Attached files

file filename
EX-31.3 - EX-31.3 - UNIVERSAL AMERICAN CORP.a2229343zex-31_3.htm
EX-32.1 - EX-32.1 - UNIVERSAL AMERICAN CORP.a2229343zex-32_1.htm
EX-31.2 - EX-31.2 - UNIVERSAL AMERICAN CORP.a2229343zex-31_2.htm
EX-31.1 - EX-31.1 - UNIVERSAL AMERICAN CORP.a2229343zex-31_1.htm
EX-4.5 - EX-4.5 - UNIVERSAL AMERICAN CORP.a2229343zex-4_5.htm

Use these links to rapidly review the document
TABLE OF CONTENTS

Table of Contents


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549



FORM 10-Q


(Mark One)

 

 

ý

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

OR

o

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                to        

Commission file number: 001-35149



UNIVERSAL AMERICAN CORP.
(Exact name of registrant as specified in its charter)

Delaware
(State or other jurisdiction of
incorporation or organization)
  27-4683816
(I.R.S. Employer
Identification No.)

44 South Broadway, Suite 1200, White Plains, New York 10601
(Address of principal executive offices and zip code)

(914) 934-5200
(Registrant's telephone number, including area code)



        Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý    No o

        Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý    No o

        Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):

Large accelerated filer o   Accelerated filer ý   Non-accelerated filer o
(Do not check if a
smaller reporting company)
  Smaller reporting company o

        Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o    No ý

        Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date.

Class of Common Stock   Outstanding at July 29, 2016
Voting, par value $0.01 per share   65,055,018 shares

   


Table of Contents


TABLE OF CONTENTS

 
  Item   Description   Page  

PART I

     

Financial Information

     

  1  

Financial Statements (unaudited):

     

     

Consolidated Balance Sheets

    3  

     

Consolidated Statements of Operations

    4  

     

Consolidated Statements of Comprehensive Income

    5  

     

Consolidated Statements of Stockholders' Equity

    6  

     

Consolidated Statements of Cash Flows

    7  

     

Notes to Consolidated Financial Statements

    8  

  2  

Management's Discussion and Analysis of Financial Condition and Results of Operations

    31  

  3  

Quantitative and Qualitative Disclosures About Market Risk

    47  

  4  

Controls and Procedures

    49  

PART II

     

Other Information

     

  1  

Legal Proceedings

    51  

  1A  

Risk Factors

    51  

  2  

Unregistered Sales of Equity Securities and Use of Proceeds

    54  

  3  

Defaults Upon Senior Securities

    54  

  4  

Mine Safety Disclosures

    54  

  5  

Other Information

    54  

  6  

Exhibits

    54  

     

Signatures

    55  

Table of Contents

        As used in this quarterly report on Form 10-Q, except as otherwise indicated, references to the "Company," "we," "our," and "us" are to Universal American Corp., a Delaware corporation and its subsidiaries.

DISCLOSURE REGARDING FORWARD LOOKING STATEMENTS

        This report, including, without limitation, the information set forth or incorporated by reference under Part II, Item 1A "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations," and other risks and uncertainties set forth in this report and oral statements made from time to time by our executive officers contains "forward-looking" statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, known as the PSLRA. Statements in this report that are not historical facts are hereby identified as forward-looking statements and are intended to be covered by the safe harbor provisions of the PSLRA. They can be identified by the use of the words "believe," "expect," "predict," "project," "potential," "estimate," "anticipate," "should," "intend," "may," "will" and similar expressions or variations of such words, or by discussion of future financial results and events, strategy or risks and uncertainties, trends and conditions in the Company's business and competitive strengths, all of which involve risks and uncertainties.

        Where, in any forward-looking statement, we or our management expresses an expectation or belief as to future results or actions, there can be no assurance that the statement of expectation or belief will result or be achieved or accomplished. Our actual results may differ materially from our expectations, plans or projections. We warn you that forward-looking statements are only predictions and estimates, which are inherently subject to risks, trends and uncertainties, many of which are beyond our ability to control or predict with accuracy and some of which we might not even anticipate. We give no assurance that we will achieve our expectations and we do not assume responsibility for the accuracy and completeness of the forward-looking statements. Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements as a result of many factors, including the risk factors described or incorporated by reference in Part II, Item 1A of this report. We caution readers not to place undue reliance on these forward-looking statements that speak only as of the date made.

        We undertake no obligation, other than as may be required under the federal securities laws, to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Although we believe that the expectations reflected in these forward-looking statements are reasonable at the time made, any or all of the forward-looking statements contained in this report and in any other public statements that are made may prove to be incorrect. This may occur as a result of inaccurate assumptions as a consequence of known or unknown risks and uncertainties. All of the forward-looking statements are qualified in their entirety by reference to the factors discussed or incorporated by reference under the caption "Risk Factors" under Part II, Item 1A of this report. We caution that these risk factors may not be exhaustive. We operate in a continually changing business environment that is highly complicated, regulated and competitive and new risk factors emerge from time to time. We cannot predict these new risk factors, nor can we assess the impact, if any, of the new risk factors on our business or the extent to which any factor or combination of factors may cause actual results to differ materially from those expressed or implied by any forward-looking statement. In light of these risks, uncertainties and assumptions, the forward-looking statements discussed in this report might not occur. You should carefully read this report and the documents that we incorporate by reference in this report in its entirety. It contains information that you should consider in making any investment decision in any of our securities.

2


Table of Contents


PART I

ITEM 1—FINANCIAL STATEMENTS

        


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(in thousands, except share amounts)

 
  June 30,
2016
  December 31,
2015
 
 
  (Unaudited)
   
 

ASSETS

             

Investments:

             

Fixed maturities available for sale, at fair value (amortized cost: 2016, $231,241; 2015, $279,277)

  $ 239,732   $ 281,776  

Other invested assets

    9,874     9,734  

Total investments

    249,606     291,510  

Cash and cash equivalents

    40,451     70,546  

Accrued investment income

    1,945     2,307  

Reinsurance recoverables

    1,163     406  

Due and unpaid premiums

    94,888     25,518  

Goodwill and intangible assets

    71,314     71,423  

Deferred income tax asset

    30,983     48,704  

Income taxes receivable

        5,885  

Other healthcare receivables

    27,142     34,127  

Other assets

    76,096     29,866  

Assets of discontinued operations

    1,151,156     1,150,570  

Total assets

  $ 1,744,744   $ 1,730,862  

LIABILITIES AND STOCKHOLDERS' EQUITY

             

LIABILITIES

   
 
   
 
 

Policy and contract claims

  $ 83,020   $ 86,976  

Convertible Senior Notes due 2021, net of fees

    90,302      

Series A mandatorily redeemable preferred shares, net of fees

    39,847     39,755  

Income taxes payable

    673      

Net amounts payable to discontinued operations

    50,586     44,289  

Accounts payable and other liabilities

    87,232     61,408  

Liabilities of discontinued operations

    1,105,260     1,116,039  

Total liabilities

    1,456,920     1,348,467  

Commitments and contingencies (Note 9)

             

STOCKHOLDERS' EQUITY

   
 
   
 
 

Preferred stock (Authorized: 40 million shares)

         

Common stock—voting (Authorized: 400 million shares; issued and outstanding: 2016, 65.1 million shares; 2015, 81.3 million shares)

    651     813  

Common stock—non-voting (Authorized: 60 million shares; issued and outstanding: 2015, 3.3 million shares)

        33  

Additional paid-in capital

    484,097     608,804  

Accumulated other comprehensive income

    10,080     2,748  

Retained deficit

    (207,004 )   (230,003 )

Total stockholders' equity

    287,824     382,395  

Total liabilities and stockholders' equity

  $ 1,744,744   $ 1,730,862  

   

See Notes to unaudited Consolidated Financial Statements.

3


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

(in thousands, except per share amounts)

 
  For the three months
ended June 30,
  For the six months
ended June 30,
 
 
  2016   2015   2016   2015  

Revenues:

                         

Net premiums

  $ 342,383   $ 314,816   $ 688,515   $ 620,063  

Net investment income

    2,100     2,613     4,363     5,642  

Fee and other income

    455     2,140     969     2,455  

Net realized gains

    1,144     3,376     1,528     3,874  

Total revenues

    346,082     322,945     695,375     632,034  

Benefits, claims and expenses:

                         

Claims and other benefits

    288,473     271,122     577,166     534,196  

Amortization of intangible assets

    232     537     459     1,046  

Commissions

    4,861     4,625     9,328     8,306  

Interest expense

    929     1,145     1,779     2,707  

Affordable Care Act fee

    5,424     6,430     10,780     12,698  

Other operating costs and expenses

    40,464     40,056     79,649     78,883  

Total benefits, claims and expenses

    340,383     323,915     679,161     637,836  

Income (loss) before equity in earnings of unconsolidated subsidiaries

    5,699     (970 )   16,214     (5,802 )

Equity in earnings of unconsolidated subsidiaries

    24,923     13,747     19,674     6,312  

Income from continuing operations before income taxes

    30,622     12,777     35,888     510  

Provision for (benefit from) income taxes

    12,240     6,887     15,977     (5,428 )

Income from continuing operations

    18,382     5,890     19,911     5,938  

Discontinued operations:

                         

Income (loss) from discontinued operations before income taxes

    11,713     (23,953 )   11,065     (18,611 )

Provision for (benefit from) income taxes

    7,289     (10,688 )   7,977     (7,452 )

Income (loss) from discontinued operations

    4,424     (13,265 )   3,088     (11,159 )

Net income (loss)

  $ 22,806   $ (7,375 ) $ 22,999   $ (5,221 )

Income (loss) per common share:

                         

Basic:

                         

Continuing operations

  $ 0.22   $ 0.07   $ 0.24   $ 0.07  

Discontinued operations

    0.06     (0.16 )   0.04     (0.13 )

Net income (loss)

  $ 0.28   $ (0.09 ) $ 0.28   $ (0.06 )

Diluted:

                         

Continuing operations

  $ 0.22   $ 0.07   $ 0.24   $ 0.07  

Discontinued operations

    0.05     (0.16 )   0.04     (0.13 )

Net income (loss)

  $ 0.27   $ (0.09 ) $ 0.28   $ (0.06 )

Weighted average shares outstanding:

                         

Basic weighted average shares outstanding

    82,210     82,358     82,488     82,217  

Effect of dilutive securities

    835     1,442     865     1,414  

Diluted weighted average shares outstanding

    83,045     83,800     83,353     83,631  

   

See Notes to unaudited Consolidated Financial Statements.

