Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - FCB FINANCIAL HOLDINGS, INC.fcb9302016ex322.htm
EX-32.1 - EXHIBIT 32.1 - FCB FINANCIAL HOLDINGS, INC.fcb9302016ex321.htm
EX-31.2 - EXHIBIT 31.2 - FCB FINANCIAL HOLDINGS, INC.fcb9302016ex312.htm
EX-31.1 - EXHIBIT 31.1 - FCB FINANCIAL HOLDINGS, INC.fcb9302016ex311.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 10-Q
 
ý
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2016
OR
¨
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 001-36586
  
FCB FINANCIAL HOLDINGS, INC.
(Exact name of registrant as specified in its charter) 
 
Delaware
 
001-36586
 
27-0775699
(State or other jurisdiction
of incorporation)
 
(Commission
file number)
 
(IRS Employer
Identification Number)
2500 Weston Road, Suite 300
Weston, Florida 33331
(Address of principal executive offices)
(954) 984-3313
(Registrant’s telephone number, including area code)
 
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    ý  Yes    ¨  No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    ý  Yes    ¨  No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (Check one):
Large accelerated filer
 
ý
  
Accelerated filer
 
¨
 
 
 
 
Non-accelerated filer
 
¨
  
Smaller reporting company
 
¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    ¨  Yes    ý  No
As of November 1, 2016, the registrant had 38,671,524 shares of Class A Common Stock and 2,289,954 shares of Class B Non-voting Common Stock outstanding.



FCB FINANCIAL HOLDINGS, INC.
FORM 10-Q
INDEX
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 


1


PART I.     FINANCIAL INFORMATION
FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands, except share and per share data)
 
 
September 30, 2016
 
December 31, 2015
Assets:
 
 
 
 
Cash and due from banks
 
$
67,324

 
$
44,696

Interest-earning deposits in other banks
 
20,010

 
57,764

Investment securities:
 
 
 
 
Available for sale securities, at fair value
 
1,672,089

 
1,524,622

Federal Home Loan Bank and other bank stock, at cost
 
43,486

 
59,477

Total investment securities
 
1,715,575

 
1,584,099

Loans held for sale
 
15,748

 
2,514

Loans:
 
 
 
 
New loans
 
5,837,759

 
4,610,763

Acquired loans
 
431,734

 
582,424

Allowance for loan losses
 
(35,785
)
 
(29,126
)
Loans, net
 
6,233,708

 
5,164,061

Premises and equipment, net
 
38,112

 
36,954

Other real estate owned
 
25,654

 
39,340

Goodwill
 
81,204

 
81,204

Core deposit intangible
 
4,947

 
5,880

Deferred tax assets, net
 
59,081

 
75,176

Bank-owned life insurance
 
172,105

 
168,246

Other assets
 
97,684

 
71,552

Total assets
 
$
8,531,152

 
$
7,331,486

Liabilities and Stockholders’ Equity
 
 
 
 
Liabilities:
 
 
 
 
Deposits:
 
 
 
 
Transaction accounts:
 
 
 
 
Noninterest-bearing
 
$
830,910

 
$
637,047

Interest-bearing
 
3,794,215

 
2,935,418

Total transaction accounts
 
4,625,125

 
3,572,465

Time deposits
 
2,292,438

 
1,858,173

Total deposits
 
6,917,563

 
5,430,638

Borrowings (including FHLB advances of $400,000 and $806,500, respectively)
 
568,175

 
983,183

Other liabilities
 
79,329

 
41,556

Total liabilities
 
7,565,067

 
6,455,377

Commitments and contingencies (Note 12)
 

 

Stockholders’ Equity:
 
 
 
 
Class A common stock, par value $0.001 per share; 100 million shares authorized; 41,241,596; 39,103,945 issued and 38,547,107; 37,126,571 outstanding
 
41

 
39

Class B common stock, par value $0.001 per share; 50 million shares authorized; 2,557,596; 3,926,014 issued and 2,365,464; 3,733,882 outstanding
 
3

 
4

Additional paid-in capital
 
866,673

 
850,609

Retained earnings
 
160,555

 
88,535

Accumulated other comprehensive income (loss)
 
16,186

 
(9,443
)
Treasury stock, at cost; 2,694,489; 1,977,374 Class A and 192,132; 192,132 Class B common shares
 
(77,373
)
 
(53,635
)
Total stockholders’ equity
 
966,085

 
876,109

Total liabilities and stockholders’ equity
 
$
8,531,152

 
$
7,331,486

The accompanying notes are an integral part of these consolidated financial statements

2


FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(Unaudited)
(Dollars in thousands, except share and per share data)
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Interest income:
 
 
 
 
 
 
 
 
Interest and fees on loans
 
$
65,748

 
$
51,670

 
$
189,678

 
$
139,178

Interest and dividends on investment securities
 
14,955

 
13,315

 
43,799

 
38,594

Other interest income
 
97

 
38

 
259

 
111

Total interest income
 
80,800

 
65,023

 
233,736

 
177,883

Interest expense:
 
 
 
 
 
 
 
 
Interest on deposits
 
11,736

 
6,846

 
31,369

 
18,422

Interest on borrowings
 
1,786

 
1,408

 
5,717

 
3,634

Total interest expense
 
13,522

 
8,254

 
37,086

 
22,056

Net interest income
 
67,278

 
56,769

 
196,650

 
155,827

Provision for loan losses
 
1,990

 
675

 
5,406

 
4,494

Net interest income after provision for loan losses
 
65,288

 
56,094

 
191,244

 
151,333

Noninterest income:
 
 
 
 
 
 
 
 
Service charges and fees
 
884

 
823

 
2,532

 
2,358

Loan and other fees
 
2,145

 
1,783

 
6,407

 
6,186

Bank-owned life insurance income
 
1,288

 
1,101

 
3,859

 
3,295

FDIC loss share indemnification loss
 

 

 

 
(65,529
)
Income from resolution of acquired assets
 
1,052

 
2,225

 
2,210

 
8,495

Gain (loss) on sales of other real estate owned
 
925

 
228

 
2,917

 
7,398

Gain (loss) on investment securities
 
749

 
166

 
1,019

 
1,934

Other noninterest income (loss)
 
1,099

 
746

 
2,854

 
2,998

Total noninterest income (loss)
 
8,142

 
7,072

 
21,798

 
(32,865
)
Noninterest expense:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
18,711

 
16,840

 
56,970

 
51,271

Occupancy and equipment expenses
 
3,480

 
3,368

 
10,086

 
10,451

Loan and other real estate related expenses
 
1,834

 
1,939

 
5,889

 
5,440

Professional services
 
1,180

 
1,166

 
3,622

 
3,761

Data processing and network
 
2,882

 
2,433

 
8,541

 
7,952

Regulatory assessments and insurance
 
1,860

 
1,919

 
5,817

 
6,130

Amortization of intangibles
 
257

 
400

 
933

 
1,231

Other operating expenses
 
2,832

 
2,641

 
8,453

 
7,167

Total noninterest expense
 
33,036

 
30,706

 
100,311

 
93,403

Income (loss) before income tax expense (benefit)
 
40,394

 
32,460

 
112,731

 
25,065

Income tax expense (benefit)
 
14,330

 
11,320

 
40,711

 
1,423

Net income (loss)
 
$
26,064

 
$
21,140

 
$
72,020

 
$
23,642

Earnings (loss) per share:
 
 
 
 
 
 
 
 
Basic
 
$
0.64

 
$
0.51

 
$
1.77

 
$
0.57

Diluted
 
$
0.60

 
$
0.48

 
$
1.67

 
$
0.55

Weighted average shares outstanding:
 
 
 
 
 
 
 
 
Basic
 
40,608,706

 
41,381,482

 
40,651,201

 
41,410,494

Diluted
 
43,150,813

 
43,798,378

 
43,015,703

 
43,112,947

The accompanying notes are an integral part of these consolidated financial statements

3


FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(Dollars in thousands)
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
Net income (loss)
 
$
26,064

 
$
21,140

 
$
72,020

 
$
23,642

Other comprehensive income (loss):
 
 
 
 
 
 
 
 
Unrealized net holding gains (losses) on investment securities available for sale, net of taxes of $(7,372), $1,784, $(16,761) and $1,283, respectively
 
11,751

 
(2,841
)
 
26,689

 
(2,042
)
Reclassification adjustment for realized (gains) losses on investment securities available for sale included in net income, net of taxes of $240, $90, $668 and $969, respectively
 
(381
)
 
(142
)
 
(1,060
)
 
(1,542
)
Total other comprehensive income (loss)
 
11,370

 
(2,983
)
 
25,629

 
(3,584
)
Total comprehensive income (loss)
 
$
37,434

 
$
18,157

 
$
97,649

 
$
20,058

The accompanying notes are an integral part of these consolidated financial statements


4


FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
(Dollars in thousands, except for share data)
 
 
 
Common Stock
Shares Outstanding
 
Common Stock
Issued
 
Additional
Paid in
Capital
 
Retained
Earnings
(Deficit)
 
Treasury
Stock
 
Accumulated
Other
Comprehensive
Income (Loss)
 
Total
Stockholders’
Equity
 
 
Class A
 
Class B
 
Class A
 
Class B
 
Balance as of January 1, 2015
 
34,469,650

 
6,940,048

 
$
36

 
$
7

 
$
834,538

 
$
35,144

 
$
(18,751
)
 
$
679

 
$
851,653

Net income (loss)
 

 

 

 

 

 
23,642

 

 

 
23,642

Exchange of B shares to A shares
 
2,850,968

 
(2,850,968
)
 
3

 
(3
)
 

 

 

 

 

Stock-based compensation and warrant expense
 

 

 

 

 
4,588

 

 

 

 
4,588

Treasury stock purchases
 
(838,903
)
 

 

 

 

 

 
(27,312
)
 

 
(27,312
)
Exercise of stock options
 
413,405

 
 
 
 
 
 
 
6,935

 
 
 
 
 
 
 
6,935

Other
 

 

 

 

 
(44
)
 

 

 

 
(44
)
Other comprehensive income (loss)
 

 

 

 

 

 

 

 
(3,584
)
 
(3,584
)
Balance as of September 30, 2015
 
36,895,120

 
4,089,080

 
$
39

 
$
4

 
$
846,017

 
$
58,786

 
$
(46,063
)
 
$
(2,905
)
 
$
855,878

Balance as of January 1, 2016
 
37,126,571

 
3,733,882

 
$
39

 
$
4

 
$
850,609

 
$
88,535

 
$
(53,635
)
 
$
(9,443
)
 
$
876,109

Net income (loss)
 

 

 

 

 

 
72,020

 

 

 
72,020

Exchange of B shares to A shares
 
1,368,418

 
(1,368,418
)
 
1

 
(1
)
 

 

 

 

 

Stock-based compensation, RSA and warrant expense
 

 

 

 

 
3,904

 

 

 

 
3,904

Treasury stock purchases
 
(717,115
)
 

 

 

 
 
 

 
(23,738
)
 
 
 
(23,738
)
Exercise of stock options and warrants
 
648,021

 

 
1

 

 
12,199

 

 

 

 
12,200

Restricted stock awards (RSAs)
 
121,212

 

 

 

 

 

 

 

 

Other
 

 

 

 

 
(39
)
 

 

 

 
(39
)
Other comprehensive income (loss)
 

 

 

 

 

 

 

 
25,629

 
25,629

Balance as of September 30, 2016
 
38,547,107

 
2,365,464

 
$
41

 
$
3

 
$
866,673

 
$
160,555

 
$
(77,373
)
 
$
16,186

 
$
966,085

The accompanying notes are an integral part of these consolidated financial statements


5


FCB FINANCIAL HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
 
 
Nine Months Ended September 30,
 
 
2016
 
2015
Cash Flows From Operating Activities:
 
 
 
 
Net income (loss)
 
$
72,020

 
$
23,642

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
 
 
 
 
Provision for loan losses
 
5,406

 
4,494

Amortization of intangible assets
 
933

 
1,231

Depreciation and amortization of premises and equipment
 
2,643

 
2,866

Amortization of discount on loans
 
(730
)
 
(2,272
)
Net amortization (accretion) of premium (discount) on investment securities
 
1,148

 
1,515

Net amortization (accretion) of premium (discount) on time deposits
 
(44
)
 
(306
)
Net amortization (accretion) on FHLB advances and other borrowings
 
(1,968
)
 
(1,950
)
Impairment of other real estate owned
 
1,111

 
296

FDIC Loss share indemnification loss
 

 
65,529

(Gain) loss on investment securities
 
(1,019
)
 
(1,934
)
(Gain) loss on sale of loans
 
(1,242
)
 

(Gain) loss on sale of other real estate owned
 
(2,917
)
 
(7,398
)
(Gain) loss on sale of premises and equipment
 
43

 
112

Deferred tax expense
 

 
(29,882
)
Stock-based compensation, RSU and warrant expense
 
3,904

 
4,156

Increase in cash surrender value of BOLI
 
(3,859
)
 
(3,295
)
Net change in operating assets and liabilities:
 
 
 
 
Net change in loans held for sale
 
(11,992
)
 
(1,866
)
Settlement of FDIC loss share agreement
 

 
(14,815
)
Net change in other assets
 
4,390

 
(1,909
)
Net change in other liabilities
 
5,269

 
1,977

Net cash provided by (used in) operating activities
 
73,096

 
40,191

Cash Flows From Investing Activities:
 
 
 
 
Purchase of investment securities available for sale
 
(417,944
)
 
(584,979
)
Sales of investment securities available for sale
 
256,939

 
351,620

Paydown and maturities of investment securities available for sale
 
57,115

 
121,028

Purchase of FHLB and other bank stock
 
(64,657
)
 
(51,881
)
Sales of FHLB and other bank stock
 
80,648

 
52,817

Net change in loans
 
(968,109
)
 
(664,119
)
Purchase of loans
 
(200,480
)
 
(241,727
)
Proceeds from sale of loans
 
82,934

 
12,770

Purchase of bank-owned life insurance
 

 
(25,000
)
Proceeds from sale of other real estate owned
 
26,824

 
60,046

Purchase of premises and equipment
 
(4,078
)
 
(1,367
)
Proceeds from the sale of premises and equipment
 
234

 

Proceeds from life insurance
 

 
1,193

Net cash provided by (used in) investing activities
 
(1,150,574
)
 
(969,599
)
Cash Flows From Financing Activities:
 
 
 
 
Net change in deposits
 
1,486,969

 
843,615

Net change in FHLB advances
 
(406,500
)
 
2,364

Net change in repurchase agreements
 
(6,540
)
 
81,525

Repurchase of stock
 
(23,738
)
 
(27,312
)
Exercise of stock options
 
12,200

 
6,935

Other
 
(39
)
 
(45
)
Net cash provided by (used in) financing activities
 
1,062,352

 
907,082

Net Change in Cash and Cash Equivalents
 
(15,126
)
 
(22,326
)
Cash and Cash Equivalents at Beginning of Period
 
102,460

 
107,085

Cash and Cash Equivalents at End of Period
 
$
87,334

 
$
84,759

Supplemental Disclosures of Cash Flow Information:
 
 
 
 
Interest paid
 
$
36,394

 
$
21,906

Income taxes paid
 
44,568

 
36,304

Supplemental disclosure of noncash investing and financing activities:
 
 
 
 
Transfer of loans to other real estate owned
 
$
11,332

 
$
18,822

The accompanying notes are an integral part of these consolidated financial statements

6


FCB FINANCIAL HOLDINGS, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
General
The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (“SEC”). Accordingly, they do not include all information and notes to the consolidated financial statements necessary for a complete presentation of financial position, results of operations, comprehensive income and cash flows in conformity with U.S. generally accepted accounting principles (“U.S. GAAP”) and should be read in conjunction with the audited consolidated financial statements and the notes thereto for FCB Financial Holdings, Inc. (the “Company”) previously filed with the SEC in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. The results of operations for the interim periods are not necessarily indicative of the results that may be expected for the full year or any other interim period.
Nature of Operations
The Company is a national bank holding company with one wholly-owned national bank subsidiary, Florida Community Bank, N.A. (“Florida Community Bank” or the “Bank”), headquartered in Weston, Florida, offering a comprehensive range of traditional banking products and services to individual and corporate customers through 48 banking centers located in Florida at September 30, 2016.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company, its wholly-owned subsidiary, the Bank, and the Bank’s subsidiaries, which consist of a group of real estate holding companies. Intercompany transactions and balances have been eliminated in consolidation.
Use of Estimates
The Company’s financial reporting and accounting policies conform to U.S. GAAP. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Material estimates subject to significant change include the allowance for loan losses, valuation of and accounting for loans covered by loss sharing arrangements with the FDIC and the related loss share receivable, valuation of and accounting for acquired loans, the carrying value of OREO, the fair value of financial instruments, the valuation of goodwill and other intangible assets, contingent consideration liabilities, acquisition-related fair value computations, stock-based compensation and deferred taxes.
Recently Adopted Accounting Pronouncements
In June 2014, the FASB issued ASU No. 2014-12, “Compensation- Stock Compensation (Topic 718) —Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could be Achieved after the Requisite Service Period”. This ASU provides specific guidance on whether to treat a performance target that could be achieved after the requisite service period as a performance condition that affects vesting or as a non-vesting condition that affects the grant-date fair value of an award. The amendments in this ASU became effective for the first quarter ended March 31, 2016. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
In November 2014, the FASB issued ASU No. 2014-16, “Determining Whether the Host Contract in a Hybrid Financial Instrument Issued in the Form of a Share is More Akin to Debt or Equity – a consensus of the FASB Emerging Issues Task Force (ASC 815, Derivatives and Hedging)”. This ASU requires an entity to determine the nature of an instrument by evaluating all economic characteristics and risks of the entire hybrid instrument when determining whether the host is more akin to debit or equity. The amendments in this ASU became effective for the first quarter ended March 31, 2016. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.

7


In January 2015, the FASB issued ASU No. 2015-01, “Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items (ASC 225-20, Extraordinary and Unusual Items)” which eliminates the concept of extraordinary items. Under the ASU, extraordinary items will no longer be segregated from the results of ordinary operations and presented separately on the consolidated financial statements. The amendments in this ASU became effective for the first quarter ended March 31, 2016. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
In February 2015, the FASB issued ASU No. 2015-02, “Amendments to the Consolidated Analysis (ASC 810, Consolidation)” which amends the consolidation requirements of ASC 810 by reducing the number of consolidation models. The guidance places more emphasis on risk of loss when determining a controlling financial interest; reduces the frequency of the application of related-party guidance when determining a controlling financial interest and changes the consolidation requirements of limited partnerships. The amendments in this ASU became effective for the first quarter ended March 31, 2016. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
In September 2015, the FASB issued ASU No. 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments” which requires an acquirer to recognize adjustments to provisional amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments in this ASU require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the provisional amounts, calculated as if the accounting had been completed at the acquisition date. The amendments in this ASU became effective for the first quarter ended March 31, 2016. The adoption of this ASU did not have a material impact on the Company’s consolidated financial statements.
Recently Issued Accounting Pronouncements
In January 2016, the FASB issued ASU No. 2016-01, “Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities” which:
 
Requires equity investments (except those accounted for under the equity method of accounting or those that result in consolidation of the investee) to be measured at fair value with changes in fair value recognized in net income.
Simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment. When a qualitative assessment indicates that impairment exists, an entity is required to measure the investment at fair value.
Eliminates the requirement for public business entities to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet.
Requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes.
Requires an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.
Requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset (that is, securities or loans and receivables) on the balance sheet or the accompanying notes to the financial statements.
Clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities in combination with the entity’s other deferred tax assets.
For public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early application by public business entities to financial statements of fiscal years or interim periods that have not yet been issued or, by all other entities, that have not yet been made available for issuance of the following amendments in this ASU are permitted as of the beginning of the fiscal year of adoption:
1.
An entity should present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk if the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments.
2.
Entities that are not public business entities are not required to apply the fair value of financial instruments disclosure guidance in the General Subsection of Section 825-10-50.
Except for the early application guidance discussed above, early adoption of the amendments in this ASU is not permitted.

8


An entity should apply the amendments by means of a cumulative-effect adjustment to the balance sheet as of the beginning of the fiscal year of adoption. The amendments related to equity securities without readily determinable fair values (including disclosure requirements) should be applied prospectively to equity investments that exist as of the date of adoption of the ASU. The Company is currently evaluating this guidance to determine the impact on its consolidated financial position, results of operations or cash flows.

