 

$ ----

 

$129,745

 

Marketable securities

 

120,393

 

----

 

----

 

120,393

 

Accounts receivable, net

 

----

 

78

 

----

 

78

 

Other assets, net

 

17,105

 

----

 

----

 

17,105

 

Total assets at fair value

 

$267,243

 

$        78

 

$ ----

 

$267,321

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current accrued liabilities

 

$        ----

 

$      253

 

$ ----

 

$       253

 

Total liabilities at fair value

 

$        ----

 

$      253

 

$ ----

 

$       253

 

 

As of February 28, 2010, all marketable securities are concentrated in the U.S. and Canada and consist primarily of Canadian treasury securities and U.S. municipal bonds.  The funds invested in Canadian marketable securities are not expected to be repatriated, but instead are expected to be invested indefinitely in foreign subsidiaries.  The amortized cost basis of the marketable securities as of February 28, 2010 and May 31, 2009, is $145,556 and $120,403, respectively.  All contractual maturities of the marketable securities held at February 28, 2010, are within one year.

 

Other assets, net, include certain retirement assets.  Current accrued liabilities include average rate options.

 

8



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

5.             Earnings per Share

 

As described in Note 2 entitled New Accounting Pronouncements, Cintas adopted new guidance for determining whether instruments granted in share-based payment transactions are participating securities on June 1, 2009, using the retrospective method.  The retrospective application had no impact on the basic and diluted earnings per share for the three months or nine months ended February 28, 2009.  The following table sets forth the computation of basic and diluted earnings per share using the two-class method for amounts attributable to Cintas’ common shares.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

February 28,

 

February 28,

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

Basic Earnings per Share

 

 

 

 

 

 

 

 

Net income

 

$

48,982

 

71,811

 

$

160,142

 

$

222,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less dividends to:

 

 

 

 

 

 

 

 

Common shares

 

$

73,377

 

71,811

 

$

73,377

 

$

71,811

Unvested shares

 

536

 

420

 

536

 

420

Total dividends

 

$

73,913

 

72,231

 

$

73,913

 

$

72,231

 

 

 

 

 

 

 

 

 

Undistributed net income

 

$

(24,931)

 

(420)

 

$

86,229

 

$

150,054

 

 

 

 

 

 

 

 

 

Less: net income allocated to

 

 

 

 

 

 

 

 

participating unvested securities

 

(94)

 

----

 

347

 

327

 

 

 

 

 

 

 

 

 

Net income available to common

 

 

 

 

 

 

 

 

shareholders

 

$

(24,837)

 

(420)

 

$

85,882

 

$

149,727

 

 

 

 

 

 

 

 

 

Basic weighted average common

 

 

 

 

 

 

 

 

shares outstanding

 

152,869

 

152,993

 

152,854

 

152,790

 

 

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

 

 

 

Common shares - distributed earnings

 

$

0.48

 

0.47

 

$

0.48

 

$

0.47

Common shares - undistributed earnings

 

(0.16)

 

0.00

 

0.56

 

0.98

Total common shares

 

$

0.32

 

0.47

 

$

1.04

 

$

1.45

 

 

 

 

 

 

 

 

 

Unvested shares - distributed earnings

 

$

0.48

 

0.47

 

$

0.48

 

$

0.47

Unvested shares - undistributed earnings

 

(0.16)

 

0.00

 

0.56

 

0.98

Total unvested shares

 

$

0.32

 

0.47

 

$

1.04

 

$

1.45

 

9



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

February 28,

 

February 28,

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

Diluted Earnings per Share

 

 

 

 

 

 

 

 

Net income

 

$  48,982

 

$ 71,811

 

$160,142

 

$222,285

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less dividends to:

 

 

 

 

 

 

 

 

Common shares

 

$  73,377

 

$ 71,811

 

$  73,377

 

$  71,811

Unvested shares

 

536

 

420

 

536

 

420

Total dividends

 

$  73,913

 

$ 72,231

 

$  73,913

 

$  72,231

 