4


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(Unaudited)

(in thousands)

 
  For the three months
ended June 30,
  For the six months
ended June 30,
 
 
  2016   2015   2016   2015  

Comprehensive income (loss):

                         

Net income (loss)

  $ 22,806   $ (7,375 ) $ 22,999   $ (5,221 )

Other comprehensive income (loss), net of income taxes:

                         

Unrealized gain (loss) on investments

    4,846     (8,587 )   10,419     (4,999 )

Less: reclassification adjustment for gains included in net income (loss)

    695     2,155     1,026     2,484  

Change in net unrealized gain (loss) on investments

    4,151     (10,742 )   9,393     (7,483 )

Change in long-term claim reserve adjustment

    (1,213 )   2,522     (2,061 )   1,799  

Total other comprehensive income (loss), net of income taxes

    2,938     (8,220 )   7,332     (5,684 )

Comprehensive income (loss)

  $ 25,744   $ (15,595 ) $ 30,331   $ (10,905 )

   

See Notes to unaudited Consolidated Financial Statements.

5


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY

(Unaudited)

(in thousands)

 
  Common Stock    
  Accumulated
Other
Comprehensive
Income
   
   
 
 
  Additional
Paid-in
Capital
  Retained
Deficit
   
 
 
  Voting   Non-Voting   Total  

2015

                                     

Balance at January 1, 2015

  $ 804   $ 33   $ 667,026   $ 12,648   $ (66,046 ) $ 614,465  

Net loss

                    (5,221 )   (5,221 )

Other comprehensive loss

                (5,684 )       (5,684 )

Net issuance of common stock

    4         779             783  

Stock-based compensation

            2,725             2,725  

Dividends to stockholders

            204         9     213  

Balance at June 30, 2015

  $ 808   $ 33   $ 670,734   $ 6,964   $ (71,258 ) $ 607,281  

2016

                                     

Balance at January 1, 2016

  $ 813   $ 33   $ 608,804   $ 2,748   $ (230,003 ) $ 382,395  

Net income

                    22,999     22,999  

Other comprehensive income

                7,332         7,332  

Net issuance of common stock

    6         (691 )           (685 )

Stock-based compensation

            1,190             1,190  

Dividends to stockholders

            33             33  

Share buy back

    (168 )   (33 )   (138,070 )           (138,271 )

Equity component of convertible senior notes, net of deferred tax

            12,831             12,831  

Balance at June 30, 2016

  $ 651   $   $ 484,097   $ 10,080   $ (207,004 ) $ 287,824  

   

See Notes to unaudited Consolidated Financial Statements.

6


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(in thousands)

 
  For the
six months
ended June 30,
 
 
  2016   2015  

Operating activities:

             

Net income (loss)

  $ 22,999   $ (5,221 )

(Income) loss from discontinued operations

    (3,088 )   11,159  

Income from continuing operations

    19,911     5,938  

Adjustments to reconcile net income (loss) to cash used for operating activities:

             

Deferred income taxes

    8,695     (9,694 )

Net realized gains on investments

    (1,528 )   (3,874 )

Amortization of intangible assets

    459     1,046  

Amortization of debt issuance costs

    99     1,627  

Net amortization of bond premium

    731     933  

Depreciation expense

    743     1,760  

Stock based compensation expense

    3,484     5,796  

Affordable Care Act fee

    10,780     12,698  

Changes in operating assets and liabilities:

             

Policy and contract claims

    (3,956 )   (10,411 )

Reinsurance recoverables

    (757 )   (122 )

Due and unpaid premiums

    (69,370 )   (52,162 )

Net amounts receivable from/payable to discontinued operations

    6,297     70,293  

Income taxes receivable/payable

    6,558     19,485  

Other healthcare receivables

    6,985     1,838  

Other, net

    (30,813 )   (53,200 )

Cash used for operating activities of continuing operations

    (41,682 )   (8,049 )

Cash provided by (used for) operating activities of discontinued operations

    325     (47,426 )

Cash used for operating activities

    (41,357 )   (55,475 )

Investing activities:

             

Proceeds from sale, maturity, call, paydown or redemption of fixed maturity investments

    63,984     43,475  

Cost of fixed maturity investments acquired

    (15,269 )   (4,180 )

Change in short-term investments

        5,496  

Purchase of fixed assets

    (259 )   (3,048 )

Other investing activities

    (349 )   (422 )

Cash provided by investing activities of continuing operations

    48,107     41,321  

Cash provided byinvesting activities of discontinued operations

    3,493     72,461  

Cash provided by investing activities

    51,600     113,782  

Financing activities:

             

Net proceeds from issuance of common and preferred stock, net of tax effect

    (2,727 )   267  

Share repurchase

    (138,271 )    

Dividends paid to stockholders

    (646 )   (787 )

Principal payment on loan payable

        (58,215 )

Proceeds from the issuance of convertible senior notes

    115,000      

Payment of issue costs—convertible senior notes

    (5,000 )    

(Contributions to) distributions from discontinued operations

    (4,876 )   22,785  

Cash used for financing activities of continuing operations

    (36,520 )   (35,950 )

Cash provided by (used for) financing activities of discontinued operations

    4,876     (22,785 )

Cash used for financing activities

    (31,644 )   (58,735 )

Net decrease in cash and cash equivalents

    (21,401 )   (428 )

Less: increase in cash and cash equivalents from discontinued operations

    (8,694 )   (2,250 )

Net decrease in cash and cash equivalents from continuing operations

    (30,095 )   (2,678 )

Cash and cash equivalents of continuing operations at beginning of period

    70,546     94,376  

Cash and cash equivalents of continuing operations at end of period

  $ 40,451   $ 91,698  

   

See Notes to unaudited Consolidated Financial Statements.

7


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

1. ORGANIZATION AND COMPANY BACKGROUND

        Except as otherwise indicated, references to the "Company," "Universal American," "we," "our," and "us" are to Universal American Corp., a Delaware corporation, and its subsidiaries.

        Universal American provides a broad array of health insurance and managed care products and services to people covered by Medicare and Medicaid. Collectively, our health plans and insurance company subsidiaries are licensed in all fifty states and the District of Columbia and authorized to sell Medicare Advantage products, life, accident and health insurance and annuities and to provide comprehensive medical services through Medicaid.

        Through our Medicare Advantage subsidiaries, we sell Medicare Coordinated Care Plan products in Texas, which we call HMOs, and sell Medicare Coordinated Care products in New York and Maine that are built around contracted networks of providers, which we call PPOs and Medicare Advantage Network private fee-for-service products, known as PFFS Plans. Our Medicare Advantage plans currently serve approximately 113,900 members, including 68,600 members in our Texas HMOs and 45,300 members in upstate New York and Maine.

        Our subsidiary, Collaborative Health Systems, LLC, also known as CHS, works with physicians and other healthcare professionals to operate Accountable Care Organizations, or ACOs, under the Medicare Shared Savings Program, or MSSP. We currently have twenty-two MSSP ACOs in eleven states previously approved for participation in the program by the Centers for Medicare & Medicaid Services, known as CMS and one Next Generation ACO operating in Houston, Texas. Based on data provided by CMS, these ACOs currently include approximately 5,000 participating providers with approximately 239,100 assigned Medicare fee-for-service beneficiaries, both within and outside our current Medicare Advantage footprint. CHS provides these ACOs with care coordination, analytics and reporting, technology and other administrative capabilities to enable participating providers to deliver better care and lower healthcare costs for their Medicare fee-for-service beneficiaries. The Company provides funding to CHS to support the operating activities of CHS and the ACOs.

        We discontinued marketing and selling Traditional insurance products, consisting of Medicare supplement products, fixed benefit accident and sickness insurance and senior life insurance after June 1, 2012. However, we continue to manage the block as the policies remain in force over the renewal period. On August 3, 2016 we completed the sale of our Traditional Insurance business to Nassau Reinsurance Group Holdings, L.P. ("Nassau Re"), known as the Traditional Sale. Under the terms of the agreement, Nassau Re acquired all of the shares of Constitution Life Insurance Company ("Constitution Life") and The Pyramid Life Insurance Company (Pyramid), as well as the Traditional insurance business written by American Progressive Life & Health Insurance Company of New York ("Progressive") on a 100% coinsurance basis. As of December 31, 2015, we determined that our Traditional Insurance business should be classified as held for sale and reported as discontinued operations. Consequently, the related assets and liabilities were adjusted to fair value as of June 30, 2016 and December 31, 2015 based on the estimated net amounts realizable upon sale and for all periods presented were classified as assets and liabilities of discontinued operations in our consolidated balance sheets. The related operating results and cash flows are reported in discontinued operations in our consolidated financial statements. See Note 12—Discontinued Operations and Note 13—Subsequent Events for further details.

8


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

1. ORGANIZATION AND COMPANY BACKGROUND (Continued)

        On August 1, 2016, we completed the sale of all the outstanding equity interests of Today's Options of New York, Inc., ("TONY") which operates the Total Care Medicaid plan to Molina Healthcare, Inc. ("Molina") for an adjusted purchase price of $38.0 million, subject to closing date balance sheet adjustments. As of June 30, 2016, we determined that our Medicaid business should be classified as held for sale and reported as discontinued operations. Consequently, the related assets and liabilities for all periods presented were classified as assets and liabilities of discontinued operations in our consolidated balance sheets. The related operating results and cash flows are reported in discontinued operations in our consolidated financial statements. See Note 12—Discontinued Operations and Note 13—Subsequent Events for further details.

        On May 1, 2015, we sold our APS Healthcare domestic subsidiaries and we sold our APS Healthcare Puerto Rico subsidiaries on February 4, 2015 and these businesses are reported as discontinued operations. As a result, the related assets and liabilities for APS Healthcare have been reclassified as assets and liabilities of discontinued operations in our consolidated balance sheets. The related operating results and cash flows are reported in discontinued operations in our consolidated financial statements. See Note 12—Discontinued Operations for further details.

2. BASIS OF PRESENTATION

        We have prepared the accompanying Consolidated Financial Statements in conformity with U.S. generally accepted accounting principles, known as GAAP, for interim reporting in accordance with Article 10 of the Securities and Exchange Commission's Regulation S-X. Accordingly, the Consolidated Financial Statements do not include all of the disclosures normally required by U.S. GAAP or those normally made in an Annual Report on Form 10-K. We have eliminated all material intercompany transactions and balances. The interim financial information in this report is unaudited, but in the opinion of management, includes all adjustments, including normal, recurring adjustments necessary to present fairly the financial position and results of operations for the periods reported. The results of operations for the three and six months ended June 30, 2016 and 2015 are not necessarily indicative of the results to be expected for the full year.