In February 2016, the FASB issued ASU No. 2016-02, “Leases (Topic 842)” which created Topic 842, Leases, and supersedes the leases requirements in Topic 840, Leases. Topic 842 specifies the accounting for leases. The core principal of Topic 842 is that a lessee should recognize the assets and liabilities that arise from leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and liabilities. For public entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application of the amendments in this ASU is permitted. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial position, results of operations or cash flows.
In March 2016, the FASB issued ASU No. 2016-06, “Derivatives and Hedging (Topic 815): Contingent Put and Call Options in Debt Instruments” which clarifies the requirements for assessing whether contingent call (put) options that can accelerate the payment of principal on debt instruments are clearly and closely related to their debt hosts. An entity performing the assessment under the amendments in this ASU is required to assess the embedded call (put) options solely in accordance with the four-stop decision sequence. The amendments are an improvement to GAAP because they eliminate diversity in practice in assessing embedded contingent call (put) options in debt instruments. For public business entities, the amendments in this ASU are effective for financial statements issued for fiscal years beginning after December 15, 2016, and interim periods within those fiscal years. An entity should apply the amendments in this ASU on a modified retrospective basis to existing debt instruments as of the beginning of the fiscal year for which the amendments are effective. Early adoption is permitted, including adoption in an interim period. If an entity early adopts the amendments in an interim period, any adjustments should be reflected as of the beginning of the fiscal year that includes that interim period. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial position, results of operations or cash flows.
In March 2016, the FASB issued ASU No. 2016-07, “Investments-Equity Method and Joint Ventures (Topic 323): Simplifying the Transition to the Equity Method of Accounting” which eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required. The amendments in this ASU require that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method. The amendments in this ASU are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. The Company does not believe the adoption of this guidance will have a material impact on its consolidated financial position, results of operations or cash flows.
In March 2016, the FASB issued ASU No. 2016-09, “Compensation-Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting” which simplifies several aspects of the accounting for employee share-based payment transactions including the accounting for income taxes, forfeitures, and statutory tax withholding requirements, as well as classification in the statement of cash flows. This ASU eliminates equity treatment for tax benefits or deficiencies that result from differences between the compensation cost recognized for GAAP purposes and the related tax deduction at settlement or expiration with such changes recognized in income tax expense and excludes excess tax benefits and tax deficiencies from the calculation of assumed proceeds for earnings per share purposes since such amounts are recognized in the income statement, which will result in greater volatility in earnings per share. In addition, this ASU simplifies the statements of cash flows by eliminating the bifurcation of excess tax benefits from operating activities to financing activities. Upon adoption, the amendments in this ASU provide for a tiered transition approach whereby amendments related to the timing of when excess tax benefits are recognized, minimum statutory withholding requirements and forfeitures should be applied using a modified retrospective transition method by means of a cumulative-effect adjustment to equity as of the beginning of the period in which the guidance is adopted. Amendments related to the presentation of employee taxes paid on the statement of cash flows when

9


an employer withholds shares to meet the minimum statutory withholding requirement should be applied retrospectively. Amendments requiring recognition of excess tax benefits and tax deficiencies in the income statement should be applied prospectively. An entity may elect to apply the amendments related to the presentation of excess tax benefits on the statement of cash flows using either a prospective transition method or a retrospective transition method. This ASU is effective for annual reporting periods beginning after December 15, 2016, and interim periods within those annual periods with early adoption permitted. The Company is currently evaluating this guidance to determine the impact on its consolidated financial position, results of operations or cash flows.

In May 2016, the FASB issued ASU No. 2016-10, “Revenue from Contracts with Customers (Topic 606): Identifying Performance Obligations and Licensing.” The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather, the amendments in this ASU clarify the following two aspects of Topic 606: identifying performance obligations and the licensing implementation guidance, while retaining the related principles for those areas. The amendments in this ASU affect the guidance in ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”, which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by ASU 2014-09). ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date”, deferred the effective date of ASU 2014-09 by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. The Company is currently evaluating this guidance to determine the impact on its consolidated financial position, results of operations or cash flows.

In May 2016, the FASB issued ASU No. 2016-12, “Revenue from Contracts with Customers (Topic 606): Narrow-Scope Improvements and Practical Expedients.” The amendments in this ASU do not change the core principle of the guidance in Topic 606. Rather, the amendments in this ASU clarify the guidance on assessing collectability, presentation of sales taxes, noncash consideration, and completed contracts and contract modifications at transition. The amendments in this ASU affect the guidance in ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which is not yet effective. The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606 (and any other Topic amended by ASU 2014-09). ASU 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date”, deferred the effective date of ASU 2014-09 by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. The Company is currently evaluating this guidance to determine the impact on its consolidated financial position, results of operations or cash flows.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments - Credit losses (Topic 326): Measurement of credit losses on financial instruments.” Topic 326 amends guidance on reporting credit losses for assets held at amortized cost basis and available for sale debt securities. For assets held at amortized cost basis, Topic 326 eliminates the probable initial recognition threshold in current GAAP and, instead, requires an entity to reflect its current estimate of all expected credit losses. The allowance for credit losses is a valuation account that is deducted from the amortized cost basis of the financial assets to present the net amount expected to be collected. For available for sale debt securities, credit losses should be measured in a manner similar to current GAAP, however Topic 326 will require that credit losses be presented as an allowance rather than as a write-down. This ASU affects entities holding financial assets and net investment in leases that are not accounted for at fair value through net income. The amendments affect loans, debt securities, trade receivables, net investments in leases, off balance sheet credit exposures, reinsurance receivables, and any other financial assets not excluded from the scope that have the contractual right to receive cash. For public business entities that are SEC filers, the amendments in this ASU are effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. For all other public business entities, the amendments in this ASU are effective for fiscal years beginning after December 15, 2020, including interim periods within those fiscal years. All entities may adopt the amendments in this ASU earlier as of the fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. An entity will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is effective (that is, a modified-retrospective approach). A prospective transition approach is required for debt securities for which an other-than-temporary impairment had been recognized before the effective date. The effect of a prospective transition approach is to maintain the same amortized cost basis before and after the effective date of this ASU. Amounts previously recognized in accumulated other comprehensive income as of the date of adoption that relate to improvements in cash flows expected to be collected should continue to be accreted into income over the remaining life of the asset. Recoveries of amounts previously written off relating to improvements in cash flows after the date of adoption should be recorded in earnings when received. The Company is currently evaluating this guidance to determine the impact on its consolidated financial position, results of operations or cash flows.


10


In August 2016, the FASB issued ASU No. 2016-15, "Statement of cash flows (Topic 230): Classification of certain cash receipts and cash payments." The objective of this guidance is to reduce the diversity in practice in how certain cash receipts and cash payments are presented and classified in the statement of cash flows under Topic 230, Statement of Cash Flows, and other Topics. This ASU addresses the following eight specific cash flow issues: Debt prepayment or debt extinguishment costs; settlement of zero-coupon debt instruments or other debt instruments with coupon interest rates that are insignificant in relation to the effective interest rate of the borrowing; contingent consideration payments made after a business combination; proceeds from the settlement of insurance claims; proceeds from the settlement of corporate-owned life insurance policies (COLIs) (including bank-owned life insurance policies (BOLIs)); distributions received from equity method investees; beneficial interests in securitization transactions; and separately identifiable cash flows and application of the predominance principle. The amendments in this Update are effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early adoption is permitted, including adoption in an interim period. The amendments in this ASU should be applied using a retrospective transition method to each period presented. The Company is currently evaluating this guidance to determine the impact on its consolidated financial position, results of operations or cash flows.
NOTE 2. INVESTMENT SECURITIES
The amortized cost, gross unrealized gains and losses and approximate fair values of securities available for sale are as follows:
 
 
Amortized
Cost
 
Unrealized
 
Fair
Value
September 30, 2016
 
Gains
 
Losses
 
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$
16,542

 
$
158

 
$
161

 
$
16,539

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 
422,358

 
10,829

 
274

 
432,913

State and municipal obligations
 
10,741

 
225

 

 
10,966

Asset-backed securities
 
497,109

 
2,702

 
1,397

 
498,414

Corporate bonds and other debt securities
 
554,514

 
15,491

 
2,699

 
567,306

Preferred stock and other equity securities
 
144,474

 
1,572

 
95

 
145,951

Total available for sale
 
$
1,645,738

 
$
30,977

 
$
4,626

 
$
1,672,089

 
 
 
 
 
 
 
 
 
 
 
Amortized
Cost
 
Unrealized
 
Fair
Value
December 31, 2015
 
Gains
 
Losses
 
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$
20,930

 
$
100

 
$
142

 
$
20,888

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 
392,123

 
2,587

 
1,595

 
393,115

State and municipal obligations
 
2,041

 
174

 

 
2,215

Asset-backed securities
 
503,240

 
383

 
9,689

 
493,934

Corporate bonds and other debt securities
 
450,489

 
1,596

 
7,190

 
444,895

Preferred stock and other equity securities
 
171,170

 
1,153

 
2,748

 
169,575

Total available for sale
 
$
1,539,993

 
$
5,993

 
$
21,364

 
$
1,524,622

As part of the Company’s liquidity management strategy, the Company pledges loans and securities to secure borrowings from the Federal Home Loan Bank of Atlanta ("FHLB'). The Company also pledges securities to collateralize public deposits, repurchase agreements and interest rate swaps. The carrying value of all pledged securities totaled $538.0 million and $939.6 million at September 30, 2016 and December 31, 2015, respectively.

11


The amortized cost and estimated fair value of securities available for sale, by contractual maturity, are as follows:
September 30, 2016
 
Amortized
Cost
 
Fair
Value
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
Due in one year or less
 
$

 
$

Due after one year through five years
 
182,483

 
182,922

Due after five years through ten years
 
91,492

 
93,451

Due after ten years
 
291,280

 
301,899

U.S. Government agencies and sponsored enterprises obligations, mortgage-backed securities and asset-backed securities
 
936,009

 
947,866

Preferred stock and other equity securities
 
144,474

 
145,951

Total available for sale
 
$
1,645,738

 
$
1,672,089

For purposes of the maturity table, U.S Government agencies and sponsored enterprises obligations, agency mortgage-backed securities and asset-backed securities, the principal of which are repaid periodically, are presented as a single amount. The expected lives of these securities will differ from contractual maturities because borrowers may have the right to prepay the underlying loans with or without prepayment penalties.

The following tables present the estimated fair values and gross unrealized losses on investment securities available for sale, aggregated by investment category and length of time individual securities have been in a continuous unrealized loss position as of the periods presented:
 
 
Less than 12 Months
 
12 Months or More
 
Total
September 30, 2016
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$
11,724

 
$
161

 
$

 
$

 
$
11,724

 
$
161

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 
14,220

 
53

 
12,782

 
221

 
27,002

 
274

State and municipal obligations
 

 

 

 

 

 

Asset-backed securities
 
3,841

 
4

 
91,524

 
1,393

 
95,365

 
1,397

Corporate bonds and other debt securities
 
71,720

 
543

 
85,185

 
2,156

 
156,905

 
2,699

Preferred stock and other equity securities
 
33,783

 
19

 
5,069

 
76

 
38,852

 
95

Total available for sale
 
$
135,288

 
$
780

 
$
194,560

 
$
3,846

 
$
329,848

 
$
4,626



12


 
 
Less than 12 Months
 
12 Months or More
 
Total
December 31, 2015
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
Fair
Value
 
Unrealized
Loss
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$
15,687

 
$
142

 
$

 
$

 
$
15,687

 
$
142

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 
225,109

 
1,391

 
12,584

 
204

 
237,693

 
1,595

State and municipal obligations
 

 

 

 

 

 

Asset-backed securities
 
354,912

 
6,290

 
78,112

 
3,399

 
433,024

 
9,689

Corporate bonds and other debt securities
 
347,302

 
7,190

 

 

 
347,302

 
7,190

Preferred stock and other equity securities
 
96,543

 
1,740

 
19,000

 
1,008

 
115,543

 
2,748

Total available for sale
 
$
1,039,553

 
$
16,753

 
$
109,696

 
$
4,611

 
$
1,149,249

 
$
21,364


At September 30, 2016, the Company’s security portfolio consisted of 346 securities, of which 79 securities were in an unrealized loss position. A total of 34 were in an unrealized loss position for less than 12 months. The unrealized losses for these securities resulted primarily from changes in interest rates and spreads.
The Company monitors its investment securities for other-than-temporary-impairment ("OTTI"). Impairment is evaluated on an individual security basis considering numerous factors, and its relative significance varying by situation. The Company has evaluated the nature of unrealized losses in the investment securities portfolio to determine if OTTI exists. The unrealized losses relate to changes in market interest rates and market conditions that do not represent credit-related impairments. Furthermore, the Company does not intend to sell nor is it more likely than not that it will be required to sell these investments before the recovery of their amortized cost basis. Management has completed an assessment of each security in an unrealized loss position for credit impairment, including securities with existing characteristics that are covered under the Volcker Rule, and has determined that no individual security was other-than-temporarily impaired at September 30, 2016. The following describes the basis under which the Company has evaluated OTTI:
U.S. Government Agencies and Sponsored Enterprises Obligations and Agency Mortgage-Backed Securities (“MBS”):
The unrealized losses associated with U.S. Government agencies and sponsored enterprises obligations and agency MBS are primarily driven by changes in interest rates. These securities have either an explicit or implicit U.S. government guarantee.
Asset-Backed Securities and Corporate Bonds & Other Debt Securities:
Securities were underwritten in accordance with the Company’s investment standards prior to the decision to purchase, without relying on a bond issuer’s guarantee in making the investment decision. These investments are investment grade and will continue to be monitored as part of the Company’s ongoing impairment analysis, but are expected to perform in accordance with their terms.
Preferred Stock and Other Equity Securities:
The unrealized losses associated with preferred stock and other equity securities in large U.S. financial institutions are primarily driven by changes in interest rates and spreads. These securities were generally underwritten in accordance with the Company’s investment standards prior to the decision to purchase.

13


Gross realized gains and losses on the sale of securities available for sale are shown below. The cost of securities sold is based on the specific identification method.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Gross realized gains
 
$
1,074

 
$
104

 
$
2,283

 
$
2,065

Gross realized losses
 
(386
)
 
(106
)
 
(1,382
)
 
(1,019
)
Net realized gains (losses)
 
$
688

 
$
(2
)
 
$
901

 
$
1,046

NOTE 3. LOANS, NET
The Company’s loan portfolio consists of New and Acquired loans. The Company classifies originated loans and purchased loans not acquired through business combinations as New loans. The Company classifies loans acquired through business combinations as Acquired loans. All acquired loans not specifically excluded under ASC 310-30 are accounted for under ASC 310-30. The remaining portfolio of acquired loans excluded under ASC 310-30 are accounted for under ASC 310-20 and are classified as Non-ASC 310-30 loans.
The following tables summarize the Company’s loans by portfolio and segment as of the periods presented, net of deferred fees, costs, premiums and discounts:
September 30, 2016
 
ASC
310-30
Loans
 
Non-ASC
310-30
Loans
 
New
Loans (1)
 
Total
 
 
(Dollars in thousands)
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
160,219

 
$
39,769

 
$
1,272,150

 
$
1,472,138

Owner-occupied commercial real estate
 

 
20,042

 
596,131

 
616,173

1-4 single family residential
 
34,329

 
71,302

 
1,982,340

 
2,087,971

Construction, land and development
 
25,156

 
6,338

 
639,626

 
671,120

Home equity loans and lines of credit
 

 
43,096

 
47,508

 
90,604

Total real estate loans
 
$
219,704

 
$
180,547

 
$
4,537,755

 
$
4,938,006

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
21,985

 
$
7,001

 
$
1,295,324

 
$
1,324,310

Consumer
 
2,074

 
423

 
4,680

 
7,177

Total other loans
 
24,059

 
7,424

 
1,300,004

 
1,331,487

Total loans held in portfolio
 
$
243,763

 
$
187,971

 
$
5,837,759

 
$
6,269,493

Allowance for loan losses
 
 
 
 
 
 
 
(35,785
)
Loans held in portfolio, net
 
 
 
 
 
 
 
$
6,233,708


14


December 31, 2015
 
ASC
310-30
Loans
 
Non-ASC
310-30
Loans
 
New
Loans (1)
 
Total
 
 
(Dollars in thousands)
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
247,628

 
$
55,985

 
$
998,141

 
$
1,301,754

Owner-occupied commercial real estate
 

 
21,101

 
524,728

 
545,829

1-4 single family residential
 
40,922

 
84,111

 
1,541,255

 
1,666,288

Construction, land and development
 
28,017

 
6,338

 
537,494

 
571,849

Home equity loans and lines of credit
 

 
49,407

 
30,945

 
80,352

Total real estate loans
 
$
316,567

 
$
216,942

 
$
3,632,563

 
$
4,166,072

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
36,783

 
$
9,312

 
$
972,803

 
$
1,018,898

Consumer
 
2,390

 
430

 
5,397

 
8,217

Total other loans
 
39,173

 
9,742

 
978,200

 
1,027,115

Total loans held in portfolio
 
$
355,740

 
$
226,684

 
$
4,610,763

 
$
5,193,187

Allowance for loan losses
 
 
 
 
 
 
 
(29,126
)
Loans held in portfolio, net
 
 
 
 
 
 
 
$
5,164,061

(1)
Balance includes $5.0 million and $7.1 million of deferred fees, costs, and premium and discount as of September 30, 2016 and December 31, 2015, respectively.
At September 30, 2016 and December 31, 2015, the unpaid principal balance of ASC 310-30 loans were $280.4 million and $457.9 million, respectively. At September 30, 2016 and December 31, 2015, the Company had pledged loans as collateral for FHLB advances of $3.11 billion and $2.13 billion, respectively. The recorded investments of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process as of September 30, 2016 totaled $3.1 million. The Company held $466.9 million and $464.2 million of syndicated national loans as of September 30, 2016 and December 31, 2015
During the three and nine months ended September 30, 2016, the Company purchased approximately $9.7 and $198.9 million in loans from third parties. During the three and nine months ended September 30, 2015, the Company purchased approximately $0.0 million and $233.6 million, respectively, in loans from third parties.
During the three and nine months ended September 30, 2016, the Company sold approximately $23.3 million and $85.0 million, respectively, loans to third parties. During the three and nine months ended September 30, 2015, the Company sold approximately $26.4 million and $45.9 million, respectively, in loans to third parties.
The accretable discount on ASC 310-30 loans represents the amount by which the undiscounted expected cash flows on such loans exceed their carrying value. The change in expected cash flows for certain ASC 310-30 loan pools resulted in the reclassification of $23.2 million and $28.6 million between non-accretable and accretable discount during the nine months ended September 30, 2016 and 2015, respectively.
Changes in accretable discount for ASC 310-30 loans for the nine months ended September 30, 2016 and 2015, were as follows:
 
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at January 1,
 
$
144,152

 
$
156,197

Accretion
 
(42,722
)
 
(38,273
)
Reclassifications from (to) non-accretable difference
 
(23,207
)
 
28,638

Balance at September 30,
 
$
78,223

 
$
146,562


15


NOTE 4. ALLOWANCE FOR LOAN LOSSES
The Company’s accounting method for loans and the corresponding allowance for loan losses (“ALL”) differs depending on whether the loans are New or Acquired. The Company assesses and monitors credit risk and portfolio performance using distinct methodologies for Acquired loans, both ASC 310-30 Loans and Non-ASC 310-30 Loans, and New loans. Within each of these portfolios, the Company further disaggregates the portfolios into the following segments: Commercial real estate, Owner-occupied commercial real estate, 1-4 single family residential, Construction, land and development, Home equity loans and lines of credit, Commercial and industrial and Consumer. The ALL reflects management’s estimate of probable credit losses inherent in each of the segments.
Changes in the ALL by loan portfolio and segment for the three and nine months ended September 30, 2016 and 2015 are as follows:
 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1-4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at July 1, 2016
 
$
9,745

 
$
2,252

 
$
7,439

 
$
3,763

 
$
615

 
$
9,465

 
$
427

 
$
33,706

Provision (credit) for ASC 310-30 loans
 
110

 

 
2

 
(81
)
 

 
(25
)
 
(11
)
 
(5
)
Provision (credit) for non-ASC 310-30 loans
 
(68
)
 
(56
)
 
27

 
7

 
1

 
64

 
5

 
(20
)
Provision (credit) for New loans
 
111

 
141

 
(639
)
 
998

 
19

 
1,332

 
53

 
2,015

Total provision
 
153

 
85

 
(610
)
 
924

 
20

 
1,371

 
47

 
1,990

Charge-offs for ASC 310-30 loans
 

 

 
(31
)
 

 

 

 
(4
)
 
(35
)
Charge-offs for non-ASC 310-30 loans
 

 

 

 

 

 

 

 

Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 

 

 
(31
)
 

 

 

 
(4
)
 
(35
)
Recoveries for ASC 310-30 loans
 
106

 

 

 
10

 

 

 

 
116

Recoveries for non-ASC 310-30 loans
 

 

 

 

 
8

 

 

 
8

Recoveries for New loans
 

 

 

 

 

 

 

 

Total recoveries
 
106

 

 

 
10

 
8

 

 

 
124

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
2,330

 

 
29

 
277

 

 
341

 
369

 
3,346

Non-ASC 310-30 loans
 
867

 
284

 
309

 
44

 
282

 
119

 
9

 
1,914

New loans
 
6,807

 
2,053

 
6,460

 
4,376

 
361

 
10,376

 
92

 
30,525

Balance at September 30, 2016
 
$
10,004

 
$
2,337

 
$
6,798

 
$
4,697

 
$
643

 
$
10,836

 
$
470

 
$
35,785


16


 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1-4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at July 1, 2015
 
$
9,652

 
$
1,548

 
$
5,744

 
$
3,024

 
$
563

 
$
6,059

 
$
456

 
$
27,046

Provision (credit) for ASC 310-30 loans
 
(791
)
 

 
(38
)
 
(310
)
 

 
(67
)
 
30

 
(1,176
)
Provision (credit) for non-ASC 310-30 loans
 
(110
)
 
14

 
11

 
(20
)
 
74

 
41

 
6

 
16

Provision (credit) for New loans
 
(390
)
 
45

 
203

 
251

 
41

 
1,712

 
(27
)
 
1,835

Total provision
 
(1,291
)
 
59

 
176

 
(79
)
 
115

 
1,686

 
9

 
675

Charge-offs for ASC 310-30 loans
 
(65
)
 