 

 

 

 

 

 

 

 

Undistributed net income

 

$(24,931)

 

$   (420)

 

$  86,229

 

$150,054

 

 

 

 

 

 

 

 

 

Less: net income allocated to

 

 

 

 

 

 

 

 

participating unvested securities

 

(94)

 

----

 

347

 

327

 

 

 

 

 

 

 

 

 

Net income available to common

 

 

 

 

 

 

 

 

shareholders

 

$(24,837)

 

$    (420)

 

$  85,882

 

$149,727

 

 

 

 

 

 

 

 

 

Basic weighted average common

 

 

 

 

 

 

 

 

shares outstanding

 

152,869

 

152,993

 

152,854

 

152,790

 

 

 

 

 

 

 

 

 

Effect of dilutive securities — employee

 

 

 

 

 

 

 

 

stock options

 

----

 

----

 

----

 

----

 

 

 

 

 

 

 

 

 

Diluted weighted average common shares

 

 

 

 

 

 

 

 

outstanding

 

152,869

 

152,993

 

152,854

 

152,790

 

 

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

 

 

 

Common shares – distributed earnings

 

$      0.48

 

$     0.47

 

$     0.48

 

$     0.47

Common shares – undistributed earnings

 

(0.16)

 

0.00

 

0.56

 

0.98

Total common shares

 

$      0.32

 

$     0.47

 

$     1.04

 

$     1.45

 

 

 

 

 

 

 

 

 

Unvested shares - distributed earnings

 

$      0.48

 

$     0.47

 

$     0.48

 

$     0.47

Unvested shares - undistributed earnings

 

(0.16)

 

0.00

 

0.56

 

0.98

Total unvested shares

 

$      0.32

 

$     0.47

 

$     1.04

 

$     1.45

 

For the three months ended February 28, 2010 and 2009, 4,671 and 7,646 options granted to purchase shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share.  For the nine months ended February 28, 2010 and 2009, 4,316 and 5,843 options granted to purchase shares of Cintas common stock, respectively, were excluded from the computation of diluted earnings per share.  The exercise prices of these options were greater than the average market price of the common shares (anti-dilutive).

 

10



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

6.             Goodwill, Service Contracts and Other Assets

 

Changes in the carrying amount of goodwill and service contracts for the nine months ended February 28, 2010, by operating segment, are as follows:

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Goodwill

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2009

 

$

861,879

 

$

23,891

 

$

166,872

 

$

278,746

 

$

1,331,388

 

 

 

 

 

 

 

 

 

 

 

 

 

Goodwill acquired, net

 

(1,239)

 

----

 

9,614

 

11,822

 

20,197

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

552

 

30

 

----

 

(71)

 

511

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of February 28, 2010

 

$

861,192

 

$

23,921

 

$

176,486

 

$

290,497

 

$

1,352,096

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Total

 

Service Contracts

 

 

 

 

 

 

 

 

 

 

 

Balance as of June 1, 2009

 

$

65,897

 

$

----

 

$

36,042

 

$

22,391

 

$

124,330

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts acquired

 

----

 

----

 

4,657

 

3,713

 

8,370

 

 

 

 

 

 

 

 

 

 

 

 

 

Service contracts amortization

 

(13,695)

 

----

 

(4,681)

 

(5,699)

 

(24,075)

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

774

 

----

 

----

 

3

 

777

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of February 28, 2010

 

$

52,976

 

$

----

 

$

36,018

 

$

20,408

 

$

109,402

 

 

11



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

Information regarding Cintas’ service contracts and other assets are as follows:

 

 

 

As of February 28, 2010

 

 

Carrying

 

Accumulated

 

 

 

 

Amount

 

Amortization

 

Net

 

 

 

 

 

 

 

Service contracts

 

$

344,633

 

$

235,231

 

$

109,402

 

 

 

 

 

 

 

 

 

 

Noncompete and consulting agreements

 

$

 65,961

 

$

50,864

 

$

15,097

Investments

 

66,456

 

