Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - GRAN TIERRA ENERGY INC.gte-20170930xex321.htm
EX-31.2 - EXHIBIT 31.2 - GRAN TIERRA ENERGY INC.gte-20170930xex312.htm
EX-31.1 - EXHIBIT 31.1 - GRAN TIERRA ENERGY INC.gte-20170930xex311.htm
EX-12.1 - EXHIBIT 12.1 - GRAN TIERRA ENERGY INC.gte-20170930xex121.htm
EX-10.2 - EXHIBIT 10.2 - GRAN TIERRA ENERGY INC.gte-20170930xex102.htm


 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)

ý
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the quarterly period ended September 30, 2017

or
o
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 For the transition period from __________ to __________
 
Commission file number 001-34018
 
GRAN TIERRA ENERGY INC.
(Exact name of registrant as specified in its charter)
 
Delaware
 
98-0479924
(State or other jurisdiction of incorporation or organization)
 
(I.R.S. Employer Identification No.)
 
 
 
900, 520 - 3 Avenue SW
Calgary, Alberta Canada T2P 0R3
 (Address of principal executive offices, including zip code)
(403) 265-3221
(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.          Yes ý  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   
Yes   ý  No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.  
Large accelerated filer x
Accelerated filer o
Non-accelerated filer o (Do not check if a smaller reporting company)
Smaller reporting company o
 
Emerging growth company o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                                                  o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).      Yes o No ý
 

On October 31, 2017, the following number of shares of the registrant’s capital stock were outstanding: 388,415,513 shares of the registrant’s Common Stock, $0.001 par value; one share of Special A Voting Stock, $0.001 par value, representing 1,688,889 shares of Gran Tierra Goldstrike Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock; and one share of Special B Voting Stock, $0.001 par value, representing 4,666,792 shares of Gran Tierra Exchangeco Inc., which are exchangeable on a 1-for-1 basis into the registrant’s Common Stock.

 




1



Gran Tierra Energy Inc.

Quarterly Report on Form 10-Q

Quarterly Period Ended September 30, 2017

Table of contents
 
 
 
Page
PART I
Financial Information
 
Item 1.
Financial Statements
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
Item 4.
Controls and Procedures
 
 
 
PART II
Other Information
 
Item 1.
Legal Proceedings
Item 1A.
Risk Factors
Item 6.
Exhibits
SIGNATURES

2



 CAUTIONARY LANGUAGE REGARDING FORWARD-LOOKING STATEMENTS
 
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). All statements other than statements of historical facts included in this Quarterly Report on Form 10-Q regarding our financial position, estimated quantities and net present values of reserves, business strategy, plans and objectives of our management for future operations, covenant compliance, capital spending plans, impact of proposed or pending transactions, and those statements preceded by, followed by or that otherwise include the words “believe”, “expect”, “anticipate”, “intend”, “estimate”, “project”, “target”, “goal”, “plan”, “objective”, “should”, or similar expressions or variations on these expressions are forward-looking statements. We can give no assurances that the assumptions upon which the forward-looking statements are based will prove to be correct or that, even if correct, intervening circumstances will not occur to cause actual results to be different than expected. Because forward-looking statements are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by the forward-looking statements. There are a number of risks, uncertainties and other important factors that could cause our actual results to differ materially from the forward-looking statements, including, but not limited to, sustained or future declines in commodity prices; potential future impairments and reductions in proved reserve quantities and value; our operations are located in South America, and unexpected problems can arise due to guerilla activity; technical difficulties and operational difficulties may arise which impact the production, transport or sale of our products; geographic, political and weather conditions can impact the production, transport or sale of our products; the risk that current global economic and credit conditions may impact oil prices and oil consumption more than we currently predict; our ability to execute its business plan; the risk that unexpected delays and difficulties in developing currently owned properties may occur; the timely receipt of regulatory or other required approvals for our operating activities; the failure of exploratory drilling to result in commercial wells; unexpected delays due to the limited availability of drilling equipment and personnel; the risk that current global economic and credit market conditions may impact oil prices and oil consumption more than we currently predict, which could cause us to further modify our strategy and capital spending program; those set out in Part I, Item 1A “Risk Factors” in our 2016 Annual Report on Form 10-K and in our other filings with the Securities and Exchange Commission (“SEC”). The information included herein is given as of the filing date of this Quarterly Report on Form 10-Q with the SEC and, except as otherwise required by the federal securities laws, we disclaim any obligation or undertaking to publicly release any updates or revisions to any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect any change in our expectations with regard thereto or any change in events, conditions or circumstances on which any forward-looking statement is based.

GLOSSARY OF OIL AND GAS TERMS
 
In this document, the abbreviations set forth below have the following meanings:
 
bbl
barrel
BOE
barrels of oil equivalent
Mbbl
thousand barrels
BOEPD
barrels of oil equivalent per day
Mcf
thousand cubic feet
bopd
barrels of oil per day
NAR
net after royalty
 
 
 
Sales volumes represent production NAR adjusted for inventory changes. Our oil and gas reserves are reported NAR. Our production is also reported NAR, except as otherwise specifically noted as "working interest production before royalties." Natural gas liquids ("NGLs") volumes are converted to BOE on a one-to-one basis with oil. Gas volumes are converted to BOE at the rate of 6 Mcf of gas per bbl of oil, based upon the approximate relative energy content of gas and oil. The rate is not necessarily indicative of the relationship between oil and gas prices. BOEs may be misleading, particularly if used in isolation. A BOE conversion ratio of 6 Mcf:1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.





3



PART I - Financial Information

Item 1. Financial Statements
 
Gran Tierra Energy Inc.
Condensed Consolidated Statements of Operations (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
OIL AND NATURAL GAS SALES (NOTE 3)
$
103,768

 
$
68,539

 
$
294,555

 
$
197,655

 


 


 


 


EXPENSES
 
 
 
 
 
 
 
Operating
27,321

 
25,638

 
78,466

 
62,453

Transportation
6,038

 
5,773

 
19,472

 
24,318

Depletion, depreciation and accretion (Note 3)
34,492

 
35,729

 
92,729

 
104,525

Asset impairment (Notes 3 and 4)
787

 
319,974

 
1,239

 
469,715

General and administrative (Note 3)
8,651

 
5,592

 
26,876

 
20,614

Severance
1,164

 

 
1,164

 
1,299

Transaction

 
6,088

 

 
7,325

Equity tax

 

 
1,224

 
3,053

Foreign exchange (gain) loss
(1,271
)
 
(507
)
 
779

 
1,059

Financial instruments loss (gain) (Note 10)
1,675

 
2,051

 
(5,211
)
 
1,824

   Interest expense (Note 5)
3,989

 
5,122

 
10,415

 
7,842

 
82,846

 
405,460

 
227,153

 
704,027

 
 
 
 
 
 
 
 
LOSS ON SALE OF BRAZIL BUSINESS UNIT (NOTE 4)

 

 
(9,076
)
 

GAIN ON ACQUISITION

 

 


11,712

INTEREST INCOME
301

 
730

 
954

 
1,928

INCOME (LOSS) BEFORE INCOME TAXES (NOTE 3)
21,223

 
(336,191
)
 
59,280

 
(492,732
)
 
 
 
 
 
 
 
 
INCOME TAX EXPENSE (RECOVERY)
 
 
 
 
 
 
 
Current
4,333

 
3,879

 
13,522

 
11,680

Deferred
13,760

 
(110,451
)
 
36,664

 
(166,202
)

18,093

 
(106,572
)
 
50,186

 
(154,522
)
NET INCOME (LOSS) AND COMPREHENSIVE INCOME (LOSS)
$
3,130

 
$
(229,619
)
 
$
9,094

 
$
(338,210
)
 
 
 
 
 
 
 
 
NET INCOME (LOSS) PER SHARE - BASIC AND DILUTED
$
0.01

 
$
(0.71
)
 
$
0.02

 
$
(1.11
)
WEIGHTED AVERAGE SHARES OUTSTANDING - BASIC (Note 6)
394,771,194

 
321,725,379

 
397,439,007

 
304,098,944

WEIGHTED AVERAGE SHARES OUTSTANDING - DILUTED (Note 6)
394,774,953

 
321,725,379

 
397,450,637

 
304,098,944


(See notes to the condensed consolidated financial statements)


4



Gran Tierra Energy Inc.
Condensed Consolidated Balance Sheets (Unaudited)
(Thousands of U.S. Dollars, Except Share and Per Share Amounts)
 
September 30,
 
December 31,
 
2017
 
2016
ASSETS
 
 
 
Current Assets
 
 
 
Cash and cash equivalents (Note 11)
$
15,125

 
$
25,175

Restricted cash and cash equivalents (Notes 7 and 11)
3,920

 
8,322

Accounts receivable
38,279

 
45,698

Derivatives (Note 10)
512

 
578

Inventory (Note 4)
6,978

 
7,766

Taxes receivable
34,879

 
26,393

Prepaid taxes (Note 2)

 
12,271

Other prepaids
2,194

 
5,482

Total Current Assets
101,887

 
131,685

 
 
 
 
Oil and Gas Properties (using the full cost method of accounting)
 

 
 

Proved
508,981

 
412,319

Unproved
613,419

 
647,774

Total Oil and Gas Properties
1,122,400

 
1,060,093

Other capital assets
5,224

 
6,516

Total Property, Plant and Equipment (Notes 3 and 4)
1,127,624

 
1,066,609

 
 
 
 
Other Long-Term Assets
 

 
 

Deferred tax assets (Note 2)
66,963

 
1,611

Prepaid taxes (Note 2)

 
41,784

Restricted cash and cash equivalents (Notes 7 and 11)
10,332

 
9,770

Other long-term assets
13,789

 
13,856

Goodwill (Note 3)
102,581

 
102,581

Total Other Long-Term Assets
193,665

 
169,602

Total Assets (Note 3)
$
1,423,176

 
$
1,367,896

LIABILITIES AND SHAREHOLDERS’ EQUITY
 

 
 

Current Liabilities
 

 
 

Accounts payable and accrued liabilities
$
119,829

 
$
107,051

Derivatives (Note 10)
65

 
3,824

Taxes payable (Note 2)
2,419

 
38,939

Asset retirement obligation (Note 7)
355

 
5,215

Total Current Liabilities
122,668

 
155,029

 
 
 
 
Long-Term Liabilities
 

 
 

Long-term debt (Notes 5 and 10)
229,215

 
197,083

Deferred tax liabilities (Note 2)
29,368

 
107,230

Asset retirement obligation (Note 7)
43,649

 
38,142

Other long-term liabilities
13,816

 
11,425

Total Long-Term Liabilities
316,048

 
353,880

 
 
 
 
Contingencies (Note 9)


 


 
 
 
 
Shareholders’ Equity
 

 
 

Common Stock (Note 6) (386,872,530 and 390,807,194 shares of Common Stock and 7,898,664 and 8,199,894 exchangeable shares, par value $0.001 per share, issued and outstanding as at September 30, 2017, and December 31, 2016, respectively)
10,299

 
10,303

Additional paid in capital
1,334,563

 
1,342,656

Deficit
(360,402
)
 
(493,972
)
Total Shareholders’ Equity
984,460

 
858,987

Total Liabilities and Shareholders’ Equity
$
1,423,176

 
$
1,367,896


(See notes to the condensed consolidated financial statements)

5



Gran Tierra Energy Inc.
Condensed Consolidated Statements of Cash Flows (Unaudited)
(Thousands of U.S. Dollars)
 
Nine Months Ended September 30,
 
2017
 
2016
Operating Activities
 
 
 
Net income (loss)
$
9,094

 
$
(338,210
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 

Depletion, depreciation and accretion (Note 3)
92,729

 
104,525

Asset impairment (Notes 3 and 4)
1,239

 
469,715

Deferred tax expense (recovery)
36,664

 
(166,202
)
Stock-based compensation (Note 6)
4,935

 
4,380

Amortization of debt issuance costs (Note 5)
1,868

 
2,813

Cash settlement of restricted share units
(534
)
 
(1,210
)
Unrealized foreign exchange (gain) loss
(304
)
 
2,437

Financial instruments (gain) loss (Note 10)
(5,211
)
 
1,824

Cash settlement of financial instruments (Note 10)
1,518

 
438

Cash settlement of asset retirement obligation (Note 7)
(462
)
 
(496
)
Loss on sale of Brazil business unit (Note 4)
9,076

 

Gain on acquisition

 
(11,712
)
Net change in assets and liabilities from operating activities (Note 11)
(28,105
)
 
18,097

Net cash provided by operating activities
122,507

 
86,399

 
 
 
 
Investing Activities
 

 
 

Additions to property, plant and equipment (Note 3)
(175,719
)
 
(69,667
)
Additions to property, plant and equipment - property acquisitions (Note 4)
(30,410
)
 
(19,388
)
Net proceeds from sale of Brazil business unit (Note 4)
34,481

 

Cash deposit received for letter of credit arrangements upon sale of Brazil business unit (Note 4)
4,700

 

Cash paid for business combinations, net of cash acquired

 
(457,183
)
Proceeds from sale of marketable securities

 
788

Changes in non-cash investing working capital
11,347

 
(8,036
)
Net cash used in investing activities
(155,601
)
 
(553,486
)
 
 
 
 
Financing Activities
 

 
 

Proceeds from bank debt, net of issuance costs (Note 5)
115,264

 
220,169

Repayment of bank debt (Note 5)
(85,000
)
 
(110,181
)
Proceeds from issuance of shares of Common Stock, net of issuance costs

 
5,169

  Repurchase of shares of Common Stock (Note 6)
(10,000
)
 

Proceeds from issuance of subscription receipts, net of issuance costs

 
165,805

Proceeds from issuance of Convertible Senior Notes, net of issuance costs (Note 5)