 
(224
)
 

 

 
(57
)
 

 
(346
)
Charge-offs for non-ASC 310-30 loans
 

 

 

 

 
(37
)
 

 
(8
)
 
(45
)
Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 
(65
)
 

 
(224
)
 

 
(37
)
 
(57
)
 
(8
)
 
(391
)
Recoveries for ASC 310-30 loans
 

 

 
18

 
18

 

 
23

 

 
59

Recoveries for non-ASC 310-30 loans
 

 

 

 

 

 

 

 

Recoveries for New loans
 

 

 

 

 

 
5

 

 
5

Total recoveries
 

 

 
18

 
18

 

 
28

 

 
64

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
1,729

 

 
26

 
501

 

 
1,032

 
417

 
3,705

Non-ASC 310-30 loans
 
1,265

 
68

 
346

 
36

 
469

 
82

 
4

 
2,270

New loans
 
5,302

 
1,539

 
5,342

 
2,426

 
172

 
6,602

 
36

 
21,419

Balance at September 30, 2015
 
$
8,296

 
$
1,607

 
$
5,714

 
$
2,963

 
$
641

 
$
7,716

 
$
457

 
$
27,394

 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1-4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at January 1, 2016
 
$
8,450

 
$
2,243

 
$
6,425

 
$
3,404

 
$
483

 
$
7,665

 
$
456

 
$
29,126

Provision (credit) for ASC 310-30 loans
 
(83
)
 

 
3

 
(90
)
 

 
(47
)
 
(31
)
 
(248
)
Provision (credit) for non-ASC 310-30 loans
 
(1,021
)
 
(178
)
 
(23
)
 
8

 
18

 
59

 
11

 
(1,126
)
Provision (credit) for New loans
 
1,339

 
273

 
393

 
1,336

 
169

 
3,224

 
46

 
6,780

Total provision
 
235

 
95

 
373

 
1,254

 
187

 
3,236

 
26

 
5,406

Charge-offs for ASC 310-30 loans
 
(352
)
 

 
(31
)
 
(33
)
 

 
(76
)
 
(6
)
 
(498
)
Charge-offs for non-ASC 310-30 loans
 

 
(1
)
 

 

 
(35
)
 

 
(6
)
 
(42
)
Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 
(352
)
 
(1
)
 
(31
)
 
(33
)
 
(35
)
 
(76
)
 
(12
)
 
(540
)
Recoveries for ASC 310-30 loans
 
867

 

 
31

 
72

 

 
11

 

 
981

Recoveries for non-ASC 310-30 loans
 
804

 

 

 

 
8

 

 

 
812

Recoveries for New loans
 

 

 

 

 

 

 

 

Total recoveries
 
1,671

 

 
31

 
72

 
8

 
11

 

 
1,793

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
2,330

 

 
29

 
277

 

 
341

 
369

 
3,346

Non-ASC 310-30 loans
 
867

 
284

 
309

 
44

 
282

 
119

 
9

 
1,914

New loans
 
6,807

 
2,053

 
6,460

 
4,376

 
361

 
10,376

 
92

 
30,525

Balance at September 30, 2016
 
$
10,004

 
$
2,337

 
$
6,798

 
$
4,697

 
$
643

 
$
10,836

 
$
470

 
$
35,785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

17


 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1-4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at January 1, 2015
 
$
8,206

 
$
1,020

 
$
4,740

 
$
2,456

 
$
355

 
$
5,745

 
$
358

 
$
22,880

Provision (credit) for ASC 310-30 loans
 
(1,656
)
 

 
(37
)
 
(508
)
 

 
52

 
187

 
(1,962
)
Provision (credit) for non-ASC 310-30 loans
 
770

 
10

 
60

 
(39
)
 
221

 
33

 
6

 
1,061

Provision (credit) for New loans
 
846

 
577

 
1,341

 
703

 
102

 
1,852

 
(26
)
 
5,395

Total provision
 
(40
)
 
587

 
1,364

 
156

 
323

 
1,937

 
167

 
4,494

Charge-offs for ASC 310-30 loans
 
(270
)
 

 
(431
)
 
(56
)
 

 
(132
)
 
(60
)
 
(949
)
Charge-offs for non-ASC 310-30 loans
 

 

 
(128
)
 

 
(37
)
 

 
(8
)
 
(173
)
Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 
(270
)
 

 
(559
)
 
(56
)
 
(37
)
 
(132
)
 
(68
)
 
(1,122
)
Recoveries for ASC 310-30 loans
 
400

 

 
169

 
407

 

 
154

 

 
1,130

Recoveries for non-ASC 310-30 loans
 

 

 

 

 

 

 

 

Recoveries for New loans
 

 

 

 

 

 
12

 

 
12

Total recoveries
 
400

 

 
169

 
407

 

 
166

 

 
1,142

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
1,729

 

 
26

 
501

 

 
1,032

 
417

 
3,705

Non-ASC 310-30 loans
 
1,265

 
68

 
346

 
36

 
469

 
82

 
4

 
2,270

New loans
 
5,302

 
1,539

 
5,342

 
2,426

 
172

 
6,602

 
36

 
21,419

Balance at September 30, 2015
 
$
8,296

 
$
1,607

 
$
5,714

 
$
2,963

 
$
641

 
$
7,716

 
$
457

 
$
27,394

Credit Quality Indicators
In evaluating credit risk, the Company looks at multiple factors; however, management considers delinquency status to be the most meaningful indicator of the credit quality of 1-4 single family residential, home equity loans and lines of credit and consumer loans. Delinquency statistics are updated at least monthly. Internal risk ratings are considered the most meaningful indicator of credit quality for Non-ASC 310-30 and New commercial, construction, land and development and commercial real estate loans. Internal risk ratings are updated on a continuous basis.


18


The following tables present an aging analysis of the recorded investment for delinquent loans by portfolio and segment (excluding loans accounted for under ASC 310-30):
 
 
Accruing
 
 
 
 
September 30, 2016
 
30 to 59
Days Past
Due
 
60 to 89
Days Past
Due
 
90 Days
or More
Past Due
 
Non-
Accrual
 
Total
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
581

 
$

 
$

 
$

 
$
581

Owner-occupied commercial real estate
 

 

 

 

 

1-4 single family residential
 

 
722

 

 
698

 
1,420

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 

 

 

 
63

 
63

Total real estate loans
 
581

 
722

 

 
761

 
2,064

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 

 

 

Consumer
 

 

 

 

 

Total other loans
 

 

 

 

 

Total new loans
 
$
581

 
$
722

 
$

 
$
761

 
$
2,064

Acquired loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$

 
$

 
$

 
$
4,773

 
$
4,773

Owner-occupied commercial real estate
 
528

 

 

 
2,158

 
2,686

1-4 single family residential
 
153

 

 

 
2,649

 
2,802

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 
58

 
20

 

 
2,430

 
2,508

Total real estate loans
 
739

 
20

 

 
12,010

 
12,769

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
177

 

 

 
687

 
864

Consumer
 

 

 

 

 

Total other loans
 
177

 

 

 
687

 
864

Total acquired loans
 
$
916

 
$
20

 
$

 
$
12,697

 
$
13,633


19


 
 
Accruing
 
 
 
 
December 31, 2015
 
30 to 59
Days Past
Due
 
60 to 89
Days Past
Due
 
90 Days
or More
Past Due
 
Non-
Accrual
 
Total
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$

 
$

 
$

 
$

 
$

Owner-occupied commercial real estate
 

 
113

 

 

 
113

1-4 single family residential
 
9,439

 
869

 

 
1,454

 
11,762

Construction, land and development
 
467

 

 

 

 
467

Home equity loans and lines of credit
 
64

 

 

 

 
64

Total real estate loans
 
9,970

 
982

 

 
1,454

 
12,406

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 

 

 

 

 

Consumer
 

 

 

 

 

Total other loans
 

 

 

 

 

Total new loans
 
$
9,970

 
$
982

 
$

 
$
1,454

 
$
12,406

Acquired Loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
63

 
$

 
$

 
$
5,282

 
$
5,345

Owner-occupied commercial real estate
 

 
95

 

 
2,247

 
2,342

1-4 single family residential
 
1,393

 
697

 

 
3,016

 
5,106

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 
490

 
97

 

 
2,295

 
2,882

Total real estate loans
 
1,946

 
889

 

 
12,840

 
15,675

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
90

 

 

 
877

 
967

Consumer
 

 

 

 
23

 
23

Total other loans
 
90

 

 

 
900

 
990

Total acquired loans
 
$
2,036

 
$
889

 
$

 
$
13,740

 
$
16,665

Loans exhibiting potential credit weaknesses that deserve management’s close attention and that if left uncorrected may result in deterioration of the repayment capacity of the borrower are categorized as special mention. Loans with well-defined credit weaknesses including payment defaults, declining collateral values, frequent overdrafts, operating losses, increasing balance sheet leverage, inadequate cash flow, project cost overruns, unreasonable construction delays, past due real estate taxes or exhausted interest reserves are assigned an internal risk rating of substandard. A loan with a weakness so severe that collection in full is highly questionable or improbable will be assigned an internal risk rating of doubtful.


20


The following table summarizes the Company’s commercial Non-ASC 310-30 and New loans by key indicators of credit quality. Loans accounted for under ASC 310-30 are excluded from the following analysis because their related allowance is determined by loan pool performance:
September 30, 2016
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,272,150

 
$

 
$

 
$

Owner-occupied commercial real estate
 
595,956

 
175

 

 

Construction, land and development
 
639,626

 

 

 

Commercial and industrial
 
1,295,324

 

 

 

Total new loans
 
$
3,803,056

 
$
175

 
$

 
$

Acquired loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
34,632

 
$

 
$
5,137

 
$

Owner-occupied commercial real estate
 
17,884

 

 
2,158

 

Construction, land and development
 
6,338

 

 

 

Commercial and industrial
 
5,955

 

 
1,046

 

Total acquired loans
 
$
64,809

 
$

 
$
8,341

 
$

 
 
 
 
 
 
 
 
 
December 31, 2015
 
Pass
 
Special
Mention
 
Substandard
 
Doubtful
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
998,141

 
$

 
$

 
$

Owner-occupied commercial real estate
 
524,728

 

 

 

Construction, land and development
 
537,494

 

 

 

Commercial and industrial
 
972,803

 

 

 

Total new loans
 
$
3,033,166

 
$

 
$

 
$

Acquired loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
50,328

 
$

 
$
5,657

 
$

Owner-occupied commercial real estate
 
18,854

 

 
2,247

 

Construction, land and development
 
6,338

 

 

 

Commercial and industrial
 
6,715

 
1,352

 
1,245

 

Total acquired loans
 
$
82,235

 
$
1,352

 
$
9,149

 
$

Internal risk ratings are a key factor in identifying loans to be individually evaluated for impairment and impact management’s estimates of loss factors used in determining the amount of the ALL.


21


The following table shows the Company’s investment in loans disaggregated based on the method of evaluating impairment:
 
 
Loans - Recorded Investment
 
Allowance for Credit Loss
September 30, 2016
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
ASC 310-
30 Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
ASC 310-
30 Loans
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$

 
$
1,272,150

 
$

 
$

 
$
6,807

 
$

Owner-occupied commercial real estate
 

 
596,131

 

 

 
2,053

 

1-4 single family residential
 
524

 
1,981,816

 

 

 
6,460

 

Construction, land and development
 

 
639,626

 

 

 
4,376

 

Home equity loans and lines of credit
 
66

 
47,442

 

 
66

 
361

 

Total real estate loans
 
$
590

 
$
4,537,165

 
$

 
$
66

 
$
20,057

 
$

Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
1,295,324

 
$

 
$

 
$
10,376

 
$

Consumer
 

 
4,680

 

 

 
92

 

Total other loans
 
$

 
$
1,300,004

 
$

 
$

 
$
10,468

 
$

Acquired loans:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,773

 
$
34,996

 
$
160,219

 
$
688

 
$
179

 
$
2,330

Owner-occupied commercial real estate
 
2,068

 
17,974

 

 
223

 
61

 

1-4 single family residential
 
2,833

 
68,469

 
34,329

 
88

 
221

 
29

Construction, land and development
 

 
6,338

 
25,156

 

 
44

 
277

Home equity loans and lines of credit
 
1,055

 
42,041

 

 

 
282

 

Total real estate loans
 
$
10,729

 
$
169,818

 
$
219,704

 
$
999

 
$
787

 
$
2,636

Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
687

 
$
6,314

 
$
21,985

 
$
68

 
$
51

 
$
341

Consumer
 

 
423

 
2,074

 

 
9

 
369

Total other loans
 
$
687

 
$
6,737

 
$
24,059

 
$
68

 
$
60

 
$
710


22


 
 
Loans - Recorded Investment
 
Allowance for Credit Loss
December 31, 2015
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
ASC 310-
30 Loans
 
Individually
Evaluated for
Impairment
 
Collectively
Evaluated for
Impairment
 
ASC 310-
30 Loans
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$

 
$
998,141

 
$

 
$

 
$
5,468

 
$

Owner-occupied commercial real estate
 

 
524,728

 

 

 
1,780

 

1-4 single family residential
 

 
1,541,255

 

 

 
6,067

 

Construction, land and development
 

 
537,494

 

 

 
3,040

 

Home equity loans and lines of credit
 

 
30,945

 

 

 
192

 

Total real estate loans
 
$

 
$
3,632,563

 
$

 
$

 
$
16,547

 
$

Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$
972,803

 
$

 
$

 
$
7,152

 
$

Consumer
 

 
5,397

 

 

 
46

 

Total other loans
 
$

 
$
978,200

 
$

 
$

 
$
7,198

 
$

Acquired Loans:
 
 
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
5,282

 
$
50,703

 
$
247,628

 
$
829

 
$
255

 
$
1,898

Owner-occupied commercial real estate
 
2,244

 
18,857

 

 
399

 
64

 

1-4 single family residential
 
263

 
83,848

 
40,922

 

 
332

 
26

Construction, land and development
 

 
6,338

 
28,017

 

 
36

 
328

Home equity loans and lines of credit
 
916

 
48,491

 

 

 
291

 

Total real estate loans
 
$
8,705

 
$
208,237

 
$
316,567

 
$
1,228

 
$
978

 
$
2,252

Other loans:
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
877

 
$
8,435

 
$
36,783

 
$

 
$
60

 
$
453

Consumer
 

 
430

 
2,390

 

 
4

 
406

Total other loans
 
$
877

 
$
8,865

 
$
39,173

 
$

 
$
64

 
$
859



23


The following tables set forth certain information regarding the Company’s impaired loans (excluding loans accounted for under ASC 310-30) that were evaluated for specific reserves:
 
 
Impaired Loans - With Allowance
 
Impaired Loans - With no
Allowance
September 30, 2016
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$

 
$

 
$

 
$

 
$

Owner-occupied commercial real estate
 

 

 

 

 

1-4 single family residential
 

 

 

 
524

 
524

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 
66

 
66

 
66

 

 

Total real estate loans
 
$
66

 
$
66

 
$
66

 
$
524

 
$
524

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$

 
$

 
$

Consumer
 

 

 

 

 

Total other loans
 
$

 
$

 
$

 
$

 
$

Acquired loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,414

 
$
4,921

 
$
688

 
$
359

 
$
397

Owner-occupied commercial real estate
 
2,068

 
2,241

 
223

 

 

1-4 single family residential
 
565

 
512

 
88

 
1,951

 
2,268

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 

 

 

 
1,055

 
1,415

Total real estate loans
 
$
7,047

 
$
7,674

 
$
999

 
$
3,365

 
$
4,080

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
345

 
$
345

 
$
68

 
$
342

 
$
1,075

Consumer
 

 

 

 

 

Total other loans
 
$
345

 
$
345

 
$
68

 
$
342

 
$
1,075


24


 
 
Impaired Loans - With Allowance
 
Impaired Loans - With no
Allowance
December 31, 2015
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$

 
$

 
$

 
$

 
$

Owner-occupied commercial real estate
 

 

 

 

 

1-4 single family residential
 

 

 

 

 

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 

 

 

 

 

Total real estate loans
 
$

 
$

 
$

 
$

 
$

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$

 
$

 
$

Consumer
 

 

 

 

 

Total other loans
 
$

 
$

 
$

 
$

 
$

Acquired loans:
 
 
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,555

 
$
4,924

 
$
829

 
$
727

 
$
750

Owner-occupied commercial real estate
 
2,244

 
2,310

 
399

 

 

1-4 single family residential
 

 

 

 
263

 
264

Construction, land and development
 

 

 

 

 

Home equity loans and lines of credit
 

 

 

 
916

 
1,048

Total real estate loans
 
$
6,799

 
$
7,234

 
$
1,228

 
$
1,906

 
$
2,062

Other loans:
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
 
$

 
$

 
$

 
$
877

 
$
1,825

Consumer
 

 

 

 

 

Total other loans
 
$

 
$

 
$

 
$
877

 
$
1,825




25


 
 
Three Months Ended September 30,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
(Dollars in thousands)
Impaired loans with no related allowance:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
386

 
$

 
$
231

 
$

Owner-occupied commercial real estate
 

 

 

 

1-4 single family residential
 
2,389

 

 

 

Construction, land and development
 

 

 

 

Home equity loans and lines of credit
 
1,151

 

 
523

 

Total real estate loans
 
$
3,926

 
$

 
$
754

 
$

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
342

 
$

 
$
547

 
$

Consumer
 

 

 

 

Total other loans
 
$
342

 
$

 
$
547

 
$

Impaired loans with an allowance:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,436

 
$

 
$
4,734

 
$

Owner-occupied commercial real estate
 
2,097

 

 

 

1-4 single family residential
 
565

 

 

 

Construction, land and development
 

 

 

 

Home equity loans and lines of credit
 
66

 

 
424

 

Total real estate loans
 
$
7,164

 
$

 
$
5,158

 
$

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
345

 
$

 
$

 
$

Consumer
 

 

 

 

Total other loans
 
$
345

 
$

 
$

 
$



26


 
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
Average
Recorded
Investment
 
Interest
Income
Recognized
 
 
(Dollars in thousands)
Impaired loans with no related allowance:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
439

 
$

 
$
151

 
$

Owner-occupied commercial real estate
 

 

 

 

1-4 single family residential
 
1,689

 

 

 

Construction, land and development
 

 

 

 

Home equity loans and lines of credit
 
1,346

 

 
527

 

Total real estate loans
 
$
3,474

 
$

 
$
678

 
$

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
342

 
$

 
$
542

 
$

Consumer
 

 

 

 

Total other loans
 
$
342

 
$

 
$
542

 
$

Impaired loans with an allowance:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
4,480

 
$

 
$
4,843

 
$

Owner-occupied commercial real estate
 
2,156

 

 

 

1-4 single family residential
 
565

 

 

 

Construction, land and development
 

 

 

 

Home equity loans and lines of credit
 
36

 

 
436

 

Total real estate loans
 
$
7,237

 
$

 
$
5,279

 
$

Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
$
471

 
$

 
$

 
$

Consumer
 

 

 

 

Total other loans
 
$
471

 
$

 
$

 
$



27


NOTE 5. GOODWILL AND INTANGIBLES
Goodwill and other intangible assets, which consist of core deposit intangibles are summarized as follows:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
Goodwill
 
$
81,204

 
$
81,204

 
 
 
 
 
Core deposit intangible
 
14,370

 
14,370

Less: Accumulated amortization
 
(9,423
)
 
(8,490
)
Net core deposit intangible
 
$
4,947

 
$
5,880

Amortization expense for core deposit intangibles for the nine months ended September 30, 2016 and 2015 totaled $933 thousand and $1.2 million, respectively.
The estimated amount of amortization expense for core deposit intangible assets to be recognized during the next five fiscal years is as follows:
 
 
2016
 
2017
 
2018
 
2019
 
2020
 
 
(Dollars in thousands)
Core deposit intangible
 
$
256

 
$
1,023

 
$
1,023

 
$
1,023

 
$
491

NOTE 6. DERIVATIVES
The Company is a party to interest rate derivatives that are not designated as hedging instruments. These derivatives are interest rate swaps that the Company enters into with customers to allow customers to convert variable rate loans to fixed rates. At the same time the interest rate swap is entered into with the customer, an offsetting interest rate swap is entered into with another financial institution. The changes in the fair value of the swaps offset each other, except for any differences in the credit risk of the counterparties, which is determined by considering the risk rating, probability of default and loss of given default of each counterparty. The Company recorded $993 thousand and $892 thousand of customer swap fees in noninterest income in the accompanying consolidated statement of income for the three months ended September 30, 2016 and 2015, respectively, and $3.5 million and $3.7 million for the nine months ended September 30, 2016 and 2015, respectively.
As of September 30, 2016, the Company has not recorded any credit adjustments related to the credit risk of the counterparties. There was no change in the fair value of derivative assets and derivative liabilities attributable to credit risk included in noninterest expense on the statements of income for the three or nine months ended September 30, 2016 or 2015.