        Unconsolidated Subsidiaries:    We have entered into agreements with various healthcare providers to establish ACOs. These ACOs were generally formed as Limited Liability Companies. We own a majority interest in our ACOs but do not consolidate them because we share the power to direct the activities that most significantly impact the ACOs. Our share of the income of an ACO is generally 50% and our share of losses of an ACO is generally 100%. In the event of losses, we generally have the right to receive 100% of subsequent profits until our losses are recovered. Any remaining revenues are generally shared at 50%.

        The ACOs are considered variable interest entities, known as VIEs, under GAAP as these entities do not have sufficient equity to finance their own operations without additional financial support. We assess our contractual, ownership or other interests in a VIE to determine if our interest participates in the variability the VIE was designed to absorb and pass onto variable interest holders. We perform an ongoing qualitative assessment of our variable interests in VIEs to determine whether we have a controlling financial interest and would therefore be considered the primary beneficiary of the VIE. The power to direct the activities of the ACOs that most significantly impact their performance is shared between us and the healthcare providers that we have joined with to establish the ACOs

9


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

2. BASIS OF PRESENTATION (Continued)

pursuant to the structure of the Management Committee of each of the ACOs. Accordingly, we have determined that we are not the primary beneficiary of the ACOs, and therefore we cannot consolidate them. We account for our participation in the ACOs using the equity method. Gains and losses from our participation in the ACOs are reported as equity in (losses) earnings of unconsolidated subsidiaries in the consolidated statements of operations. Our net investment in the ACOs is reported in other assets in our consolidated balance sheets.

        ACO Revenue:    On July 29, 2016, CMS informed us that our MSSP ACOs generated $97 million in gross savings for program year 2015. This compares to $80 million in gross savings for program year 2014, which we reported in the second quarter of 2015. 10 of our ACO's qualified for shared savings payments, compared to 9 in program year 2014, and will receive payments of $39.8 million, compared to $26.9 million in program year 2014. Our share of these payments for 2016, after payments to our physician partners of $11.2 million, is $28.6 million, compared to $20.9 million in 2015, and is reflected in equity in earnings (losses) of unconsolidated subsidiaries in our consolidated statements of operations. We expect to receive these payments during the third quarter of 2016.

        Statutory Accounting Practices:    For our insurance, HMO and Medicaid subsidiaries, U.S. GAAP differs from statutory accounting practices prescribed or permitted by regulatory authorities. See Note 2—Basis of Presentation of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 for additional information on these differences.

        Use of Estimates:    The preparation of our financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

        Critical accounting policies require significant subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. These estimates are based on information available at the time the estimates are made, as well as anticipated future events. We periodically evaluate our estimates, and as additional information becomes available or actual amounts become determinable, we may revise the recorded estimates and reflect the revisions in our operating results. In our judgment, the accounts involving estimates and assumptions that are most critical to the preparation of our financial statements are policy related liabilities and expense recognition, goodwill and other intangible assets, investment valuation, revenue recognition and income taxes. All unamortized deferred acquisition costs, or DAC, were written off at December 31, 2015, in connection with the fair value adjustment on our Traditional Insurance business. As a result, we no longer consider accounting for DAC to be a critical accounting policy.

        Reclassifications:    In accordance with the provisions of Accounting Standards Codification, known as ASC, 205-20, Presentation of Financial Statements—Discontinued Operations, effective June 30, 2016, we determined that our Total Care business should be classified as held for sale and reported in discontinued operations. Also, effective December 31, 2015, we determined that our Traditional Insurance business should be classified as held for sale and reported in discontinued operations. Effective with the sale of the APS Healthcare domestic operations on May 1, 2015, we determined that

10


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

2. BASIS OF PRESENTATION (Continued)

our APS Healthcare businesses should be reported as discontinued operations. As a result, the results of operations and cash flows related to our Total Care, Traditional Insurance and APS Healthcare businesses are reported as discontinued operations for all periods presented. In addition, the related assets and liabilities have been segregated from the assets and liabilities related to our continuing operations and presented separately in our consolidated balance sheets. Unless otherwise noted, all disclosures in the notes accompanying our consolidated financial statements reflect only continuing operations. For additional information on our discontinued operations, see Note 12—Discontinued Operations.

        We adopted ASU 2015-03, Simplifying the Presentation of Debt Issuance Costs, effective January 1, 2016. Under this ASU, debt issuance costs related to a recognized debt liability are to be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. As a result, we have reclassified unamortized deferred loan fees related to our Series A mandatorily redeemable preferred shares, or MRPS, from other assets to be offset against the MRPS liability balance. The unamortized costs amounted to $0.2 million at June 30, 2016 and December 31, 2015.

        Change in Accounting Estimate:    CMS uses risk-adjusted rates per member to determine the monthly payments to Medicare Plans. CMS has implemented a risk adjustment model which apportions premiums paid to all health plans according to health diagnoses. The risk adjustment model uses health status indicators, or risk scores, to improve the accuracy of payment. The CMS risk adjustment model pays more for members with increasing health severity. Under this risk adjustment methodology, diagnosis data from inpatient and ambulatory treatment settings are used by CMS to calculate the risk adjusted premium payment to Medicare Plans. The monthly risk-adjusted premium per member is determined by CMS based on normalized risk scores of each member from the prior year. Annually, CMS provides the updated risk scores to the Plans and revises premium rates prospectively, beginning with the July remittance for current Plan year members. CMS will also calculate the retroactive adjustments to premium related to the revised risk scores for the current year for current Plan year members and for the prior year for prior Plan year members.

        Effective January 1, 2016, we changed the way we estimate changes in risk-adjusted premiums receivable from CMS, based on health diagnoses for our Medicare Advantage business. Under our previous methodology, we estimated changes in CMS premiums related to revenue adjustments based upon the diagnosis data submitted to CMS and ultimately accepted by CMS. We believe this method resulted in a lag in recognizing revenue for changes in our members' medical condition that will ultimately be included in the final risk adjusted premium paid by CMS. During the first quarter of 2016, we completed the development and validation of a model that allows us to better estimate the risk-adjusted premiums that will ultimately be realized based upon our historical experience for members that have a full year of experience and members that have joined during the annual enrollment period or special election period. We believe this change serves to better reflect risk-adjusted premiums in the period in which they are earned and is considered a change in estimate under ASC 250, Accounting Changes. This change in estimate resulted in the accelerated recognition of additional current year premium revenue, after expenses and tax, of $9.1 million or $0.07 per share and $18.8 million or $0.15 per share for the three months and six months ended June 30, 2016, respectively. Under our previous estimation process, this revenue would not have been recognized until the related

11


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

2. BASIS OF PRESENTATION (Continued)

diagnosis data was submitted to and accepted by CMS, typically in the third and fourth quarters of the current year and the first and second quarters of the subsequent year.

        Significant Accounting Policies:    For a description of existing significant accounting policies, see Note 3—Summary of Significant Accounting Policies of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 and Note 3—Recently Issued and Pending Accounting Pronouncements herein.

3. RECENTLY ISSUED AND PENDING ACCOUNTING PRONOUNCEMENTS

        Financial Instruments—Credit Losses:    In June 2016, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2016-13, Financial Instruments—Credit Losses—Measurements of Credit Losses on Financial Instruments. The updated guidance applies a new credit loss model, current expected credit losses, for determining credit-related impairments for financial instruments measured at amortized cost (e.g. reinsurance recoverables) and requires an entity to estimate the credit losses expected over the life of an exposure or pool of exposures. The estimate of expected credit losses should consider historical information, current information, as well as reasonable and supportable forecasts, including estimates of prepayments. The expected credit losses, and subsequent adjustments to such losses, will be recorded through an allowance account that is deducted from the amortized cost basis of the financial asset, with the net carrying value of the financial asset presented on the consolidated balance sheet at the amount expected to be collected.

        The updated guidance also amends the current other-than-temporary impairment model for available-for-sale debt securities by requiring the recognition of impairments relating to credit losses through an allowance account and limits the amount of credit loss to the difference between a security's amortized cost basis and its fair value. In addition, the length of time a security has been in an unrealized loss position will no longer impact the determination of whether a credit loss exists.

        The updated guidance is effective for reporting periods beginning after December 15, 2019. Early adoption is permitted for reporting periods beginning after December 15, 2018. We are currently analyzing the impact of adoption of this statement on our financial position, results of operations and cash flows.

        Revenue from Contracts with Customers—In May 2016, the Financial Accounting Standards Board issued Accounting Standards Update ("ASU") 2016-12, Revenue from Contracts with Customers—Narrow-Scope Improvements and Practical Expedients. This ASU does not change the core principles of Topic ASC 606, Revenue from Contracts with Customers, but makes amendments to revenue guidance on licenses of intellectual property, identifying performance obligations, collectability, noncash consideration, and the presentation of sales and other similar taxes. It also clarified the definition of a completed contract at transition and added a practical expedient to ease transition for contracts that were modified prior to adoption.

        The effective date and transition requirements for the amendments in this ASU are the same as the effective date and transition requirements in Topic 606. Public entities must apply the new guidance to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods

12


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

3. RECENTLY ISSUED AND PENDING ACCOUNTING PRONOUNCEMENTS (Continued)

beginning after December 15, 2016, including interim reporting periods within that reporting period. Early adoption prior to that date is not permitted. In addition, entities are required to adopt the ASU by using the same transition method they used to adopt the new revenue standard. That is either a full retrospective or modified retrospective approach. We are currently in the process of evaluating this new guidance, and do not expect it to have a material impact on our financial position, results of operations or cash flows.