 
109,090

Net cash provided by financing activities
20,264

 
390,052

 
 
 
 
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
(1,060
)
 
(452
)
 
 
 
 
Net decrease in cash, cash equivalents and restricted cash and cash equivalents
(13,890
)
 
(77,487
)
Cash, cash equivalents and restricted cash and cash equivalents, beginning of period (Note 11)
43,267

 
148,751

Cash, cash equivalents and restricted cash and cash equivalents, end of period (Note 11)
$
29,377

 
$
71,264

 
 
 
 
Supplemental cash flow disclosures (Note 11)
 

 
 


(See notes to the condensed consolidated financial statements)

6



Gran Tierra Energy Inc.
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited)
(Thousands of U.S. Dollars)
 
 
Nine Months Ended September 30,
 
Year Ended December 31,
 
2017
 
2016
Share Capital
 
 
 
Balance, beginning of period
$
10,303

 
$
10,186

Issuance of Common Stock

 
117

Repurchase of Common Stock (Note 6)
(4
)
 

Balance, end of period
10,299

 
10,303

 
 
 
 
Additional Paid in Capital
 

 
 

Balance, beginning of period
1,342,656

 
1,019,863

Issuance of Common Stock, net of share issuance costs

 
314,425

Exercise of stock options

 
5,347

Stock-based compensation (Note 6)
1,903

 
3,021

Repurchase of Common Stock (Note 6)
(9,996
)
 

Balance, end of period
1,334,563

 
1,342,656

 
 
 
 
Deficit
 

 
 

Balance, beginning of period
(493,972
)
 
(28,407
)
Net income (loss)
9,094

 
(465,565
)
  Cumulative adjustment for accounting change related to tax reorganizations
  (Note 2)
124,476

 

Balance, end of period
(360,402
)
 
(493,972
)
 
 
 
 
Total Shareholders’ Equity
$
984,460

 
$
858,987


(See notes to the condensed consolidated financial statements)


7



Gran Tierra Energy Inc.
Notes to the Condensed Consolidated Financial Statements (Unaudited)
(Expressed in U.S. Dollars, unless otherwise indicated)
 
1. Description of Business
 
Gran Tierra Energy Inc., a Delaware corporation (the “Company” or “Gran Tierra”), is a publicly traded company focused on oil and natural gas exploration and production in Colombia. The Company also has business activities in Peru and, until June 30, 2017, had business activities in Brazil.

2. Significant Accounting Policies
 
These interim unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). The information furnished herein reflects all normal recurring adjustments that are, in the opinion of management, necessary for the fair presentation of results for the interim periods.

The note disclosure requirements of annual consolidated financial statements provide additional disclosures to that required for interim unaudited condensed consolidated financial statements. Accordingly, these interim unaudited condensed consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended December 31, 2016, included in the Company’s 2016 Annual Report on Form 10-K, filed with the SEC on March 1, 2017.

The Company’s significant accounting policies are described in Note 2 of the consolidated financial statements which are included in the Company’s 2016 Annual Report on Form 10-K and are the same policies followed in these interim unaudited condensed consolidated financial statements, except as noted below. The Company has evaluated all subsequent events through to the date these interim unaudited condensed consolidated financial statements were issued.

Recently Adopted Accounting Pronouncements

Simplifying the Measurement of Inventory

In July 2015, the Financial Accounting Standards Board (“FASB”) issued ASU 2015-11, “Simplifying the Measurement of Inventory". The ASU provides guidance for the subsequent measurement of inventory and requires that inventory that is measured using average cost be measured at the lower of cost and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. The ASU was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The implementation of this update did not materially impact the Company’s consolidated financial position, results of operations or cash flows or disclosure.

Employee Share-Based Payment Accounting

In March 2016, the FASB issued ASU 2016-09, "Improvements to Employee Share-Based Payment Accounting". This ASU simplifies several aspects of the accounting for employee share-based payment transactions, including the accounting for forfeitures, income taxes, and statutory tax withholding requirements. The ASU was effective for fiscal years, and interim periods within those years, beginning after December 15, 2016. The Company elected to continue to estimate the total number of awards for which the requisite service period will not be rendered. The implementation of this update did not impact the Company’s consolidated financial position, results of operations or cash flows or disclosure.

Income Taxes - Intra-Entity Transfers of Assets Other than Inventory

At December 31, 2016, GAAP prohibited the recognition of current and deferred income taxes for intra-entity transfers until an asset leaves the consolidated group, therefore, the current income tax effect of tax reorganizations completed in 2016 was deferred and recognized as prepaid income taxes. At December 31, 2016, the Company's balance sheet included $54.1 million of prepaid income taxes, $12.3 million in current prepaid taxes and $41.8 million in long-term prepaid taxes, and $37.5 million of current income taxes payable relating to tax reorganizations completed in 2016.


8



In October 2016, the FASB issued ASU 2016-16, "Intra-Entity Transfers of Assets Other than Inventory." This ASU requires companies to recognize the income tax effects of intercompany sales or transfers of assets, other than inventory, in the income statement as income tax expense or benefit in the period the sale or transfer occurs. This ASU is effective for fiscal years beginning after December 15, 2017, and interim periods within those years. Early adoption was permitted as of the beginning of an annual reporting period. The ASU is required to be applied on a modified retrospective basis with a cumulative-effect adjustment directly to retained earnings in the period of adoption. The Company early adopted this ASU on January 1, 2017, and in the three months ending March 31, 2017, wrote off the income tax effects that had been deferred from past intercompany transactions to opening deficit. Prepaid tax of $54.1 million and deferred tax assets of $178.6 million were recorded directly to opening deficit at January 1, 2017. Deferred tax assets recorded upon adoption were assessed for realizability under Accounting Standards Codification ("ASC") 740 "Income Taxes", and, valuation allowances were recognized on those deferred tax assets as necessary on the date of adoption. The adoption of ASU 2016-16 did not have any effect on the Company’s cash flows.

Restricted Cash and Cash Equivalents

In November 2016, the FASB issued ASU 2016-18, "Restricted Cash". ASU 2016-18 requires that a statement of cash flows explain the change during the period in the total cash, cash equivalents and amounts generally described as restricted cash or restricted cash equivalents. ASU 2016-18 is effective for annual reporting periods and interim reporting periods within those annual reporting periods, beginning after December 15, 2017. Early adoption was permitted. The Company early adopted this ASU on January 1, 2017, on a retrospective basis to each period presented. The implementation of this ASU did not impact the Company's consolidated financial position or results of operations. For the nine months ended September 30, 2016, the net decrease in cash, cash equivalents and restricted cash and cash equivalents currently disclosed was $77.5 million, compared with the net decrease in cash and cash equivalents of $97.3 million as previously disclosed in the consolidated statement of cash flows prior to the adoption of ASU 2016-18.

Clarifying the Definition of a Business

In January 2017, the FASB issued ASU 2017-01, "Clarifying the Definition of a Business". ASU 2017-01 narrows the definition of a business and provides a framework that gives entities a basis for making reasonable judgments about whether a transaction involves an asset or a business. ASU 2017-01 is effective for annual reporting periods and interim reporting periods within those annual reporting periods, beginning after December 15, 2017. Early adoption was permitted and the Company adopted this ASU on January 1, 2017. The Company now applies an initial screen for determining whether a transaction involves an asset or a business. When substantially all of the fair value of the gross assets acquired is concentrated in a single identified asset, or group of similar identifiable assets, the set will not be a business and no goodwill or gain on acquisition will be recognized. If the screen is not met, a set cannot be considered a business unless it includes an input and a substantive process that together significantly contribute to the ability to create an output. The Company’s acquisition of the Santana and Nancy Burdine-Maxine oil and gas properties in the nine months ended September 30, 2017 was not considered a business under this ASU and therefore not allocated goodwill or gain on acquisition (Note 4).

Simplifying the Test for Goodwill Impairment

In January 2017, the FASB issued ASU 2017-04, "Simplifying the Test for Goodwill Impairment". ASU 2017-04 eliminates step 2 of the goodwill impairment test. An entity no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting unit to all of its assets and liabilities as if that reporting unit had been acquired in a business combination. Goodwill impairment will now be the amount by which a reporting unit’s carrying value exceeds its fair value, not to exceed the carrying amount of goodwill. ASU 2017-04 is effective for annual reporting periods and interim reporting periods within those annual reporting periods, beginning after December 15, 2019. Early adoption is permitted. At September 30, 2017, the Company performed a qualitative assessment of goodwill and, based on this assessment, no impairment of goodwill was identified. The Company did not have to perform step 2 of the goodwill impairment test.

Recently Issued Accounting Pronouncements

Revenue from Contracts with Customers

In May 2014, the FASB issued guidance regarding the accounting for revenue from contracts with customers. In August 2015, the FASB issued ASU 2015-14, “Revenue from Contracts with Customers - Deferral of the Effective Date". The ASU deferred the effective date of the new revenue recognition model by one year. As a result, the guidance will be effective for fiscal years, and interim periods within those years, beginning after December 15, 2017. In March 2016, the FASB issued ASU 2016-08,

9



“Principal versus Agent Considerations (Reporting Revenue Gross versus Net)" which clarifies implementation guidance on principal versus agent considerations. In April, May and December 2016, the FASB issued ASU 2016-10, “Identifying Performance Obligations and Licensing", ASU 2016-12, “Narrow-Scope Improvements and Practical Expedients" and ASU 2016-20 "Technical Corrections and Improvements to Topic 606, Revenue from Contracts with Customers", respectively, which addressed implementation issues and provided technical corrections. The guidance may be applied retrospectively or using a modified retrospective approach to adjust retained earnings.

The Company is continuing to evaluate the impact of the ASU and currently expects that the standard will not have a material impact on the Company’s consolidated financial statements other than enhanced disclosures related to revenues from contracts with customers. The Company intends to adopt the new standard using the modified retrospective method at the date of adoption, which is expected to be January 1, 2018.

3. Segment and Geographic Reporting
 
The Company is primarily engaged in the exploration and production of oil and natural gas. The Company’s reportable segments are Colombia and Peru, based on geographic organization. Prior to the sale of the Company’s Brazil business unit effective June 30, 2017, (Note 4), Brazil was a reportable segment. The All Other category represents the Company’s corporate and Mexico activities. The Company evaluates reportable segment performance based on income or loss before income taxes.

The following tables present information on the Company’s reportable segments and other activities:

10



 
Three Months Ended September 30, 2017
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Oil and natural gas sales
$
103,768

 
$

 
$

 
$

 
$
103,768

Depletion, depreciation and accretion
33,388

 
881

 

 
223

 
34,492

Asset impairment

 
176

 

 
611

 
787

General and administrative expenses
5,500

 
301

 

 
2,850

 
8,651

Income (loss) before income taxes
31,276

 
(1,405
)
 

 
(8,648
)
 
21,223

Segment capital expenditures
70,606

 
998

 

 
90

 
71,694

 
 
 
 
 
 
 
 
 
 
 
Three Months Ended September 30, 2016
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Oil and natural gas sales
$
65,944

 
$

 
$
2,595

 
$

 
$
68,539

Depletion, depreciation and accretion
34,156

 
206

 
1,022

 
345

 
35,729

Asset impairment
298,370

 

 
21,604

 

 
319,974

General and administrative expenses
1,921

 
218

 
218

 
3,235

 
5,592

Loss before income taxes
(299,306
)
 
(768
)
 
(20,977
)
 
(15,140
)
 
(336,191
)
Segment capital expenditures 
20,476

 
1,360

 
3,102

 
142

 
25,080

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Oil and natural gas sales
$
286,137

 
$

 
$
8,418

 
$

 
$
294,555

Depletion, depreciation and accretion
88,453

 
1,350

 
2,263

 
663

 
92,729

Asset impairment

 
628

 

 
611

 
1,239

General and administrative expenses
15,561

 
974

 
743

 
9,598

 
26,876

Income (loss) before income taxes
90,018

 
(2,685
)
 
3,369

 
(31,422
)
 
59,280

Segment capital expenditures
168,881

 
3,207

 
2,811

 
820

 
175,719

 
 
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2016
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Oil and natural gas sales
$
191,515

 
$

 
$
6,140

 
$

 
$
197,655

Depletion, depreciation and accretion
100,350

 
418

 
2,764

 
993

 
104,525

Asset impairment
431,810

 
899

 
37,006

 

 
469,715

General and administrative expenses
9,614

 
1,014

 
751

 
9,235

 
20,614

Loss before income taxes
(436,863
)
 
(2,224
)
 
(36,523
)
 
(17,122
)
 
(492,732
)
Segment capital expenditures
56,997

 
3,730

 
7,982

 
958

 
69,667




11



 
As at September 30, 2017
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Property, plant and equipment
$
1,054,136

 
$
70,903

 
$

 
$
2,585

 
$
1,127,624

Goodwill
102,581

 

 

 

 
102,581

All other assets
176,672

 
11,103

 

 
5,196

 
192,971

Total Assets
$
1,333,389

 
$
82,006

 
$

 
$
7,781

 
$
1,423,176

 
 
 
 
 
 
 
 
 
 
 
As at December 31, 2016
(Thousands of U.S. Dollars)
Colombia
 
Peru
 
Brazil
 
All Other
 
Total
Property, plant and equipment
$
939,947

 
$
68,428

 
$
55,196

 
$
3,038

 
$
1,066,609

Goodwill
102,581

 

 

 

 
102,581

All other assets
177,393

 
10,848

 
1,619

 
8,846

 
198,706

Total Assets
$
1,219,921

 
$
79,276

 
$
56,815

 
$
11,884

 
$
1,367,896


4. Property, Plant and Equipment and Inventory
 
Property, Plant and Equipment

(Thousands of U.S. Dollars)
As at September 30, 2017
 
As at December 31, 2016
Oil and natural gas properties
 
 
 

  Proved
$
2,836,263

 
$
2,652,171

  Unproved
613,419

 
647,774

 
3,449,682

 
3,299,945

Other
27,236

 
29,445

 
3,476,918

 
3,329,390

Accumulated depletion, depreciation and impairment
(2,349,294
)
 
(2,262,781
)
 
$
1,127,624

 
$
1,066,609


12




Asset impairment for the three and nine months ended September 30, 2017, and 2016 was as follows:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2016
 
2017
 
2016
Impairment of oil and gas properties
$
787

 
$
319,974

 
$
1,239

 
$
469,051

Impairment of inventory

 

 

 
664

 
$
787

 
$
319,974

 
$
1,239

 
$
469,715


The Company follows the full cost method of accounting for its oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, adjusted for related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at 10% per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at 10% per year and it should not be assumed that this estimate of future net revenues represent the fair market value of the Company's reserves. In accordance with GAAP, Gran Tierra used an average Brent price of $52.70 per bbl for the purposes of the September 30, 2017 ceiling test calculations (June 30, 2017 - $51.35; March 31, 2017 - $49.33; December 31, 2016 - $42.92; September 30, 2016 - $42.23; June 30, 2016 - $44.48; March 31, 2016 - $48.79; December 31, 2015 - $54.08).