----

 

66,456

Other

 

10,583

 

4,048

 

6,535

 

 

 

 

 

 

 

Total

 

$

143,000

 

$

54,912

 

$

88,088

 

 

 

 

 

As of May 31, 2009

 

 

Carrying

 

Accumulated

 

 

 

 

Amount

 

Amortization

 

Net

 

 

 

 

 

 

 

Service contracts

 

$

335,473

 

$

211,143

 

$

124,330

 

 

 

 

 

 

 

 

 

 

Noncompete and consulting agreements

 

$

65,683

 

$

44,320

 

$

21,363

Investments

 

51,762

 

----

 

51,762

Other

 

10,675

 

3,467

 

7,208

 

 

 

 

 

 

 

Total

 

$

128,120

 

$

47,787

 

$

80,333

 

Amortization expense was $30,606 and $32,023 for the nine months ended February 28, 2010 and February 28, 2009, respectively.  Estimated amortization expense, excluding any future acquisitions, for each of the next five years is $40,161, $36,473, $30,237, $14,633 and $11,977, respectively.

 

Investments recorded using the cost or equity method are evaluated for impairment when indicators of impairment are identified.  For the nine months ended February 28, 2010, no impairment losses were recorded.

 

12



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

7.             Debt, Derivatives and Hedging Activities

 

Cintas has certain covenants related to debt agreements. These covenants limit Cintas’ ability to incur certain liens, to engage in sale-leaseback transactions and to merge, consolidate or sell all or substantially all of Cintas’ assets. These covenants also require Cintas to maintain certain debt to capitalization and interest coverage ratios. Cross default provisions exist between certain debt agreements.  If a default of a significant covenant were to occur, the default could result in an acceleration of the maturity of the indebtedness, impair liquidity and limit the ability to raise future capital.  Cintas is in compliance with all significant debt covenants for all periods presented.

 

Cintas at times may use hedges to hedge its exposure to such things as movements in interest rates or movements in foreign currency rates.  Cintas formally documents all relationships between hedging instruments and hedged items, as well as its risk management objective and strategy for undertaking various hedge transactions. The impacts from the effective portion of derivative instruments are reported as a component of other comprehensive income and reclassified into earnings in the same period or periods during which the hedged transactions affect earnings.  The impacts of any ineffective portion of the hedges are charged to earnings in the current period.  When outstanding, the effectiveness of derivative instruments is reviewed at least every fiscal quarter.

 

To hedge the exposure of variability in short-term interest rates, Cintas would use cash flow hedges. These agreements effectively convert a portion of the floating rate long-term debt to a fixed rate basis, thus reducing the impact of short-term interest rate changes on future interest expense.  Examples of cash flow hedging instruments that Cintas may use are interest rate swaps, interest rate lock agreements and forward starting interest rate swaps.  No such instruments were outstanding as of February 28, 2010.

 

Cintas used interest rate lock agreements to hedge against movements in the treasury rates at the time Cintas issued its senior notes in fiscal 2002, fiscal 2007 and fiscal 2008. The amortization of the interest rate lock agreements resulted in an increase to other comprehensive income of $192 for both the three months ended February 28, 2010 and February 28, 2009, and $575 for both the nine months ended February 28, 2010 and February 28, 2009, respectively.

 

To hedge the exposure of movements in the foreign currency rates, Cintas uses foreign currency hedges.  These hedges would reduce the impact on cash flows from movements in the foreign currency exchange rates.   Examples of foreign currency hedge instruments that Cintas may use are average rate options and forward contracts.  At February 28, 2010, Cintas had accrued $196 for the liabilities related to its average rate options which is included in current accrued liabilities.  These instruments increased foreign currency exchange costs by $151 and $283 during the three months and nine months ended February 28, 2010, respectively.

 

8.             Income Taxes

 

In the normal course of business, Cintas provides for uncertain tax positions and the related interest and adjusts its unrecognized tax benefits and accrued interest accordingly.  During the nine months ended February 28, 2010, unrecognized tax benefits decreased by approximately $5,310 and accrued interest decreased by approximately $1,681.