4. INVESTMENTS

        The amortized cost and fair value of fixed maturity investments are as follows:

 
  June 30, 2016  
Classification
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Fair Value  
 
  (in thousands)
 

U.S. Treasury securities and U.S. Government obligations

  $ 6,532   $ 80   $   $ 6,612  

Government sponsored agencies

    514     15         529  

Other political subdivisions

    30,587     1,062     (62 )   31,587  

Corporate debt securities

    116,279     7,181     (1,285 )   122,175  

Foreign debt securities

    22,252     592     (1,181 )   21,663  

Residential mortgage-backed securities

    33,222     1,716     (4 )   34,934  

Commercial mortgage-backed securities

    17,310     386     (19 )   17,677  

Other asset-backed securities

    4,545     45     (35 )   4,555  

  $ 231,241   $ 11,077   $ (2,586 ) $ 239,732  

 

 
  December 31, 2015  
Classification
  Amortized
Cost
  Gross
Unrealized
Gains
  Gross
Unrealized
Losses
  Fair Value  
 
  (in thousands)
 

U.S. Treasury securities and U.S. Government obligations

  $ 8,481   $ 5   $ (8 ) $ 8,478  

Government sponsored agencies

    516         (9 )   507  

Other political subdivisions

    35,253     771     (98 )   35,926  

Corporate debt securities

    144,772     4,076     (2,425 )   146,423  

Foreign debt securities

    28,287     471     (1,159 )   27,599  

Residential mortgage-backed securities

    34,973     1,254     (258 )   35,969  

Commercial mortgage-backed securities

    21,264     68     (181 )   21,151  

Other asset-backed securities

    5,731     33     (41 )   5,723  

  $ 279,277   $ 6,678   $ (4,179 ) $ 281,776  

        At June 30, 2016, gross unrealized losses were primarily driven by corporate debt securities and foreign debt securities. The fair values of certain callable, hybrid securities in these groups are depressed due to the expectation that these securities will not be called at their respective call dates, thus being extended and priced to their final maturity dates. However, we have evaluated these

13


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

4. INVESTMENTS (Continued)

holdings with our investment managers and do not believe any individual holdings to be other-than-temporarily impaired. For additional information regarding our process for evaluating investments for potential other-than-temporary impairment see Note 3—Summary of Significant Accounting Policies—Investments of the Notes to Consolidated Financial Statements included in our Annual Report on Form 10-K for the year ended December 31, 2015.

        The amortized cost and fair value of fixed maturity investments at June 30, 2016 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 
  Amortized
Cost
  Fair Value  
 
  (in thousands)
 

Due in 1 year or less

  $ 11,431   $ 11,576  

Due after 1 year through 5 years

    72,936     76,871  

Due after 5 years through 10 years

    64,521     67,908  

Due after 10 years

    27,276     26,211  

Mortgage and asset-backed securities

    55,077     57,166  

  $ 231,241   $ 239,732  

        The fair value and unrealized loss as of June 30, 2016 and December 31, 2015 for fixed maturities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are shown below:

 
  Less than 12 Months   12 Months or Longer   Total  
June 30, 2016
  Fair
Value
  Gross
Unrealized
Losses
  Fair
Value
  Gross
Unrealized
Losses
  Fair
Value
  Gross
Unrealized
Losses
 
 
  (in thousands)
 

Other political subdivisions

  $   $   $ 2,307   $ (62 ) $ 2,307   $ (62 )

Corporate debt securities

    3,181     (148 )   8,704     (1,137 )   11,885     (1,285 )

Foreign debt securities

    2,730     (234 )   4,915     (947 )   7,645     (1,181 )

Residential mortgage-backed securities

            891     (4 )   891     (4 )

Commercial mortgage-backed securities

    3,173     (6 )   2,723     (13 )   5,896     (19 )

Other asset-backed securities

    1,269     (19 )   1,001     (16 )   2,270     (35 )

Total fixed maturities

  $ 10,353   $ (407 ) $ 20,541   $ (2,179 ) $ 30,894   $ (2,586 )

Total number of securities in an unrealized loss position

                                  26  

14


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

4. INVESTMENTS (Continued)


 
  Less than 12 Months   12 Months or Longer   Total  
December 31, 2015
  Fair
Value
  Gross
Unrealized
Losses
  Fair
Value
  Gross
Unrealized
Losses
  Fair
Value
  Gross
Unrealized
Losses
 
 
  (in thousands)
 

U.S. Treasury securities and U.S. Government obligations

  $ 5,210   $ (8 ) $   $   $ 5,210   $ (8 )

Government sponsored agencies

    507     (9 )           507     (9 )

Other political subdivisions

    3,162     (98 )           3,162     (98 )

Corporate debt securities

    48,819     (2,392 )   1,396     (33 )   50,215     (2,425 )

Foreign debt securities

    6,528     (382 )   5,085     (777 )   11,613     (1,159 )

Residential mortgage-backed securities

    3,021     (41 )   6,701     (217 )   9,722     (258 )

Commercial mortgage-backed securities

    7,422     (151 )   2,108     (30 )   9,530     (181 )

Other asset-backed securities

    1,467     (22 )   928     (19 )   2,395     (41 )

Total fixed maturities

  $ 76,136   $ (3,103 ) $ 16,218   $ (1,076 ) $ 92,354   $ (4,179 )

Total number of securities in an unrealized loss position

                                  96  

Realized Gains and Losses

        Gross realized gains and losses included in the consolidated statements of operations are as follows:

 
  For the
three months
ended June 30,
  For the
six months
ended June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Realized gains:

                         

Fixed maturities

  $ 1,181   $ 3,300   $ 1,563   $ 3,816  

Other

    117     120     119     120  

    1,298     3,420     1,682     3,936  

Realized Losses:

                         

Fixed maturities

    (154 )   (44 )   (154 )   (62 )

Net realized gains

  $ 1,144   $ 3,376   $ 1,528   $ 3,874  

15


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

5. FAIR VALUE MEASUREMENTS

        We carry fixed maturity investments and equity securities at fair value in our Consolidated Financial Statements. These fair value disclosures consist of information regarding the valuation of these financial instruments followed by the fair value measurement disclosure requirements of Fair Value Measurements and Disclosures Topic, ASC 820-10. For further discussion, see Note 6—Fair Value Measurements included in our Annual Report on Form 10-K for the year ended December 31, 2015.

        The following table presents our recurring fair value measurements by ASC-820-10 hierarchy levels (in thousands):

June 30, 2016
  Total   Level 1   Level 2   Level 3(1)  

Assets:

                         

Fixed maturities, available for sale

  $ 239,732   $   $ 239,665   $ 67  

Equity securities

    6,407         6,407      

Total assets

  $ 246,139   $   $ 246,072   $ 67  

 

December 31, 2015
   
   
   
   
 

Assets:

                         

Fixed maturities, available for sale

  $ 281,776   $   $ 281,674   $ 102  

Equity securities

    6,352         6,352      

Total assets

  $ 288,128   $   $ 288,026   $ 102  

(1)
Level 3 securities are all mortgage-backed and asset-backed securities at June 30, 2016 and December 31, 2015 and represent private-placement securities that are thinly traded and priced using an internal model or modeled by independent brokers.

6. ACCUMULATED OTHER COMPREHENSIVE INCOME

        The components of accumulated other comprehensive income are as follows (in thousands):

 
  Net Unrealized
Gains on
Investments
Available for Sale
  Long-Term
Claim Reserve
Adjustment
  Accumulated
Other
Comprehensive
Income
 

Three months ended June 30, 2016

                   

Balance as of April 1, 2016

  $ 11,332   $ (4,190 ) $ 7,142  

Other comprehensive income before reclassifications

    4,846     (1,213 )   3,633  

Less: Amounts reclassified from other comprehensive income(1)

    695         695  

Net current-period other comprehensive income

    4,151     (1,213 )   2,938  

Balance as of June 30, 2016

  $ 15,483   $ (5,403 ) $ 10,080  

16


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

6. ACCUMULATED OTHER COMPREHENSIVE INCOME (Continued)

 
  Net Unrealized
Gains on
Investments
Available for Sale
  Long-Term
Claim Reserve
Adjustment
  Accumulated
Other
Comprehensive
Income
 

Three months ended June 30, 2015

                   

Balance as of April 1, 2015

  $ 22,347   $ (7,163 ) $ 15,184  

Other comprehensive loss before reclassifications

    (8,587 )   2,522     (6,065 )

Less: Amounts reclassified from other comprehensive income(1)

    2,155         2,155  

Net current-period other comprehensive loss

    (10,742 )   2,522     (8,220 )

Balance as of June 30, 2015

  $ 11,605   $ (4,641 ) $ 6,964  

Six months ended June 30, 2016

                   

Balance as of January 1, 2016

  $ 6,090   $ (3,342 ) $ 2,748  

Other comprehensive income before reclassifications

    10,419     (2,061 )   8,358  

Less: Amounts reclassified from other comprehensive loss(1)

    1,026         1,026  

Net current-period other comprehensive income

    9,393     (2,061 )   7,332  

Balance as of June 30, 2016

  $ 15,483   $ (5,403 ) $ 10,080  

Six months ended June 30, 2015

                   

Balance as of January 1, 2015

  $ 19,088   $ (6,440 ) $ 12,648  

Other comprehensive loss before reclassifications

    (4,999 )   1,799     (3,200 )

Less: Amounts reclassified from other comprehensive income(1)

    2,484         2,484  

Net current-period other comprehensive loss

    (7,483 )   1,799     (5,684 )

Balance as of June 30, 2015

  $ 11,605   $ (4,641 ) $ 6,964  

Table amounts are presented net of tax at a rate of 35%.

(1)
Reclassed from net realized gains in the Consolidated Statements of Operations.

7. STOCK-BASED COMPENSATION

        In April 2011, we established the Universal American Corp. 2011 Omnibus Equity Award Plan, known as the 2011 Equity Plan. The 2011 Equity Plan is the sole active plan for providing equity compensation to eligible employees, directors and other third parties. We issue shares upon the exercise

17


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

7. STOCK-BASED COMPENSATION (Continued)

of options granted under the 2011 Equity Plan. Detailed information for activity in our stock-based incentive plan can be found in Note 15—Stock-Based Compensation in our Annual Report on Form 10-K for the year ended December 31, 2015.

        Compensation expense, included in other operating costs and expenses, and the related tax benefit were as follows:

 
  Three Months
ended June 30,
  Six Months
ended June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Stock options

  $ 565   $ 1,422   $ 1,190   $ 2,725  

Restricted stock awards

    1,202     2,266     2,425     4,255  

Total stock-based compensation expense

    1,767     3,688     3,615     6,980  

Less: stock-based compensation expense—discontinued operations

    60     442     131     1,184  

Stock-based compensation expense—continuing operations

    1,707     3,246     3,484     5,796  

Tax benefit recognized

    597     1,136     1,219     2,028  

Stock-based compensation expense—continuing operations, net of tax

  $ 1,110   $ 2,110   $ 2,265   $ 3,768  

    Stock Option Awards

        We recognize compensation cost for share-based payments to employees, directors and other third parties based on the grant date fair value of the award, which we amortize over the grantees' service period in accordance with the provisions of Compensation—Stock Compensation Topic, ASC 718-10. We use the Black-Scholes valuation model to value stock options, except in the case of performance-based stock options, where we use a Monte Carlo valuation approach.