Acquisition of Santana and Nancy Burdine-Maxine Blocks

On April 27, 2017, the Company acquired the Santana and Nancy-Burdine-Maxine Blocks in the Putumayo Basin for cash consideration of $30.4 million. The acquisition was accounted for as an asset acquisition with the consideration paid allocated on a relative fair value basis to the net assets acquired.

The following table shows the allocation of the cost of the acquisition based on the relative fair values of the assets and
liabilities acquired:

(Thousands of U.S. Dollars)
 
Cost of asset acquisition:
 
Cash
$
30,410

 
 
Allocation of Consideration Paid:
 
Oil and gas properties
 
  Proved
$
24,405

  Unproved
8,649

 
33,054

Inventory
869

Asset retirement obligation - long-term
(3,513
)
 
$
30,410


Disposition of Brazil Business Unit

On June 30, 2017, the Company, through two of its indirect subsidiaries (the “Selling Subsidiaries”), completed the previously announced disposition of its assets in Brazil. Gran Tierra completed the disposition of its Brazil business unit for a purchase price of $35.0 million which, after certain interim closing adjustments, resulted in cash consideration paid to the Selling Subsidiaries of approximately $38.0 million

At December 31, 2016, assets and liabilities of the Brazil business unit were as follows:

13




(Thousands of U.S. Dollars)
As at December 31, 2016
Current assets
$
1,634

Property, plant and equipment
55,376

 
$
57,010

 
 
Current liabilities
$
(11,590
)
Long-term liabilities
(2,297
)
 
$
(13,887
)

At June 30, 2017, the net book value of the Brazil business unit was greater than the proceeds received resulting in a $9.1 million loss on sale.

Gran Tierra also received a $4.7 million cash payment from the purchaser reflecting the covenant by the purchaser to finalize the documentation and other arrangements to assume liabilities associated with letter of credit arrangements and the release of Gran Tierra from any liabilities in connection with the same, which payment will be reimbursable to the purchaser once such covenant is discharged.

Inventory

At September 30, 2017, oil and supplies inventories were $4.5 million and $2.5 million, respectively (December 31, 2016 - $6.0 million and $1.8 million, respectively). At September 30, 2017, the Company had 168 Mbbl of oil inventory (December 31, 2016 - 208 Mbbl). In each of the three and nine months ended September 30, 2017, the Company recorded oil inventory impairment of $nil (three and nine months ended September 30, 2016 - $nil and $0.7 million, respectively) related to lower oil prices.

5. Debt and Interest Expense

At September 30, 2017, the Company had a revolving credit facility with a syndicate of lenders with a borrowing base of $300 million. Availability under the revolving credit facility is determined by the reserves-based borrowing base determined by the lenders. As a result of the semi-annual redetermination, the committed borrowing base was increased from $250 million to $300 million effective June 1, 2017. The next re-determination of the borrowing base is due to occur no later than November 2017. On September 18, 2017, the Company entered into the Eighth Amendment to the credit agreement with the other parties thereto, which, among other things, extended the maturity date of the borrowings under the revolving credit facility from September 18, 2018, to October 1, 2018.

The Company's debt at September 30, 2017, and December 31, 2016, was as follows:

(Thousands of U.S. Dollars)
As at September 30, 2017
 
As at December 31, 2016
Convertible senior notes
$
115,000

 
$
115,000

Revolving credit facility
120,000

 
90,000

Unamortized debt issuance costs
(5,785
)
 
(7,917
)
Long-term debt
$
229,215

 
$
197,083


The following table presents total interest expense recognized in the accompanying interim unaudited condensed consolidated statements of operations:


14



 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2016
 
2017
 
2016
Contractual interest and other financing expenses
$
3,346

 
$
2,938

 
$
8,547

 
$
5,029

Amortization of debt issuance costs
643

 
2,184

 
1,868

 
2,813

 
$
3,989

 
$
5,122

 
$
10,415

 
$
7,842


6. Share Capital
 
The Company’s authorized share capital consists of 595,000,002 shares of capital stock, of which 570 million are designated as Common Stock, par value $0.001 per share, 25 million are designated as Preferred Stock, par value $0.001 per share, one share is designated as Special A Voting Stock, par value $0.001 per share, and one share is designated as Special B Voting Stock, par value $0.001 per share.

 
Shares of Common Stock
Exchangeable Shares of Gran Tierra Exchangeco Inc.
Exchangeable Shares of Gran Tierra Goldstrike Inc.
Balance, December 31, 2016
390,807,194

4,812,592

3,387,302

Shares repurchased and canceled
(4,235,890
)


Exchange of exchangeable shares
301,230

(142,500
)
(158,730
)
Shares canceled
(4
)


Balance, September 30, 2017
386,872,530

4,670,092

3,228,572


On February 6, 2017, the Company announced that it had implemented a new share repurchase program (the “2017 Program”) through the facilities of the Toronto Stock Exchange ("TSX"), the NYSE American and eligible alternative trading platforms in Canada and the United States. Under the 2017 Program, the Company is able to purchase at prevailing market prices up to 19,540,359 shares of Common Stock, representing 5.0% of the issued and outstanding shares of Common Stock as of January 27, 2017. Shares purchased pursuant to the 2017 Program will be canceled. The 2017 Program will expire on February 7, 2018, or earlier if the 5.0% share maximum is reached.

Equity Compensation Awards
 
The following table provides information about performance stock units (“PSUs”), deferred share units (“DSUs”), restricted stock units (“RSUs”) and stock option activity for the nine months ended September 30, 2017:
 
PSUs
DSUs
RSUs
 
Stock Options
 
Number of Outstanding Share Units
Number of Outstanding Share Units
Number of Outstanding Share Units
 
Number of Outstanding Stock Options
Weighted Average Exercise Price/Stock Option ($)
Balance, December 31, 2016
3,362,717

208,698

359,145

 
9,239,478

4.16

Granted
3,229,620

171,388


 
1,964,156

2.54

Exercised


(211,022
)
 


Forfeited
(641,159
)

(9,402
)
 
(903,910
)
(4.81
)
Expired



 
(1,396,667
)
(4.65
)
Balance, September 30, 2017
5,951,178

380,086

138,721

 
8,903,057

3.66


Stock-based compensation expense for the three and nine months ended September 30, 2017, was $1.8 million and $4.9 million, respectively, and was primarily recorded in general and administrative ("G&A") expenses (three and nine months ended September 30, 2016 - $0.9 million and $4.4 million, respectively).


15



At September 30, 2017, there was $11.5 million (December 31, 2016 - $10.0 million) of unrecognized compensation cost related to unvested PSUs, RSUs and stock options which is expected to be recognized over a weighted average period of 1.7 years.

Net Income (Loss) per Share

Basic net income (loss) per share is calculated by dividing net income (loss) attributable to common shareholders by the weighted average number of shares of Common Stock and exchangeable shares issued and outstanding during each period.

Diluted net income (loss) per share is calculated by adjusting the weighted average number of shares of Common Stock and exchangeable shares outstanding for the dilutive effect, if any, of share equivalents. The Company uses the treasury stock method to determine the dilutive effect. This method assumes that all Common Stock equivalents have been exercised at the beginning of the period (or at the time of issuance, if later), and that the funds obtained thereby were used to purchase shares of Common Stock of the Company at the volume weighted average trading price of shares of Common Stock during the period.

Weighted Average Shares Outstanding
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Weighted average number of common and exchangeable shares outstanding
394,771,194

 
321,725,379

 
397,439,007

 
304,098,944

Shares issuable pursuant to stock options
61,325

 

 
187,150

 

Shares assumed to be purchased from proceeds of stock options
(57,566
)
 

 
(175,520
)
 

Weighted average number of diluted common and exchangeable shares outstanding
394,774,953

 
321,725,379

 
397,450,637

 
304,098,944

 
For the three months ended September 30, 2017, 9,259,811 options, on a weighted average basis, (three months ended September 30, 2016 - 9,084,162 options) were excluded from the diluted income (loss) per share calculation as the options were anti-dilutive. For the nine months ended September 30, 2017, 9,744,747 options, on a weighted average basis, (nine months ended September 30, 2016 - 11,155,962 options) were excluded from the diluted income (loss) per share calculation as the options were anti-dilutive. Shares issuable upon conversion of the 5.00% Convertible Senior Notes due 2021 ("Notes") were anti-dilutive and excluded from the diluted income (loss) per share calculation.

7. Asset Retirement Obligation
 
Changes in the carrying amounts of the asset retirement obligation associated with the Company’s oil and natural gas properties were as follows:
 
Nine Months Ended
 
Year Ended
(Thousands of U.S. Dollars)
September 30, 2017
 
December 31, 2016
Balance, beginning of period
$
43,357

 
$
33,224

Liability incurred
2,942

 
2,606

Liabilities assumed in acquisition
3,513

 
15,723

Accretion
3,101

 
2,789

Settlements
(1,039
)
 
(872
)
Liabilities associated with assets sold
(2,200
)
 
(3,257
)
Revisions in estimated liability
(5,670
)
 
(6,856
)
Balance, end of period
$
44,004

 
$
43,357

 
 
 
 
Asset retirement obligation - current
$
355

 
$
5,215

Asset retirement obligation - long-term
43,649

 
38,142

 
$
44,004

 
$
43,357



16



For the nine months ended September 30, 2017, settlements included $0.5 million cash payments with the balance in accounts payable and accrued liabilities at September 30, 2017. Revisions in estimated liabilities relate primarily to changes in estimates of asset retirement costs and include, but are not limited to, revisions of estimated inflation rates, changes in property lives and the expected timing of settling asset retirement obligations. At September 30, 2017, the fair value of assets that are legally restricted for purposes of settling the asset retirement obligation was $12.6 million (December 31, 2016 - $12.0 million). These assets are accounted for as restricted cash and cash equivalents on the Company's interim unaudited condensed consolidated balance sheets.

8. Taxes
 
The Company's effective tax rate was 85% in the nine months ended September 30, 2017, compared with 31% in the corresponding period in 2016. The Company's effective tax rate differed from the U.S. statutory rate of 35% primarily due to
impact of foreign taxes, valuation allowance, non-deductible third-party royalty in Colombia, stock-based compensation and other local taxes. These items were partially offset by foreign currency translation adjustments. 

9. Contingencies
 
The Agencia Nacional de Hidrocarburos (National Hydrocarbons Agency) (“ANH") and Gran Tierra are engaged in ongoing discussions regarding the interpretation of whether certain transportation and related costs are eligible to be deducted in the calculation of an additional royalty (the "HPR royalty"). Based on the Company's understanding of the ANH's position, the estimated compensation which would be payable if the ANH’s interpretation is correct could be up to $49.8 million as at September 30, 2017. At this time no amount has been accrued in the interim unaudited condensed consolidated financial statements as Gran Tierra does not consider it probable that a loss will be incurred.

In addition to the above, the Company has a number of other lawsuits and claims pending. Although the outcome of these other lawsuits and disputes cannot be predicted with certainty, the Company believes the resolution of these matters would not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. Gran Tierra records costs associated with these lawsuits and claims as they are incurred or become probable and determinable.

Letters of credit and other credit support

At September 30, 2017, the Company had provided letters of credit and other credit support totaling $74.5 million (December 31, 2016 - $96.8 million) as security relating to work commitment guarantees contained in exploration contracts and other capital or operating requirements.

10. Financial Instruments and Fair Value Measurement

Financial Instruments

At September 30, 2017, the Company’s financial instruments recognized in the balance sheet consist of: cash and cash equivalents; restricted cash and cash equivalents; accounts receivable; derivatives, accounts payable and accrued liabilities, long-term debt, PSU liability included in other long-term liabilities, and RSU liability included in accounts payable and accrued liabilities and other long-term liabilities.

Fair Value Measurement

The fair value of derivatives and RSU and PSU liabilities are being remeasured at the estimated fair value at the end of each reporting period.

The fair value of commodity price and foreign currency derivatives is estimated based on various factors, including quoted market prices in active markets and quotes from third parties. The Company also performs an internal valuation to ensure the reasonableness of third party quotes. In consideration of counterparty credit risk, the Company assessed the possibility of whether the counterparty to the derivative would default by failing to make any contractually required payments. Additionally, the Company considers that it is of substantial credit quality and has the financial resources and willingness to meet its potential repayment obligations associated with the derivative transactions.