The following tables summarize the Company’s derivatives outstanding included in other assets and other liabilities in the accompanying consolidated balance sheets:
September 30, 2016
 
Derivative Assets
 
Derivative Liabilities
 
 
Notional
 
Fair Value
 
Notional
 
Fair Value
 
 
(Dollars in thousands)
Derivatives not designated as hedging instruments under ASC 815-10
 
 
 
 
 
 
 
 
Interest rate contracts - pay floating, receive fixed
 
$
856,124

 
$
44,057

 
$

 
$

Interest rate contracts - pay fixed, receive floating
 

 

 
856,124

 
44,057

Total derivatives
 
$
856,124

 
$
44,057

 
$
856,124

 
$
44,057

 

28


December 31, 2015
 
Derivative Assets
 
Derivative Liabilities
 
 
Notional
 
Fair Value
 
Notional
 
Fair Value
 
 
(Dollars in thousands)
Derivatives not designated as hedging instruments under ASC 815-10
 
 
 
 
 
 
 
 
Interest rate contracts - pay floating, receive fixed
 
$
690,175

 
$
21,553

 
$
8,298

 
$
2

Interest rate contracts - pay fixed, receive floating
 

 

 
698,474

 
21,551

Total derivatives
 
$
690,175

 
$
21,553

 
$
706,772

 
$
21,553

The derivative transactions entered into with a financial institution are subject to an enforceable master netting arrangement.
The following table summarizes the gross and net fair values of the Company’s derivatives outstanding with this counterparty included in other liabilities in the accompanying consolidated balance sheets:
September 30, 2016
 
Gross
amounts
of
recognized
liabilities
 
Gross
amounts
offset in the
consolidated
balance
sheets
 
Net amounts
in the
consolidated
balance
sheets
 
 
(Dollars in thousands)
Offsetting derivative liabilities
 
 
 
 
 
 
Counterparty A - Interest rate contracts
 
$
44,057

 
$

 
$
44,057

Total
 
$
44,057

 
$

 
$
44,057


December 31, 2015
 
Gross
amounts
of
recognized
liabilities
 
Gross
amounts
offset in the
consolidated
balance
sheets
 
Net amounts
in the
consolidated
balance
sheets
 
 
(Dollars in thousands)
Offsetting derivative liabilities
 
 
 
 
 
 
Counterparty A - Interest rate contracts
 
$
21,553

 
$
(2
)
 
$
21,551

Total
 
$
21,553

 
$
(2
)
 
$
21,551

At September 30, 2016, the Company has pledged investment securities available for sale with a carrying amount of $50.8 million as collateral for the interest rate swaps in a liability position. The amount of collateral required to be posted by the Company varies based on the settlement value of outstanding swaps.
As of September 30, 2016 and December 31, 2015, substantially all of the floating rate terms within the interest rate contracts held by the Company were indexed to 1-month LIBOR.
The fair value of the derivative assets and liabilities are included in a table in Note 13 “Fair Value Measurements,” in the line items “Derivative assets” and “Derivative liabilities.”

29


NOTE 7. DEPOSITS
The following table sets forth the Company’s deposits by category:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
Noninterest-bearing demand deposits
 
$
830,910

 
$
637,047

Interest-bearing demand deposits
 
905,687

 
608,454

Interest-bearing NOW accounts
 
420,207

 
347,832

Savings and money market accounts
 
2,468,321

 
1,979,132

Time deposits
 
2,292,438

 
1,858,173

Total deposits
 
$
6,917,563

 
$
5,430,638

Time deposits $100,000 and greater
 
$
1,727,598

 
$
1,323,520

Time deposits greater than $250,000
 
857,102

 
587,590

The aggregate amount of overdraft demand deposits reclassified to loans was $391 thousand at September 30, 2016. The aggregate amount of maturities for time deposits for each of the five years as of September 30, 2016 totaled $1.56 billion, $541.2 million, $178.1 million, $6.1 million and $9.0 million, respectively. The Company holds brokered deposits through an insured deposit sweep program of $601.4 million and $425.1 million at September 30, 2016 and December 31, 2015, respectively. The Company holds brokered certificates of deposit of $3.3 million at September 30, 2016 and December 31, 2015, respectively.
NOTE 8. ACCUMULATED OTHER COMPREHENSIVE INCOME
Changes in AOCI for the periods indicated are summarized as follows:
 
 
Three Months Ended September 30,
 
 
2016
 
2015
 
 
Before
Tax
 
Tax
Effect
 
Net
of Tax
 
Before
Tax
 
Tax
Effect
 
Net
of Tax
 
 
(Dollars in thousands)
Balance at beginning of period
 
$
7,849

 
$
(3,033
)
 
$
4,816

 
$
127

 
$
(49
)
 
$
78

Unrealized gain (loss) on investment securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized holdings gain (loss) arising during the period
 
19,123

 
(7,372
)
 
11,751

 
(4,625
)
 
1,784

 
(2,841
)
Amounts reclassified to (gain) loss on investment securities
 
(621
)
 
240

 
(381
)
 
(232
)
 
90

 
(142
)
Balance at end of period
 
$
26,351

 
$
(10,165
)
 
$
16,186

 
$
(4,730
)
 
$
1,825

 
$
(2,905
)
 
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
 
Before
Tax
 
Tax
Effect
 
Net
of Tax
 
Before
Tax
 
Tax
Effect
 
Net
of Tax
 
 
(Dollars in thousands)
Balance at beginning of period
 
$
(15,371
)
 
$
5,928

 
$
(9,443
)
 
$
1,106

 
$
(427
)
 
$
679

Unrealized gain (loss) on investment securities available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
Net unrealized holdings gain (loss) arising during the period
 
43,450

 
(16,761
)
 
26,689

 
(3,325
)
 
1,283

 
(2,042
)
Amounts reclassified to (gain) loss on investment securities
 
(1,728
)
 
668

 
(1,060
)
 
(2,511
)
 
969

 
(1,542
)
Balance at end of period
 
$
26,351

 
$
(10,165
)
 
$
16,186

 
$
(4,730
)
 
$
1,825

 
$
(2,905
)

30


NOTE 9. BASIC AND DILUTED EARNINGS PER SHARE
Basic earnings per share (“EPS”) is calculated by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted EPS reflect the effect of common stock equivalents, including stock options and unvested shares, calculated using the treasury stock method. Common stock equivalents are excluded from the computation of diluted EPS in periods in which the effect is anti-dilutive.

The following table presents the computation of basic and diluted EPS:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands, except share and per share data)
Net income (loss) available to common stockholders
 
$
26,064

 
$
21,140

 
$
72,020

 
$
23,642

Weighted average number of common shares - basic
 
40,608,706

 
41,381,482

 
40,651,201

 
41,410,494

Effect of dilutive securities:
 
 
 
 
 
 
 
 
Employee stock-based compensation awards and warrants
 
2,542,107

 
2,416,896

 
2,364,502

 
1,702,453

Weighted average number of common shares - diluted
 
43,150,813

 
43,798,378

 
43,015,703

 
43,112,947

Basic earnings (loss) per share
 
$
0.64

 
$
0.51

 
$
1.77

 
$
0.57

Diluted earnings (loss) per share
 
$
0.60

 
$
0.48

 
$
1.67

 
$
0.55

Weighted average number of anti-dilutive equity awards
 
485,706

 
120,500

 
173,084

 
531,610

NOTE 10. INCOME TAXES
The Company uses an estimated annual effective tax rate method in computing its interim tax provision. This effective tax rate is based on forecasted annual pre-tax income, permanent tax differences and statutory tax rates.
The effective tax rates for the three months ended September 30, 2016 and 2015 were 35.5% and 34.9%, respectively. The increase in the effective tax rate for the third quarter of 2016 was primarily due to higher levels of pre-tax income, which is subject to the marginal tax rate and changes in permanent tax differences. The tax rate differs from the statutory rate due to the impact of tax benefits related to bank-owned life insurance, dividends received deductions and certain stock-based compensation awards.
The effective tax rates for the nine months ended September 30, 2016 and 2015 were 36.1% and 5.7%, respectively. The increase in the effective tax rate for the nine months ended September 30, 2016 was primarily due to the prior year loss associated with the early termination of the FDIC loss share agreements and a deferred tax asset benefit associated with the revaluation of net unrealized built-in losses related to the Company’s acquisition of Great Florida Bank on January 31, 2014.

31


NOTE 11. STOCK-BASED COMPENSATION AND OTHER BENEFIT PLANS
2009 Stock Option Plan
Option grant activity for the period indicated is summarized as follows:
 
 
2009 Stock Option Plan
 
 
Options
 
Weighted
Average
Exercise
Price
Outstanding at January 1, 2016
 
3,707,898

 
$
20.67

Granted
 

 

Exercised
 
(371,806
)
 
20.64

Forfeited
 
(36,824
)
 
22.22

Expired
 
(417
)
 
22.97

Outstanding at September 30, 2016
 
3,298,851

 
20.65

Exercisable at September 30, 2016
 
3,031,954

 
20.59

Vested at September 30, 2016
 
3,031,954

 
20.59

Vested and expected to vest at September 30, 2016
 
3,298,851

 
20.65

The total unrecognized compensation cost of $1.0 million related to the 2009 Stock Option Plan for share awards outstanding at September 30, 2016 will be recognized over a weighted average remaining period of 1.05 years.
2013 Stock Incentive Plan
Option grant activity for the period indicated is summarized as follows:
 
 
2013 Stock Incentive Plan Options
 
 
Options
 
Weighted
Average
Exercise
Price
Outstanding at January 1, 2016
 
2,367,187

 
$
20.37

Granted
 
80,000

 
29.98

Exercised
 
(211,010
)
 
21.04

Forfeited
 
(34,169
)
 
23.03

Expired
 

 

Outstanding at September 30, 2016
 
2,202,008

 
20.61

Exercisable at September 30, 2016
 
1,398,982

 
20.45

Vested at September 30, 2016
 
1,898,986

 
20.26

Vested and expected to vest at September 30, 2016
 
2,202,008

 
20.61

The total unrecognized compensation cost of $727 thousand related to the 2013 Stock Incentive Plan for share awards outstanding at September 30, 2016 will be recognized over a weighted average remaining period of 0.93 years.

32


2016 Stock Incentive Plan
Option grant activity for the period indicated is summarized as follows:
 
 
2016 Stock Incentive Plan Options
 
 
Options
 
Weighted
Average
Exercise
Price
Outstanding at January 1, 2016
 

 
$

Granted
 
827,500

 
36.11

Exercised
 

 

Forfeited
 

 

Expired
 

 

Outstanding at September 30, 2016
 
827,500

 
36.11

Exercisable at September 30, 2016
 

 

Vested at September 30, 2016
 

 

Vested and expected to vest at September 30, 2016
 
827,500

 
36.11

The total unrecognized compensation cost of $6.9 million related to the 2016 Stock Incentive Plan for share awards outstanding at September 30, 2016 will be recognized over a weighted average remaining period of 4.86 years.

On March 29, 2016, the Compensation Committee granted 121,212 restricted shares (the "Award") of Class A Common Stock to certain Executives. Shareholder's approved the Plan at the 2016 Annual Meeting of Stockholders on May 16, 2016 which was determined to be the grant date of the Award. The fair value of the Awards on the grant date was $4.2 million and will be recognized as compensation expense over the requisite vesting period ending December 31, 2018. The Company recognized $836 thousand of compensation expense during the nine months ended September 30, 2016.
NOTE 12. COMMITMENTS AND CONTINGENCIES
The Company issues off-balance sheet financial instruments in connection with its lending activities and to meet the financing needs of its customers. These financial instruments include commitments to fund loans and lines of credit as well as commercial and standby letters of credit. These commitments expose the Company to varying degrees of credit and market risk which are essentially the same as those involved in extending loans to customers. The Company follows the same credit policies in making commitments as it does for instruments recorded on the Company’s consolidated balance sheet. Collateral is obtained based on management’s assessment of the customer’s credit risk.
The Company’s exposure to credit loss is represented by the contractual amount of these commitments. As of September 30, 2016 and December 31, 2015, the Company’s reserve for unfunded commitments totaled $1.6 million and $1.5 million, respectively.
Fees collected on off-balance sheet financial instruments represent the fair value of those commitments and are deferred and amortized over their term.
Financial Instruments Commitments
Unfunded commitments are as follows:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
Commitments to fund loans
 
$
724,592

 
$
578,730

Unused lines of credit
 
406,608

 
358,601

Commercial and standby letters of credit
 
23,451

 
14,410

Total
 
$
1,154,651

 
$
951,741


33


Commitments to fund loans:
Commitments to fund loans are agreements to lend funds to customers as long as there is no violation of any condition established in the contract. To accommodate the financial needs of customers, the Company makes commitments under various terms to lend funds to consumers and businesses. Commitments to fund loans generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of these commitments are expected to expire without being funded and, therefore, the total commitment amounts do not necessarily represent future liquidity requirements.
The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral required in connection with a commitment to fund is based on management’s credit evaluation of the counterparty.
Unused lines of credit:
Unfunded commitments under lines of credit include commercial, commercial real estate, home equity and consumer lines of credit to existing customers. Some of these commitments may mature without being fully funded.
Commercial and standby letters of credit:
Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Letters of credit are primarily issued to support trade transactions or guarantee arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. The Company generally holds collateral supporting those commitments if deemed necessary.
Other Commitments and Contingencies
Legal Proceedings
The Company, from time to time, is involved as plaintiff or defendant in various legal actions arising in the normal course of business. While the ultimate outcome of any such proceedings cannot be predicted with certainty, it is the opinion of management, based upon advice of legal counsel, that no proceedings exist, either individually or in the aggregate, which, if determined adversely to the Company, would have a material effect on the Company’s consolidated balance sheet, results of operations or cash flows.
NOTE 13. FAIR VALUE MEASUREMENTS
When determining the fair value measurements for assets and liabilities and the related fair value hierarchy, the Company considers the principal or most advantageous market in which it would transact and the assumptions that market participants would use when pricing the asset or liability. When possible, the Company looks to active and observable markets to price identical assets or liabilities. When identical assets and liabilities are not traded in active markets, the Company looks to market observable data for similar assets and liabilities. It is the Company’s policy to maximize the use of observable inputs, minimize the use of unobservable inputs and use unobservable inputs to measure fair value to the extent that observable inputs are not available. The need to use unobservable inputs generally results from the lack of market liquidity, resulting in diminished observability of both actual trades and assumptions that would otherwise be available to value instruments, or the value of underlying collateral is not market observable. Although third party price indications may be available for an asset or liability, limited trading activity would make it difficult to support the observability of these quotations.
Financial Instruments Carried at Fair Value on a Recurring Basis
The following is a description of the valuation methodologies used for financial instruments measured at fair value on a recurring basis, as well as the general classification of each instrument under the valuation hierarchy.
Investment Securities—Investment securities available for sale are carried at fair value on a recurring basis. When available, fair value is based on quoted prices for the identical security in an active market and as such, would be classified as Level 1. If quoted market prices are not available, fair values are estimated using quoted prices of securities with similar characteristics, discounted cash flows or matrix pricing models. Investment securities available for sale for which Level 1 valuations are not available are classified as Level 2 if the valuation incorporates primarily observable inputs. Level 2 securities include U.S. Government agencies and sponsored enterprises obligations and agency mortgage-backed securities; state and municipal obligations; asset-backed securities; and corporate debt and other securities. Pricing of these securities is generally spread driven.

34


Observable inputs that may impact the valuation of these securities include benchmark yield curves, credit spreads, reported trades, dealer quotes, bids, issuer spreads, current rating, historical constant prepayment rates, historical voluntary prepayment rates, structural and waterfall features of individual securities, published collateral data, and for certain securities, historical constant default rates and default severities.
Interest Rate Derivatives—Interest rate derivatives are reported at estimated fair value utilizing Level 2 inputs and are included in other assets and other liabilities and consist of interest rate swaps where there is no significant deterioration in the counterparties (loan customers) credit risk since origination of the interest rate swap. The Company values its interest rate swap positions using market prices provided by a third party which uses primarily observable market inputs. Interest rate derivatives are further described in Note 6 “Derivatives.”
For purposes of potential valuation adjustments to our derivative positions, the Company evaluates the credit risk of its counterparties as well as its own credit risk. Accordingly, the Company has considered factors such as the likelihood of default, expected loss given default, net exposures and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required. The Company reviews counterparty exposure quarterly, and when necessary, appropriate adjustments are made to reflect the exposure.

For the three and nine months ended September 30, 2016 or 2015, the Company has not realized any losses due to a counterparty’s inability to pay any net uncollateralized position. As of September 30, 2016, there were no interest rate derivatives classified as Level 3.
The following table presents the assets and liabilities measured at fair value on a recurring basis:
September 30, 2016
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$

 
$
16,539

 
$

 
$
16,539

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 

 
432,913

 

 
432,913

State and municipal obligations
 

 
10,966

 

 
10,966

Asset-backed securities
 

 
498,414

 

 
498,414

Corporate bonds and other debt securities
 
58,240

 
509,066

 

 
567,306

Preferred stocks and other equity securities
 
7,135

 
138,816

 

 
145,951

Derivative assets - Interest rate contracts
 

 
44,057

 

 
44,057

Total
 
$
65,375

 
$
1,650,771

 
$

 
$
1,716,146

Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities - Interest rate contracts
 
$

 
$
44,057

 
$

 
$
44,057

Total
 
$

 
$
44,057

 
$

 
$
44,057

 

35


December 31, 2015
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
(Dollars in thousands)
Assets:
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$

 
$
20,888

 
$

 
$
20,888

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 

 
393,115

 

 
393,115

State and municipal obligations
 

 
2,215

 

 
2,215

Asset-backed securities
 

 
493,934

 

 
493,934

Corporate bonds and other debt securities
 

 
444,895

 

 
444,895

Preferred stocks and other equity securities
 
2,052

 
167,523

 

 
169,575

Derivative assets - Interest rate contracts
 

 
21,553

 

 
21,553

Total
 
$
2,052

 
$
1,544,123

 
$

 
$
1,546,175

Liabilities:
 
 
 
 
 
 
 
 
Derivative liabilities - Interest rate contracts
 
$

 
$
21,553

 
$

 
$
21,553

Total
 
$

 
$
21,553

 
$

 
$
21,553

There were $58.2 million in transfers of financial assets from level 2 into level 1 of the fair value hierarchy during the nine months ended September 30, 2016. There were no transfers of financial assets between levels of the fair value hierarchy during the nine months ended September 30, 2015.
For the three or nine months ended September 30, 2016 and 2015, there was not a change in the methods or significant assumptions used to estimate fair value.
Financial Instruments Measured at Fair Value on a Non-Recurring Basis
The following is a description of the methodologies used to estimate the fair values of assets and liabilities measured at fair value on a non-recurring basis, and the level within the fair value hierarchy in which those measurements are typically classified.
Impaired loans and OREO—The carrying amount of collateral dependent impaired loans is typically based on the fair value of the underlying collateral, which may be real estate or other business assets, less estimated costs to sell. The carrying value of OREO is initially measured based on the fair value, less estimated cost to sell, of the real estate acquired in foreclosure and subsequently adjusted to the lower of cost or estimated fair value, less estimated cost to sell. Fair values of real estate collateral are typically based on real estate appraisals which utilize market and income valuation techniques incorporating both observable and unobservable inputs. When current appraisals are not available, the Company may use brokers’ price opinions, home price indices, or other available information about changes in real estate market conditions to adjust the latest appraised value available. These adjustments to appraised values may be subjective and involve significant management judgment. The fair value of collateral consisting of other business assets is generally based on appraisals that use market approaches to valuation, incorporating primarily unobservable inputs. Fair value measurements related to collateral dependent impaired loans and OREO are classified within level 3 of the fair value hierarchy.

The following table shows significant unobservable inputs used in the non-recurring fair value measurement of level 3 assets and liabilities:
Level 3 Assets:
 
September 30, 2016
 
December 31, 2015
 
Valuation Technique
 
Unobservable Inputs
 
Range
(Dollars in thousands)
Impaired loans
 
$
12,006

 
$
9,582

 
Third party appraisals and discounted cash flows
 
Collateral discounts and discount rates
 
3.5% - 10%

Other real estate owned
 
25,654

 
39,340

 
Third party appraisals
 
Collateral discounts and estimated cost to sell
 
10
%


36


The following tables provide information about certain assets measured at fair value on a non-recurring basis:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Negative valuation adjustments:
 
 
 
 
 
 
 
 
Impaired loans
 
$
156

 
$

 
$
222

 
$
1,011

Foreclosed real estate
 
225

 
122

 
1,120

 
242

Impairment charges resulting from the non-recurring changes in fair value of the underlying collateral of impaired loans are included in the provision for loan losses in the consolidated statement of income. Impairment charges resulting from the non-recurring changes in fair value of OREO are included in other real estate and acquired assets resolution expenses in the consolidated statement of income.