 

All U.S. federal income tax returns are closed to audit through fiscal 2006.  Cintas is currently in advanced stages of audits with the U.S. Federal government and certain domestic states and in certain foreign jurisdictions. The years under audit cover fiscal years back to 2000.  Based on the resolution of the various audits, it is reasonably possible that the balance of unrecognized tax benefits could decrease by $715 for the fiscal year ending May 31, 2010.

 

13



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

9.             Comprehensive Income

 

Total comprehensive income represents the net change in shareholders’ equity during a period from sources other than transactions with shareholders and, as such, includes net income.  For Cintas, the only components of total comprehensive income are the change in cumulative foreign currency translation adjustments, the change in the fair value of derivatives, the amortization of interest rate lock agreements and the change in the fair value of available-for-sale securities.  The components of comprehensive income for the three and nine month periods ended February 28, 2010 and February 28, 2009, are as follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

February 28,

 

February 28,

 

 

2010

 

2009

 

2010

 

2009

 

 

 

 

 

 

 

 

 

Net income

 

$48,982

 

$71,811

 

$160,142

 

$222,285

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(94)

 

(6,367)

 

10,432

 

(68,042)

Change in fair value of derivatives*

 

87

 

(117)

 

64

 

97

Amortization of interest rate lock agreements

 

192

 

192

 

575

 

575

Change in fair value of available-for-sale securities**

 

11

 

(73)

 

29

 

83

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$49,178

 

$65,446

 

$171,242

 

$  154,998

 

*  Net of $52 and $(69) of tax expense (benefit) for the three months ended February 28, 2010 and February 28, 2009, respectively.  Net of $38 and $57 of tax expense for the nine months ended February 28, 2010 and February 28, 2009, respectively.

 

** Net of $7 and $63 of tax expense for the three months ended February 28, 2010 and February 28, 2009, respectively.  Net of $18 and $33 of tax expense for the nine months ended February 28, 2010 and February 28, 2009, respectively.

 

10.      Litigation and Other Contingencies

 

Cintas is subject to legal proceedings, insurance receipts, legal settlements and claims arising from the ordinary course of its business, including personal injury, customer contract, environmental and employment claims.  In the opinion of management, the aggregate liability, if any, with respect to such ordinary course of business actions will not have a material adverse effect on the financial position or results of operation of Cintas.  Cintas is party to additional litigation not considered in the ordinary course of business, including the litigation discussed below.

 

Cintas is a defendant in a purported class action lawsuit, Mirna E. Serrano, et al. v. Cintas Corporation (Serrano), filed on May 10, 2004, and pending in the United States District Court, Eastern District of Michigan, Southern Division.  The Serrano plaintiffs alleged that Cintas discriminated against women in hiring into various service sales representative positions across all divisions of Cintas.  On November 15, 2005, the Equal Employment Opportunity Commission (EEOC) intervened in the Serrano lawsuit.  The Serrano plaintiffs seek injunctive relief, compensatory damages, punitive damages, attorneys’ fees and other remedies.  On October 27, 2008, the United States District Court in the Eastern District of Michigan

 