The fair value of the RSU liability was estimated based on quoted market prices in an active market. The fair value of the PSU liability was estimated based on quoted market prices in an active market and an option pricing model such as the Monte Carlo simulation option-pricing models.

17




The fair value of derivatives and RSU, PSU and DSU liabilities at September 30, 2017, and December 31, 2016, were as follows:
(Thousands of U.S. Dollars)
As at September 30, 2017
 
As at December 31, 2016
Foreign currency derivative asset
$
512

 
$
578

 
 
 
 
Commodity price derivative liability
$
65

 
$
3,824

RSU, PSU and DSU liability
6,851

 
3,907

 
$
6,916

 
$
7,731


The following table presents gains or losses on financial instruments recognized in the accompanying interim unaudited condensed consolidated statements of operations:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2016
 
2017
 
2016
Commodity price derivative loss (gain)
$
2,489

 
$
2,190

 
$
(3,759
)
 
$
856

Foreign currency derivatives gain
(814
)
 
(840
)
 
(1,452
)
 
(1,958
)
Trading securities loss

 
701

 

 
2,926

Financial instruments loss (gain)
$
1,675

 
$
2,051

 
$
(5,211
)
 
$
1,824


These gains and losses are presented as financial instrument gains and losses in the interim unaudited condensed consolidated statements of operations and cash flows.

Financial instruments not recorded at fair value include the Notes. At September 30, 2017, the carrying amount of the Notes was $110.7 million, which represents the aggregate principal amount less unamortized debt issuance costs, and the fair value was $121.9 million. The fair value of long-term restricted cash and cash equivalents and the revolving credit facility approximated their carrying value because interest rates are variable and reflective of market rates. The fair values of other financial instruments approximate their carrying amounts due to the short-term maturity of these instruments.

GAAP establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. This hierarchy consists of three broad levels. Level 1 inputs consist of quoted prices (unadjusted) in active markets for identical assets and liabilities and have the highest priority. Level 2 and 3 inputs are based on significant other observable inputs and significant unobservable inputs, respectively, and have lower priorities. The Company uses appropriate valuation techniques based on the available inputs to measure the fair values of assets and liabilities.

At September 30, 2017, the fair value of the derivatives was determined using Level 2 inputs and the fair value of the PSU liability was determined using Level 3 inputs.

The Company uses available market data and valuation methodologies to estimate the fair value of debt. The fair value of debt is the estimated amount the Company would have to pay a third party to assume the debt, including a credit spread for the difference between the issue rate and the period end market rate. The credit spread is the Company’s default or repayment risk. The credit spread (premium or discount) is determined by comparing the Company’s Notes and revolving credit facility to new issuances (secured and unsecured) and secondary trades of similar size and credit statistics for both public and private debt. The disclosure above regarding the fair value of the Company’s revolving credit facility was determined using an income approach using Level 3 inputs. The disclosure above regarding the fair value of the Notes was determined using Level 2 inputs based on the indicative pricing published by certain investment banks or trading levels of the Notes, which are not listed on any securities exchange or quoted on an inter-dealer automated quotation system. The disclosure in the paragraph above regarding the fair value of cash and cash equivalents and restricted cash and cash equivalents was based on Level 1 inputs.

The Company’s non-recurring fair value measurements include asset retirement obligations. The fair value of an asset retirement obligation is measured by reference to the expected future cash outflows required to satisfy the retirement obligation discounted at the Company’s credit-adjusted risk-free interest rate. The significant level 3 inputs used to calculate such liabilities include estimates of costs to be incurred, the Company’s credit-adjusted risk-free interest rate, inflation rates and

18



estimated dates of abandonment. Accretion expense is recognized over time as the discounted liabilities are accreted to their expected settlement value, while the asset retirement cost is amortized over the estimated productive life of the related assets.

Commodity Price Derivatives

The Company utilizes commodity price derivatives to manage the variability in cash flows associated with the forecasted sale of its oil production, reduce commodity price risk and provide a base level of cash flow in order to assure it can execute at least a portion of its capital spending.

At September 30, 2017, the Company had outstanding commodity price derivative positions as follows:
Period and type of instrument
Volume,
bopd
Reference
Sold Put ($/bbl)
Purchased Put
($/bbl)
Sold Call ($/bbl)
Collar: October 1, 2016 to December 31, 2017
5,000

ICE Brent
$
35

$
45

$
65

Collar: June 1, 2017 to December 31, 2017
10,000

ICE Brent
$
35

$
45

$
65


Subsequent to September 30, 2017, the Company entered into the following commodity price contracts:
Period and type of instrument
Volume,
bopd
Reference
Purchased Swap
($/bbl)
Purchased Call ($/bbl)
Swap: January 1, to December 31, 2018
2,500

ICE Brent
$
55.75


Swap: January 1, to December 31, 2018
2,500

ICE Brent
$
56.05

 
Participating Swap: January 1, to December 31, 2018
2,500

ICE Brent
$
50.00

$
54.10


Foreign Currency Derivatives

The Company utilizes foreign currency derivatives to manage the variability in cash flows associated with the Company's forecasted Colombian peso ("COP") denominated expenses. At September 30, 2017, the Company had outstanding foreign currency derivative positions as follows:

Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged (1) (Thousands of U.S. Dollars)
Reference
Purchased Call
(COP)
Sold Put
(COP, Weighted Average Rate)
Collar: October 1, 2017 to October 31, 2017
23,000

7,832

COP
3,000

3,117

Collar: November 1, 2017 to November 30, 2017
25,000

8,513

COP
3,000

3,139

Collar: December 1, 2017 to December 28, 2017
25,000

8,513

COP
3,000

3,142

 
73,000

24,858

 
 
 

(1) At September 30, 2017 foreign exchange rate.

Subsequent to September 30, 2017, the Company entered into the following foreign currency contracts:

Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged (1) (Thousands of U.S. Dollars)
Reference
Purchased Call
(COP)
Sold Put
(COP, Weighted Average Rate)
Collar: January 1, 2018 to December 31, 2018
132,000

44,949

COP
3,000

3,112


(1) At September 30, 2017 foreign exchange rate.

19




11. Supplemental Cash Flow Information

The following table provides a reconciliation of cash, cash equivalents and restricted cash and cash equivalents with the Company's interim unaudited condensed consolidated balance sheet that sum to the total of the same such amounts shown in the interim unaudited condensed consolidated statements of cash flows:

(Thousands of U.S. Dollars)
As at September 30,
 
As at December 31,
 
2017
2016
 
2016
2015
Cash and cash equivalents
$
15,125

$
48,073

 
$
25,175

$
145,342

Restricted cash and cash equivalents - current
3,920

13,198

 
8,322

92

Restricted cash and cash equivalents -
long-term
10,332

9,993

 
9,770

3,317

 
$
29,377

$
71,264

 
$
43,267

$
148,751


Net changes in assets and liabilities from operating activities were as follows:
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2016
Accounts receivable and other long-term assets
$
8,356

 
$
15,233

Derivatives

 
(4,563
)
Inventory
(28
)
 
3,630

Prepaids
3,080

 
1,864

Accounts payable and accrued and other long-term liabilities
5,951

 
(11,297
)
Taxes receivable and payable
(45,464
)
 
13,230

Net changes in assets and liabilities from operating activities
$
(28,105
)
 
$
18,097


The following table provides additional supplemental cash flow disclosures:

 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2016
Non-cash investing activities:
 
 
 
Net liabilities related to property, plant and equipment, end of period
$
68,018

 
$
27,520



20



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
The following discussion of our financial condition and results of operations should be read in conjunction with the "Financial Statements" as set out in Part I, Item 1 of this Quarterly Report on Form 10-Q as well as the "Financial Statements and Supplementary Data" and "Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in Part II, Items 8 and 7, respectively, of our Annual Report on Form 10-K, filed with the SEC on March 1, 2017. Please see the cautionary language at the beginning of this Quarterly Report on Form 10-Q regarding the identification of and risks relating to forward-looking statements, as well as Part I, Item 1A “Risk Factors” in our 2016 Annual Report on Form 10-K.



21



Financial and Operational Highlights
(Thousands of U.S. Dollars, unless otherwise indicated)
Three Months Ended June 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2017
2016
% Change
 
2017
2016
% Change
Average Daily Volumes (BOEPD)
 
 
 
 
 
 
 
 
 
Consolidated
 
 
 
 
 
 
 
 
 
Working Interest Production Before Royalties
31,437

 
32,570

25,835

26

 
31,305

25,730

22

Royalties
(5,014
)
 
(5,055
)
(3,855
)
31

 
(5,052
)
(3,576
)
41

Production NAR
26,423

 
27,515

21,980

25

 
26,253

22,154

19

(Increase) Decrease in Inventory
(140
)
 
(68
)
(495
)
(86
)
 
(64
)
951

(107
)
Sales(1)
26,283


27,447

21,485

28

 
26,189

23,105

13

 
 
 
 
 
 
 
 
 


Colombia
 
 
 
 
 
 
 
 
 
Working Interest Production Before Royalties
30,098

 
32,570

24,874

31

 
30,398

24,859

22

Royalties
(4,819
)
 
(5,055
)
(3,717
)
36

 
(4,914
)
(3,439
)
43

Production NAR
25,279

 
27,515

21,157

30

 
25,484

21,420

19

(Increase) Decrease in Inventory
(147
)
 
(68
)
(497
)
(86
)
 
(70
)
949

(107
)
Sales(1)
25,132

 
27,447

20,660

33

 
25,414

22,369

14

 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
$
(6,807
)
 
$
3,130

$
(229,619
)
101

 
$
9,094

$
(338,210
)
103

 
 
 
 
 
 
 
 
 


Operating Netback
 
 
 
 
 
 
 
 
 
Oil and Natural Gas Sales
$
96,128

 
$
103,768

$
68,539

51

 
$
294,555

$
197,655

49

Operating Expenses
(27,208
)
 
(27,321
)
(25,638
)
7

 
(78,466
)
(62,453
)
26

Transportation Expenses
(6,492
)
 
(6,038
)
(5,773
)
5

 
(19,472
)
(24,318
)
(20
)
Operating Netback(2)
$
62,428

 
$
70,409

$
37,128

90

 
$
196,617

$
110,884

77

 
 
 
 
 
 
 
 
 
 
General and Administrative ("G&A") Expenses, Including Stock-Based Compensation
$
9,513

 
$
8,651

$
5,592

55

 
$
26,876

$
20,614

30

 
 
 
 
 
 
 
 
 
 
Adjusted EBITDA(2)
$
41,634

 
$
60,491

$
24,634

146

 
$
163,663

$
89,350

83

 
 
 
 
 
 
 
 
 
 
Funds Flow From Operations(2)
$
50,920

 
$
55,128

$
23,527

134

 
$
151,074

$
68,798

120

 
 
 
 
 
 
 
 
 


Capital Expenditures
$
57,865

 
$
71,694

$
25,080

186

 
$
175,719

$
69,667

152


 
As at
(Thousands of U.S. Dollars)
September 30, 2017
December 31, 2016
% Change
Cash, Cash Equivalents and Current Restricted Cash and Cash Equivalents
$
19,045

$
33,497

(43
)
 
 
 
 
Revolving Credit Facility
$
120,000

$
90,000

33

 
 
 
 
Convertible Senior Notes
$
115,000

$
115,000




(1) Sales volumes represent production NAR adjusted for inventory changes.

(2) Non-GAAP measures

Operating netback, adjusted EBITDA, and funds flow from operations are non-GAAP measures which do not have any standardized meaning prescribed under GAAP. Management views these measures as financial performance measures. Investors are cautioned that these measures should not be construed as

22



alternatives to net income or loss or other measures of financial performance as determined in accordance with GAAP. Our method of calculating these measures may differ from other companies and, accordingly, may not be comparable to similar measures used by other companies. Each non-GAAP financial measure is presented along with the corresponding GAAP measure so as not to imply that more emphasis should be placed on the non-GAAP measure.

Operating netback, as presented, is defined as oil and natural gas sales net of royalties and operating and transportation expenses. Management believes that netback is a useful supplemental measure for management and investors to analyze financial performance and provides an indication of the results generated by our principal business activities prior to the consideration of other income and expenses. A reconciliation from oil and natural gas sales to operating netback is provided in the table above.