The carrying amounts and estimated fair values, as well as the level within the fair value hierarchy, of the Company’s financial instruments are as follows:
September 30, 2016
 
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
87,334

 
$
87,334

 
$
87,334

 
$

 
$

Available for sale securities
 
1,672,089

 
1,672,089

 
65,375

 
1,606,714

 

FHLB and other bank stock
 
43,486

 
43,486

 

 
43,486

 

Loans, net
 
6,233,708

 
6,284,628

 

 

 
6,284,628

Loans held for sale
 
15,748

 
15,748

 

 
15,748

 

Bank-owned life insurance
 
172,105

 
172,105

 

 
172,105

 

Derivative assets - Interest rate contracts
 
44,057

 
44,057

 

 
44,057

 

Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
6,917,563

 
$
6,921,862

 
$

 
$
6,921,862

 
$

Advances from the FHLB and other borrowings
 
568,175

 
569,739

 

 
569,739

 

Derivative liabilities - Interest rate contracts
 
44,057

 
44,057

 

 
44,057

 

 
December 31, 2015
 
Carrying
Value
 
Fair
Value
 
Level 1
 
Level 2
 
Level 3
 
 
(Dollars in thousands)
Financial Assets:
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
102,460

 
$
102,460

 
$
102,460

 
$

 
$

Available for sale securities
 
1,524,622

 
1,524,622

 
2,052

 
1,522,570

 

FHLB and other bank stock
 
59,477

 
59,477

 

 
59,477

 

Loans, net
 
5,164,061

 
5,207,971

 

 

 
5,207,971

Loans held for sale
 
2,514

 
2,514

 

 
2,514

 

Bank-owned life insurance
 
168,246

 
168,246

 

 
168,246

 

Derivative assets - Interest rate contracts
 
21,553

 
21,553

 

 
21,553

 

Financial Liabilities:
 
 
 
 
 
 
 
 
 
 
Deposits
 
$
5,430,638

 
$
5,430,501

 
$

 
$
5,430,501

 
$

Advances from the FHLB and other borrowings
 
983,183

 
981,997

 

 
981,997

 

Derivative liabilities - Interest rate contracts
 
21,553

 
21,553

 

 
21,553

 


37


Certain financial instruments are carried at amounts that approximate fair value due to their short-term nature and generally negligible credit risk. Financial instruments for which fair value approximates the carrying amount at September 30, 2016 and December 31, 2015, include cash and cash equivalents.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments. Estimates may differ from actual exit value as defined by ASC 820.
FHLB and Other Bank Stock:
FHLB and other bank stock can be liquidated only by redemption by the issuer, as there is no market for these securities. These securities are carried at par, which has historically represented the redemption price and is therefore considered to approximate fair value.
Loans:
Fair values for loans are based on a discounted cash flow methodology that considers various factors, including the type of loan and related collateral, classification status, fixed or variable interest rate, term of loan, whether or not the loan was amortizing and current discount rates. Loans are grouped together according to similar characteristics and are treated in the aggregate when applying various valuation techniques. The discount rates used for loans are based on current market rates for new originations of comparable credit risk and include adjustments for liquidity concerns. The ALL is considered a reasonable estimate of the required adjustment to fair value to reflect the impact of credit risk.

Loans Held for Sale:
Fair values of mortgage loans held for sale are based on commitments on hand from investors or prevailing market prices.
Bank-owned Life Insurance:
The Company holds life insurance policies on certain officers. The carrying value of these policies approximates fair value as it is based on the cash surrender value adjusted for other charges or amounts due that are probable at settlement.
Deposits:
The fair value of demand deposits, savings accounts and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated using discounted cash flow analysis and using the rates currently offered for deposits of similar remaining maturities.
Advances from the FHLB and Other Borrowings:
The fair value of advances from the FHLB and other borrowings are estimated by discounting the future cash flows using the current rate at which similar borrowings with similar remaining maturities could be obtained.


38


Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis is intended to assist readers in understanding the financial condition and results of operations of the Company during the three and nine month periods ended September 30, 2016 and should be read in conjunction with the consolidated financial statements and notes thereto included in this report on Form 10-Q and the Company’s Annual Report on Form 10-K filed for the year ended December 31, 2015 with the SEC.
In this report, unless the context suggests otherwise, references to “FCB Financial Holdings,” “the Company,” “we,” “us,” “and “our” mean the business of FCB Financial Holdings, Inc. and its wholly-owned subsidiary, Florida Community Bank, National Association, and its consolidated subsidiaries; and references to “the Bank” refer to Florida Community Bank, National Association, and its consolidated subsidiaries. References to our Class A Common Stock refer to our Class A voting common stock, par value $0.001 per share; references to our Class B Common Stock refer to our Class B non-voting common stock, par value $0.001 per share; and references to our common stock include, collectively, our Class A Common Stock and our Class B Common Stock.
Cautionary Note Regarding Forward-Looking Information
This report may contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, regarding the financial condition, results of operations, business plans and future performance of the Company. We generally identify forward looking statements by terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “could,” “should,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of those words or other comparable words. Any forward-looking statements contained in this report are based on our historical performance, the historical performance of the Old Banks or on our current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by us or any other person that the future plans, estimates or expectations contemplated by us will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to our operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, our actual results may vary materially from those indicated in these statements. These factors should not be construed as exhaustive and should be read in conjunction with any other cautionary statements that are included elsewhere in this report. We do not undertake any obligation to publicly update or review any forward-looking statements, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including but not limited to, those factors described under “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC.
You should read this report and the documents that we reference in this report and have filed as exhibits to various reports and registration statements that we have filed with the SEC completely and with the understanding that our actual future results, levels of activity, performance and achievements may be different from what we expect and that these differences may be material.
Critical Accounting Policies
We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and conform to the accounting and reporting guidelines prescribed by bank regulatory authorities. The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amount of revenues and expenses during the reporting period. The more critical accounting estimates and reporting policies include accounting for the ALL, determining fair value of financial instruments, valuation of goodwill and intangible assets, income taxes and the valuation of assets acquired and liabilities assumed in business combinations. Accordingly, the Company’s critical accounting estimates are discussed in detail in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K. The Company’s significant accounting policies and changes in accounting principles and effects of new accounting pronouncements are discussed in detail in Note 1 “Summary of Significant Accounting Policies” in the “Notes to Consolidated Financial Statements” in the Company’s Annual Report on Form 10-K. Additional disclosures regarding the effects of new accounting pronouncements are included in Note 1 “Summary of Significant Accounting Policies” included herein.


39


Corporate Profile
FCB Financial Holdings, Inc. is a bank holding company, headquartered in Weston, Florida, with one wholly-owned national bank subsidiary, Florida Community Bank, National Association. The Bank offers a comprehensive range of traditional banking products and services to individuals, small and medium-sized businesses, some large businesses, and other local organizations and entities through 48 branches in south and central Florida. The Bank targets retail and commercial customers engaged in a wide variety of industries including healthcare and professional services, retail and wholesale trade, tourism, agricultural services, manufacturing, distribution and distribution-related industries, technology, automotive, aviation, food products, building materials, residential housing and commercial real estate.
Primary Factors Used to Evaluate Our Business
As a financial institution, we manage and evaluate various aspects of both our results of operations and our financial condition. We evaluate the levels and trends of the line items included in our consolidated balance sheets and income statements, as well as various financial ratios that are commonly used in our industry. We analyze these ratios and financial trends against our own historical performance, our budgeted performance and the financial condition and performance of comparable financial institutions in our region and nationally.
Results of Operations
Our results of operations depend substantially on net interest income, which is the difference between interest income on interest-earning assets, consisting primarily of interest income on loans receivable, including accretion income on acquired loans, securities and other short-term investments, and interest expense on interest-bearing liabilities, consisting primarily of deposits and borrowings. Our results of operations are also dependent upon our generation of noninterest income, consisting of income from banking service fees, interest rate swap services, BOLI and recoveries on acquired assets. Other factors contributing to our results of operations include our provisions for loan losses, gains or losses on securities and income taxes, as well as the level of our noninterest expenses, such as compensation and benefits, occupancy and equipment and other miscellaneous operating expenses.
Net Interest Income
Net interest income, a significant contributor to our revenues and net income, represents interest income less interest expense. We generate interest income from interest, dividends and fees received on interest-earning assets, including loans and investment securities. We incur interest expense from interest paid on interest-bearing liabilities, including interest-bearing deposits, and borrowings. To evaluate net interest income, we measure and monitor (1) yields on our loans and other interest-earning assets, (2) the costs of our deposits and other funding sources, (3) our net interest spread, (4) our net interest margin and (5) our provision for loan losses. Net interest spread is the difference between rates earned on interest-earning assets and rates paid on interest-bearing liabilities. Net interest margin is calculated as net interest income divided by average interest-earning assets. Because noninterest-bearing sources of funds, such as noninterest-bearing deposits and stockholders’ equity, also fund interest-earning assets, net interest margin includes the benefit of these noninterest-bearing sources.
We also recognize income from the accretable discounts associated with the purchase of interest-earning assets. Our acquisitions in 2010 and 2011 and our January 31, 2014 acquisition of Great Florida Bank ("GFB"), produce a portion of our interest income from the accretable discounts on acquired loans. This accretion will continue to have an impact on our net interest income as long as loans acquired with evidence of credit deterioration at acquisition represent a meaningful portion of our interest-earning assets.
Changes in the market interest rates and interest rates we earn on interest-earning assets or pay on interest-bearing liabilities, as well as the volume and types of interest-earning assets, interest-bearing and noninterest-bearing liabilities and stockholders’ equity, are usually the largest drivers of periodic changes in net interest spread, net interest margin and net interest income. In addition, our interest income includes the accretion of the fair value discounts on our acquired loans, which will also affect our net interest spread, net interest margin and net interest income. We measure net interest income before and after the provision for loan losses required to maintain our ALL at acceptable levels.
Noninterest Income
Our noninterest income includes the following:
 
Service charges and fees;
Interest rate swap services;

40


BOLI income;
Income from resolution of acquired assets; and
Net gains and losses from the sale of OREO assets and investment securities
Noninterest Expense
Our noninterest expense includes the following:
 
Salaries and employee benefits;
Occupancy and equipment expenses;
Other real estate and acquired loan resolution related expenses;
Professional services;
Data processing and network expense;
Regulatory assessments and insurance; and
Amortization of intangibles
Financial Condition
The primary factors we use to evaluate and manage our financial condition include liquidity, asset quality and capital.
Liquidity
We manage liquidity based upon factors that include the amount of core deposits as a percentage of total deposits, the level of diversification of our funding sources, the allocation and amount of our deposits among deposit types, the short-term funding sources used to fund assets, the amount of non-deposit funding used to fund assets, the availability of unused funding sources, off-balance sheet obligations, the availability of assets to be readily converted into cash without undue loss, the amount of cash and liquid securities we hold, and the re-pricing characteristics and maturities of our assets when compared to the re-pricing characteristics of our liabilities, the ability to securitize and sell certain pools of assets and other factors.
Asset Quality
We manage the diversification and quality of our assets based upon factors that include the level, distribution, severity and trend of problem, classified, delinquent, nonaccrual, nonperforming and restructured assets, the adequacy of our ALL, discounts and reserves for unfunded loan commitments, the diversification and quality of loan and investment portfolios, the extent of counterparty risks and credit risk concentrations.
Capital
We manage capital based upon factors that include the level and quality of capital and overall financial condition of the Company, the trend and volume of problem assets, the adequacy of discounts and reserves, the level and quality of earnings, the risk exposures in our balance sheet, the levels of Tier 1 (core), risk-based and tangible equity capital, the ratios of Tier 1 (core), risk-based and tangible equity capital to total assets and risk-weighted assets and other factors.
Performance Highlights
Operating and financial highlights for the three months ended September 30, 2016 include the following:
 
Total net revenue of $75.4 million
Diluted EPS of $0.60 and Core Diluted EPS of $0.59
New loan portfolio grew sequentially at an annualized rate of 23%
Demand deposits grew by $221.7 million, or 58% annualized during the quarter
Total deposits grew by $449.9 million, or 28% annualized during the quarter
ROA and Core ROA were 1.25% and 1.22%, respectively
Tangible book value per share was $21.57

The reconciliation of certain non-GAAP financial measures, which management believes facilitates the assessment of its banking operations and peer comparability, are included in tabular form under “Non-GAAP Financial Measures”.

41


Analysis of Results of Operations
The Company reported net income available to common stockholders of $26.1 million, which generated diluted EPS of $0.60 in the third quarter of 2016. Net income available to common stockholders totaled $21.1 million for the third quarter of 2015, which generated diluted EPS of $0.48. The increase in earnings was primarily driven by an increase in interest and fees on loans of $14.1 million. The Company’s results of operations for third the quarter of 2016 produced an annualized return on average assets of 1.25% and an annualized return on average common stockholders’ equity of 10.96% compared to prior year ratios of 1.26% and 9.73%, respectively.
Net income available to common stockholders totaled $72.0 million for the nine months ended September 30, 2016, which generated diluted EPS of $1.67. Net income available to common stockholders totaled $23.6 million for the nine months ended September 30, 2015, which generated diluted EPS of $0.55. The increase in earnings was primarily driven by the one-time, pre-tax charge of $65.5 million in conjunction with the early termination of the FDIC loss share agreements that occurred in the first quarter of 2015. The Company’s results of operations for the nine months ended September 30, 2016 produced an annualized return on average assets of 1.21% and an annualized return on average common stockholders’ equity of 10.56% compared to prior year ratios of 0.50% and 3.67%, respectively.
Net Interest Income and Net Interest Margin
Net interest income is the largest component of our income and is affected by the interest rate environment and the volume and composition of interest-earning assets and interest-bearing liabilities. Our interest-earning assets include loans, interest-bearing deposits in other banks and investment securities. Our interest-bearing liabilities include deposits, FHLB advances and other borrowings.


42


The following tables present, for the periods indicated, information about (i) average balances, the total dollar amount of interest income from interest-earning assets and the resultant average yields; (ii) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (iii) net interest income; (iv) the interest rate spread; and (v) the net interest margin. Yields have been calculated on a pre-tax basis:
 
 
Three Months Ended September 30,
 
 
2016
 
2015
 
 
Average
Balance (1)
 
Interest/
Expense (2)
 
Annualized
Yield/Rate(3)
 
Average
Balance (1)
 
Interest/
Expense (2)
 
Annualized
Yield/Rate(3)
 
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits in other banks
 
$
71,489

 
$
97

 
0.53
%
 
$
79,951

 
$
38

 
0.19
%
New loans
 
5,595,402

 
49,831

 
3.48
%
 
3,950,873

 
33,823

 
3.35
%
Acquired loans (4)(5)
 
447,232

 
15,917

 
14.24
%
 
685,403

 
17,847

 
10.42
%
Investment securities
 
1,643,102

 
14,955

 
3.56
%
 
1,499,640

 
13,315

 
3.47
%
Total interest-earning assets
 
7,757,225

 
80,800

 
4.09
%
 
6,215,867

 
65,023

 
4.12
%
Non-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
FDIC loss share indemnification asset (6)
 

 
 
 
 
 

 
 
 
 
Noninterest-earning assets
 
490,465

 
 
 
 
 
434,393

 
 
 
 
Total assets
 
$
8,247,690

 
 
 
 
 
$
6,650,260

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
761,462

 
$
1,053

 
0.55
%
 
$
369,381

 
$
431

 
0.46
%
Interest-bearing NOW accounts
 
421,050

 
386

 
0.36
%
 
397,831

 
342

 
0.34
%
Savings and money market accounts
 
2,375,041

 
3,932

 
0.66
%
 
1,895,582

 
2,569

 
0.54
%
Time deposits (7)
 
2,167,355

 
6,365

 
1.17
%
 
1,380,658

 
3,504

 
1.01
%
FHLB advances and other borrowings (7)
 
691,901

 
1,786

 
1.01
%
 
1,119,429

 
1,408

 
0.49
%
Total interest-bearing liabilities
 
6,416,809

 
13,522

 
0.83
%
 
5,162,881

 
8,254

 
0.63
%
Noninterest-bearing liabilities
and stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
810,374

 
 
 
 
 
578,699

 
 
 
 
Other liabilities
 
77,339

 
 
 
 
 
46,709

 
 
 
 
Stockholders’ equity
 
943,168

 
 
 
 
 
861,971

 
 
 
 
Total liabilities and stockholders’ equity
 
$
8,247,690

 
 
 
 
 
$
6,650,260

 
 
 
 
Net interest income
 
 
 
$
67,278

 
 
 
 
 
$
56,769

 
 
Net interest rate spread
 
 
 
 
 
3.26
%
 
 
 
 
 
3.49
%
Net interest margin
 
 
 
 
 
3.44
%
 
 
 
 
 
3.62
%
 



43


 
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
 
Average
Balance (1)
 
Interest/
Expense (2)
 
Annualized
Yield/Rate(3)
 
Average
Balance (1)
 
Interest/
Expense (2)
 
Annualized
Yield/Rate(3)
 
 
(Dollars in thousands)
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning deposits in other banks
 
$
83,538

 
$
259

 
0.41
%
 
$
77,826

 
$
111

 
0.19
%
New loans
 
5,231,893

 
138,617

 
3.49
%
 
3,538,684

 
89,665

 
3.34
%
Acquired loans (4)(5)
 
503,869

 
51,061

 
13.51
%
 
737,216

 
49,513

 
8.95
%
Investment securities
 
1,604,283

 
43,799

 
3.60
%
 
1,524,992

 
38,594

 
3.34
%
Total interest-earning assets
 
7,423,583

 
233,736

 
4.16
%
 
5,878,718

 
177,883

 
4.00
%
Non-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
FDIC loss share indemnification asset (6)
 

 
 
 
 
 
14,520

 
 
 
 
Noninterest-earning assets
 
479,290

 
 
 
 
 
447,102

 
 
 
 
Total assets
 
$
7,902,873

 
 
 
 
 
$
6,340,340

 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
 
$
689,790

 
$
2,680

 
0.52
%
 
$
241,975

 
$
789

 
0.44
%
Interest-bearing NOW accounts
 
421,765

 
1,191

 
0.38
%
 
401,805

 
1,026

 
0.34
%
Savings and money market accounts
 
2,214,231

 
10,193

 
0.62
%
 
1,844,735

 
7,357

 
0.53
%
Time deposits (7)
 
2,014,943

 
17,305

 
1.15
%
 
1,257,259

 
9,250

 
0.98
%
FHLB advances and other borrowings (7)
 
862,418

 
5,717

 
0.87
%
 
1,111,569

 
3,634

 
0.43
%
Total interest-bearing liabilities
 
6,203,147

 
37,086

 
0.80
%
 
4,857,343

 
22,056

 
0.61
%
Noninterest-bearing liabilities
and stockholders’ equity:
 
 
 
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand deposits
 
725,141

 
 
 
 
 
575,004

 
 
 
 
Other liabilities
 
66,021

 
 
 
 
 
49,279

 
 
 
 
Stockholders’ equity
 
908,564

 
 
 
 
 
858,714

 
 
 
 
Total liabilities and stockholders’ equity
 
$
7,902,873

 
 
 
 
 
$
6,340,340

 
 
 
 
Net interest income
 
 
 
$
196,650

 
 
 
 
 
$
155,827

 
 
Net interest rate spread
 
 
 
 
 
3.36
%
 
 
 
 
 
3.39
%
Net interest margin
 
 
 
 
 
3.54
%
 
 
 
 
 
3.54
%

(1)
Average balances presented are derived from daily average balances.
(2)
Interest income is presented on an actual basis and does not include taxable equivalent adjustments.
(3)
Average rates are presented on an annualized basis.
(4)
Includes loans on nonaccrual status.
(5)
Net of allowance for loan losses.
(6)
Amortization expense of FDIC loss share indemnification asset is not included in net interest income presentation.
(7)
Interest expense includes the impact from premium amortization.


44


Third Quarter 2016 compared to Third Quarter 2015
Net interest income was $67.3 million for the third quarter of 2016, an increase of $10.5 million compared to $56.8 million for the same period in 2015. The increase in net interest income reflects a $15.8 million increase in interest income partially offset by a $5.3 million increase in interest expense. For the three months ended September 30, 2016, average earning assets increased by $1.54 billion, or 24.8%, compared to the same period of the prior year, while average interest-bearing liabilities increased $1.25 billion, or 24.3%, compared to the three months ended September 30, 2015. The increase in interest income for the third quarter of 2016 was due to a $16.0 million increase in interest income on New loans due to growth in the New loan portfolio and an increase in the average interest rate on New loans. The average balance of New loans increased $1.64 billion and the average interest rate on New loans increased 13 basis points. Interest income on acquired loans decreased $1.9 million for the three months ended September 30, 2016 compared to the third quarter of 2015, primarily due to a decrease in the average balance of acquired loans of $238.2 million resulting from the continued resolution of acquired assets.
Interest expense on deposits increased $4.9 million for the three months ended September 30, 2016 compared to the three months ended September 30, 2015 primarily due to a $1.68 billion, or 41.6%, increase in the average balance of interest-bearing deposits combined with an 13 basis point increase in the cost of deposits. Interest expense on time deposits increased $2.9 million due to a $786.7 million increase in the average balance combined with an increase in rate of 16 basis points. The average rate paid on time deposits was 1.17% and 1.01% for the three months ended September 30, 2016 and 2015, respectively. Interest expense on FHLB advances and other borrowings totaled $1.8 million for the three months ended September 30, 2016 as compared to $1.4 million for the three months ended September 30, 2015. The increase was primarily due to a 52 basis point increase in average rate paid on borrowings, partially offset by a decrease in the average balance of FHLB advances and other borrowings of $427.5 million.
The net interest margin for the three months ended September 30, 2016 was 3.44%, a decrease of 18 basis points compared to 3.62% for the three months ended September 30, 2015. The average yield on interest-earning assets decreased by 3 basis points for the three months ended September 30, 2016 as compared to the three months ended September 30, 2015, combined with the increase in the average rate paid on interest-bearing liabilities of 20 basis points. The decrease in the average yield on interest-earning assets was primarily due to the decrease in the average balance of acquired loans partially offset by the increase in yield on acquired loans resulting from better than expected performance on the resolution of acquired loans.
Nine Months of 2016 compared to Nine Months of 2015
Net interest income was $196.7 million for the nine months ended September 30, 2016, an increase of $40.8 million compared to $155.8 million for the same period in 2015. The increase in net interest income reflects a $55.9 million increase in interest income partially offset by a $15.0 million increase in interest expense. For the nine months ended September 30, 2016, average earning assets increased by $1.54 billion, or 26.3%, compared to the same period of the prior year, while average interest-bearing liabilities increased $1.35 billion, or 27.7%, compared to the nine months ended September 30, 2015. The increase in interest income for the nine months ended September 30, 2016 was due to a $49.0 million increase in interest income on New loans due to growth in the New loan portfolio and an increase in the average interest rate on New loans. The average balance of New loans increased $1.69 billion and the average interest rate on New loans increased 15 basis points. Interest income on acquired loans increased $1.5 million for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015, primarily from the continued resolution of acquired assets.
Interest expense on deposits increased $12.9 million for the nine months ended September 30, 2016 compared to the nine months ended September 30, 2015 primarily due to a $1.59 billion, or 42.6%, increase in the average balance of interest-bearing deposits combined with an 12 basis point increase in the cost of deposits. Interest expense on time deposits increased $8.1 million due to a $757.7 million increase in the average balance combined with an increase in rate of 17 basis points. The average rate paid on time deposits was 1.15% and 0.98% for the nine months ended September 30, 2016 and 2015, respectively. Interest expense on FHLB advances and other borrowings totaled $5.7 million for the nine months ended September 30, 2016 as compared to $3.6 million for the nine months ended September 30, 2015. The increase was primarily due to a 44 basis point increase in average rate paid on borrowings, partially offset by a decrease in the average balance of FHLB advances and other borrowings of $249.2 million.
The net interest margin for the nine months ended September 30, 2016 was 3.54%, consistent with prior year. The average yield on interest-earning assets increased by 16 basis points for the nine months ended September 30, 2016 as compared to the nine months ended September 30, 2015, offsetting the increase in the average rate paid on interest-bearing liabilities of 19 basis points. The increase in the average yield on interest-earning assets was primarily due to the increase in yield on New loans in addition to the increase in yield on acquired loans resulting from better than expected performance on the resolution of acquired loans.