14



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

granted summary judgment in favor of Cintas limiting the scope of the putative class in the Serrano lawsuit to female applicants for service sales representative positions at Cintas locations within the state of Michigan.  Consequently, all claims brought by female applicants for service sales representative positions outside of the state of Michigan were dismissed.  Similarly, any claims brought by the EEOC on behalf of similarly situated female applicants outside of the state of Michigan have also been dismissed from the Serrano lawsuit.  Cintas is a defendant in another purported class action lawsuit, Blanca Nelly Avalos, et al. v. Cintas Corporation (Avalos), currently pending in the United States District Court, Eastern District of Michigan, Southern Division.  The Avalos plaintiffs alleged that Cintas discriminated against women, African-Americans and Hispanics in hiring into various service sales representative positions in Cintas’ Rental division only throughout the United States.  The Avalos plaintiffs sought injunctive relief, compensatory damages, punitive damages, attorneys’ fees and other remedies.  The claims in Avalos originally were brought in the lawsuit captioned Robert Ramirez, et al. v. Cintas Corporation (Ramirez), filed on January 20, 2004, in the United States District Court, Northern District of California, San Francisco Division.  On May 11, 2006, the Ramirez and Avalos African-American, Hispanic and female failure to hire into service sales representative positions claims and the EEOC’s intervention were consolidated for pretrial purposes with the Serrano case and transferred to the United States District Court for the Eastern District of Michigan, Southern Division.  The consolidated case was known as Mirna E. Serrano/Blanca Nelly Avalos, et al. v. Cintas Corporation (Serrano/Avalos).  On March 31, 2009, the United States District Court, Eastern District of Michigan, Southern Division entered an order denying class certification to all plaintiffs in the Serrano/Avalos lawsuits.  In the Serrano case,  the individual claims of Stephanie McVay and Linda Allen have been dismissed with prejudice, and the individual claim of Mirna Serrano and the EEOC’s claims on behalf of various individual claimants remain pending.  In the Avalos case, the individual gender claims of Tanesha Davis remain pending.  On December 17, 2009, Davis voluntarily dismissed her claims for race discrimination with prejudice.  The Court has made no determination regarding the merits of Davis’ gender claims.

 

The litigation discussed above, if decided or settled adversely to Cintas, may, individually or in the aggregate, result in liability material to Cintas’ consolidated financial condition or results of operation and could increase costs of operations on an ongoing basis.  Any estimated liability relating to these proceedings is not determinable at this time.  Cintas may enter into discussions regarding settlement of these and other lawsuits, and may enter into settlement agreements if it believes such settlement is in the best interest of Cintas’ shareholders.

 

Cintas is a defendant in a purported class action lawsuit, Paul Veliz, et al. v. Cintas Corporation (Veliz), filed on March 19, 2003, in the United States District Court, Northern District of California, Oakland Division, alleging that Cintas violated certain federal and state wage and hour laws applicable to its service sales representatives, whom Cintas considers exempt employees, and asserting additional related ERISA claims.  On April 5, 2004 and February 14, 2006, the Court stayed the claims of all plaintiffs with valid arbitration agreements pending arbitration of those claims.  Claims made in the Veliz action, therefore, are pending before the United States District Court, Northern District of California and Judge Bruce Meyerson (Ret.), an Arbitrator selected by the parties.  On August 5, 2009, the parties in the Veliz action reached a settlement in principle.  When the settlement is fully documented and approved by the Court, the settlement will resolve all claims now pending or that could have been brought relating to the subject matter of the case before the Court and the Arbitrator. Cintas expects that the approval process will take several months.  The principal terms of the settlement provide for an aggregate cash payment of approximately $23,950 which is accrued in current accrued liabilities at February 28, 2010.  The pre-tax impact, net of insurance proceeds, was $19,477.

 

During the second quarter of fiscal 2010, Cintas had legal settlements that totaled $4,052, net of insurance proceeds.  None of these settlements were significant individually.  These settlements included litigation related to multiple subjects including employment practices and insurance coverage.

 

15



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

11.      Segment Information

 

Cintas classifies its businesses into four operating segments.  The Rental Uniforms and Ancillary Products operating segment reflects the rental and servicing of uniforms and other garments and facility products and services including mats, mops, shop towels and other ancillary items.  In addition to these rental items, other facility products and services such as restroom and hygiene products and services are also provided within this operating segment.  The Uniform Direct Sales operating segment consists of the direct sale of uniforms and related items and branded promotional products.  The First Aid, Safety and Fire Protection Services operating segment consists of first aid, safety and fire protection products and services.  The Document Management Services operating segment consists of document destruction, document imaging and document retention services.

 

Cintas evaluates the performance of each operating segment based on several factors of which the primary financial measures are operating segment revenue and income before income taxes.  The accounting policies of the operating segments are the same as those described in Note 1 entitled Basis of Presentation.  Information related to the operations of Cintas’ operating segments is set forth below.