Adjusted EBITDA, as presented, is defined as net income or loss adjusted for depletion, depreciation and accretion (“DD&A”) expenses, asset impairment, interest expense and income tax recovery or expense. Management uses these financial measures to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that these financial measures are also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net income or loss to adjusted EBITDA is as follows:
 
Three Months Ended June 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2017
2016
 
2017
2016
Net income (loss)
$
(6,807
)
 
$
3,130

$
(229,619
)
 
$
9,094

$
(338,210
)
Adjustments to reconcile net income (loss) to adjusted EBITDA
 
 
 
 
 
 
 
DD&A expenses
31,644

 
34,492

35,729

 
92,729

104,525

Asset impairment
169

 
787

319,974

 
1,239

469,715

Interest expense
3,331

 
3,989

5,122

 
10,415

7,842

Income tax expense (recovery)
13,297

 
18,093

(106,572
)
 
50,186

(154,522
)
Adjusted EBITDA (non-GAAP)
$
41,634

 
$
60,491

$
24,634

 
$
163,663

$
89,350


Funds flow from operations, as presented, is defined as net income or loss adjusted for DD&A expenses, asset impairment, deferred tax expense or recovery, stock-based compensation, amortization of debt issuance costs, cash settlement of RSUs, unrealized foreign exchange gains and losses, financial instruments gains or losses, cash settlement of financial instruments, loss on sale of Brazil business unit and gain on acquisition. Management uses this financial measure to analyze performance and income or loss generated by our principal business activities prior to the consideration of how non-cash items affect that income or loss, and believes that this financial measure is also useful supplemental information for investors to analyze performance and our financial results. A reconciliation from net income or loss to funds flow from operations is as follows:
 
Three Months Ended June 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2017
2016
 
2017
2016
Net income (loss)
$
(6,807
)
 
$
3,130

$
(229,619
)
 
9,094

$
(338,210
)
Adjustments to reconcile net income (loss) to funds flow from operations
 
 
 
 
 
 
 
DD&A expenses
31,644

 
34,492

35,729

 
92,729

104,525

Asset impairment
169

 
787

319,974

 
1,239

469,715

Deferred tax expense (recovery)
11,525

 
13,760

(110,451
)
 
36,664

(166,202
)
Stock-based compensation expense
1,980

 
1,752

858

 
4,935

4,380

Amortization of debt issuance costs
620

 
643

2,184

 
1,868

2,813

Cash settlement of RSUs
(183
)
 
(33
)
(24
)
 
(534
)
(1,210
)
Unrealized foreign exchange loss (gain)
3,895

 
(1,380
)
2,387

 
(304
)
2,437

Financial instruments (gain) loss
(1,447
)
 
1,675

2,051

 
(5,211
)
1,824

Cash settlement of financial instruments
448

 
302

438

 
1,518

438

   Loss on sale of Brazil business unit
9,076

 


 
9,076


   Gain on acquisition

 


 

(11,712
)
Funds flow from operations (non-GAAP)
$
50,920

 
$
55,128

$
23,527

 
$
151,074

$
68,798




23



Additional Operational Results

 
Three Months Ended June 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2017
2016
% Change
 
2017
2016
% Change
(Thousands of U.S. Dollars)
 
 
 
 
 
 
 
 
 
Oil and natural gas sales
$
96,128

 
$
103,768

$
68,539

51

 
$
294,555

$
197,655

49

Operating expenses
27,208

 
27,321

25,638

7

 
78,466

62,453

26

Transportation expenses
6,492

 
6,038

5,773

5

 
19,472

24,318

(20
)
  Operating netback(1)
62,428

 
70,409

37,128

90

 
196,617

110,884

77

 
 
 
 
 
 
 
 
 
 
DD&A expenses
31,644

 
34,492

35,729

(3
)
 
92,729

104,525

(11
)
Asset impairment
169

 
787

319,974

(100
)
 
1,239

469,715

(100
)
G&A expenses before stock-based compensation
7,610

 
6,965

4,778

46

 
22,138

16,414

35

G&A stock-based compensation expense
1,903

 
1,686

814

107

 
4,738

4,200

13

Severance expenses

 
1,164



 
1,164

1,299

(10
)
Transaction expenses

 

6,088

(100
)
 

7,325

(100
)
Equity tax

 



 
1,224

3,053

(60
)
Foreign exchange loss (gain)
3,897

 
(1,271
)
(507
)
(151
)
 
779

1,059

(26
)
Financial instruments (gain) loss
(1,447
)
 
1,675

2,051

(18
)
 
(5,211
)
1,824

(386
)
Interest expense
3,331

 
3,989

5,122

(22
)
 
10,415

7,842

33

 
47,107

 
49,487

374,049

(87
)
 
129,215

617,256

(79
)
 
 
 
 
 
 
 
 
 
 
Loss on sale of Brazil business unit
(9,076
)
 



 
(9,076
)


Gain on acquisition

 



 

11,712

(100
)
Interest income
245

 
301

730

(59
)
 
954

1,928

(51
)
 
 
 
 
 
 
 
 
 

Income (loss) before income taxes
6,490

 
21,223

(336,191
)
106

 
59,280

(492,732
)
112

 
 
 
 
 
 
 
 
 
 
Current income tax expense
1,772

 
4,333

3,879

12

 
13,522

11,680

16

Deferred income tax expense (recovery)
11,525

 
13,760

(110,451
)
112

 
36,664

(166,202
)
122

 
13,297

 
18,093

(106,572
)
117

 
50,186

(154,522
)
132

Net income (loss)
$
(6,807
)
 
$
3,130

$
(229,619
)
101


$
9,094

$
(338,210
)
103

 
 
 
 
 
 
 
 
 

Sales Volumes (NAR)
 
 
 
 
 
 
 
 

Total sales volumes, BOEPD
26,283

 
27,447

21,485

28

 
26,189

23,105

13

 
 
 
 
 
 
 
 
 

Average Prices
 
 
 
 
 
 
 
 

Oil and NGL's per bbl
$
40.44

 
$
41.44

$
34.79

19

 
$
41.58

$
31.34

33

Natural gas per Mcf
$
2.52

 
$
1.89

$
3.40

(44
)
 
$
1.90

$
3.07

(38
)
 
 
 
 
 
 
 
 
 


Brent Price per bbl
$
50.92

 
$
52.18

$
46.98

11

 
$
52.59

$
42.07

25

 
 
 
 
 
 
 
 
 
 

24



Consolidated Results of Operations per BOE Sales Volumes NAR
 
 
 
 
 
 
 
 


Oil and natural gas sales
$
40.19

 
$
41.09

$
34.68

18

 
$
41.20

$
31.22

32

Operating expenses
11.38

 
10.82

12.97

(17
)
 
10.97

9.86

11

Transportation expenses
2.71

 
2.39

2.92

(18
)
 
2.72

3.84

(29
)
  Operating netback(1)
26.10

 
27.88

18.79

48

 
27.51

17.52

57

 
 
 
 
 
 
 
 
 
 
DD&A expenses
13.23

 
13.66

18.08

(24
)
 
12.97

16.51

(21
)
Asset impairment
0.07

 
0.31

161.88

(100
)
 
0.17

74.20

(100
)
G&A expenses before stock-based compensation
3.18

 
2.76

2.42

14

 
3.10

2.60

19

G&A stock-based compensation expense
0.80

 
0.67

0.41

63

 
0.66

0.66


Severance expenses

 
0.46



 
0.16

0.21

(24
)
Transaction expenses

 

3.08

(100
)
 

1.16

(100
)
Equity tax

 



 
0.17

0.48

(65
)
Foreign exchange loss (gain)
1.63

 
(0.50
)
(0.26
)
(92
)
 
0.11

0.17

(35
)
Financial instruments (gain) loss
(0.60
)
 
0.66

1.04

(37
)
 
(0.73
)
0.29

(352
)
Interest expense
1.39

 
1.58

2.59

(39
)
 
1.46

1.24

18

 
19.70
 
19.60
189.24
(90
)
 
18.07
97.52
(81
)
 
 
 
 
 
 
 
 
 
 
Loss on sale of Brazil business unit
(3.79
)
 



 
(1.27
)


Gain on acquisition

 



 

1.85

(100
)
Interest income
0.10

 
0.12

0.37

(68
)
 
0.13

0.30

(57
)
 
 
 
 
 
 
 
 
 


Income (loss) before income taxes
2.71

 
8.40

(170.08
)
105

 
8.30

(77.85
)
111

Current income tax expense
0.74

 
1.72

1.96

(12
)
 
1.89

1.84

3

Deferred income tax expense (recovery)
4.82

 
5.45

(55.88
)
110

 
5.13

(26.25
)
120

 
5.56

 
7.17

(53.92
)
113

 
7.02

(24.41
)
129

Net income (loss)
$
(2.85
)
 
$
1.23

$
(116.16
)
101

 
$
1.28

$
(53.44
)
102

 
(1) Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to "Financial and Operating Highlights—non-GAAP measures" for a definition and reconciliation of this measure.

As previously announced, we continue to evaluate strategic disposition alternatives for our assets in Peru, which may not be core to our ongoing plans. Any such disposition may involve a contribution of such assets to a separate entity in which we would retain a non-controlling equity interest. The new company may engage in external capital raising activities to fund the ongoing development of the Peruvian assets. We have not entered into any definitive agreement and cannot provide assurances that any disposition will be completed.


25



Oil and Gas Production and Sales Volumes, BOEPD

 
Three Months Ended September 30, 2017
 
Three Months Ended September 30, 2016
Average Daily Volumes (BOEPD)
Colombia
Brazil
Total
 
Colombia
Brazil
Total
Working Interest Production Before Royalties
32,570


32,570

 
24,874

961

25,835

Royalties
(5,055
)

(5,055
)
 
(3,717
)
(138
)
(3,855
)
Production NAR
27,515


27,515


21,157

823

21,980

(Increase) Decrease in Inventory
(68
)

(68
)
 
(497
)
2

(495
)
Sales
27,447


27,447


20,660

825

21,485

 
 
 
 
 
 
 
 
Royalties, % of Working Interest Production Before Royalties
16
%
%
16
%
 
15
%
14
%
15
%
 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
Nine Months Ended September 30, 2016
Average Daily Volumes (BOEPD)
Colombia
Brazil
Total
 
Colombia
Brazil
Total
Working Interest Production Before Royalties
30,398

907

31,305

 
24,859

871

25,730

Royalties
(4,914
)
(138
)
(5,052
)
 
(3,439
)
(137
)
(3,576
)
Production NAR
25,484

769

26,253

 
21,420

734

22,154

(Increase) Decrease in Inventory
(70
)
6

(64
)
 
949

2

951

Sales
25,414

775

26,189

 
22,369

736

23,105

 
 
 
 
 
 
 
 
Royalties, % of Working Interest Production Before Royalties
16
%
15
%
16
%
 
14
%
16
%
14
%

Oil and gas production NAR for the three and nine months ended September 30, 2017, increased by 25% to 27,515 BOEPD and 19% to 26,253 BOEPD, respectively, compared with 21,980 BOEPD and 22,154 BOEPD respectively, in the comparable periods in 2016. We increased oil and gas production NAR despite the sale of our Brazil business unit on June 30, 2017. In the three and nine months ended September 30, 2017, production increased primarily due to the PetroLatina acquisition and a successful drilling campaign in the Acordionero Field in Colombia. The acquisition of PetroLatina Energy Limited closed on August 23, 2016, at which time the Acordionero field was producing approximately 4,730 bopd before royalties. After a successful drilling campaign, production from the Acordionero Field averaged 10,743 bopd and 8,451 bopd, respectively, before royalties during the three and nine months ended September 30, 2017

Royalties as a percentage of production for the three and nine months ended September 30, 2017, increased compared with the comparable period in the prior year commensurate with the increase in oil prices.

Despite the sale of our Brazil assets effective June 30, 2017, oil and gas production NAR for the three months ended September 30, 2017, increased 4% compared with the prior quarter as a result of a successful drilling and workover campaign in the Acordionero Field in Colombia, the successful Vonu-1 exploration well and a workover campaign in Cumplidor. Colombian NAR production increased 9% compared with the prior quarter.

Oil and gas sales volumes for the three months ended September 30, 2017, increased by 28% to 27,447 BOEPD compared with 21,485 BOEPD in the corresponding period in 2016. Higher working interest production (6,735 BOEPD) and lower inventory increases (427 BOEPD) more than offset higher royalty volumes (1,200 BOEPD).

For the nine months ended September 30, 2017, oil and gas sales volumes increased by 13% to 26,189 BOEPD compared with 23,105 BOEPD in the corresponding period in 2016. Higher working interest production (5,575 BOEPD) more than offset the combination of higher royalty volumes (1,476 BOEPD) and inventory changes (1,015 BOEPD).


26



Oil and gas sales volumes for the three months ended September 30, 2017, increased by 4% to 27,447 BOEPD compared with 26,283 BOEPD in the prior quarter. Sales volumes increased due to higher working interest production (1,133 BOEPD) and lower inventory changes (72 BOEPD) more than offset higher royalty volumes (41 BOEPD).

Operating Netbacks

 
Three Months Ended September 30, 2017
 
Three Months Ended September 30, 2016
(Thousands of U.S. Dollars)
Colombia
Brazil
Total
 
Colombia
Brazil
Total
Oil and Natural Gas Sales
$
103,768

$

$
103,768

 
$
65,944

$
2,595

$
68,539

Transportation Expenses
(6,038
)

(6,038
)
 
(5,644
)
(129
)
(5,773
)
 
97,730


97,730

 
60,300

2,466

62,766

Operating Expenses
(27,321
)

(27,321
)
 
(24,899
)
(739
)
(25,638
)
Operating Netback(1)
$
70,409

$

$
70,409

 
$
35,401

$
1,727

$
37,128

 
 
 
 
 
 
 
 
U.S. Dollars Per BOE Sales Volumes NAR
 
 
 
 
 
 
 
Brent
$
52.18

$

$
52.18

 
$
46.98

$
46.98

$
46.98

Quality and Transportation Discounts
(11.09
)

(11.09
)
 
(12.29
)
(12.77
)
(12.30
)
Average Realized Price
41.09


41.09

 
34.69

34.21

34.68

Transportation Expenses
(2.39
)

(2.39
)
 
(2.97
)
(1.70
)
(2.92
)
Average Realized Price Net of Transportation Expenses
38.70


38.70

 
31.72

32.51

31.76

Operating Expenses
(10.82
)

(10.82
)
 
(13.10
)
(9.74
)
(12.97
)
Operating Netback(1)
$
27.88

$

$
27.88

 
$
18.62

$
22.77

$
18.79

 
 
 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
Nine Months Ended September 30, 2016
(Thousands of U.S. Dollars)
Colombia
Brazil
Total
 
Colombia
Brazil
Total
Oil and Natural Gas Sales
$
286,137

$
8,418

$
294,555

 
$
191,515

$
6,140

$
197,655

Transportation Expenses
(19,122
)
(350
)
(19,472
)
 
(24,005
)
(313
)
(24,318
)
 
267,015

8,068

275,083

 
167,510

5,827

173,337

Operating Expenses
(76,669
)
(1,797
)
(78,466
)
 
(61,057
)
(1,396
)
(62,453
)
Operating Netback(1)
$
190,346

$
6,271

$
196,617

 
$
106,453

$
4,431

$
110,884

 
 
 
 
 
 
 
 
U.S. Dollars Per BOE Sales Volumes NAR
 
 
 
 
 
 
 
Brent
$
52.59

$
52.59

$
52.59

 
$
42.07

$
42.07

$
42.07

Quality and Transportation Discounts
(11.35
)
(12.83
)
(11.39
)
 
(10.82
)
(11.61
)
(10.85
)
Average Realized Price
41.24

39.76

41.20

 
31.25

30.46

31.22

Transportation Expenses
(2.76
)
(1.65
)
(2.72
)
 
(3.92
)
(1.55
)
(3.84
)
Average Realized Price Net of Transportation Expenses
38.48

38.11

38.48

 
27.33

28.91

27.38

Operating Expenses
(11.05
)
(8.49
)
(10.97
)
 
(9.96
)
(6.92
)
(9.86
)
Operating Netback(1)
$
27.43

$
29.62

$
27.51

 
$
17.37

$
21.99

$
17.52


(1) Operating netback is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.