        We estimated the fair value for options granted during the period at the date of grant with the following range of assumptions:

 
  For options granted
 
  2016

Weighted-average grant date fair value

  $1.54 - $1.96

Risk free interest rates

  0.65% - 1.09%

Dividend yields

  0.00%

Expected volatility

  33.15% - 33.86%

Expected lives of options (in years)

  3.75 - 4.00

        We did not capitalize any cost of stock-based compensation. Future expense may vary based upon factors such as the number of awards granted by us and the then-current fair value of such awards.

18


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

7. STOCK-BASED COMPENSATION (Continued)

        A summary of option activity for the six months ended June 30, 2016 is set forth below:

Options
  Options
(in thousands)
  Weighted
Average
Exercise Price
 

Outstanding at January 1, 2016

    4,871   $ 6.61  

Granted

    738     6.10  

Exercised

    (1,306 )   6.09  

Forfeited or expired

    (86 )   7.10  

Outstanding at June 30, 2016

    4,217   $ 6.67  

        Options granted during 2016 included 358,000 performance options which vest ratably over a four-year period, but only if our stock price meets specified targets at the vesting dates. Vesting is cumulative, such that if a stock price target is missed on a vesting date, but a subsequent stock price target is met on a future vesting date, all previously unvested options would then vest. In addition, in the event of a Change in Control (as defined in the 2011 Equity Plan), the performance options will no longer vest in accordance with the performance-based criteria but instead shall vest as if such grants were originally granted as four-year time vested grants where 25% of such awards would vest on each of the first four anniversaries of the date of grant. These options were determined to contain a market condition for vesting under ASC 718—Compensation—Stock Compensation, and were valued using a Monte Carlo valuation approach.

        The total intrinsic value of stock options (the amount by which the market price of the stock on the date of exercise exceeded the exercise price of the option) exercised was $1.6 million and $3.2 million for the six months ended June 30, 2016 and 2015, respectively.

        As of June 30, 2016, the total compensation cost related to non-vested option awards not yet recognized was $3.1 million, which we expect to recognize over a weighted average period of 2.4 years.

    Restricted Stock Awards

        In accordance with our 2011 Equity Plan, we may grant restricted stock to employees, directors and other third parties. These awards generally vest ratably over a four-year period. We generally value restricted stock awards at an amount equal to the market price of our common stock on the date of grant, except in the case of performance-based awards, which we value using a Monte Carlo valuation approach. We recognize compensation expense for restricted stock awards on a straight line basis over the vesting period.

19


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

7. STOCK-BASED COMPENSATION (Continued)

        A summary of non-vested restricted stock award activity for the six months ended June 30, 2016 is set forth below:

Non-Vested Restricted Stock
  Shares
(in thousands)
  Weighted
Average
Grant-Date
Fair Value
 

Non-vested at January 1, 2016

    2,012   $ 5.66  

Granted

    772     4.76  

Vested

    (405 )   8.50  

Forfeited

    (68 )   6.47  

Non-vested at June 30, 2016

    2,311   $ 4.84  

        The fair value of restricted stock vested during the six months ended June 30, 2016 was $2.5 million.

        Shares granted during 2016 included 382,000 performance shares which vest in the same manner as the performance options discussed above. These shares were determined to contain a market condition for vesting under ASC 718—Compensation—Stock Compensation, and were valued using a Monte Carlo valuation approach.

    Tax Benefits of Stock-Based Compensation

        ASC 718-10 requires us to report the benefits of tax deductions in excess of recognized compensation cost of equity awards as a financing cash flow. We recognized ($2.1) million and $0.3 million of financing cash flows for these excess tax deductions for the six months ended June 30, 2016 and 2015, respectively.

8. CONVERTIBLE SENIOR NOTES DUE 2021; STOCK REPURCHASE

        On June 27, 2016, we completed an offering of $115.0 million of our 4.00% Convertible Senior Notes due 2021 (the "Convertible Notes"). The Convertible Notes are senior unsecured obligations of the Company. Interest on the Convertible Notes is payable on June 15 and December 15 of each year, commencing on December 15, 2016 until their maturity date of June 15, 2021. We may not redeem the Convertible Notes prior to the maturity date.

        Prior to the close of the business day immediately preceding December 15, 2020, the Convertible Notes will be convertible only under the following circumstances: (1) during any calendar quarter commencing after the calendar quarter ending on September 30, 2016 (and only during such calendar quarter), if the daily volume-weighted average price, or VWAP, of the common stock for at least 20 trading days (whether or not consecutive) during a period of thirty consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; (2) during the five business day period after any five consecutive trading day period (the "measurement period") in which the trading price per $1,000 principal amount of notes for each trading day of the measurement period was less than 98% of the product of the daily VWAP of our common stock and the conversion rate on each such trading day; or

20


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

8. CONVERTIBLE SENIOR NOTES DUE 2021; STOCK REPURCHASE (Continued)

(3) upon the occurrence of specified corporate events. The Convertible Notes were not convertible at any time during the three month or six month periods ended June 30, 2016 and did not result in any dilution in our calculation of earnings per share.

        On or after December 15, 2020 until the close of business on the business day immediately preceding the maturity date, holders may convert their notes at any time, regardless of the foregoing circumstances. Upon conversion, we may satisfy our conversion obligation by paying or delivering, as applicable, cash, shares of our voting common stock or a combination of cash and shares of voting common stock, at our election.

        The Convertible Notes will be convertible at an initial conversion rate of 105.8890 shares of our voting common stock per $1,000 principal amount of the Convertible Notes, which is equivalent to an initial conversion price of approximately $9.44. The conversion rate will be subject to adjustment in certain events but will not be adjusted for any accrued and unpaid interest. In addition, following certain corporate events that occur prior to the maturity date, we will increase the conversion rate for a holder who elects to convert its notes in connection with such a corporate event in certain circumstances, including customary conversion rate adjustments in connection with a "make-whole fundamental change."

        We allocated the principal amount of the Convertible Notes between its liability and equity components (see table below). The carrying amount of the liability component was determined by measuring the fair value of a similar debt instrument of similar credit quality and maturity that did not have the conversion feature. The carrying amount of the equity component, representing the embedded conversion option, was determined by deducting the fair value of the liability component from the principal amount of the Convertible Notes as a whole. The equity component was recorded to additional paid-in capital and is not remeasured as long as it continues to meet the conditions for equity classification. The excess of the principal amount of the Convertible Notes over the carrying amount of the liability component was recorded as a debt discount, and is being amortized to interest expense using an effective interest rate of 8.5% over the term of the Convertible Notes. We allocated the total amount of transaction costs incurred to the liability and equity components using the same proportions as the proceeds from the Convertible Notes. Transaction costs attributable to the liability component were recorded as a direct deduction from the liability component of the Convertible Notes, and are being amortized and recorded in other operating expenses using the effective interest method through the maturity date. Transaction costs attributable to the equity component were netted with the equity component of the Convertible Notes in additional paid-in capital.

21


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

8. CONVERTIBLE SENIOR NOTES DUE 2021; STOCK REPURCHASE (Continued)

        The Convertible Notes consist of the following components (in thousands):

 
  June 30,
2016
 

Liability component:

       

Principal

  $ 115,000  

Conversion feature

    (20,637 )

Liability portion of debt issuance costs

    (4,103 )

Amortization

    42  

Net carrying amount

  $ 90,302  

Equity component:

       

Conversion feature

  $ 20,637  

Equity portion of debt issuance costs

    (897 )

Deferred taxes

    (6,909 )

Net carrying amount

  $ 12,831  

        We used the net proceeds from the Convertible Notes, together with cash on hand, to (i) repurchase all (a)11,011,515 shares of our common stock held by certain affiliates of Perry Capital ("Perry") and (b) 7,098,775 shares of our common stock held by certain affiliates of Welsh, Carson, Anderson & Stowe ("WCAS"), at a purchase price of $6.80 per share, for an aggregate purchase price of approximately $123 million, and (ii) repurchase 2,082,800 shares of our common stock for an aggregate purchase price of approximately $15.1 million from purchasers of the convertible notes in privately negotiated transactions. Richard C. Perry, Chief Executive Officer of Perry Corp., and Sean M. Traynor, General Partner at WCAS, each resigned from our Board of Directors in connection with the repurchase of common stock from Perry and WCAS.

9. COMMITMENTS AND CONTINGENCIES

    Legal Proceedings

        In addition to the matters discussed below, we are also subject to a variety of legal proceedings, arbitrations, governmental investigations, including SEC investigations, audits, claims and litigation, including claims under the False Claims Act and claims for benefits under insurance policies and claims by members, providers, customers, employees, regulators and other third parties. In some cases, plaintiffs seek punitive damages. It is not possible to accurately predict the outcome or estimate the resulting penalty, fine or other remedy that may result from any current or future legal proceeding, investigation, audit, claim or litigation. Nevertheless, the range of outcomes and losses could be significant and could have a material adverse effect on our consolidated financial statements.

        On October 22, 2013, we filed a lawsuit in the United States District Court for the District of Delaware against funds affiliated with the private equity firm GTCR, known as GTCR, David Katz, a former managing director of GTCR, and former senior management of APS Healthcare (Gregory Scott, Jerome Vaccaro and John McDonough), all such defendants, collectively, the "Defendants." The lawsuit, which alleges securities fraud, multiple material breaches of contract and common law fraud,

22


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

9. COMMITMENTS AND CONTINGENCIES (Continued)

seeks substantial damages, including punitive damages. The lawsuit arises out of our acquisition of APS Healthcare from GTCR in March 2012. The Defendants filed a motion to dismiss the complaint. In a decision issued on July 24, 2014, the court denied the motion with respect to the breach of contract claim. The court granted the motion with respect to the securities fraud claims and portions of the common law fraud claims on the ground that they did not provide enough detail about each Defendant's specific role in the alleged fraud. On September 22, 2014, the Company filed an Amended Complaint to provide additional details regarding each Defendant's role in the alleged fraud. On March 31, 2016, the court largely denied Defendants' motion to dismiss the Amended Complaint. Discovery, which had been stayed during the pendency of Defendants' motions to dismiss, has now commenced.