 

 

 

 

Rental

 

 

 

First Aid,

 

 

 

 

 

 

 

 

 

 

Uniforms &

 

Uniform

 

Safety &

 

 

 

 

 

 

 

 

 

 

Ancillary

 

Direct

 

Fire

 

Document

 

 

 

 

 

 

 

 

Products

 

Sales

 

Protection

 

Management

 

Corporate

 

Total

 

For the three months
ended February 28, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

$   622,458

 

$  94,428

 

$  79,210

 

$  65,716

 

$         ----

 

$   861,812

 

Income (loss) before income taxes

 

 

$     64,319

 

$    8,208

 

$    2,062

 

$    9,422

 

$(11,153)

 

$     72,858

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the three months
ended February 28, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

$   674,701

 

$  97,010

 

$  86,037

 

$  50,891

 

$         ----

 

$   908,639

 

Income (loss) before income taxes

 

 

$   110,447

 

$       803

 

$    4,141

 

$    3,917

 

$(11,867)

 

$   107,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the nine months ended February 28, 2010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

$1,921,693

 

$283,163

 

$250,768

 

$182,266

 

$         ----

 

$2,637,890

 

Income (loss) before income taxes

 

 

$   258,653

 

$  26,772

 

$  10,867

 

$  16,528

 

$(58,626)

 

$   254,194

 

Total assets

 

 

$2,427,309

 

$158,229

 

$326,497

 

$495,778

 

$552,096

 

$3,959,909

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the nine months ended February 28, 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

 

$2,107,528

 

$334,528

 

$295,059

 

$158,887

 

$         ----

 

$2,896,002

 

Income (loss) before income taxes

 

 

$   325,876

 

$  22,043

 

$  23,159

 

$  16,410

 

$(35,771)

 

$   351,717

 

Total assets

 

 

$2,595,144

 

$165,976

 

$338,509

 

$467,911

 

$151,904

 

$3,719,444

 

 

16



Table of Contents

 

CINTAS CORPORATION

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

(In thousands except per share data)

 

12.      Supplemental Guarantor Information

 

Cintas Corporation No. 2 (Corp. 2) is the indirectly, wholly-owned principal operating subsidiary of Cintas.  Corp. 2 is the issuer of the $775,000 of long-term notes, which are unconditionally guaranteed, jointly and severally, by Cintas and its wholly-owned, direct and indirect domestic subsidiaries.

 

As permitted by SEC rules, the following condensed consolidating financial statements are provided as an alternative to filing separate financial statements of the guarantors.  Each of the subsidiaries presented in the condensed consolidating financial statements has been fully consolidated in Cintas’ consolidated financial statements.  The condensed consolidating financial statements should be read in conjunction with the consolidated financial statements of Cintas and notes thereto of which this note is an integral part.

 

Condensed consolidating financial statements for Cintas, Corp. 2, the subsidiary guarantors and non-guarantors are presented on the following pages.

 

17



Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

THREE MONTHS ENDED FEBRUARY 28, 2010

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

$

----

$

474,757

$

124,523

$

45,472

$

(22,294)

$

622,458

 

Other services

 

----

 

288,303

 

89,416

 

17,179

 

(155,544)

 

239,354

 

Equity in net income of affiliates

 

48,982

 

----

 

----

 

----

 

(48,982)

 

----

 

 

 

48,982

 

763,060

 

213,939

 

62,651

 

(226,820)

 

861,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

----

 

299,516

 

78,344

 

28,399

 

(49,509)

 

356,750

 

Cost of other services

 

----

 

188,941

 

73,467

 

10,943

 

(127,896)

 

145,455

 

Selling and administrative expenses

 

----

 

159,910

 

98,029

 

18,339

 

(682)

 

275,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

48,982

 

114,693

 

(35,901)

 

4,970

 

(48,733)

 

84,011

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

----

 

(80)