Oil and gas sales for the three and nine months ended September 30, 2017, increased by 51% to $103.8 million and by 49% to $294.6 million, respectively, from $68.5 million and $197.7 million, respectively, in the comparable periods in 2016 due to increased volumes and realized oil prices.

27




The following table shows the effect of changes in realized prices and sales volumes on our oil and gas sales for the three and nine months ended September 30, 2017:

 
Third Quarter 2017 Compared with Second Quarter 2017
Third Quarter 2017 Compared with Third Quarter 2016
Nine Months Ended, September 30, 2017 Compared with Nine Months Ended September 30, 2016
Oil and natural gas sales for the comparative period
$
96,128

$
68,539

$
197,655

Realized sales price increase effect
2,285

16,206

71,333

Sales volume increase effect
5,355

19,023

25,567

Oil and natural gas sales for period ended September 30, 2017
$
103,768

$
103,768

$
294,555


Average realized prices for the three and nine months ended September 30, 2017, increased by 18% and 32%, respectively, commensurate with the increase in benchmark oil prices and lower transportation and quality discounts. Average Brent oil prices for the three and nine months ended September 30, 2017, increased by 11% and 25% respectively.

Oil and gas sales for the three months ended September 30, 2017, increased by 8% to $103.8 million from $96.1 million compared with the prior quarter due to higher sales volumes and increased realized oil prices. Average realized prices increased by 2% to $41.09 per BOE for the three months ended September 30, 2017, compared with $40.19 per BOE in the prior quarter. Average Brent oil prices for the three months ended September 30, 2017, increased by 2% to $52.18 per bbl, compared with $50.92 per bbl in the prior quarter.

We have options to sell our oil though multiple pipelines and trucking routes. Each transportation route has varying effects on realized prices and transportation expenses. The following table shows the percentage of oil volumes we sold in Colombia using each transportation method for the three and nine months ended September 30, 2017 and 2016 and the prior quarter:

 
Three Months Ended June 30,
Three Months Ended September 30,
Nine Months Ended September 30,
 
2017
2017
2016
2017
2016
Volume transported through pipeline
20
%
10
%
36
%
18
%
50
%
Volume sold at wellhead, trucking
52
%
57
%
56
%
54
%
40
%
Volume sold not at wellhead, trucking
28
%
33
%
8
%
28
%
10
%
 
100
%
100
%
100
%
100
%
100
%

Volumes not sold at the wellhead receive a higher realized price, but incur higher transportation expenses. Volumes sold at the wellhead have the opposite effect of lower realized price, offset by lower transportation expense.

Transportation expenses for the three months ended September 30, 2017, increased by 5% to $6.0 million compared with the corresponding period in 2016. On a per BOE basis, transportation expenses decreased by 18% to $2.39 per BOE from $2.92 per BOE in the corresponding period in 2016. The decrease in transportation expenses per BOE was due to the use of transportation routes which had lower costs per BOE than the routes used in 2016.

Transportation expenses for the nine months ended September 30, 2017, decreased by 20% to $19.5 million compared with the corresponding period in 2016. On a per BOE basis, transportation expenses decreased by 29% to $2.72 per BOE from $3.84 per BOE in the corresponding period in 2016. The decrease in transportation expenses per BOE was due to a higher percentage of volumes sold at the wellhead, as noted in the table above, and the use of transportation routes which had lower costs per BOE than the routes used in 2016.

Transportation expenses for the three months ended September 30, 2017, decreased 7% to $6.0 million compared with $6.5 million in the prior quarter. On a per BOE basis, transportation expenses decreased by 12% to $2.39 from $2.71 in the prior quarter. The decrease was primarily due to the use of transportation routes which had lower costs per BOE.


28



The following table shows the variance in our average realized prices net of transportation expenses in Colombia for the three and nine months ended September 30, 2017 compared with the comparative period in 2016 and the prior quarter:

U.S. Dollars Per BOE Sales Volumes NAR
Third Quarter 2017 Compared with Second Quarter 2017
Third Quarter 2017 Compared with Third Quarter 2016
Nine Months Ended, September 30, 2017 Compared with Nine Months Ended September 30, 2016
Average realized price net of transportation expenses for the comparative period
$
37.42

$
31.72

$
27.33

Increase in benchmark prices
1.26

$
5.20

10.52

(Increase) decrease in quality and transportation discounts
(0.35
)
1.20

(0.53
)
Lower transportation expenses
0.37

0.58

1.16

Average realized price net of transportation expenses for period ended September 30, 2017
$
38.70

$
38.70

$
38.48


Operating expenses for the three months ended September 30, 2017, increased by 7% to $27.3 million compared with the corresponding period in 2016. The increase was primarily due to higher sales volumes. On a per BOE basis, operating expenses decreased by 17% to $10.82 per BOE from $12.97 per BOE, in the corresponding period in 2016 primarily as a result of decreased workover expenses of $2.97 per BOE. In the comparative period in 2016, we deferred workover activity to the second half of the year due to low commodity prices. Excluding workover expenses, operating costs increased by $0.82 per BOE as discussed below.

In Colombia, operating costs for the three months ended September 30, 2017, decreased by $2.28 per BOE compared with the corresponding period in 2016, primarily as a result of decreased workover expenses of $3.16 per BOE. Excluding workover expenses, operating expenses in Colombia increased by $0.88 per BOE primarily as result of the NaturAmazonas reforestation and conservation program signed on January 30, 2017. After several months of planning and discussion, we signed an agreement with Conservation International to launch NaturAmazonas, a five year reforestation and conservation program to be implemented by Conservation International in the Putumayo Region of Colombia. Conservation International is a non-government organization, well-known for implementing and managing nature conservation projects around the world. During the three and nine months ended September 30, 2017, operating expenses included $0.8 million and $2.5 million, respectively, related to this program.

As previously reported in our Quarterly Report on Form 10-Q filed with the SEC on August 4, 2017, since the Mocoa natural disaster, the electrical system in the Putumayo region has experienced instability, and we have had to utilize gas and diesel generators to maintain production and injection at key wells during brief periods of electrical outage.  The instability of electricity not only increases our operating costs it also has a negative impact on our production in the Putumayo Basin and water injection program in both Costayaco and Moqueta. We are currently expanding a gas to electrical power facility in Costayaco which will enable consistent power generation. We expect the expanded facility to be in place by the end of 2017.

Operating expenses for the nine months ended September 30, 2017, increased by 26% to $78.5 million, compared with the corresponding period in 2016. The increase was due to higher sales volumes and increased operating costs per BOE. On a per BOE basis, operating expenses increased by 11% to $10.97 per BOE from $9.86 per BOE, in the corresponding period in 2016. Workover expenses decreased by $0.21 per BOE compared with the corresponding period in the prior year. Excluding workover expenses, operating costs increased by $1.32 per BOE primarily as a result of the NaturAmazonas reforestation and conservation program discussed above.

Colombian operating expenses for the nine months ended September 30, 2017, increased by $1.09 per BOE compared with the corresponding period in 2016. Workover expenses decreased by $0.23 per BOE. Excluding workover expenses, operating expenses in Colombia increased by $1.32 per BOE primarily as a result of increased costs and production disruptions in 2017, as described above.
 
Operating expenses were comparable to the prior quarter at $27.3 million in the three months ended September 30, 2017. On a per BOE basis, operating expenses decreased by $0.56 to $10.82 per BOE for the three months ended September 30, 2017, from $11.38 per BOE in the prior quarter primarily as a result of decreased workover expenses of $0.90 per BOE.



29



DD&A Expenses

 
Three Months Ended September 30, 2017
 
Three Months Ended September 30, 2016
 
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
 
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
Colombia
$
33,388

$
13.22

 
$
34,156

$
17.97

Brazil


 
1,022

13.47

Peru
881


 
206


Corporate
223


 
345


 
$
34,492

$
13.66

 
$
35,729

$
18.08

 
 
 
 
 
 
 
Nine Months Ended September 30, 2017
 
Nine Months Ended September 30, 2016
 
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
 
DD&A expenses, thousands of U.S. Dollars
DD&A expenses, U.S. Dollars Per BOE
Colombia
$
88,453

$
12.75

 
$
100,350

$
16.37

Brazil
2,263

10.69

 
2,764

13.71

Peru
1,350


 
418


Corporate
663


 
993


 
$
92,729

$
12.97

 
$
104,525

$
16.51


DD&A expenses for the three and nine months ended September 30, 2017, decreased to $34.5 million ($13.66 per BOE) and $92.7 million ($12.97 per BOE) from $35.7 million ($18.08 per BOE) and $104.5 million ($16.51 per BOE) in the comparable periods in 2016. On a per BOE basis, the decrease was due to lower costs in the depletable base and increased proved reserves.

On a per BOE basis, DD&A expenses increased by 3% to $13.66 per BOE for the three months ended September 30, 2017, from $13.23 per BOE in the prior quarter due to higher costs in the depletable base from capital expenditures during the quarter ended September 30, 2017.


30



Asset Impairment

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
2016
 
2017
2016
Impairment of oil and gas properties
 
 
 
 
 
Colombia
$

$
298,370

 
$

$
431,146

Brazil

21,604

 

37,006

Peru
176


 
628

899

Mexico
611


 
611


 
787

319,974


1,239

469,051

Impairment of inventory


 

664

 
$
787

$
319,974

 
$
1,239

$
469,715


Impairment losses in the comparative periods in 2016 in our Colombia and Brazil cost centers and inventory impairment were primarily due to lower oil prices. In accordance with GAAP, we used an average Brent price of $52.70 per bbl for the purposes of the September 30, 2017, ceiling test calculations (June 30, 2017 - $51.35, March 31, 2017 - $49.33; December 31, 2016 - $42.92; September 30, 2016 - $42.23; June 30, 2016 - $44.48, March 31, 2016 - $48.79; December 31, 2015 - $54.08).

We follow the full cost method of accounting for our oil and gas properties. Under this method, the net book value of properties on a country-by-country basis, less related deferred income taxes, may not exceed a calculated “ceiling”. The ceiling is the estimated after tax future net revenues from proved oil and gas properties, discounted at 10% per year. In calculating discounted future net revenues, oil and natural gas prices are determined using the average price during the 12 months period prior to the ending date of the period covered by the balance sheet, calculated as an unweighted arithmetic average of the first-day-of-the month price for each month within such period for that oil and natural gas. That average price is then held constant, except for changes which are fixed and determinable by existing contracts. Therefore, ceiling test estimates are based on historical prices discounted at 10% per year and it should not be assumed that estimates of future net revenues represent the fair market value of our reserves.

G&A Expenses

 
Three Months Ended June 30,
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2017
2016
% Change
 
2017
2016
% Change
G&A Expenses Before Stock-Based Compensation
$
7,610

 
$
6,965

$
4,778

46
 
$
22,138

$
16,414

35
G&A Stock-Based Compensation
1,903

 
1,686

814

107
 
4,738

4,200

13
G&A Expenses, Including Stock-Based Compensation
$
9,513

 
$
8,651

$
5,592

55
 
$
26,876

$
20,614

30
 
 
 
 
 
 
 
 
 
 
U.S. Dollars Per BOE Sales Volumes NAR


 
 
 

 





G&A Expenses Before Stock-Based Compensation
$
3.18

 
$
2.76

$
2.42

14
 
$
3.10

$
2.60

19
G&A Stock-Based Compensation
0.80

 
0.67

0.41

63
 
0.66

0.66

G&A Expenses, Including Stock-Based Compensation
$
3.98

 
$
3.43

$
2.83

21
 
$
3.76

$
3.26

15

G&A expenses before stock based compensation decreased by 8% compared with the prior quarter. For the three and nine months ended September 30, 2017, G&A expenses increased by 46% and 35%, respectively, from the corresponding periods in 2016. The increase was commensurate with our growth. Since June 30, 2016, we have completed two acquisitions, drilled 25 wells, and grown production NAR 25% from 21,980 BOEPD in the third quarter of 2016 to 27,515 BOEPD in 2017.


31



After stock-based compensation, G&A expenses for the three and nine months ended September 30, 2017, increased by 55% to $8.7 million ($3.43 per BOE) and by 30% to $26.9 million ($3.76 per BOE), respectively, from $5.6 million ($2.83 per BOE) and $20.6 million ($3.26 per BOE), respectively, in the corresponding periods in 2016. The increase was mainly due to the increased head count.

G&A expenses for the three months ended September 30, 2017, decreased by 9% to $8.7 million ($3.43 per BOE) compared with $9.5 million ($3.98 per BOE) in the prior quarter.