    Governmental Regulation

        Laws and regulations governing Medicare, Medicaid and other state and federal healthcare and insurance programs are complex and subject to significant interpretation. As part of the Affordable Care Act, known as ACA, CMS, State regulatory agencies and other regulatory agencies have been exercising increased oversight and regulatory authority over our Medicare and other businesses. Compliance with such laws and regulations is subject to CMS audit, other governmental review and investigation, including SEC investigations and significant and complex interpretation. CMS audits our Medicare Advantage plans with regularity to ensure we are in compliance with applicable laws, rules, regulations and CMS instructions. Our Medicare Advantage plans will likely be subject to audit in 2016. There can be no assurance that we will be found to be in compliance with all such laws, rules and regulations in connection with these audits, reviews and investigations, and at times we have been found to be out of compliance. Failure to be in compliance can subject us to significant regulatory action including significant fines, penalties, cancellation of contracts with governmental agencies or operating restrictions on our business, including, without limitation, suspension of our ability to market to and enroll new members in our Medicare plans, termination of our contracts with CMS, exclusion from Medicare and other state and federal healthcare programs and inability to expand into new markets or add new products within existing markets.

        Certain of our subsidiaries provide products and services to various government agencies. As a government contractor, we are subject to the terms of the contracts we have with those agencies and applicable laws governing government contracts. As such, we may be subject to False Claim Act litigation (also known as qui tam litigation) brought by individuals who seek to sue on behalf of the government, alleging that the government contractor submitted false claims to the government. In 2014 and 2015, Innovative Resources Group, LLC ("IRG"), a subsidiary of APS Healthcare, resolved three False Claims Act matters relating to IRG's historical contracts in Missouri, Tennessee and Nevada. During 2015, we sold our APS Healthcare business. However, it is possible that we could be the subject of additional False Claims Act investigations and litigation in the future that could have a material adverse effect on our business and results of operations.

23


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

10. BUSINESS SEGMENT INFORMATION

        Our business segments are based on product and consist of

    Medicare Advantage; and

    Management Services Organization, or MSO.

Our remaining segment, Corporate & Other, reflects the activities of our holding company and other ancillary operations.

        We report intersegment revenues and expenses on a gross basis in each of the operating segments but eliminate them in the consolidated results. These intersegment revenues and expenses affect the amounts reported on the individual financial statement line items, but we eliminate them in consolidation and they do not change income before taxes. The most significant intersegment activity relates to interest on intercompany loans between segments.

        Financial data by segment, with a reconciliation of segment revenues and segment income (loss) before income taxes to total revenue and income from continuing operations before income taxes in accordance with U.S. generally accepted accounting principles is as follows:

 
  Three months ended June 30,  
 
  2016   2015  
 
  Revenues   Pre-tax Income
(Loss) from
Continuing
Operations
  Revenues   Pre-tax Income
(Loss) from
Continuing
Operations
 
 
  (in thousands)
 

Medicare Advantage

  $ 344,729   $ 17,852   $ 317,005   $ 9,166  

MSO

        21,122         11,621  

Corporate & Other

    371     (9,496 )   2,590     (11,386 )

Intersegment revenues

    (162 )       (26 )    

Adjustments to segment amounts:

                         

Net realized gains(1)

    1,144     1,144     3,376     3,376  

Total

  $ 346,082   $ 30,622   $ 322,945   $ 12,777  

24


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

10. BUSINESS SEGMENT INFORMATION (Continued)


 
  Six months ended June 30,  
 
  2016   2015  
 
  Revenues   Pre-tax Income
(Loss) from
Continuing
Operations
  Revenues   Pre-tax Income
(Loss) from
Continuing
Operations
 
 
  (in thousands)
 

Medicare Advantage

  $ 693,602   $ 40,040   $ 625,099   $ 18,700  

MSO

        12,666         (89 )

Corporate & Other

    569     (18,346 )   3,489     (21,975 )

Intersegment revenues

    (324 )       (428 )    

Adjustments to segment amounts:

                         

Net realized gains(1)

    1,528     1,528     3,874     3,874  

Total

  $ 695,375   $ 35,888   $ 632,034   $ 510  

(1)
We evaluate the results of operations of our segments based on income (loss) before realized gains and losses and income taxes. Management believes that realized gains and losses are not indicative of overall operating trends.

11. OTHER DISCLOSURES

        Income Taxes:    For interim financial reporting, except in circumstances as described in the following paragraph, we estimate our annual effective tax rate based on projected taxable income for the full year and record a quarterly tax provision based on that estimated annual effective tax rate.

        In situations where uncertainty surrounding possible future events or transactions precludes our ability to make a reliable estimate of pre-tax income for the full year, projected pre-tax income for the full year is close to break-even, or permanent differences are significant when compared to projected pre-tax income, our estimated annual effective tax rate may become volatile and could distort the income tax provision for an interim period. When this happens, we calculate our interim income tax provision using actual year-to-date financial results.

        As the year progresses, we refine our estimate of full year pre-tax income as new information becomes available, including actual year-to-date financial results. This continual estimation process could result in a change to our estimated annual effective tax rate, or cause us to change between use of an estimated annual effective tax rate and actual year-to-date financial results in calculating our year-to-date income tax provision. When this occurs, we adjust the income tax provision during the quarter in which the change occurs so that the year-to-date income tax provision reflects the current estimates and methodology used. In both cases, the tax effect of realized gains and losses as well as non-recurring tax differences are reported in the interim period in which they occur. Significant judgment is required in determining our annual estimated effective tax rate and in evaluating our tax positions.

        For the three and six months ended June 30, 2016, due to the significance of permanent differences compared to projected pre-tax income for 2016, we determined our income tax provision using actual year-to-date financial results from continuing operations. For the three and six months

25


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

11. OTHER DISCLOSURES (Continued)

ended June 30, 2015, we determined our income tax provision using our estimated annual effective tax rate based on projected taxable income for the full year for our domestic and foreign jurisdictions.

        For the quarter ended June 30, 2016, our effective tax rate on continuing operations was 40%, resulting in an income tax provision of $12.2 million. For the same period in 2015, our effective tax rate on continuing operations was 53.9%, resulting in an income tax provision of $6.9 million. The high effective tax rate in the both periods was driven by permanent differences, primarily the non-deductible ACA Fee and non-deductible interest expense on our preferred stock. State income taxes also contributed to the variance in the effective tax rates.

        For the six months ended June 30, 2016, our effective tax rate on continuing operations was 44.5%, resulting in an income tax provision of $16.0 million. For the same period in 2015, our effective tax rate on continuing operations exceeded 100%, resulting in an income tax benefit of $5.4 million. The high effective tax rate in the first half of 2016 was driven by permanent differences, primarily the non-deductible ACA Fee and non-deductible interest expense on our preferred stock. State income taxes also contributed to the variance in the effective tax rates. For the six months ended June 30, 2015, the tax benefit included $5.4 million in foreign tax credit carryforwards created in connection with the February 2015 sale of APS Puerto Rico. Excluding the foreign tax credit carryforwards, the effective tax rate was 1.5%, driven by permanent items, including the non-deductible ACA Fee and non-deductible interest expense. State and foreign income taxes also contributed to the variance in the effective tax rate.

        The significance of non-deductible permanent differences (primarily ACA fee and interest on our preferred stock) in relation to our pre-tax income results in a high effective tax rate, which may continue.

        Unconsolidated Subsidiaries:    We account for our participation in the ACOs using the equity method. Gains and losses from our participation in the ACOs are reported as equity in losses of unconsolidated subsidiaries in the consolidated statements of operations. Our net investment in the ACOs is reported in other assets in the consolidated balance sheets. We recognized equity in earnings of our unconsolidated ACOs of $24.9 million and $19.7 million for the three and six months ended June 30, 2016, respectively, and earnings of $13.7 million and $6.3 million for the three and six months ended June 30, 2015, respectively.

        The condensed financial information for 100% of our unconsolidated ACOs is as follows:

 
  For the three months
ended June 30,
  For the six months
ended June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Total revenue

  $ 40,987   $ 26,924   $ 40,987   $ 26,924  

Total expenses

    4,892     7,137     10,855     14,572  

Net income

  $ 36,095   $ 19,787   $ 30,132   $ 12,352  

        During the quarter ended June 30, 2016, we recognized $41.0 million of gross shared savings revenue from our ACOs. $39.8 million related to program year 2015 shared savings from 10 of our

26


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

11. OTHER DISCLOSURES (Continued)

MSSP ACOs and $1.2 million of program year 2016 shared savings revenue for our new Next Generation ACO. This compares with $26.9 million of program year 2014 gross shared savings revenue recognized from 9 of our MSSP ACOs during the quarter ended June 30, 2015. For additional information on our ACOs, see Note 1—Organization and Company Background and Note 2—Basis of Presentation.

        Common Stock:    In connection with the stock purchase agreements and the stock repurchase discussed in Note 8, we retired 16.9 million shares of our voting common stock and all 3.3 million shares of our non-voting common stock. Changes in the number of shares of voting common stock issued and outstanding for the six months ended June 30, 2016 were as follows (in thousands):

 
  June 30,
2016
 

Common stock issued and outstanding, beginning of period

    81,312  

Issuance of common stock

    502  

Exercise of stock options

    135  

Retired shares

    (16,894 )

Common stock issued and outstanding, end of period

    65,055  

12. DISCONTINUED OPERATIONS

        Sale of Traditional Insurance Business:    Our Traditional Insurance business includes Medicare supplement, long term care, disability, life, and other ancillary insurance products, all of which have been in run off since 2012. On August 3, 2016 we completed the sale of our Traditional Insurance business to Nassau Re. Under the terms of the agreement, Nassau Re acquired all of the shares of Constitution Life and Pyramid, as well as the Traditional insurance business written by Progressive on a 100% coinsurance basis. At closing, we received approximately $30.5 million in cash, which, under the terms of the agreement, is subject to post-closing price adjustments based on actual capital and surplus of Constitution and Pyramid compared to the target statutory capital and surplus of $68.5 million. We will also be entitled to receive potential earn out payments through June 30, 2018 that may result in additional payments of between $13 million and $23 million.

        Sale of Total Care Medicaid Plan:    On August 1, 2016, we completed the sale of all the outstanding equity interests of TONY, which operates the Total Care Medicaid plan to Molina for an adjusted purchase price of $38.0 million, subject to closing date balance sheet adjustments. As of June 30, 2016, in accordance with ASC 360-10, Property, Plant and Equipment and ASC 205-20, Presentation of Financial Statements—Discontinued Operations, we determined that our Total Care business should be classified as held for sale and reported in discontinued operations. Additionally, discontinued operations treatment requires that the related assets and liabilities for the current period and all historical periods presented are reclassified as assets and liabilities held for sale in our consolidated balance sheets, and the related operating results and cash flows for the current period and all historical periods presented have been reclassified as discontinued operations in our consolidated financial statements.

