Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - GRAN TIERRA ENERGY INC.gte-20160930xex321.htm
EX-31.2 - EXHIBIT 31.2 - GRAN TIERRA ENERGY INC.gte-20160930xex312.htm
EX-31.1 - EXHIBIT 31.1 - GRAN TIERRA ENERGY INC.gte-20160930xex311.htm
10-Q - 10-Q - GRAN TIERRA ENERGY INC.gte-20160930x10q.htm
Exhibit 12.1

STATEMENT RE: COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in thousands)
 
Our earnings were insufficient to cover fixed charges for the nine months ended September 30, 2016, and the years ended December 31, 2015 and 2014. The following table sets forth our ratio of earnings to fixed charges for the years ended December 31, 2013, 2012 and 2011, and our deficiency of earnings available to cover fixed charges for the nine months ended September 30, 2016, and the years ended December 31, 2015 and 2014.

 
Nine Months Ended September 30,
Year Ended December 31,
 
2016
2015
2014
2013
2012
2011
Fixed charges
 
 
 
 
 
 
Contractual interest and other financing expenses
$
5,029

$

$

$

$

$
1,604

Amortization of debt issuance costs
2,813






Interest portion of rental expense
44

31

18

21

27

31

Total fixed charges
$
7,886

$
31

$
18

$
21

$
27

$
1,635

 
 
 
 
 
 
 
(Loss) income from continuing operations before tax
$
(492,732
)
$
(368,088
)
$
(17,134
)
$
309,284

$
196,349

$
266,875

Fixed charges per above
7,886

31

18

21

27

1,635

 
$
(484,846
)
$
(368,057
)
$
(17,116
)
$
309,305

$
196,376

$
268,510

 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
 
 
14,729

7,273

164

Deficiency of earnings available to cover fixed charges
$
(484,846
)
$
(368,057
)
$
(17,116
)