Equity Tax Expense

For the nine months ended September 30, 2017 and 2016, equity tax expense was $1.2 million and $3.1 million, respectively, and is a tax calculated based on our Colombian legal entities' balance sheets equity at January 1. The legal obligation for each year's equity tax liability arises on January 1 of each year; therefore, we recognize the annual amounts of the equity tax expense in our interim unaudited condensed consolidated statement of operations during the first quarter of each year.

Foreign Exchange Gains and Losses

For the three and nine months ended September 30, 2017, we had foreign exchange gains of $1.3 million and losses of $0.8 million, respectively, compared with foreign exchange gains of $0.5 million and losses of $1.1 million, respectively, in the corresponding periods in 2016. Under U.S. GAAP, deferred taxes are considered a monetary liability and require translation from local currency to U.S. dollar functional currency at each balance sheet date. This translation was the main source of the foreign exchange gains and losses. The following table presents the change in the U.S. dollar against the Colombian peso for the three and nine months ended September 30, 2017, and 2016:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
2016
 
2017
2016
Change in the U.S. dollar against the Colombian peso
weakened by
weakened by
 
weakened by
weakened by
3%
1%
 
2%
9%

Financial Instrument Gains and Losses

The following table presents the nature of our financial instruments gains and losses for the three and nine months ended September 30, 2017, and 2016:

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
2016
 
2017
2016
Commodity price derivative loss (gain)
$
2,489

$
2,190

 
$
(3,759
)
$
856

Foreign currency derivatives gain
(814
)
(840
)
 
(1,452
)
(1,958
)
Trading securities loss

701

 

2,926

 
$
1,675

$
2,051

 
$
(5,211
)
$
1,824



32



Income Tax Expense and Recovery

 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(Thousands of U.S. Dollars)
2017
 
2016
 
2017
 
2016
Income (loss) before income tax
$
21,223

 
$
(336,191
)
 
$
59,280

 
$
(492,732
)
 
 
 
 
 
 
 
 
Current income tax expense
$
4,333

 
$
3,879

 
$
13,522

 
$
11,680

Deferred income tax expense (recovery)
13,760

 
(110,451
)
 
36,664

 
(166,202
)
Total income tax expense (recovery)
$
18,093

 
$
(106,572
)
 
$
50,186


$
(154,522
)
 
 
 
 
 
 
 
 
Effective tax rate


 


 
85
%
 
31
%
 
 
 
 
 
 
 
 
Deferred income tax recovery related to Colombia ceiling test impairment
$

 
$
119,348

 
$

 
$
172,458


Current income tax expense was higher in the three months ended September 30, 2017, compared with the corresponding period in 2016 primarily as a result of higher taxable income in Colombia. The deferred income tax expense of $13.8 million for the three months ended September 30, 2017, was primarily due to excess tax depreciation compared with accounting depreciation in Colombia. The deferred income tax recovery in the corresponding period in 2016 of $110.5 million included $119.3 million associated with ceiling test impairment losses in Colombia. In 2016, the income tax recovery associated with impairment losses in Peru and Brazil was offset by a full valuation allowance.

Current income tax expense was higher in the nine months ended September 30, 2017, compared with the corresponding period in 2016 as a result of higher taxable income in Colombia. The deferred income tax expense of $36.7 million for the nine months ended September 30, 2017, was primarily due to excess tax depreciation compared with accounting depreciation in Colombia. The deferred income tax recovery in the corresponding period in 2016 of $166.2 million included $172.5 million associated with ceiling test impairment losses in Colombia. In 2016, the income tax recovery associated with impairment losses in Peru and Brazil was offset by a full valuation allowance.

The effective tax rate was 85% in the nine months ended September 30, 2017, compared with 31% in the corresponding period in 2016. The increase in the effective tax rate for the nine months ended September 30, 2017, was primarily due to the impact of foreign taxes, foreign currency translation adjustments, non-deductible third-party royalty in Colombia and stock based compensation, which were partially offset by decreases in the valuation allowance, other permanent differences and other local taxes.

For the nine months ended September 30, 2017, the difference between the effective tax rate of 85% and the 35% U.S. statutory rate was primarily due to the effect of foreign taxes, valuation allowances, non-deductible third party royalty in Colombia, stock-based compensation and other local taxes. These items were partially offset by foreign currency translation adjustments and other permanent differences. 

For the nine months ended September 30, 2016, the difference between the effective tax rate of 31% and the 35% U.S. statutory rate was primarily due to an increase to the valuation allowance, which was largely attributable to impairment losses in Brazil and Colombia, as well as non-deductible local taxes, stock based compensation and the non-deductible third-party royalty in Colombia. These items were partially offset by the impact of foreign taxes, foreign currency translation adjustments and other permanent differences. Other permanent differences mainly related to a non-taxable gain arising on the acquisition of Petroamerica, partially offset by prior periods' true-up adjustments, uncertain tax position adjustments and other expenses deductible for tax.


33



Net Income and Funds Flow from Operations (a Non-GAAP Measure)

(Thousands of U.S. Dollars)
Third Quarter 2017 Compared with Second Quarter 2017
% change
Third Quarter 2017 Compared with Third Quarter 2016
% change
Nine Months Ended, September 30, 2017 Compared with Nine Months Ended September 30, 2016
% change
Net loss for the comparative period
$
(6,807
)
 
$
(229,619
)
 
$
(338,210
)
 
Increase (decrease) due to:
 
 
 
 
 
 
Prices
2,285

 
16,206

 
71,333

 
Sales volumes
5,355

 
19,023

 
25,567

 
Expenses:
 
 
 
 
 
 
   Operating
(113
)
 
(1,683
)
 
(16,013
)
 
   Transportation
454

 
(265
)
 
4,846

 
   Cash G&A and RSU settlements, excluding stock-based compensation expense
784

 
(2,174
)
 
(5,031
)
 
   Transaction

 
6,088

 
7,325

 
   Severance
(1,164
)
 
(1,164
)
 
135

 
   Interest, net of amortization of debt issuance costs
(635
)
 
(408
)
 
(3,518
)
 
   Realized foreign exchange
(107
)
 
(3,004
)
 
(2,461
)
 
   Settlement of financial instruments
(146
)
 
(136
)
 
1,080

 
   Current taxes
(2,561
)
 
(454
)
 
(1,842
)
 
   Equity tax

 

 
1,829

 
   Other
56

 
(428
)
 
(974
)
 
Net change in funds flow from operations(1) from comparative period
4,208

 
31,601

 
82,276

 
Expenses:


 
 
 
 
   Depletion, depreciation and accretion
(2,848
)
 
1,237

 
11,796

 
   Asset impairment
(618
)
 
319,187

 
468,476

 
   Deferred tax
(2,235
)
 
(124,211
)
 
(202,866
)
 
   Amortization of debt issuance costs
(23
)
 
1,541

 
945

 
   Stock-based compensation, net of RSU settlement
78

 
(885
)
 
(1,231
)
 
   Financial instruments gain or loss, net of financial instruments settlements
(2,976
)
 
512

 
5,955

 
   Unrealized foreign exchange
5,275

 
3,767

 
2,741

 
   Loss on sale of Brazil business unit
9,076

 

 
(9,076
)
 
   Gain on acquisition

 

 
(11,712
)
 
Net change in net income or loss
9,937

 
232,749

 
347,304

 
Net income for the current period
$
3,130

146
%
$
3,130

101
%
$
9,094

103
%

(1)Funds flow from operations is a non-GAAP measure which does not have any standardized meaning prescribed under GAAP. Refer to non-GAAP measures disclosure above regarding this measure.



34



2017 Capital Program
 
We expect the range of our projected 2017 capital program to be $225 million to $250 million. We expect to finance our 2017 capital program through cash flows from operations and available capacity under our credit facility, while retaining financial flexibility to undertake further development opportunities and opportunistically pursue acquisitions.

Capital expenditures during the three months ended September 30, 2017, were $71.7 million:

(Thousands of U.S. Dollars)
 
Colombia
$
70,606

Peru
998

Corporate
90

 
$
71,694


During the nine months ended September 30, 2017, we drilled the following wells in Colombia:
 
Number of wells (Gross)
Number of wells (Net)
     Development
15

11.6

     Exploration
4

2.6

Total Colombia
19

14.2


The significant elements of our third quarter 2017 capital program in Colombia were:

On the Chaza Block (100% working interest ("WI"), operated), we successfully drilled Costayaco-30, a directional well targeting the Caballos formation, the U-Sand and A-Limestone in the northern portion of Costayaco field. Costayaco-30 completion work is underway.

On the Putumayo-7 Block (100% WI, operated), we completed the Cumplidor and Northwest 3-D seismic programs targeting the A-Limestone.

On the Midas Block (100% WI, operated), we drilled, completed and brought on production as oil producers five development wells: Acordionero-12, Acordionero-13, Acordionero-15, Acordionero-17 and Mochuelo-1ST. We successfully completed a workover on the Mochuelo well targeting oil in the Lisama formation and source water for use in Acordionero waterflood. We also commenced drilling the Acordionero-18 and Acordionero-14i wells and completed water injection tests on Acordionero-8i.

On the Putumayo-1 Block (55% WI, operated), we completed a production test at the Vonu-1 exploration well with successful production results.

On the Putumayo-4 Block (100% WI, operated), we started drilling the Siriri-1 exploration well.

On the Suroriente Block (15.8% WI, non-operated), we completed drilling the Cohembi-21 development well and commenced drilling the Cohembi-22 development well.

We continued facilities work at the Moqueta and Acordionero Fields.



35



Liquidity and Capital Resources
 
 
As at
(Thousands of U.S. Dollars)
September 30, 2017
 
% Change
 
December 31, 2016
Cash and Cash Equivalents
$
15,125

 
(40
)
 
$
25,175

 
 
 
 
 
 
Current Restricted Cash and Cash Equivalents
$
3,920

 
(53
)
 
$
8,322

 
 
 
 
 
 
Revolving Credit Facility
$
120,000

 
33

 
$
90,000

 
 
 
 
 
 
Convertible Senior Notes
$
115,000

 

 
$
115,000


We believe that our capital resources, including cash on hand, cash generated from operations and available capacity on our credit facility, will provide us with sufficient liquidity to meet our strategic objectives and planned capital program for 2017, given current oil price trends and production levels. In accordance with our investment policy, available cash balances are held in our primary cash management banks in interest earning current accounts or may be invested in U.S. or Canadian government-backed federal, provincial or state securities or other money market instruments with high credit ratings and short-term liquidity. We believe that our current financial position provides us the flexibility to respond to both internal growth opportunities and those available through acquisitions. 

At September 30, 2017, we had a revolving credit facility with a syndicate of lenders with a borrowing base of $300 million. Availability under the revolving credit facility is determined by the reserves-based borrowing base determined by the lenders. As a result of the semi-annual redetermination of the committed borrowing base under our revolving credit facility, the committed borrowing base was increased from $250 million to $300 million effective June 1, 2017. The next re-determination of the borrowing base is due to occur no later than November 2017. On September 18, 2017, we entered into the Eighth Amendment to our credit agreement with the other parties thereto, which, among other things, extended the maturity date of the borrowings under the revolving credit facility from September 18, 2018 to October 1, 2018. Subject to documentation, the maturity date of the borrowings under the revolving credit facility is expected to be further extended to November 2020 and the borrowing base is expected to be confirmed at $300 million until May 2018.

Under the terms of our credit facility, we are required to maintain compliance with certain financial and operating covenants which include: the maintenance of a ratio of debt, including letters of credit, to net income plus interest, taxes, depreciation, depletion, amortization, exploration expenses and all non-cash charges minus all non-cash income (as defined in our credit agreement, "EBITDAX") not to exceed 4.00 to 1.0; the maintenance of a ratio of senior secured obligations to EBITDAX not to exceed 3.00 to 1.00; and the maintenance of a ratio of EBITDAX to interest expense of at least 2.5 to 1.0. As at September 30, 2017, we were in compliance with all financial and operating covenants in our credit agreement. Under the terms of the credit facility, we are limited in our ability to pay any dividends to our shareholders without bank approval.

The 5.00% Convertible Senior Notes due 2021 will mature on April 1, 2021, unless earlier redeemed, repurchased or converted.

Cash and Cash Equivalents Held Outside of Canada and the United States

At September 30, 2017, 97% of our cash and cash equivalents were held by subsidiaries and partnerships outside of Canada and the United States. This cash was generally not available to fund domestic or head office operations unless funds were repatriated. At this time, we do not intend to repatriate further funds other than to pay head office charges, but if we did, we might have to accrue and pay withholding taxes in certain jurisdictions on the distribution of accumulated earnings. Undistributed earnings of foreign subsidiaries are considered to be permanently reinvested and a determination of the amount of unrecognized deferred tax liability on these undistributed earnings is not practicable.

In Colombia, we participate in a special exchange regime, and we receive revenue in U.S. dollars offshore. We may also pay invoices denominated in U.S. dollars for our Colombian business from these U.S. dollars received offshore. In Peru, expenditures may be paid in local currency or U.S. dollars.