27


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

12. DISCONTINUED OPERATIONS (Continued)

        As of December 31, 2015, in accordance with ASC 360-10 and ASC 205-20, we determined that our Traditional Insurance business should be classified as held for sale and reported in discontinued operations. Under ASC 360-10-35, a long-lived asset classified as held for sale shall be measured at the lower of its carrying amount or fair value less cost to sell. We determined fair value at the balance sheet date, by calculating estimated net proceeds, using actual statutory surplus, estimating the likelihood of receiving any earn out and estimating closing costs. Estimated net proceeds were compared to the GAAP book value of the entities being sold and the business being reinsured. At December 31, 2015, our analysis indicated a pre-tax loss of $149.2 million, generating a deferred tax benefit of $40.9 million, against which we recorded a $25.6 million valuation allowance, resulting in an after-tax loss of $133.8 million. We adjusted the carrying value to estimated fair value at June 30, 2016, which resulted in an after tax charge of $1.0 million and $2.8 million for three months and six months ended June 30, 2016, respectively. Additionally, discontinued operations treatment requires that the related assets and liabilities for the current period and all historical periods presented are reclassified as assets and liabilities held for sale in our consolidated balance sheets, and the related operating results and cash flows for the current period and all historical periods presented have been reclassified as discontinued operations in our consolidated financial statements.

        Sale of APS Healthcare:    On February 4, 2015, we completed the sale of our APS Healthcare Puerto Rico subsidiaries to an affiliate of the Metro Pavia Health System. APS Puerto Rico provides managed behavioral health services under the Government Health Plan Medicaid program under a contract that terminated on March 31, 2015. The purchase price at closing was $26.5 million, which was settled in cash, subject to a balance sheet true-up. The transaction resulted in a pre-tax realized loss of approximately $0.4 million. The transaction also generated an additional foreign tax credit carryforward of $5.4 million that was recorded as a deferred tax asset.

        On May 1, 2015, we sold our remaining APS Healthcare operating subsidiaries to KEPRO, Inc., a company that provides quality improvement and care management services to both government clients and the private sector. The purchase price was $5.0 million, which was settled in cash at closing, subject to a working capital true up, which was finalized during the quarter ended September 30, 2015. The transaction resulted in a pre-tax realized loss of $17.0 million in 2015, including the working capital true up.

        In addition, the transaction includes a potential earn-out of up to an additional $19.0 million based on certain contract renewals. Due to the variability in the length of time over which the contract renewals may occur and the difficulty of estimating the success of such renewals, we consider the potential earn-out to be a contingent gain which will be recorded only if and when we determine it to be realizable.

        We recorded earn-out revenue of $6.5 million and $7.6 million based on amounts received from the buyer during the three and six months ended June 30, 2016, respectively.

        Effective with the sale of our APS Healthcare businesses, in accordance with ASC 205-20, the results of operations and cash flows related to APS Healthcare are reported as discontinued operations for all periods presented. In addition, the related assets and liabilities have been segregated from the assets and liabilities related to our continuing operations and are presented separately in our consolidated balance sheets as of June 30, 2016 and December 31, 2015, respectively.

28


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

12. DISCONTINUED OPERATIONS (Continued)

        Discontinued Operations Summary Financial Information:    Summarized financial information for our discontinued operations is presented below:

 
  Three Months Ended
June 30,
  Six Months Ended
June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Revenues:

                         

Net premiums

  $ 83,592   $ 88,486   $ 169,619   $ 196,102  

Net investment income

    3,876     4,441     7,821     9,494  

Fee and other income

    389     7,658     774     31,724  

Net realized gains

    43     59     171     68  

Total revenues

    87,900     100,644     178,385     237,388  

Benefits, claims and expenses:

                         

Claims and other benefits

    70,678     75,208     147,103     166,293  

Change in deferred policy acquisition costs

        2,585         5,868  

Amortization of intangible assets

    201     355     403     924  

Interest expense

    30     117     61     763  

Commissions

    1,250     1,675     2,609     3,385  

Reinsurance commissions and expense allowances

    1,095     1,080     2,534     2,766  

Affordable Care Act fee

    820     834     1,640     1,660  

Other operating costs and expenses

    10,687     24,433     20,663     55,671  

Total benefits, claims and expenses

    84,761     106,287     175,013     237,330  

Operating income (loss)

    3,139     (5,643 )   3,372     58  

Realized gain (loss) on sale—APS Healthcare

    6,500     (18,310 )   7,677     (18,669 )

Fair value adjustment—Traditional Insurance

    2,074         16      

Income (loss) from discontinued operations before income taxes

    11,713     (23,953 )   11,065     (18,611 )

Provision for (benefit from) income taxes

    7,289     (10,688 )   7,977     (7,452 )

Income (loss) from discontinued operations

  $ 4,424   $ (13,265 ) $ 3,088   $ (11,159 )

29


Table of Contents


UNIVERSAL AMERICAN CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)

(Unaudited)

12. DISCONTINUED OPERATIONS (Continued)

        Total assets and liabilities of discontinued operations are as follows:

 
  June 30,
2016
  December 31,
2015
 
 
  (in thousands)
 

Assets

             

Fixed maturities available for sale, at fair value

  $ 433,054   $ 427,690  

Other invested assets

    11,645     12,800  

Total investments

    444,699     440,490  

Cash and cash equivalents

    15,316     6,628  

Accrued investment income

    3,103     3,196  

Reinsurance recoverables—life

    465,081     476,863  

Reinsurance recoverables—health

    126,545     130,501  

Due and unpaid premiums

    25,573     27,565  

Goodwill and intangible assets

    3,795     4,197  

Income taxes receivable

    2,415     10,194  

Other healthcare receivables

    4,041     2,045  

Net amounts receivable from continuing operations

    50,586     44,289  

Other assets

    10,002     4,602  

Total assets

  $ 1,151,156   $ 1,150,570  

Liabilities

             

Reserves and other policy liabilities—life

  $ 485,598   $ 495,518  

Reserves for future policy benefits—health

    532,068     539,307  

Policy and contract claims—health

    36,614     38,482  

Premiums received in advance

    2,993     2,000  

Amounts due to reinsurers

    2,910     2,325  

Deferred income tax liability

    10,920     7,491  

Other liabilities

    34,157     30,916  

Total liabilities

  $ 1,105,260   $ 1,116,039  

13. SUBSEQUENT EVENTS

        Sale of Traditional Insurance Business—On August 3, 2016 we completed the sale of our Traditional Insurance business to Nassau Re. Under the terms of the agreement, Nassau Re acquired all of the shares of Constitution Life and Pyramid, as well as the Traditional insurance business written by Progressive on a 100% coinsurance basis. See Note 12—Discontinued Operations for further details.

        It is expected that the sale of the Traditional Insurance business entities will generate a taxable capital loss that will fully offset any taxable capital gain generated by the sale of TONY. This will result in a release from the valuation allowance that was established related to the capital loss generated by the fair value adjustment recorded upon the initial recognition of the Traditional Insurance business as held for sale at December 31, 2015.

        Sale of Total Care Medicaid Plan—On August 1, 2016, we completed the sale of all the outstanding equity interests of TONY, which operates the Total Care Medicaid plan, to Molina Healthcare, for an adjusted purchase price of $38.0 million, which is subject to closing date balance sheet adjustments. See Note 12—Discontinued Operations for further details.

30


Table of Contents

ITEM 2—MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Introduction

        The following discussion and analysis presents a review of our financial condition as of June 30, 2016 and our results of operations for the three months and six months ended June 30, 2016 and 2015. As used in this quarterly report, except as otherwise indicated, references to the "Company," "Universal American," "we," "our," and "us" are to Universal American Corp., a Delaware corporation and its subsidiaries.

        You should read the following analysis of our consolidated results of operations and financial condition in conjunction with the consolidated financial statements and related consolidated footnotes included elsewhere in this Quarterly Report on Form 10-Q as well as the Consolidated Financial Statements and related consolidated footnotes and the Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2015. The following discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause our actual results to differ materially from management's expectations. Factors that could cause such differences include those set forth or incorporated by reference in our Annual Report on Form 10-K for the year ended December 31, 2015 filed on March 10, 2016 under Part II, Item 1A—Risk Factors.

Overview

        Universal American, through our family of healthcare companies, provides health benefits to people covered by Medicare and/or Medicaid. Our core strength is our ability to partner with providers, especially primary care physicians, to improve health outcomes while reducing cost in the Medicare population. We currently are focused on two main businesses:

    Medicare Advantage:  We serve the growing Medicare population by providing Medicare Advantage products to approximately 113,900 members as of June 30, 2016. Approximately 32% of the Medicare population in the United States is currently enrolled in Medicare Advantage plans; a type of Medicare health plan offered by private companies that contract with the federal government to provide enrollees with health insurance. Our current focus is to grow our Medicare Advantage business in Texas (primarily Houston/Beaumont), upstate New York (primarily the Syracuse area) and Maine, regions in which we have meaningful market positions.

    Management Services Organization (MSO):  We believe there is a significant opportunity to address the high cost and lack of coordination of health care for the majority of the Medicare fee-for-service population and have joined with provider groups to operate Accountable Care Organizations, or ACOs, that participate in the Medicare Shared Savings Program, known as the MSSP. We currently operate twenty-two MSSP ACOs and one Next Generation ACO, including approximately 5,000 participating providers with approximately 239,100 assigned Medicare fee-for-service beneficiaries.

Recent Developments

        ACO Revenue:    On July 29, 2016, CMS informed us that our MSSP ACOs generated $97 million in gross savings for program year 2015. This compares to $80 million in gross savings for program year 2014, which we reported in the second quarter of 2015. 10 of our ACO's qualified for shared savings payments, compared to 9 in program year 2014, and will receive payments of $39.8 million, compared to $26.9 million in program year 2014. Our share of these payments for 2016, after payments to our physician partners of $11.2 million, is $28.6 million, compared to $20.9 million in 2015, and is reflected in equity in earnings (losses) of unconsolidated subsidiaries in our consolidated statements of

31


Table of Contents

operations. We expect to receive these payments during the third quarter of 2016. In addition, during the quarter ended June 30, 2016, we recorded $1.2 million of program year 2016 shared savings revenue for our new Next Generation ACO.

