Attached files
| file | filename |
|---|---|
| EX-21.1 - EXHIBIT 21.1 - WHOLE FOODS MARKET INC | wfm10k2016ex211.htm |
| 10-K - FORM 10-K - WHOLE FOODS MARKET INC | wfm10k2016.htm |
| EX-32.3 - EXHIBIT 32.3 - WHOLE FOODS MARKET INC | wfm10k2016ex323.htm |
| EX-32.2 - EXHIBIT 32.2 - WHOLE FOODS MARKET INC | wfm10k2016ex322.htm |
| EX-32.1 - EXHIBIT 32.1 - WHOLE FOODS MARKET INC | wfm10k2016ex321.htm |
| EX-31.3 - EXHIBIT 31.3 - WHOLE FOODS MARKET INC | wfm10k2016ex313.htm |
| EX-31.2 - EXHIBIT 31.2 - WHOLE FOODS MARKET INC | wfm10k2016ex312.htm |
| EX-31.1 - EXHIBIT 31.1 - WHOLE FOODS MARKET INC | wfm10k2016ex311.htm |
| EX-23.1 - EXHIBIT 23.1 - WHOLE FOODS MARKET INC | wfm10k2016ex231.htm |
| EX-10.17 - EXHIBIT 10.17 - WHOLE FOODS MARKET INC | wfm10k2016ex1017.htm |
| EX-10.10 - EXHIBIT 10.10 - WHOLE FOODS MARKET INC | wfm10k2016ex1010.htm |
Exhibit 12.1
Whole Foods Market, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In millions, except ratio data)
September 25, 2016 | September 27, 2015 | September 28, 2014 | September 29, 2013 | September 30, 2012 | |||||||||||||||
Earnings: | |||||||||||||||||||
Income before income taxes | $ | 827 | $ | 878 | $ | 946 | $ | 752 | $ | 552 | |||||||||
Rent expense | 477 | 441 | 407 | 353 | 322 | ||||||||||||||
x 1/3 | x 1/3 | x 1/3 | x 1/3 | x 1/3 | |||||||||||||||
One-third of rent expense | 159 | 147 | 136 | 125 | 118 | ||||||||||||||
Interest expense | 41 | — | — | — | 4 | ||||||||||||||
Fixed charges to add to earnings | 200 | 147 | 136 | 125 | 122 | ||||||||||||||
Total available earnings | $ | 1,027 | $ | 1,025 | $ | 1,082 | $ | 877 | $ | 674 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | 41 | $ | — | $ | — | $ | — | $ | 4 | |||||||||
Capitalized interest | 3 | — | — | 1 | 3 | ||||||||||||||
Total interest | 44 | — | — | 1 | 7 | ||||||||||||||
One-third of rent expense | 159 | 147 | 136 | 125 | 118 | ||||||||||||||
Total fixed charges | $ | 203 | $ | 147 | $ | 136 | $ | 126 | $ | 125 | |||||||||
Ratio of earnings to fixed charges | 5.06x | 6.98x | 7.97x | 8.18x | 7.33x | ||||||||||||||