45


Provision for Loan Losses
Third Quarter 2016 compared to Third Quarter 2015
The provision for loan losses is used to maintain the ALL at a level that, in management’s judgment, is appropriate to absorb probable losses inherent in the portfolio at the balance sheet date. The provision for loan losses was $2.0 million for the three months ended September 30, 2016, and increase of $1.3 million compared to the $675 thousand provision recorded for the three months ended September 30, 2015. Provision for loan loss expense for the three months ended September 30, 2016 included a $2.0 million provision related to New loans and a $25 thousand release of provision for the acquired loan portfolio.
Net recoveries were $89 thousand for the third quarter of 2016 as compared to net charge-offs of $327 thousand for the same period of 2015. Net recoveries were 0.01% of average loans on an annualized basis for the third quarter of 2016 compared to net charge-offs of 0.03% of average loans for the same period of 2015. There were no new loan portfolio charge-offs in the third quarter of 2016.
Nine Months of 2016 compared to Nine Months of 2015
The provision for loan losses was $5.4 million for the nine months ended September 30, 2016, an increase of $912 thousand compared to the $4.5 million provision recorded for the nine months ended September 30, 2015. Provision for loan loss expense for the nine months ended September 30, 2016 included a $6.8 million provision related to New loans and a $1.4 million release of provision for the acquired loan portfolio.
Net recoveries were $1.3 million for the nine months ended September 30, 2016 as compared to $20 thousand for the same period of 2015. The increase in net recoveries was due to better than expected performance on the resolution of acquired loans. Net recoveries were 0.09% of average loans on an annualized basis for the nine months ended September 30, 2016 compared to 0.00% of average loans for the same period of 2015. There were no new loan portfolio charge-offs in the nine months ended September 30, 2016.
Noninterest Income
The following table presents a summary of noninterest income. For expanded discussion of certain significant noninterest income items, refer to the discussion of each component following the table presented.
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Noninterest income:
 
 
 
 
 
 
 
 
Service charges and fees
 
$
884

 
$
823

 
$
2,532

 
$
2,358

Loan and other fees
 
2,145

 
1,783

 
6,407

 
6,186

Bank-owned life insurance income
 
1,288

 
1,101

 
3,859

 
3,295

FDIC loss share indemnification loss
 

 

 

 
(65,529
)
Income from resolution of acquired assets
 
1,052

 
2,225

 
2,210

 
8,495

Gain (loss) on sales of other real estate owned
 
925

 
228

 
2,917

 
7,398

Gain (loss) on investment securities
 
749

 
166

 
1,019

 
1,934

Other noninterest income
 
1,099

 
746

 
2,854

 
2,998

Total noninterest income
 
$
8,142

 
$
7,072

 
$
21,798

 
$
(32,865
)
Third Quarter 2016 compared to Third Quarter 2015
The Company reported noninterest income of $8.1 million for the three months ended September 30, 2016, a increase of $1.1 million compared to the three months ended September 30, 2015. The increase was primarily due to increases in gain on sale of OREO, gain on investment securities and loan and other fees partially offset by a decrease in income from resolution of acquired assets.
The Company recognized a net gain on sales of OREO of $925 thousand for the three months ended September 30, 2016 compared to $228 thousand for the same period of 2015. The increase is primarily attributable to the sale of two properties resulting in a gain of $944 thousand.

46



Loan and other fees increased $362 thousand for the three months ended September 30, 2016 compared to the same period of 2015 primarily due to an increase of $262 thousand in gain on secondary marketing residential loan sales and an increase of $100 thousand in swap fee income.

Recoveries recognized through earnings for the three months ended September 30, 2016 totaled $1.1 million as compared to $2.2 million for the three months ended September 30, 2015.
Nine Months of 2016 compared to Nine Months of 2015
The Company reported noninterest income of $21.8 million for the nine months ended September 30, 2016, an increase of $54.7 million compared to the nine months ended September 30, 2015. The increase was primarily due to the early termination of the FDIC loss share agreements in the prior year, partially offset by a decrease in gain on sale of OREO, a decrease in resolution of acquired assets and a decrease in gain on investment securities.
During the nine months ended September 30, 2015, the Company recognized $65.5 million in FDIC loss share indemnification loss resulting from the termination of the FDIC loss share agreement.
The Company recognized a net gain on sales of OREO of $2.2 million for the nine months ended September 30, 2016 as compared to a net gain of $8.5 million for the same period of 2015. The decrease is primarily attributable to a decrease in sales of OREO from $52.6 million during the nine months ended September 30, 2015 compared to $23.9 million for the nine months ended September 30, 2016.
Recoveries recognized for the nine months ended September 30, 2016 totaled $2.2 million and were recognized through earnings as received, compared to $8.5 million for the nine months ended September 30, 2015.
Net gain on investment securities totaled $1.0 million for the nine months ended September 30, 2016 a decrease of $915 thousand from the same period of 2015.
Noninterest Expense
The following table presents the components of noninterest expense for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Noninterest expense:
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
$
18,711

 
$
16,840

 
$
56,970

 
$
51,271

Occupancy and equipment expenses
 
3,480

 
3,368

 
10,086

 
10,451

Loan and other real estate related expenses
 
1,834

 
1,939

 
5,889

 
5,440

Professional services
 
1,180

 
1,166

 
3,622

 
3,761

Data processing and network
 
2,882

 
2,433

 
8,541

 
7,952

Regulatory assessments and insurance
 
1,860

 
1,919

 
5,817

 
6,130

Amortization of intangibles
 
257

 
400

 
933

 
1,231

Other operating expenses
 
2,832

 
2,641

 
8,453

 
7,167

Total noninterest expense
 
$
33,036

 
$
30,706

 
$
100,311

 
$
93,403

Third Quarter 2016 compared to Third Quarter 2015
The Company reported noninterest expense of $33.0 million for the three months ended September 30, 2016, an increase of $2.3 million, or 7.6%, compared to the three months ended September 30, 2015. The increase for the period was primarily due to increased salaries and employee benefits of $1.9 million.
Salaries and employee benefits expenses increased by $1.9 million, or 11.1%, for the third quarter of 2016 compared to the prior year due to increased accruals for incentive compensation and an increase in full-time equivalent employees.

47


Nine Months of 2016 compared to Nine Months of 2015
The Company reported noninterest expense of $100.3 million for the nine months ended September 30, 2016, an increase of $6.9 million, or 7.6%, compared to the nine months ended September 30, 2015. The increase for the period was primarily due to increased salaries and employee benefits of $5.7 million and other operating expenses of $1.3 million.
Salaries and employee benefits expenses increased by $5.7 million, or 11.1%, for the nine months ended September 30, 2016 compared to the prior year due to increased accruals for incentive compensation and an increase in full-time equivalent employees.
Other operating expenses increased $1.3 million for the nine months ended September 30, 2016, primarily due to increased marketing and promotion expense.
Provision for Income Taxes
Third Quarter 2016 compared to Third Quarter 2015
The income tax expense for the three months ended September 30, 2016 totaled $14.3 million, an increase of $3.0 million compared to an income tax expense of $11.3 million for the three months ended September 30, 2015. The increase in income tax expense was primarily due to an increase in income before income taxes of $7.9 million compared to the prior year. The effective income tax rate for the three months ended September 30, 2016 was 35.5%, compared to the effective tax rate of 34.9% for the three months ended September 30, 2015.
Nine Months of 2016 compared to Nine Months of 2015
The income tax expense for the nine months ended September 30, 2016 totaled $40.7 million, an increase of $39.3 million compared to an income tax expense of $1.4 million for the nine months ended September 30, 2015. The increase in income tax expense was primarily due to an increase in income before income taxes of $87.7 million compared to the prior year. The effective income tax rate for the nine months ended September 30, 2016 was 36.1%, compared to the effective tax rate of 5.7% for the nine months ended September 30, 2015. This change primarily reflects the impact of the one-time, pre-tax charge of $65.5 million in conjunction with the early termination of all loss share agreements in the prior year.
Analysis of Financial Condition
Total assets were $8.53 billion at September 30, 2016, an increase of $1.20 billion, or 16.4%, from December 31, 2015. The increase in total assets includes an increase of $1.08 billion in net loans, of which New loans increased $1.23 billion over the period. Acquired loans decreased by $150.7 million as a result of the run-off of the acquired loan portfolio through receipt of payments, loan payoffs, note sales or resolution through foreclosure and transfers to other real estate owned. The total securities portfolio was $1.72 billion at September 30, 2016, an increase of $131.5 million from December 31, 2015. The remaining increase in total assets was mainly due to increases in other assets of $26.1 million and an increase in cash and due from banks of $22.6 million. The increase in other assets consisted primarily of increases in the fair value of interest rate swaps outstanding of $22.5 million.
Investment Securities
The Company’s investment policy has been established by the Board of Directors and dictates that investment decisions will be made based on, among other things, the safety of the investment, liquidity requirements, interest rate risk, potential returns, cash flow targets and consistency with its asset/liability management policy. The Bank’s Investment Committee is responsible for making investment security portfolio decisions in accordance with the established policies and in coordination with the Board’s Asset/Liability Committee. The Bank’s Investment Committee members, and Bank employees under the direction of such committee, have been delegated authority to purchase and sell securities within specified investment policy guidelines. Portfolio performance and activity are reviewed by the Bank’s Investment Committee and full Board of Directors on a periodic basis.

The Bank’s investment policy provides specific limits on investments depending on a variety of factors, including its asset class, issuer, credit rating, size, maturity, etc. The Bank’s current investment strategy includes maintaining a high credit quality, liquid, diversified portfolio invested in fixed and floating rate securities with short- to intermediate-term maturities. The purpose of this approach is to create a safe and sound investment portfolio that minimizes exposure to interest rate and credit risk while providing attractive relative yields given market conditions.

48


The Company’s investment securities portfolio primarily consists of U.S. government agencies and sponsored enterprises obligations and agency mortgage-backed securities, corporate debt, asset-backed securities and preferred stocks.
Total investment securities totaled $1.72 billion and $1.58 billion as of September 30, 2016 and December 31, 2015, respectively.
No securities were determined to be other-than-temporary impaired as of September 30, 2016 or December 31, 2015.
As a member institution of the FHLB and the Federal Reserve Bank (“FRB”), the Bank is required to own capital stock in the FHLB and the FRB. As of September 30, 2016 and December 31, 2015, the Bank held approximately $43.5 million and $59.5 million, respectively, in FHLB and FRB stock. No market exists for this stock, and the Bank’s investment can be liquidated only through repurchase by the FHLB or FRB. Such repurchases have historically been at par value. We monitor our investment in FHLB and FRB stock for impairment through review of recent financial results, dividend payment history and information from credit agencies. As of September 30, 2016 and December 31, 2015, respectively, management did not identify any indicators of impairment of FHLB and FRB stock.
The following table shows contractual maturities and yields on our investment securities available for sale. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Average yields are not presented on a tax equivalent basis.
 
 
Maturity as of September 30, 2016
 
 
One Year or Less
 
After One Year through
Five Years
 
After Five Years through
Ten Years
 
After Ten Years
 
 
Amortized
Cost
 
Average
Yield
 
Amortized
Cost
 
Average
Yield
 
Amortized
Cost
 
Average
Yield
 
Amortized
Cost
 
Average
Yield
 
 
(Dollars in thousands)
Available for sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Government agencies and sponsored enterprises obligations
 
$

 

 
$

 

 
$
16,542

 
2.39
%
 
$

 

U.S. Government agencies and sponsored enterprises mortgage-backed securities
 

 

 
27,641

 
2.12
%
 
259,818

 
2.28
%
 
134,902

 
2.52
%
State and municipal obligations
 

 

 

 

 
197

 
2.09
%
 
10,545

 
2.58
%
Asset-backed securities
 

 

 
40,817

 
3.73
%
 
383,426

 
3.34
%
 
72,866

 
2.90
%
Corporate bonds and other debt securities
 

 
%
 
182,483

 
4.19
%
 
91,295

 
3.46
%
 
280,736

 
5.64
%
Preferred stock and other equity securities (1)
 

 

 

 

 

 

 
144,472

 
5.26
%
Total available for sale
 
$

 
%
 
$
250,941

 
3.88
%
 
$
751,278

 
2.97
%
 
$
643,521

 
4.54
%
(1)
Preferred stock securities are all fixed-to-floating rate perpetual preferred stock that are callable through June 2025.
As of September 30, 2016, the effective duration of the Company’s investment portfolio is estimated to be approximately 2.84 years. This estimate is derived using a variety of inputs that are subject to change based on a variety of factors, including but not limited to, changes in interest rates and prepayment speeds.
The average balance of the securities portfolio for the quarter ended September 30, 2016 totaled $1.64 billion with an annualized pre-tax yield of 3.56%. The average balance of the securities portfolio for the nine months ended September 30, 2016 totaled $1.60 billion with an annualized pre-tax yield of 3.60%.
Except for securities issued by U.S. government agencies and sponsored enterprise obligations, we did not have any concentrations where the total outstanding balances issued by a single issuer exceeded 10% of our stockholders’ equity as of September 30, 2016 or December 31, 2015.


49


Loans
Loan concentration
The current concentrations in our loan portfolio may not be indicative of concentrations in our loan portfolio in the future. We plan to maintain a relatively diversified loan portfolio to help reduce the risk inherent in concentration in certain types of collateral.
The following table summarizes the allocation of New Loans, Acquired ASC 310-30 loans and Acquired Non-ASC 310-30 loans as of the dates presented:
 
 
September 30, 2016
 
December 31, 2015
 
 
Amount
 
% of Total
 
Amount
 
% of Total
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
1,272,150

 
20.3
%
 
$
998,141

 
19.2
%
Owner-occupied commercial real estate
 
596,131

 
9.5
%
 
524,728

 
10.1
%
1-4 single family residential
 
1,982,340

 
31.6
%
 
1,541,255

 
29.7
%
Construction, land and development
 
639,626

 
10.2
%
 
537,494

 
10.4
%
Home equity loans and lines of credit
 
47,508

 
0.8
%
 
30,945

 
0.6
%
Total real estate loans
 
$
4,537,755

 
72.4
%
 
$
3,632,563

 
70.0
%
Commercial and industrial
 
1,295,324

 
20.6
%
 
972,803

 
18.7
%
Consumer
 
4,680

 
0.1
%
 
5,397

 
0.1
%
Total new loans
 
$
5,837,759

 
93.1
%
 
$
4,610,763

 
88.8
%
Acquired ASC 310-30 loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
160,219

 
2.6
%
 
$
247,628

 
4.8
%
1-4 single family residential
 
34,329

 
0.5
%
 
40,922

 
0.8
%
Construction, land and development
 
25,156

 
0.4
%
 
28,017

 
0.5
%
Total real estate loans
 
$
219,704

 
3.5
%
 
$
316,567

 
6.1
%
Commercial and industrial
 
21,985

 
0.4
%
 
36,783

 
0.7
%
Consumer
 
2,074

 
%
 
2,390

 
%
Total acquired ASC 310-30 loans
 
$
243,763

 
3.9
%
 
$
355,740

 
6.8
%
Acquired non-ASC 310-30 loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
39,769

 
0.6
%
 
$
55,985

 
1.1
%
Owner-occupied commercial real estate
 
20,042

 
0.3
%
 
21,101

 
0.4
%
1-4 single family residential
 
71,302

 
1.2
%
 
84,111

 
1.6
%
Construction, land and development
 
6,338

 
0.1
%
 
6,338

 
0.1
%
Home equity loans and lines of credit
 
43,096

 
0.7
%
 
49,407

 
1.0
%
Total real estate loans
 
$
180,547

 
2.9
%
 
$
216,942

 
4.2
%
Commercial and industrial
 
7,001

 
0.1
%
 
9,312

 
0.2
%
Consumer
 
423

 
%
 
430

 
%
Total acquired non-ASC 310-30 loans
 
$
187,971

 
3.0
%
 
$
226,684

 
4.4
%
Total loans
 
$
6,269,493

 
100.0
%
 
$
5,193,187

 
100.0
%
Total loans were $6.27 billion at September 30, 2016, an increase of 20.7% compared to $5.19 billion at December 31, 2015.
Our New loan portfolio increased by 26.6% to $5.84 billion as of September 30, 2016, as compared to $4.61 billion at December 31, 2015. The increase during the nine months ended September 30, 2016 was primarily due to an increase in 1-4 single family residential loans and growth in commercial real estate and commercial and industrial loans.
Acquired loans were $431.7 million at September 30, 2016, a decrease of $150.7 million from $582.4 million at December 31, 2015. The decrease during the nine months ended September 30, 2016 was primarily due to the run-off of the acquired loan

50


portfolio through note sales, receipt of payments, loan payoffs and resolutions through foreclosure and transfers to other real estate owned. During the three and nine months ended September 30, 2016, the Company sold approximately $16.5 million and $59.9 million, respectively, of acquired loans accounted for under ASC 310-30. These sales as well as other acquired asset resolutions resulted in proceeds that exceeded the carrying value of the accounting pool in which the loans resided of $7.9 million and $20.4 million for the three and nine months ended September 30, 2016, respectively, which was recognized as interest income.
Asset Quality
The following table sets forth the composition of our nonperforming assets, including nonaccrual loans, accruing loans 90 days or more days past due and foreclosed assets as of the dates indicated:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
Nonperforming assets (excluding acquired assets)
 
 
 
 
Nonaccrual loans:
 
 
 
 
Commercial real estate
 
$

 
$

Owner-occupied commercial real estate
 

 

1-4 single family residential
 
698

 
1,454

Construction, land and development
 

 

Home equity loans and lines of credit
 
63

 

Commercial and industrial
 

 

Consumer
 

 

Total nonaccrual loans
 
761

 
1,454

Accruing loans 90 days or more past due
 

 

Total nonperforming loans
 
761

 
1,454

Other real estate owned (OREO)
 

 

Other foreclosed property
 

 

Total new nonperforming assets
 
$
761

 
$
1,454

 
 
 
 
 
Nonperforming acquired assets
 
 
 
 
Nonaccrual loans:
 
 
 
 
Commercial real estate
 
$
5,132

 
$
5,282

Owner-occupied commercial real estate
 
2,158

 
2,247

1-4 single family residential
 
2,649

 
3,016

Construction, land and development
 

 

Home equity loans and lines of credit
 
2,430

 
2,295

Commercial and industrial
 
3,442

 
3,721

Consumer
 
303

 
357

Total nonaccrual loans
 
16,114

 
16,918

Accruing loans 90 days or more past due
 
102

 

Total nonperforming loans
 
16,216

 
16,918

Other real estate owned (OREO)
 
25,654

 
39,340

Other foreclosed property
 
11

 

Total acquired nonperforming assets
 
$
41,881

 
$
56,258

Total nonperforming assets
 
$
42,642

 
$
57,712

Nonaccrual loans totaled $16.9 million at September 30, 2016, an decrease of 8.1% from $18.4 million at December 31, 2015.
Nonperforming assets totaled $42.6 million at September 30, 2016, an decrease of $15.1 million, or 26.1%, from December 31, 2015. The decrease in nonperforming assets is primarily due to the decrease in OREO of $13.7 million.