Derivative Positions

At September 30, 2017, we had outstanding commodity price derivative positions as follows:

36




Period and type of instrument
Volume,
bopd
Reference
Sold Put ($/bbl)
Purchased Put
($/bbl)
Sold Call ($/bbl)
Collar: October 1, 2016 to December 31, 2017
5,000

ICE Brent
$
35

$
45

$
65

Collar: June 1, 2017 to December 31, 2017
10,000

ICE Brent
$
35

$
45

$
65


Subsequent to September 30, 2017, we entered into the following commodity price contracts:
Period and type of instrument
Volume,
bopd
Reference
Purchased Swap
($/bbl)
Purchased Call ($/bbl)
Swap: January 1, to December 31, 2018
2,500

ICE Brent
$
55.75

 
Swap: January 1, to December 31, 2018
2,500

ICE Brent
$
56.05

 
Participating Swap: January 1, to December 31, 2018
2,500

ICE Brent
$
50.00

$
54.10


At September 30, 2017, we had the following outstanding foreign currency derivative positions:

Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged (1) (Thousands of U.S. Dollars)
Reference
Purchased Call
(COP)
Sold Put
(COP, Weighted Average Rate)
Collar: October 1, 2017 to October 31, 2017
23,000

7,832

COP
3,000

3,117

Collar: November 1, 2017 to November 30, 2017
25,000

8,513

COP
3,000

3,139

Collar: December 1, 2017 to December 28, 2017
25,000

8,513

COP
3,000

3,142

 
73,000

24,858

 
 
 

(1) At September 30, 2017 foreign exchange rate.

Subsequent to September 30, 2017, the we entered into the following foreign currency contracts:

Period and type of instrument
Amount Hedged
(Millions COP)
U.S. Dollar Equivalent of Amount Hedged (1) (Thousands of U.S. Dollars)
Reference
Purchased Call
(COP)
Sold Put
(COP, Weighted Average Rate)
Collar: January 1, 2018 to December 31, 2018
132,000

44,949

COP
3,000

3,112


Cash Flows

The following table presents our primary sources and uses of cash and cash equivalents for the periods presented:

37



 
Nine Months Ended September 30,
 
2017
2016
Sources of cash and cash equivalents:
 
 
Net income (loss)
$
9,094

$
(338,210
)
Adjustments to reconcile net income (loss) to funds flow from operations
 
 
DD&A expenses
92,729

104,525

Asset impairment
1,239

469,715

Deferred tax expense (recovery)
36,664

(166,202
)
Stock-based compensation expense
4,935

4,380

Amortization of debt issuance costs
1,868

2,813

Cash settlement of RSUs
(534
)
(1,210
)
Unrealized foreign exchange (gain) loss
(304
)
2,437

Financial instruments (gain) loss
(5,211
)
1,824

Cash settlement of financial instruments
1,518

438

   Loss on sale of Brazil business unit
9,076


   Gain on acquisition

(11,712
)
Funds flow from operations
151,074

68,798

Proceeds from bank debt, net of issuance costs
115,264

220,169

Proceeds from sale of Brazil business unit, net of cash sold
34,481


Cash deposit received for letter of credit arrangements upon sale of Brazil business unit
4,700


Changes in non-cash investing working capital
11,347


Net changes in assets and liabilities from operating activities

18,097

Proceeds from sale of marketable securities

788

Proceeds from issuance of subscription receipts, net of issuance costs

165,805

Proceeds from issuance of Notes, net of issuance costs

109,090

Proceeds from issuance of shares

5,169

 
316,866

587,916

 
 
 
Uses of cash and cash equivalents:
 
 
Additions to property, plant and equipment
(175,719
)
(69,667
)
Additions to property, plant and equipment - property acquisitions
(30,410
)
(19,388
)
Repayment of bank debt
(85,000
)
(110,181
)
Repurchase of shares of Common Stock
(10,000
)

Net changes in assets and liabilities from operating activities
(28,105
)

Changes in non-cash investing working capital

(8,036
)
Settlement of asset retirement obligations
(462
)
(496
)
Foreign exchange loss on cash, cash equivalents and restricted cash and cash equivalents
(1,060
)
(452
)
Acquisition of Petroamerica, net of cash acquired

(457,183
)
 
(330,756
)
(665,403
)
Net decrease in cash and cash equivalents and restricted cash and cash equivalents
$
(13,890
)
$
(77,487
)
 
Cash provided by operating activities in the nine months ended September 30, 2017, was primarily affected by higher funds flow from operations (see reconciliation of net income (loss) to funds flow from operations under the heading 'Financial and Operational Highlights' above) and a $28.1 million change in assets and liabilities from operating activities.


38



One of the primary sources of variability in our cash flows from operating activities is the fluctuation in oil prices, the impact of which we partially mitigate by entering into commodity derivatives. Sales volume changes and costs related to operations and debt service also impact cash flow. Our cash flows from operating activities are also impacted by foreign currency exchange rate changes, the impact of which we partially mitigate by entering into foreign currency derivatives.

Off-Balance Sheet Arrangements
 
As at September 30, 2017, we had no off-balance sheet arrangements.

Contractual Obligations

During the nine months ended September 30, 2017, we borrowed a net amount of $30.3 million on our revolving credit facility. Additionally, at June 30, 2017, we sold our Brazil business unit and its related obligations. Except as noted above, as at September 30, 2017, there were no other material changes to our contractual obligations outside of the ordinary course of business from those as at December 31, 2016.

Critical Accounting Policies and Estimates

Our critical accounting policies and estimates are disclosed in Item 7 of our 2016 Annual Report on Form 10-K, filed with the SEC on March 1, 2017, and have not changed materially since the filing of that document, other than as follows:

Full Cost Method of Accounting and Impairments of Oil and Gas Properties

In the nine months ended September 30, 2017, we had no ceiling test impairment losses in our Colombia and Brazil cost centers. We used an average Brent price of $52.70 per bbl for the purposes of the September 30, 2017 ceiling test calculations (June 30, 2017 - $51.35, March 31, 2017 - $49.33; December 31, 2016 - $42.92; September 30, 2016 - $42.23; June 30, 2016 - $44.48, March 31, 2016 - $48.79; December 31, 2015 - $54.08).

Holding all factors constant other than benchmark oil prices, it is reasonably likely that we will not experience ceiling test impairment losses in our Colombia cost center in the fourth quarter of 2017. It is difficult to predict with reasonable certainty the amount of expected future impairment losses given the many factors impacting the asset base and the cash flows used in the prescribed U.S. GAAP ceiling test calculation. These factors include, but are not limited to, future commodity pricing, royalty rates in different pricing environments, operating costs and negotiated savings, foreign exchange rates, capital expenditures timing and negotiated savings, production and its impact on depletion and cost base, upward or downward reserve revisions as a result of ongoing exploration and development activity, and tax attributes.

Subject to these factors and inherent limitations, we do not believe that ceiling test impairment losses will be experienced in the fourth quarter of 2017. The calculation of the impact of higher commodity prices on our estimated ceiling test calculation was prepared based on the presumption that all other inputs and assumptions are held constant with the exception of benchmark oil prices. Therefore, this calculation strictly isolates the impact of commodity prices on the prescribed GAAP ceiling test. This calculation was based on a pro forma Brent oil price of $54.16 per bbl for the year ended December 31, 2017. This pro forma oil price was calculated using a 12-month unweighted arithmetic average of oil prices, and included the oil prices on the first day of the month for the ten months ended October 31, 2017, and, for the two months ended December 31, 2017, estimated oil prices for the fourth quarter of 2017 using the forward price curve forecast from Bloomberg dated September 30, 2017.

As noted above, actual cash flows may be materially affected by other factors. For example, in Colombia, cash royalties are levied at lower rates in low oil price environments and foreign exchange rates can materially impact the deferred tax component of the asset base, operating costs, and the income tax calculation.

Item 3. Quantitative and Qualitative Disclosures About Market Risk
 
Commodity price risk

Our principal market risk relates to oil prices. Oil prices are volatile and unpredictable and influenced by concerns over world supply and demand imbalance and many other market factors outside of our control. Most of our revenues are from oil sales at prices which reflect the blended prices received upon shipment by the purchaser at defined sales points or are defined by contract relative to West Texas Intermediate ("WTI") or Brent and adjusted for quality each month.


39



We have entered into commodity price derivative contracts to manage the variability in cash flows associated with the forecasted sale of our oil production, reduce commodity price risk and provide a base level of cash flow in order to assure we can execute at least a portion of our capital spending.

Foreign currency risk

Foreign currency risk is a factor for our company but is ameliorated to a certain degree by the nature of expenditures and revenues in the countries where we operate. Our reporting currency is U.S. dollars and 100% of our revenues are related to the U.S. dollar price of Brent or WTI oil. In Colombia, we receive 100% of our revenues in U.S. dollars and the majority of our capital expenditures are in U.S. dollars or are based on U.S. dollar prices. In Peru, capital expenditures are based on U.S. dollar prices and may be paid in local currency or U.S. dollars. The majority of income and value added taxes and G&A expenses in Colombia and Peru are in local currency. Certain G&A expenses incurred at our head office in Canada are denominated in Canadian dollars. While we operate in South America exclusively, the majority of our acquisition expenditures have been valued and paid in U.S. dollars.

Additionally, foreign exchange gains and losses result primarily from the fluctuation of the U.S. dollar to the Colombian peso due to our current and deferred tax liabilities, which are monetary liabilities, denominated in the local currency of the Colombian foreign operations. As a result, a foreign exchange gain or loss must be calculated on conversion to the U.S. dollar functional currency.

We have entered into foreign currency derivative contracts to manage the variability in cash flows associated with our forecasted Colombian peso denominated costs.

Interest Rate Risk

Interest rate risk is the risk that future cash flows will fluctuate as a result of changes in market interest rates. We are exposed to interest rate fluctuations on our revolving credit facility, which bears floating rates of interest. At September 30, 2017, our outstanding revolving credit facility was $120.0 million (December 31, 2016 - $90.0 million), which had a weighted-average interest rate of approximately 3.5%. A 10% change in LIBOR would not materially impact our interest expense on debt outstanding at September 30, 2017.

Further information

See Note 10 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for further information regarding our derivative contracts, including the notional amounts and call and put prices by expected (contractual) maturity dates. Expected cash flows from the derivatives equaled the fair value of the contract. The information is presented in U.S. dollars because that is our reporting currency. We do not hold any of these derivative contracts for trading purposes.

Item 4. Controls and Procedures
 
Disclosure Controls and Procedures
 
We have established disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, or Exchange Act). Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by Gran Tierra in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report, as required by Rule l3a-15(b) of the Exchange Act. Based on their evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that Gran Tierra's disclosure controls and procedures were effective as of September 30, 2017.

Changes in Internal Control over Financial Reporting
 
There were no changes in our internal control over financial reporting during the quarter ended September 30, 2017, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 

40



PART II - Other Information

Item 1. Legal Proceedings
 
See Note 9 in the Notes to the Condensed Consolidated Financial Statements (Unaudited) in Part I, Item 1 of this Quarterly Report on Form 10-Q, which is incorporated herein by reference, for material developments with respect to matters previously reported in our Annual Report on Form 10-K for the year ended December 31, 2016, and material matters that have arisen since the filing of such report.

Item 1A. Risk Factors

See Part I, Item 1A Risk Factors of our 2016 Annual Report on Form 10-K. The risks facing our company have not changed materially from those set forth in Part I, Item 1A Risk Factors of our 2016 Annual Report on Form 10-K.

Item 6. Exhibits

Exhibit No.
Description
 
Reference
2.1+
 
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 18, 2015 (SEC File No. 001-34018).
 
 
 
 
2.2
 
Incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
 
 
 
 
3.1
 
Incorporated by reference to Exhibit 3.3 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
 
 
 
 
3.2
 
Incorporated by reference to Exhibit 3.4 to the Current Report on Form 8-K, filed with the SEC on November 4, 2016 (SEC File No. 001-34018).
 
 
 
 
4.1
Reference is made to Exhibit 3.1 to Exhibit 3.2.
 
 
 
 
 
 
4.2
 
Incorporated by reference to Exhibit 10.14 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005, and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
 
 
 
 
4.3
 
Incorporated by reference to Exhibit 10.15 to the Annual Report on Form 10-KSB/A for the period ended December 31, 2005 and filed with the SEC on April 21, 2006 (SEC File No. 333-111656).
 
 
 
 
4.4
 
Incorporated by reference to Annex E to the Proxy Statement on Schedule 14A filed with the SEC on October 14, 2008 (SEC File No. 001-34018).
 
 
 
 
4.5
 
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
 
 
 
 
4.6
 
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, filed with the SEC on April 6, 2016 (SEC File No. 001-34018).
 
 
 
 
4.7
 
Incorporated by reference to Exhibit 4.1 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
 
 
 
 
4.8
 
Incorporated by reference to Exhibit 4.2 to the Current Report on Form 8-K, filed with the SEC on July 14, 2016 (SEC File No. 001-34018).
 
 
 
 

41



10.1
 
Incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K, filed with the SEC on September 21, 2017 (SEC File No. 001-34018).

 
 
 
 
10.2
 
Filed herewith.
 
 
 
 
12.1
 
Filed herewith.
 
 
 
 
31.1
 
Filed herewith.
 
 
 
 
31.2
 
Filed herewith.
 
 
 
 
32.1
 
Furnished herewith.

101.INS  XBRL Instance Document
101.SCH  XBRL Taxonomy Extension Schema Document
101.CAL  XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF XBRL Taxonomy Extension Definition Linkbase Document
101.LAB  XBRL Taxonomy Extension Label Linkbase Document
101.PRE  XBRL Taxonomy Extension Presentation Linkbase Document
 
+ Schedules have been omitted pursuant to Item 601(b)(2) of Regulation S-K. Gran Tierra undertakes to furnish supplemental copies of any of the omitted schedules upon request by the SEC.


SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
GRAN TIERRA ENERGY INC.

Date: November 2, 2017
 
/s/ Gary S. Guidry
 
 
By: Gary S. Guidry
 
 
President and Chief Executive Officer
 
 
(Principal Executive Officer)
  
Date: November 2, 2017
 
/s/ Ryan Ellson
 
 
By: Ryan Ellson
 
 
Chief Financial Officer
 
 
(Principal Financial and Accounting Officer)


42