Attached files

file filename
EX-23 - EXHIBIT 23 - DELTA NATURAL GAS CO INCdgas-2016630xkexhibit23.htm
10-K - 10-K - DELTA NATURAL GAS CO INCdgas-2016630x10k.htm
EX-32.2 - EXHIBIT 32.2 - DELTA NATURAL GAS CO INCdgas-2016630xex322.htm
EX-32.1 - EXHIBIT 32.1 - DELTA NATURAL GAS CO INCdgas-2016630xex321.htm
EX-31.2 - EXHIBIT 31.2 - DELTA NATURAL GAS CO INCdgas-2016630xex312.htm
EX-31.1 - EXHIBIT 31.1 - DELTA NATURAL GAS CO INCdgas-2016630xex311.htm
EX-21 - EXHIBIT 21 - DELTA NATURAL GAS CO INCdgas-2016630xexhibit21.htm


EXHIBIT 12


DELTA NATURAL GAS COMPANY, INC.
COMPUTATION OF THE CONSOLIDATED RATIO OF EARNINGS
TO FIXED CHARGES

 
 
2016
 
2015
 
2014
 
2013
 
2012
 
 
 
 
 
 
 
 
 
 
 
Earnings
 
 
 
 
 
 
 
 
 
 
  Net income
 
$
5,529,378

 
$
6,496,081

 
$
8,275,128

 
$
7,200,776

 
$
5,783,998

Provisions for income taxes (a)
 
3,377,481

 
3,892,215

 
4,858,586

 
4,268,784

 
3,258,144

Fixed charges
 
2,557,257

 
2,623,662

 
2,694,187

 
2,770,935

 
4,321,256

 
 
 
 
 
 
 
 
 
 
 
     Total
 
$
11,464,116

 
$
13,011,958

 
$
15,827,901

 
$
14,240,495

 
$
13,363,398

 
 
 
 
 
 
 
 
 
 
 
Fixed Charges
 
 
 
 
 
 
 
 
 
 
  Interest on debt (a)
 
$
2,297,757

 
$
2,360,662

 
$
2,424,587

 
$
2,493,135

 
$
3,969,025

Amortization of debt expense
 
233,500

 
240,000

 
246,600

 
253,800

 
329,231

One third of rental expense
 
26,000

 
23,000

 
23,000

 
24,000

 
23,000

 
 
 
 
 
 
 
 
 
 
 
     Total
 
$
2,557,257

 
$
2,623,662

 
$
2,694,187

 
$
2,770,935

 
$
4,321,256

 
 
 
 
 
 
 
 
 
 
 
Ratio of earnings to fixed charges
 
4.48x

 
4.96x

 
5.87x

 
5.14x

 
3.09x



(a)
Interest accrued on uncertain tax positions, in accordance with Accounting Standards Codification Topic 740 - Income Taxes, is presented in income taxes on the Consolidated Statements of Income. This interest has been excluded from the determination of fixed charges.