51


Our policies related to when loans are placed on nonaccrual status conform to guidelines prescribed by bank regulatory authorities. Loans are placed on nonaccrual status when it is probable that principal or interest is not fully collectible, or generally when principal or interest becomes 90 days past due, whichever occurs first. Certain loans past due 90 days or more may remain on accrual status if management determines that it does not have concern over the collectability of principal and interest because the loan is secured by assets with a value in excess of the amounts owed and is in the process of collection. Loans are removed from nonaccrual status when they become current as to both principal and interest and concern no longer exists as to the collectability of principal and interest.
Loans accounted for under ASC 310-30 that are delinquent and/or on nonaccrual status continue to accrue income provided the respective pool in which those assets reside maintains a discount and recognizes accretion income. The aforementioned loans are characterized as performing loans greater than 90 days past due. If the pool no longer has a discount and accretion income can no longer be recognized, any loan within that pool on nonaccrual status will be classified as nonaccrual for presentation purposes.
Loans are identified for restructuring based on their delinquency status, risk rating downgrade, or at the request of the borrower. Borrowers that are 90 days delinquent and/or have a history of being delinquent, or experience a risk rating downgrade, are contacted to discuss options to bring the loan current, cure credit risk deficiencies, or other potential restructuring options that will reduce the inherent risk and improve collectability of the loan. In some instances, a borrower will initiate a request for loan restructure. The Bank requires borrowers to provide current financial information to establish the need for financial assistance and satisfy applicable prerequisite conditions required by the Bank. The Bank may also require the borrower to enter into a forbearance agreement.
Modification of loan terms may include the following: reduction of the stated interest rate; extension of maturity date or other payment dates; reduction of the face amount or maturity amount of the loan; reduction in accrued interest; forgiveness of past-due interest; or a combination of the above.
The following table sets forth our asset quality ratios for the periods presented:
 
 
September 30, 2016
 
December 31, 2015
Asset Quality Ratios
 
 
 
 
Asset and Credit Quality Ratios - New Loans
 
 
 
 
Nonperforming new loans to new loans receivable
 
0.01
%
 
0.03
%
New loan ALL to total gross new loans
 
0.52
%
 
0.52
%
Asset and Credit Quality Ratios - Acquired Loans
 
 
 
 
Nonperforming acquired loans to acquired loans receivable
 
3.76
%
 
2.90
%
Acquired loan ALL to total gross acquired loans
 
1.22
%
 
0.92
%
Asset and Credit Quality Ratios - Total loans
 
 
 
 
Nonperforming loans to loans receivable
 
0.27
%
 
0.35
%
Nonperforming assets to total assets
 
0.50
%
 
0.79
%
ALL to nonperforming assets
 
83.92
%
 
50.47
%
ALL to total gross loans
 
0.57
%
 
0.56
%
Analysis of the Allowance for Loan Losses
The ALL reflects management’s estimate of probable credit losses inherent in the loan portfolio. The computation of the ALL includes elements of judgment and subjectivity. As a portion of the Company’s loans were acquired in failed bank acquisitions and were purchased at a substantial discount to their original book value, we segregate loans into three buckets when assessing and analyzing the ALL: New loans, Acquired ASC 310-30 loans, Acquired Non-ASC 310-30 loans.


52


The following table presents the allocation of the ALL for the periods presented. The entire amount of the allowance is available to absorb losses occurring in any category of loans.
 
 
September 30, 2016
 
December 31, 2015
 
 
Amount
 
% Loans
in each
category
 
Amount
 
% Loans
in each
category
 
 
(Dollars in thousands)
New loans:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
6,807

 
20.3
%
 
$
5,468

 
19.2
%
Owner-occupied commercial real estate
 
2,053

 
9.5
%
 
1,780

 
10.1
%
1-4 single family residential
 
6,460

 
31.6
%
 
6,067

 
29.7
%
Construction, land and development
 
4,376

 
10.2
%
 
3,040

 
10.4
%
Home equity loans and lines of credit
 
361

 
0.8
%
 
192

 
0.6
%
Total real estate loans
 
20,057

 
72.4
%
 
16,547

 
70.0
%
Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
10,376

 
20.6
%
 
7,152

 
18.7
%
Consumer
 
92

 
0.1
%
 
46

 
0.1
%
Total other loans
 
10,468

 
20.7
%
 
7,198

 
18.8
%
Total new loans
 
$
30,525

 
93.1
%
 
$
23,745

 
88.8
%
Acquired ASC 310-30 loans:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
2,330

 
2.6
%
 
$
1,898

 
4.8
%
1-4 single family residential
 
29

 
0.5
%
 
26

 
0.8
%
Construction, land and development
 
277

 
0.4
%
 
328

 
0.5
%
Total real estate loans
 
2,636

 
3.5
%
 
2,252

 
6.1
%
Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
341

 
0.4
%
 
453

 
0.7
%
Consumer
 
369

 
%
 
406

 
%
Total other loans
 
710

 
0.4
%
 
859

 
0.7
%
Total Acquired ASC 310-30 loans
 
$
3,346

 
3.9
%
 
$
3,111

 
6.8
%
Acquired Non-ASC 310-30 loans:
 
 
 
 
 
 
 
 
Real estate loans:
 
 
 
 
 
 
 
 
Commercial real estate
 
$
867

 
0.6
%
 
$
1,084

 
1.1
%
Owner-occupied commercial real estate
 
284

 
0.3
%
 
463

 
0.4
%
1-4 single family residential
 
309

 
1.2
%
 
332

 
1.6
%
Construction, land and development
 
44

 
0.1
%
 
36

 
0.1
%
Home equity loans and lines of credit
 
282

 
0.7
%
 
291

 
1.0
%
Total real estate loans
 
1,786

 
2.9
%
 
2,206

 
4.2
%
Other loans:
 
 
 
 
 
 
 
 
Commercial and industrial
 
119

 
0.1
%
 
60

 
0.2
%
Consumer
 
9

 
%
 
4

 
%
Total other loans
 
128

 
0.1
%
 
64

 
0.2
%
Total Acquired Non-ASC 310-30 loans
 
$
1,914

 
3.0
%
 
$
2,270

 
4.4
%
Total loans
 
$
35,785

 
100.0
%
 
$
29,126

 
100.0
%



53


The following tables present information related to the ALL for the periods presented:
 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1- 4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at July 1, 2016
 
$
9,745

 
$
2,252

 
$
7,439

 
$
3,763

 
$
615

 
$
9,465

 
$
427

 
$
33,706

Provision (credit) for ASC 310-30 loans
 
110

 

 
2

 
(81
)
 

 
(25
)
 
(11
)
 
(5
)
Provision (credit) for non-ASC 310-30 loans
 
(68
)
 
(56
)
 
27

 
7

 
1

 
64

 
5

 
(20
)
Provision (credit) for New loans
 
111

 
141

 
(639
)
 
998

 
19

 
1,332

 
53

 
2,015

Total provision
 
153

 
85

 
(610
)
 
924

 
20

 
1,371

 
47

 
1,990

Charge-offs for ASC 310-30 loans
 

 

 
(31
)
 

 

 

 
(4
)
 
(35
)
Charge-offs for non-ASC 310-30 loans
 

 

 

 

 

 

 

 

Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 

 

 
(31
)
 

 

 

 
(4
)
 
(35
)
Recoveries for ASC 310-30 loans
 
106

 

 

 
10

 

 

 

 
116

Recoveries for non-ASC 310-30 loans
 

 

 

 

 
8

 

 

 
8

Recoveries for New loans
 

 

 

 

 

 

 

 

Total recoveries
 
106

 

 

 
10

 
8

 

 

 
124

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
2,330

 

 
29

 
277

 

 
341

 
369

 
3,346

Non-ASC 310-30 loans
 
867

 
284

 
309

 
44

 
282

 
119

 
9

 
1,914

New loans
 
6,807

 
2,053

 
6,460

 
4,376

 
361

 
10,376

 
92

 
30,525

Balance at September 30, 2016
 
$
10,004

 
$
2,337

 
$
6,798

 
$
4,697

 
$
643

 
$
10,836

 
$
470

 
$
35,785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1- 4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at July 1, 2015
 
$
9,652

 
$
1,548

 
$
5,744

 
$
3,024

 
$
563

 
$
6,059

 
$
456

 
$
27,046

Provision (credit) for ASC 310-30 loans
 
(791
)
 

 
(38
)
 
(310
)
 

 
(67
)
 
30

 
(1,176
)
Provision (credit) for non-ASC 310-30 loans
 
(110
)
 
14

 
11

 
(20
)
 
74

 
41

 
6

 
16

Provision (credit) for New loans
 
(390
)
 
45

 
203

 
251

 
41

 
1,712

 
(27
)
 
1,835

Total provision
 
(1,291
)
 
59

 
176

 
(79
)
 
115

 
1,686

 
9

 
675

Charge-offs for ASC 310-30 loans
 
(65
)
 

 
(224
)
 

 

 
(57
)
 

 
(346
)
Charge-offs for non-ASC 310-30 loans
 

 

 

 

 
(37
)
 

 
(8
)
 
(45
)
Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 
(65
)
 

 
(224
)
 

 
(37
)
 
(57
)
 
(8
)
 
(391
)
Recoveries for ASC 310-30 loans
 

 

 
18

 
18

 

 
23

 

 
59

Recoveries for non-ASC 310-30 loans
 

 

 

 

 

 

 

 

Recoveries for New loans
 

 

 

 

 

 
5

 

 
5

Total recoveries
 

 

 
18

 
18

 

 
28

 

 
64

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
1,729

 

 
26

 
501

 

 
1,032

 
417

 
3,705

Non-ASC 310-30 loans
 
1,265

 
68

 
346

 
36

 
469

 
82

 
4

 
2,270

New loans
 
5,302

 
1,539

 
5,342

 
2,426

 
172

 
6,602

 
36

 
21,419

Balance at September 30, 2015
 
$
8,296

 
$
1,607

 
$
5,714

 
$
2,963

 
$
641

 
$
7,716

 
$
457

 
$
27,394


54


 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1- 4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at January 1, 2016
 
$
8,450

 
$
2,243

 
$
6,425

 
$
3,404

 
$
483

 
$
7,665

 
$
456

 
$
29,126

Provision (credit) for ASC 310-30 loans
 
(83
)
 

 
3

 
(90
)
 

 
(47
)
 
(31
)
 
(248
)
Provision (credit) for non-ASC 310-30 loans
 
(1,021
)
 
(178
)
 
(23
)
 
8

 
18

 
59

 
11

 
(1,126
)
Provision (credit) for New loans
 
1,339

 
273

 
393

 
1,336

 
169

 
3,224

 
46

 
6,780

Total provision
 
235

 
95

 
373

 
1,254

 
187

 
3,236

 
26

 
5,406

Charge-offs for ASC 310-30 loans
 
(352
)
 

 
(31
)
 
(33
)
 

 
(76
)
 
(6
)
 
(498
)
Charge-offs for non-ASC 310-30 loans
 

 
(1
)
 

 

 
(35
)
 

 
(6
)
 
(42
)
Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 
(352
)
 
(1
)
 
(31
)
 
(33
)
 
(35
)
 
(76
)
 
(12
)
 
(540
)
Recoveries for ASC 310-30 loans
 
867

 

 
31

 
72

 

 
11

 

 
981

Recoveries for non-ASC 310-30 loans
 
804

 

 

 

 
8

 

 

 
812

Recoveries for New loans
 

 

 

 

 

 

 

 

Total recoveries
 
1,671

 

 
31

 
72

 
8

 
11

 

 
1,793

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
2,330

 

 
29

 
277

 

 
341

 
369

 
3,346

Non-ASC 310-30 loans
 
867

 
284

 
309

 
44

 
282

 
119

 
9

 
1,914

New loans
 
6,807

 
2,053

 
6,460

 
4,376

 
361

 
10,376

 
92

 
30,525

Balance at September 30, 2016
 
$
10,004

 
$
2,337

 
$
6,798

 
$
4,697

 
$
643

 
$
10,836

 
$
470

 
$
35,785

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial
Real Estate
 
Owner-
Occupied
Commercial
Real Estate
 
1- 4 Single
Family
Residential
 
Construction,
Land and
Development
 
Home
Equity
Loans and
Lines of
Credit
 
Commercial
and
Industrial
 
Consumer
 
Total
 
 
(Dollars in thousands)
Balance at January 1, 2015
 
$
8,206

 
$
1,020

 
$
4,740

 
$
2,456

 
$
355

 
$
5,745

 
$
358

 
$
22,880

Provision (credit) for ASC 310-30 loans
 
(1,656
)
 

 
(37
)
 
(508
)
 

 
52

 
187

 
(1,962
)
Provision (credit) for non-ASC 310-30 loans
 
770

 
10

 
60

 
(39
)
 
221

 
33

 
6

 
1,061

Provision (credit) for New loans
 
846

 
577

 
1,341

 
703

 
102

 
1,852

 
(26
)
 
5,395

Total provision
 
(40
)
 
587

 
1,364

 
156

 
323

 
1,937

 
167

 
4,494

Charge-offs for ASC 310-30 loans
 
(270
)
 

 
(431
)
 
(56
)
 

 
(132
)
 
(60
)
 
(949
)
Charge-offs for non-ASC 310-30 loans
 

 

 
(128
)
 

 
(37
)
 

 
(8
)
 
(173
)
Charge-offs for New loans
 

 

 

 

 

 

 

 

Total charge-offs
 
(270
)
 

 
(559
)
 
(56
)
 
(37
)
 
(132
)
 
(68
)
 
(1,122
)
Recoveries for ASC 310-30 loans
 
400

 

 
169

 
407

 

 
154

 

 
1,130

Recoveries for non-ASC 310-30 loans
 

 

 

 

 

 

 

 

Recoveries for New loans
 

 

 

 

 

 
12

 

 
12

Total recoveries
 
400

 

 
169

 
407

 

 
166

 

 
1,142

Ending ALL balance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
ASC 310-30 loans
 
1,729

 

 
26

 
501

 

 
1,032

 
417

 
3,705

Non-ASC 310-30 loans
 
1,265

 
68

 
346

 
36

 
469

 
82

 
4

 
2,270

New loans
 
5,302

 
1,539

 
5,342

 
2,426

 
172

 
6,602

 
36

 
21,419

Balance at September 30, 2015
 
$
8,296

 
$
1,607

 
$
5,714

 
$
2,963

 
$
641

 
$
7,716

 
$
457

 
$
27,394


55


As of September 30, 2016, our New loans have exhibited limited delinquency and credit loss history prohibiting the Company from establishing an observable loss trend. Given this lack of sufficient loss history on the New loan portfolio, general loan loss factors are established based on the following: historical loss factors derived from a peer group of the 17 banks using an annualized weighted average twelve quarter rolling basis. Historical loss factors are adjusted for qualitative factors including trends in delinquencies and nonaccrual loans, production trends, average risk ratings and loan-to-value ratios, current industry conditions, general economic conditions, credit concentrations by portfolio and asset categories and portfolio quality. Other adjustments for qualitative factors may be made to the ALL after an assessment of internal and external influences on credit quality and loss severity that are not fully reflected in the historical loss or risk rating data. The Company uses assumptions and methodologies that are relevant to estimating the level of impairment and probable losses in the loan portfolio. To the extent that the data supporting such assumptions has limitations, management’s judgment and experience play a role in recording the allowance estimates.

The ALL increased $6.7 million to $35.8 million at September 30, 2016 from $29.1 million at December 31, 2015, primarily due to the increase in New loans of $1.23 billion. The ALL as a percentage of nonperforming assets and the ALL as a percentage of total gross loans was 83.92% and 0.57% as of September 30, 2016, compared to 50.47% and 0.56% at December 31, 2015. The increase in the ALL as a percentage of nonperforming assets was primarily the result of a decrease in OREO. The allowance coverage ratio on New loans remained flat over the same period.
FDIC Loss Share Indemnification Asset
On March 4, 2015, the Bank entered into an agreement with the FDIC to terminate all loss sharing agreements which were entered into in 2010 and 2011 in conjunction with the Bank’s acquisition of substantially all of the assets and assumption of substantially all of the liabilities of six failed banks in FDIC-assisted acquisitions. Under the early termination, all rights and obligations of the Bank and the FDIC under the loss share agreements, including the clawback provisions, have been eliminated.
The Bank paid the FDIC $14.8 million as consideration for the early termination to settle its obligation under the FDIC Clawback Liability. The early termination was recorded in the Bank’s financial statements by removing the FDIC Indemnification Asset receivable, the FDIC Clawback liability and recording a one-time, pre-tax loss on termination of $65.5 million.
The following tables summarize the activity related to the FDIC loss share indemnification asset for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at beginning of period
 
$

 
$

 
$

 
$
63,168

Termination of FDIC loss sharing agreements
 

 

 

 
(63,168
)
Balance at end of period
 
$

 
$

 
$

 
$

The following table summarizes the changes in the clawback liability, included in Other Liabilities, for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at beginning of period
 
$

 
$

 
$

 
$
13,846

Termination of FDIC loss sharing agreements
 

 

 

 
(13,846
)
Balance at end of period
 
$

 
$

 
$

 
$


56


Other Real Estate Owned
The following table shows the composition of other real estate owned as of the periods presented:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
Commercial real estate
 
$
9,972

 
$
4,980

1-4 single family residential
 
1,367

 
4,875

Construction, land and development
 
14,315

 
29,485

Total
 
$
25,654

 
$
39,340


The following table summarizes the activity related to other real estate owned for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at beginning of period
 
$
29,290

 
$
42,654

 
$
39,340

 
$
74,527

Transfers from loan portfolio
 
710

 
3,987

 
11,332

 
18,822

Impairments
 
(225
)
 
(123
)
 
(1,111
)
 
(296
)
Sales
 
(4,121
)
 
(6,113
)
 
(23,907
)
 
(52,648
)
Balance at end of period
 
$
25,654

 
$
40,405

 
$
25,654

 
$
40,405

Total OREO held by the Company was $25.7 million as of September 30, 2016, a decrease of $13.7 million from December 31, 2015. The decrease in other real estate owned was due to OREO sales of $23.9 million during the nine months ended September 30, 2016 partially offset by $11.3 million in transfers from the loan portfolio.

Bank-owned Life Insurance
BOLI policies are held in order to insure the key officers and employees of the Bank. Per ASC 325-10, “Investments in Insurance Contracts,” this policy is recorded at the cash surrender value adjusted for other charges or other amounts due that are probable at settlement, if applicable.
The following table summarizes the changes in the cash surrender value of BOLI for the periods presented:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at beginning of period
 
$
170,817

 
$
140,830

 
$
168,246

 
$
139,829

Additions from premium payments
 

 
25,000

 

 
25,000

Net gain in cash surrender value
 
1,288

 
1,101

 
3,859

 
3,295

Mortality proceeds receivable
 

 

 

 
(1,193
)
Balance at end of period
 
$
172,105

 
$
166,931

 
$
172,105

 
$
166,931

As of September 30, 2016 and December 31, 2015, the BOLI cash surrender value was $172.1 million and $168.2 million respectively. The company recognized $1.3 million and $1.1 million of BOLI income for the three months ended September 30, 2016 and 2015 resulting in a pre-tax yield of 3.01% and 2.91%, respectively. The company recognized $3.9 million and $3.3 million of BOLI income for the nine months ended September 30, 2016 and 2015 resulting in a pre-tax yield of 3.02% and 3.07%, respectively. The total death benefit of the BOLI policies at September 30, 2016 and December 31, 2015 totaled $523.8 million and $521.8 million, respectively.

Deposits
We expect that deposits will be our primary funding source in the future. We expect commercial core deposits will drive core deposit growth.

57


The following table shows the deposit mix as of the periods presented:
 
 
September 30, 2016
 
December 31, 2015
 
 
Amount
 
Percent of
Total
 
Amount
 
Percent of
Total
 
 
(Dollars in thousands)
Noninterest-bearing demand deposits
 
$
830,910

 
12.0
%
 
$
637,047

 
11.7
%
Interest-bearing demand deposits
 
905,687

 
13.1
%
 
608,454

 
11.2
%
Interest-bearing NOW accounts
 
420,207

 
6.1
%
 
347,832

 
6.4
%
Savings and money market accounts
 
2,468,321

 
35.7
%
 
1,979,132

 
36.5
%
Time deposits
 
2,292,438

 
33.1
%
 
1,858,173

 
34.2
%
Total deposits
 
$
6,917,563

 
100.0
%
 
$
5,430,638

 
100.0
%
Deposits at September 30, 2016 totaled $6.92 billion, an increase of $1.49 billion, or 27.4%, from December 31, 2015. The increase in deposits consisted of a $1.05 billion increase in core deposits and a $434.3 million increase in time deposits. Core deposits include demand deposit, NOW accounts, savings and money market accounts and represents 66.9% of total deposits at September 30, 2016, an increase from 65.8% at December 31, 2015.

The increase in core deposits was primarily due to growth in demand deposits and savings and money market accounts due to retail marketing efforts and commercial relationship growth. The average rate paid on deposits for the three months ended September 30, 2016 was 0.72%. This represents an increase of 13 basis points as compared to the average rate paid on deposits of 0.59% for the three months ended September 30, 2015. The average rate paid on time deposits for the three months ended September 30, 2016 was 1.17%. This represents an increase of 16 basis points compared to the average rate paid on time deposits of 1.01% for the three months ended September 30, 2015.

The average rate paid on deposits for the nine months ended September 30, 2016 was 0.69%. This represents an increase of 12 basis points as compared to the average rate paid on deposits of 0.57% for the nine months ended September 30, 2015. The average rate paid on time deposits for the nine months ended September 30, 2016 was 1.15%. This represents an increase of 17 basis points compared to the average rate paid on time deposits of 0.98% for the nine months ended September 30, 2015.
The following table shows the remaining maturity of time deposits of $100,000 and greater as of the period presented:
 
September 30, 2016
 
(Dollars in thousands)
Time deposits $100,000 or greater with remaining maturity of:
 
Three months or less
$
189,665

After three months through six months
976,981

After six months through twelve months
548,291

After twelve months
12,661

Total
$
1,727,598

 
 
Borrowings
In addition to deposits, we utilize advances from the FHLB and other borrowings, such as securities sold under repurchase agreements, as a supplementary funding source to finance our operations. FHLB advances are secured by stock, qualifying first residential mortgages, commercial real estate loans, home equity loans and investment securities.