 

(275)

 

(67)

 

----

 

(422)

 

Interest expense (income)

 

----

 

12,578

 

(1,005)

 

2

 

----

 

11,575

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

48,982

 

102,195

 

(34,621)

 

5,035

 

(48,733)

 

72,858

 

Income taxes

 

----

 

46,690

 

(24,988)

 

2,191

 

(17)

 

23,876

 

Net income

$

48,982

$

55,505

$

(9,633)

$

2,844

$

(48,716)

$

48,982

 

 

18



Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

THREE MONTHS ENDED FEBRUARY 28, 2009

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

$

----

$

514,482

$

140,567

$

41,818

$

(22,166)

$

674,701

 

Other services

 

----

 

294,282

 

89,869

 

12,013

 

(162,226)

 

233,938

 

Equity in net income of affiliates

 

71,811

 

----

 

----

 

----

 

(71,811)

 

----

 

 

 

71,811

 

808,764

 

230,436

 

53,831

 

(256,203)

 

908,639

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

----

 

304,321

 

86,358

 

25,195

 

(36,408)

 

379,466

 

Cost of other services

 

----

 

217,163

 

79,876

 

7,398

 

(151,701)

 

152,736

 

Selling and administrative expenses

 

----

 

244,568

 

(389)

 

13,443

 

(493)

 

257,129

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

71,811

 

42,712

 

64,591

 

7,795

 

(67,601)

 

119,308

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

----

 

----

 

(220)

 

(320)

 

----

 

(540)

 

Interest expense (income)

 

----

 

12,820

 

(425)

 

12

 

----

 

12,407

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

71,811

 

29,892

 

65,236

 

8,103

 

(67,601)

 

107,441

 

Income taxes

 

----

 

8,358

 

24,509

 

2,763

 

----

 

35,630

 

Net income

$

71,811

$

21,534

$

40,727

$

5,340

$

(67,601)

$

71,811

 

 

19



Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

NINE MONTHS ENDED FEBRUARY 28, 2010

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

$

----

$

1,473,440

$

389,227

$

133,925

$

(74,899)

$

1,921,693

 

Other services

 

----

 

887,147

 

244,239

 

47,559

 

(462,748)

 

716,197

 

Equity in net income of affiliates

 

160,142

 

----

 

----

 

----

 

(160,142)

 

----

 

 

 

160,142

 

2,360,587

 

633,466

 

181,484

 

(697,789)

 

2,637,890

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses (income):

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of rental uniforms and ancillary products

 

----

 

925,918

 

238,015

 

81,722

 

(162,248)

 

1,083,407

 

Cost of other services

 

----

 

584,829

 

206,990

 

30,061

 

(379,646)

 

442,234

 

Selling and administrative expenses

 

----

 

757,038

 

(6,733)

 

48,681

 

443

 

799,429

 

Legal settlements, net of insurance proceeds

 

----

 

----

 

23,529

 

----

 

----

 

23,529

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

160,142

 

92,802

 

171,665

 

21,020

 

(156,338)

 

289,291

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

----

 

(80)

 

(806)

 

(209)

 

----

 

(1,095)

 

Interest expense (income)

 

----

 

38,060

 

(1,887)

 

19

 

----

 

36,192

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

160,142

 

54,822

 

174,358

 

21,210

 

(156,338)

 

254,194

 

Income taxes

 

----

 

20,676

 

65,759

 

7,634

 

(17)

 

94,052

 

Net income

$

160,142

$

34,146

$

108,599

$

13,576

$

(156,321)

$

160,142

 

 

20



Table of Contents

 

CONDENSED CONSOLIDATING INCOME STATEMENT

NINE MONTHS ENDED FEBRUARY 28, 2009

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

Cintas

 

 

 

Cintas

 

 

 

Subsidiary

 

Non-

 

 

 

Corporation

 

 

 

Corporation

 

Corp. 2

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental uniforms and ancillary products

$

----

$

1,600,762

$

438,888

$

135,745

$

(67,867)

$