SYSCO CORP - FORM 10-K - EX-12.1 - EXHIBIT 12.1

file	filename
10-K - 10-K - SYSCO CORP	syy201610-k.htm
EX-32.2 - EXHIBIT 32.2 - SYSCO CORP	a31334322cfocertificationp.htm
EX-32.1 - EXHIBIT 32.1 - SYSCO CORP	a31333321ceocertificationp.htm
EX-31.2 - EXHIBIT 31.2 - SYSCO CORP	a31332312cfocertificationp.htm
EX-31.1 - EXHIBIT 31.1 - SYSCO CORP	a31331311ceocertificationp.htm
EX-23.1 - EXHIBIT 23.1 - SYSCO CORP	a3136exhibit231fy16-a012co.htm
EX-21.1 - EXHIBIT 21.1 - SYSCO CORP	a211subisidariesoftheregis.htm
EX-10.59 - EXHIBIT 10.59 - SYSCO CORP	exhibit-summaryofcompensat.htm
EX-10.46 - EXHIBIT 10.46 - SYSCO CORP	exhibit-summaryofretention.htm



										Exhibit 12.1

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

			Fiscal Year
(dollars in thousands)	July. 2, 2016⁽²⁾		June 27, 2015		June 28, 2014		June 29, 2013		June 30, 2012

Earnings before income taxes	$	1,433,007	$	1,008,147	$	1,475,624	$	1,547,455	$	1,784,002
Add: Fixed charges		339,358		281,756		147,922		153,840		154,965
Subtract: Capitalized interest		2,032		866		1,097		4,242		20,816
Total	$	1,770,333	$	1,289,037	$	1,622,449	$	1,697,053	$	1,918,151

Fixed Charges:
Interest expense	$	306,146	$	254,807	$	123,741	$	128,495	$	113,396
Capitalized interest		2,032		866		1,097		4,242		20,816
Rent expense interest factor		31,180		26,083		23,084		21,103		20,753
Total	$	339,358	$	281,756	$	147,922	$	153,840	$	154,965

Ratio of earnings to fixed charges ⁽¹⁾		5.2		4.6		11.0		11.0		12.4

⁽¹⁾ For the purpose of calculating this ratio, “earnings” consist of earnings before income taxes and fixed charges (exclusive of interest capitalized). “Fixed charges” consist of interest expense, capitalized interest and the estimated interest portion of rents. ⁽²⁾ The fiscal year ended July 2, 2016 was a 53-week year.

SYSCO CORP - FORM 10-K - EX-12.1 - EXHIBIT 12.1 - August 29, 2016