58


Total borrowings consisted of the following as of the periods presented:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
FHLB advances
 
$
400,000

 
$
806,500

Securities sold under repurchase agreements
 
141,214

 
159,754

Retail repurchase agreements
 
25,448

 
13,448

Total contractual outstanding
 
566,662

 
979,702

Fair value adjustment
 
1,513

 
3,481

Total borrowings
 
$
568,175

 
$
983,183

At September 30, 2016, total borrowings were $568.2 million, a decrease of $415.0 million, or 42.2%, from $983.2 million at December 31, 2015. The decrease in total borrowings was primarily driven by the $406.5 million decrease in FHLB advances and a decrease in securities sold under repurchase agreements of $18.5 million partially offset by an increase in retail repurchase agreement of $12.0 million.
Short-term borrowings consist of debt with maturities of one year or less and the current portion of long-term debt. The following table is a summary of short-term borrowings for the periods presented:
 
 
As of/For the Three Months Ended
September 30,
 
As of/For the Nine Months Ended
September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Short-Term FHLB advances:
 
 
 
 
 
 
 
 
Maximum outstanding at any month-end during the period
 
$
346,250

 
$
821,050

 
$
723,250

 
$
821,050

Balance outstanding at end of period
 
150,000

 
821,050

 
150,000

 
821,050

Average outstanding during the period
 
275,519

 
709,000

 
491,485

 
695,023

Average interest rate during the period
 
0.69
%
 
0.35
%
 
0.63
%
 
0.28
%
Average interest rate at the end of the period
 
0.69
%
 
0.39
%
 
0.69
%
 
0.39
%
Stockholders’ Equity
The following table summarizes the changes in our stockholders’ equity for the periods indicated:
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
(Dollars in thousands)
Balance at beginning of period
 
$
923,172

 
$
857,479

 
$
876,109

 
$
851,653

Net income (loss)
 
26,064

 
21,140

 
72,020

 
23,642

Stock-based compensation, RSU and warrant expense
 
1,666

 
714

 
3,904

 
4,588

Treasury stock purchases
 
(3,474
)
 
(26,510
)
 
(23,738
)
 
(27,312
)
Exercise of stock options and warrants
 
7,311

 
6,062

 
12,200

 
6,935

Other
 
(24
)
 
(24
)
 
(39
)
 
(44
)
Other comprehensive income (loss)
 
11,370

 
(2,983
)
 
25,629

 
(3,584
)
Balance at end of period
 
$
966,085

 
$
855,878

 
$
966,085

 
$
855,878

For the three months ended September 30, 2016 the Company reported net income of $26.1 million, an increase of $4.9 million, compared to a net income of $21.1 million for the three months ended September 30, 2015. The Company’s results of operations for the period ended September 30, 2016 produced an annualized return on average assets of 1.25% and an annualized return on average common stockholders’ equity of 10.96% compared to prior year ratios of 1.26% and 9.73%, respectively.

59


For the nine months ended September 30, 2016 the Company reported net income of $72.0 million, an increase of $48.4 million, compared to net income of $23.6 million for the nine months ended September 30, 2015. The Company’s results of operations for the period ended September 30, 2016 produced an annualized return on average assets of 1.21% and an annualized return on average common stockholders’ equity of 10.56% compared to prior year ratios of 0.50% and 3.67%, respectively.
Stockholders’ equity totaled $966.1 million as of September 30, 2016, an increase of $90.0 million from $876.1 million as of December 31, 2015, primarily driven by net income of $72.0 million, other comprehensive income of $25.6 million and exercises of stock options and warrants of $12.2 million which were partially offset by treasury stock repurchases of $23.7 million.
Treasury Stock
The following table summarized the share repurchase activity for the three months ended September 30, 2016:
 
Total Shares Repurchased
 
Average Price Paid Per Share
 
Total Dollar Amount Purchased Pursuant to Publicly-Announced Plan
 
Maximum Dollar Amount Remaining Available for Repurchase Pursuant to Publicly-Announced Plan
July 2016
84,565

 
34.92

 
58,210,760
 
11,789,240
August 2016
15,000

 
34.56

 
58,729,531
 
11,270,469
September 2016

 

 
58,729,531
 
11,270,469
Total
99,565

 

 
 
 
 
During the three months ended September 30, 2016, the Company repurchased 99,565 shares of Class A common stock at a weighted average price of $34.87 per share for an aggregate amount of $3.5 million. During the nine months ended September 30, 2016, the Company repurchased 717,115 shares of Class A common stock at a weighted average price of $33.08 per share for an aggregate amount of $23.8 million. The Company accounted for the transactions under the cost method and holds 2,886,621 common shares with a cost of $77.4 million in Treasury Stock as of September 30, 2016. These transactions are recorded as “Treasury stock purchases” in the accompanying consolidated statements of changes in stockholders’ equity.
Warrants
The following table presents the activity during the nine months ended September 30, 2016 related to the Amended 2009 Warrants:
 
 
Amended 2009 Warrants
 
 
Options
 
Weighted
Average
Exercise
Price
Outstanding at January 1, 2016
 
3,024,123

 
$
26.42

Granted
 

 

Exercised
 
(304,596
)
 
26.06

Forfeited
 

 

Expired
 

 

Outstanding at September 30, 2016
 
2,719,527

 
26.46

Exercisable at September 30, 2016
 
1,616,049

 
25.22

Vested at September 30, 2016
 
1,616,049

 
25.22

Vested and expected to vest at September 30, 2016
 
2,719,527

 
26.46

Capital Resources
Our Company and Bank are subject to regulatory capital adequacy requirements promulgated by federal bank regulatory agencies. Failure by our Company or Bank to meet minimum capital requirements could result in certain mandatory and discretionary actions by regulators that could have a material adverse effect on our consolidated financial statements. The Federal Reserve establishes capital requirements for our Company and the OCC has similar requirements for our Bank.

60


Information presented for September 30, 2016, reflects the Basel III capital requirements that became effective January 1, 2015 for both our Company and Bank. Under these capital requirements and the regulatory framework for prompt corrective action, our Company and Bank must meet specific capital guidelines that involve quantitative measures of our Company and Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. Our Company’s and Bank’s capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors.
Quantitative measures established by regulation require our Company and Bank to maintain certain minimum capital amounts and ratios. Federal bank regulators require our Company and Bank to maintain minimum ratios of core capital to adjusted average assets of 4.0%, common equity tier 1 capital to risk-weighted assets of 4.5%, tier 1 capital to risk-weighted assets of 6.0% and total risk-based capital to risk-weighted assets of 8.0%. Beginning January 1, 2016, Basel III implemented a capital conservation buffer above the minimum risk-based capital requirements in order to avoid certain limitations on capital distributions, stock repurchases and discretionary bonus payments to executive officers. The capital conservation buffer is exclusively composed of common equity tier 1 capital. Beginning January 1, 2016, the capital conservation buffer is 0.625% for 2016 and increases by 0.625% for each year through 2019. The capital planning process and position is monitored by the Enterprise Risk Committee.

The Company and Bank’s regulatory capital ratios, excluding the impact of the capital conservation buffer, are as follows:
 
 
Minimum
Capital
Requirement
 
Minimum to be
Well
Capitalized
 
September 30, 2016
 
December 31, 2015
Capital Ratios (Company)
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
 
4.0
%
 
5.0
%
 
10.3
%
 
10.3
%
Common equity tier 1 capital ratio
 
4.5
%
 
6.5
%
 
11.8
%
 
12.1
%
Tier 1 risk-based capital ratio
 
6.0
%
 
8.0
%
 
11.8
%
 
12.1
%
Total risk-based capital ratio
 
8.0
%
 
10.0
%
 
12.0
%
 
12.1
%
Capital Ratios (Bank)
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
 
4.0
%
 
5.0
%
 
9.6
%
 
9.9
%
Common equity tier 1 capital ratio
 
4.5
%
 
6.5
%
 
11.0
%
 
11.6
%
Tier 1 risk-based capital ratio
 
6.0
%
 
8.0
%
 
11.0
%
 
11.6
%
Total risk-based capital ratio
 
8.0
%
 
10.0
%
 
11.5
%
 
11.6
%
At September 30, 2016, our Company and Bank met all the capital adequacy requirements to which they were subject. At September 30, 2016, the Company and Bank were “well capitalized” under the regulatory framework for prompt corrective action. To be “well capitalized,” our Company and Bank must maintain minimum leverage, common equity tier 1 risk-based, tier 1 risk-based and total risk-based capital ratios of at least 5.0%, 6.5%, 8.0% and 10.0%, respectively. Management believes that no conditions or events have occurred since September 30, 2016 that would materially adversely change the Company’s or Bank’s capital classifications. From time to time, we may need to raise additional capital to support our Company’s and Bank’s further growth and to maintain their “well capitalized” status.
The Bank and, with respect to certain provisions, the Company, is also subject to an Order of the FDIC, dated January 22, 2010, issued in connection with the FDIC’s approval of the Bank’s application for federal deposit insurance. The Order requires, among other things, the Bank to maintain capital levels sufficient to be well capitalized under regulatory standards during the remaining period of ownership of the investors (as defined in the Order) subject to the SOP. As of September 30, 2016 and December 31, 2015, we believe the Company and Bank both had capital levels that exceeded the regulatory guidelines for a “well capitalized” institution.
As of September 30, 2016, the Company had a Tier 1 leverage ratio of 10.3%, which provided $426.7 million of excess capital relative to the minimum requirements to be considered well capitalized. As of September 30, 2016, the Bank had a Tier 1 leverage ratio of 9.6%, which provided $365.0 million of excess capital relative to the minimum requirements to be considered well capitalized.
Liquidity
Liquidity represents the Company’s ability to meet financial commitments through the maturity and sale of existing assets or availability of additional funds. Liquidity risk results from the mismatching of asset and liability cash flows. The Bank’s

61


liquidity needs are primarily met by its cash and securities position, growth in deposits, cash flow from amortizing investment and loan portfolios and borrowings from the FHLB. For additional information regarding our operating, investing, and financing cash flows, see “Consolidated Financial Statements—Consolidated Statements of Cash Flows.”
The Bank has access to additional borrowings through secured FHLB advances, unsecured borrowing lines from correspondent banks, and repurchase agreements (secured). In addition, the Bank has an established borrowing line at the Federal Reserve Bank. At September 30, 2016, the Company had additional capacity to borrow from the FHLB of $1.65 billion. Also, at September 30, 2016, the Company has unused credit lines with financial institutions of $70.0 million.
We believe the Bank’s cash and liquidity resources generated by operations and deposit growth will be sufficient to satisfy the Bank’s future funding requirements. The Bank’s ongoing liquidity position is monitored by the Asset Liability Committee (“ALCO”) and the Enterprise Risk Committee.
As a holding company, we are a corporation separate and apart from our subsidiary, the Bank, and therefore we provide for our own liquidity. Our main sources of funding include equity capital raised in our offerings of equity securities and dividends paid by the Bank, when applicable, and access to capital markets. We believe these sources will be sufficient to fund our capital needs for the foreseeable future. There are regulatory limitations that affect the ability of the Bank to pay dividends to us. See “Dividend Policy” and “Supervision and Regulation—Regulatory Limits on Dividends and Distributions” in our Annual Report on Form 10-K for the year ended December 31, 2015 previously filed with the SEC. Management believes that such limitations will not impact our ability to meet our ongoing short-term cash obligations.

The Company approved a stock repurchase program under which the Company is authorized to acquire up to $70 million of its Class A Common Stock. Repurchases under the program may be made through open market or privately negotiated transactions at times and in such amounts as management deems appropriate, subject to market conditions, regulatory requirements and other factors. The program does not obligate the Company to repurchase any particular amount of common stock, and may be suspended or discontinued at any time without notice. Shares repurchased under the program will be made using the Company’s own cash resources and are expected to be held as treasury shares. As of September 30, 2016, the Company has repurchased $58.7 million of its Class A Common Stock under the stock repurchase program.
Off Balance Sheet Arrangements
In the normal course of business, we enter into various transactions, which, in accordance with GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. These transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk and interest rate risk in excess of the amounts recognized on the Bank’s consolidated balance sheets. We have limited off-balance sheet arrangements that have not had or are not reasonably likely to have a current or future material effect on our financial condition, revenues, and expenses, results of operations, liquidity, capital expenditures or capital resources.
We enter into contractual loan commitments to extend credit, normally with fixed expiration dates or termination clauses, at specified rates and for specific purposes. Since a portion of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Substantially all of our commitments to extend credit are contingent upon customers maintaining specific credit standards until the time of loan funding. We decrease our exposure to loss under these commitments by subjecting them to credit approval and monitoring procedures. We assess the credit risk associated with certain commitments to extend credit and establish a liability for probable credit losses.
Standby letters of credit are written conditional commitments issued by us to guarantee the performance of a customer to a third party. In the event the customer does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the customer. Our policies generally require that standby letter of credit arrangements contain security and debt covenants similar to those contained in loan agreements.

62


The following table summarizes commitments as of the dates presented:
 
 
September 30, 2016
 
December 31, 2015
 
 
(Dollars in thousands)
Commitments to fund loans
 
$
724,592

 
$
578,730

Unused lines of credit
 
406,608

 
358,601

Commercial and standby letters of credit
 
23,451

 
14,410

Total
 
$
1,154,651

 
$
951,741

Management believes that we have adequate liquidity to meet all known contractual obligations and unfunded commitments, including loan commitments over the next twelve months.
Non-GAAP Financial Measures
The Company views certain non-recurring items, including but not limited to merger related and restructuring charges, gain/(loss) on investment securities and their corresponding tax effect, as core adjustments to net income. Core adjustments for the third quarter of 2016 include $72 thousand of severance expense and a $749 thousand gain on investment securities.

The following reconciliation provides a more detailed analysis of this non-GAAP financial measure:
FCB Financial Holdings, Inc.
Reconciliation of Non-GAAP Financial Measures - Core Net Income
(Unaudited)
 
 
Three Months Ended
 
 
September 30, 2016
 
June 30, 2016
 
March 31, 2016
 
December 31, 2015
 
September 30, 2015
 
 
(Dollars in thousands, except per share data)
Net Income
 
$
26,064

 
$
23,504

 
$
22,452

 
$
29,749

 
$
21,140

Pre-tax Adjustments
 
 
 
 
 
 
 
 
 
 
Noninterest income
 
 
 
 
 
 
 
 
 
 
Less: Gain (loss) on investment securities
 
749

 
324

 
(54
)
 
(28
)
 
166

FDIC loss share indemnification loss
 

 

 

 

 

Noninterest expenses
 
 
 
 
 
 
 
 
 
 
Salaries and employee benefits
 
72

 
1,018

 
240

 
48

 
3

Occupancy and equipment
 

 

 
103

 
512

 

Professional services
 

 

 

 

 

Data processing and network fees
 

 

 

 

 

Other operating expenses
 
7

 

 
7

 
88

 
20

Taxes
 
 
 
 
 
 
 
 
 
 
Tax Effect of adjustments
 
(10
)
 
17

 
(146
)
 
(7,897
)
 
50

Core Net Income
 
$
25,384

 
$
24,215

 
$
22,710

 
$
22,528

 
$
21,047

Average assets
 
$
8,247,690

 
$
7,899,230

 
$
7,554,078

 
$
7,123,099

 
$
6,650,260

ROA
 
1.25
%
 
1.19
%
 
1.19
%
 
1.66
%
 
1.26
%
Core ROA
 
1.22
%
 
1.23
%
 
1.21
%
 
1.25
%
 
1.26
%
Tangible book value per share is defined as total stockholders’ equity reduced by goodwill and other intangible assets divided by total common shares outstanding. This non-GAAP financial measure is important to investors interested in changes from period-to-period in book value per share exclusive of changes in intangible assets.


63


The following table reconciles this non-GAAP financial measurement of tangible book value per common share to the comparable GAAP financial measurement of book value per common share for the periods presented:
FCB Financial Holdings, Inc.
Reconciliation of Non-GAAP measures - Tangible Book Value Per Share
(Unaudited)
 
 
September 30, 2016
 
June 30, 2016
 
March 31, 2016
 
December 31, 2015
 
September 30, 2015
 
 
(Dollars in thousands, except share and per share data)
Total assets
 
$
8,531,152

 
$
8,221,222

 
$
7,836,124

 
$
7,331,486

 
$
6,888,689

Less:
 
 
 
 
 
 
 
 
 
 
Goodwill and other intangible assets
 
86,151

 
86,408

 
86,705

 
87,084

 
87,484

Tangible assets
 
$
8,445,001

 
$
8,134,814

 
$
7,749,419

 
$
7,244,402

 
$
6,801,205

Total stockholders’ equity
 
$
966,085

 
$
923,172

 
$
889,299

 
$
876,109

 
$
855,878

Less:
 
 
 
 
 
 
 
 
 
 
Goodwill and other intangible assets
 
86,151

 
86,408

 
86,705

 
87,084

 
87,484

Tangible stockholders’ equity
 
$
879,934

 
$
836,764

 
$
802,594

 
$
789,025

 
$
768,394

Shares outstanding
 
40,791,359

 
40,537,913

 
40,595,787

 
40,860,453

 
40,984,200

Tangible book value per share
 
$
21.57

 
$
20.64

 
$
19.77

 
$
19.31

 
$
18.75

Average assets
 
$
8,247,690

 
$
7,899,230

 
$
7,554,078

 
$
7,123,099

 
$
6,650,260

Average equity
 
943,168

 
905,728

 
876,059

 
864,654

 
861,971

Average goodwill and other intangible assets
 
86,276

 
86,564

 
86,917

 
87,291

 
87,701

Tangible average equity to tangible average assets
 
10.5
%
 
10.5
%
 
10.6
%
 
11.0
%
 
11.8
%
Tangible common equity ratio
 
10.4
%
 
10.3
%
 
10.4
%
 
10.9
%
 
11.3
%
Management believes these non-GAAP financial measures provide useful information to management and investors that is supplementary to our financial condition, results of operations and cash flows computed in accordance with GAAP. Disclosure of these non-GAAP financial measures is relevant to understanding the capital position and performance of the Company and provides a meaningful base for comparability to other financial institutions. We acknowledge that our non-GAAP financial measures have a number of limitations. As such, you should not view these disclosures as a substitute for results determined in accordance with GAAP.
Item 3.        Quantitative and Qualitative Disclosure about Market Risk
As described in more detail in Part II, Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2015, risk management involves the monitoring and evaluation of interest rate risk, liquidity risk, operational risk, compliance risk and strategic and/or reputation risk. The Company has not experienced any material change in these risks from December 31, 2015 to September 30, 2016. For additional disclosure of our market risks, see the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 previously filed with the SEC.
Item 4.        Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)). Based upon this evaluation, the Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective.

64


Internal Control over Financial Reporting
There was no change in the Company’s internal control over financial reporting that occurred during the Company’s last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.


65


PART II.     OTHER INFORMATION
Item 1.        Legal Proceedings
The Company, from time to time, is involved as plaintiff or defendant in various legal actions arising in the normal course of business. While the ultimate outcome of any such proceedings cannot be predicted with certainty, it is the opinion of management, based upon advice of legal counsel, that no proceedings exist, either individually or in the aggregate, which, if determined adversely to the Company, would have a material effect on the Company’s consolidated balance sheet, statements of income or cash flows. See Note 12 “Commitments and Contingencies” in the “Notes to Consolidated Financial Statements.”
Item 1A.        Risk Factors
There have been no material changes in the risk factors disclosed by the Company in its Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC.
Item 2.        Unregistered Sales of Equity Securities and Use of Proceeds
None
Item 3.        Defaults upon Senior Securities
Not applicable
Item 4.        Mine Safety Disclosures
Not applicable
Item 5.        Other Information
None

66


Item 6.        Exhibits
 
 
 
 
31.1
  
Certification of Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
31.2
  
Certification of Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Exchange Act, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
 
32.1
  
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
32.2
  
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
 
101.INS
  
XBRL Instance Document
 
 
101.SCH
  
XBRL Taxonomy Extension Schema
 
 
101.CAL
  
XBRL Taxonomy Extension Calculation Linkbase
 
 
101.LAB
  
XBRL Taxonomy Extension Label Linkbase
 
 
101.PRE
  
XBRL Taxonomy Extension Presentation Linkbase
 
 
101.DEF
  
XBRL Taxonomy Extension Definition Linkbase


67


Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
 
 
 
 
 
 
FCB Financial Holdings, Inc. (Registrant)
 
 
 
 
 
Date:
November 9, 2016
 
 
 
 
 
/s/ Kent S. Ellert
 
 
 
 
 
 
 
Kent S. Ellert
 
 
 
 
 
 
 
President and Chief Executive Officer
 
 
 
 
 
 
 
(Principal Executive Officer)
 
 
 
 
 
Date:
November 9, 2016
 
 
 
 
 
/s/ Jennifer L. Simons
 
 
 
 
 
 
 
Jennifer L. Simons
 
 
 
 
 
 
 
Senior Vice President and Chief Financial Officer
 
 
 
 
 
 
 
(Principal Financial Officer and Principal Accounting Officer)


68