        Convertible Senior Notes; Stock Repurchase:    On June 27, 2016, we completed an offering of $115.0 million of our 4.00% Convertible Senior Notes due 2021 (the "Convertible Notes"). The Convertible Notes are senior unsecured obligations of the Company. Interest on the Convertible Notes is payable on June 15 and December 15 of each year, commencing on December 15, 2016 until their maturity date of June 15, 2021. We may not redeem the Convertible Notes prior to the maturity date. The notes are convertible, subject to certain conditions, into cash, shares of Universal American's common stock or a combination of cash and shares of Universal American's common stock, at Universal American's option. The initial conversion rate per $1,000 principal amount of notes is equivalent to 105.8890 shares of common stock, which is equivalent to a conversion price of approximately $9.44 per share, subject to adjustment in certain circumstances.

        We used the net proceeds from the convertible notes, together with cash on hand, to (i) repurchase all (a)11,011,515 shares of our common stock held by certain affiliates of Perry Capital ("Perry") and (b) 7,098,775 shares of our common stock held by certain affiliates of Welsh, Carson, Anderson & Stowe ("WCAS"), at a purchase price of $6.80 per share, for an aggregate purchase price of approximately $123 million, and (ii) repurchase 2,082,800 shares of our common stock for an aggregate purchase price of approximately $15.1 million from purchasers of the convertible notes in privately negotiated transactions. Richard C. Perry, Chief Executive Officer of Perry Corp., and Sean M. Traynor, General Partner at WCAS, each resigned from our Board of Directors in connection with the repurchase of common stock from Perry and WCAS.

        For further discussion of these transactions, see Note 8—Convertible Senior Notes Due 2021; Stock Repurchase, in the Notes to Consolidated Financial Statements.

        Sale of Traditional Insurance Business:    On August 3, 2016 we completed the sale of our Traditional Insurance business to Nassau Reinsurance Group Holdings, L.P. ("Nassau Re"). Under the terms of the agreement, Nassau Re acquired all of the shares of Constitution Life Insurance Company ("Constitution Life") and The Pyramid Life Insurance Company, as well as the Traditional insurance business written by American Progressive Life & Health Insurance Company of New York on a 100% coinsurance basis. See Note 12—Discontinued Operations in the Notes to Consolidated Financial Statements for further details.

        Sale of Total Care Medicaid Plan:    On August 1, 2016, we completed the sale of all the outstanding equity interests of Today's Options of New York, Inc., ("TONY"), which operates the Total Care Medicaid plan to Molina Healthcare, Inc. ("Molina"). For further discussion of this transaction, see Note 12—Discontinued Operations in the Notes to Consolidated Financial Statements.

32


Table of Contents

Membership/Beneficiaries

        The following table presents our membership in Medicare Advantage products:

 
  June 30,
2016
  December 31,
2015
 
 
  (in thousands)
 

Houston/Beaumont

    65.3     63.0  

Dallas

    3.1     3.6  

SETX dSNP

    0.2      

Texas

    68.6     66.6  

Upstate New York/Maine

    45.3     40.5  

Medicare Advantage

    113.9     107.1  

Results of Operations—Consolidated Overview

        The following table reflects income (loss) before income taxes from each of our segments and contains a reconciliation to reported net income in accordance with U.S. GAAP. We evaluate the results of operations of our segments based on income (loss) before realized gains and income taxes. We believe that realized gains are not indicative of overall operating trends. This differs from U.S. GAAP, which includes the effect of realized gains and income taxes in the determination of net income.

 
  Three months ended
June 30,
  Six months ended
June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands, except per share amounts)
 

Medicare Advantage

  $ 17,852   $ 9,166   $ 40,040   $ 18,700  

MSO

    21,122     11,621     12,666     (89 )

Corporate & Other

    (9,496 )   (11,386 )   (18,346 )   (21,975 )

Net realized gains

    1,144     3,376     1,528     3,874  

Income before income taxes

    30,622     12,777     35,888     510  

Provision for (benefit from) income taxes

    12,240     6,887     15,977     (5,428 )

Income from continuing operations

    18,382     5,890     19,911     5,938  

Income (loss) from discontinued operations

    4,424     (13,265 )   3,088     (11,159 )

Net income (loss)

  $ 22,806   $ (7,375 ) $ 22,999   $ (5,221 )

Income (loss) per common share (diluted):

                         

Income from continuing operations

  $ 0.22   $ 0.07   $ 0.24   $ 0.07  

Income (loss) from discontinued operations

    0.05     (0.16 )   0.04     (0.13 )

Net income (loss)

  $ 0.27   $ (0.09 ) $ 0.28   $ (0.06 )

    Three months ended June 30, 2016 and 2015

        Income from continuing operations was $18.4 million, or $0.22 per diluted share, for the quarter ended June 30, 2016 compared to income of $5.9 million, or $0.07 per diluted share for the quarter ended June 30, 2015.

        Our Medicare Advantage segment generated income before income taxes of $17.9 million for the quarter ended June 30, 2016; an increase of $8.7 million compared to the quarter ended June 30, 2015. The increase in earnings was driven primarily by higher premium per member, membership growth, lower MBR, an increase in favorable prior period items and lower ACA Fee expense; partially offset by

33


Table of Contents

lower net investment income and a membership-driven increase in commissions and general expenses. The quarter ended June 30, 2016, included $4.2 million of net favorable prior period items compared to $3.3 million of net favorable items for the quarter ended June 30, 2015. Effective January 1, 2016, we changed the way we estimate changes in risk-adjusted premiums receivable from CMS, which resulted in the accelerated recognition of approximately $9.1 million of additional current year premium revenue in the second quarter compared to second quarter 2015. See Note 2—Basis of Presentation in the Notes to Consolidated Financial Statements for additional information.

        Our MSO segment generated income before income taxes of $21.1 million for the three months ended June 30, 2016, compared to $11.6 million for the same period of 2015, an increase of $9.5 million. During the quarter ended June 30, 2016, we recognized $29.8 million of net shared savings revenue from our ACOs. $28.6 million related to program year 2015 shared savings from 10 of our MSSP ACOs and $1.2 million related to program year 2016 shared savings revenue for our new Next Generation ACO. This compares with $20.9 million of program year 2014 net shared savings revenue recognized from 9 of our MSSP ACOs during the quarter ended June 30, 2015. Operating expenses for the quarter were $8.7 million compared to $9.3 million for the quarter ended June 30, 2015, reflecting fewer active ACOs in 2016.

        Our Corporate & Other segment reported a loss of $9.5 million for the three months ended June 30, 2016 compared to a loss of $11.4 million in the same period in 2015. This was primarily due to the continuation of our expense reduction initiatives, lower legal costs and lower debt service costs, partially offset by decreased net investment income. Fee and other income and commissions and general expenses both declined in 2016 due to the elimination of transition services agreement, or TSA, fees and related expenses related to APS Healthcare.

        For the quarter ended June 30, 2016, our effective tax rate on continuing operations was 40%, resulting in an income tax provision of $12.2 million. For the same period in 2015, our effective tax rate on continuing operations was 53.9%, resulting in an income tax provision of $6.9 million. The high effective tax rate in both periods was driven by permanent differences, primarily the non-deductible ACA Fee and non-deductible interest expense on our preferred stock. State income taxes also contributed to the variance in the effective tax rates.

        Income from discontinued operations, after tax, was $4.4 million for the three months ended June 30, 2016 compared to a loss of $13.3 million for the three months ended June 30, 2015. Discontinued Operations includes the results of our Total Care Medicaid Plan and Traditional Insurance business which are held for sale and APS Healthcare, which was sold during 2015. For further information on these businesses, see Note 12—Discontinued Operations in the Notes to Consolidated Financial Statements.

    Six months ended June 30, 2016 and 2015

        Income from continuing operations was $19.9 million, or $0.24 per diluted share, for the six months ended June 30, 2016 compared to income of $5.9 million, or $0.07 per diluted share for the six months ended June 30, 2015.

        Our Medicare Advantage segment generated income before income taxes of $40.0 million for the six months ended June 30, 2016; an increase of $21.3 million compared to the six months ended June 30, 2015. The increase in earnings was driven primarily by higher premium per member, membership growth, lower MBR, an increase in favorable prior period items and lower ACA Fee expense; partially offset by lower net investment income, and a membership-driven increase in commissions and general expenses. The six months ended June 30, 2016, included $11.2 million of net favorable prior period items compared to $5.9 million of net favorable items for the six months ended June 30, 2015. Effective January 1, 2016, we changed the way we estimate changes in risk-adjusted

34


Table of Contents

premiums receivable from CMS, which resulted in the accelerated recognition of approximately $18.8 million of additional current year premium revenue in the first half of 2016.

        Our MSO segment generated income before income taxes of $12.7 million for the six months ended June 30, 2016, compared to a loss of $0.1 million for the six months ended June 30, 2015, an increase of $12.8 million. During the six months ended June 30, 2016, we recognized $30.5 million of net shared savings revenue from our ACOs. $28.6 million related to program year 2015 shared savings from 10 of our MSSP ACOs and $1.2 million related to program year 2016 shared savings for our new Next Generation ACO. 2016 revenue also includes additional program year 2014 revenue recognized in the first quarter of 2016 as a result of the restructuring of the program year 2014 shared savings distribution for two ACOs during the first quarter of 2016. This compares with $20.9 million of program year 2014 net shared savings revenue recognized from 9 of our MSSP ACOs during the six months ended June 30, 2015. Operating expenses for the six months ended June 30, 2016 were $17.9 million compared to $21.0 million for the six months ended June 30, 2015, reflecting fewer active ACOs in 2016.

        Our Corporate & Other segment reported a loss of $18.3 million for the six months ended June 30, 2016 compared to a loss of $22.0 million in the same period in 2015. This was primarily due to reduced amortization of deferred financing costs, continuation of our expense reduction initiatives and lower legal costs, partially offset by decreased net investment income. Fee and other income and commissions and general expenses both declined in 2016 due to the elimination of TSA fees and related expenses related to APS Healthcare.

        For the six months ended June 30, 2016, our effective tax rate on continuing operations was 44.5%, resulting in an income tax provision of $16.0 million. For the same period in 2015, our effective tax rate on continuing operations exceeded 100%, resulting in an income tax benefit of $5.4 million. The high effective tax rate in the first half of 2016 was driven by permanent differences, primarily the non-deductible ACA Fee and non-deductible interest expense on our preferred stock. State income taxes also contributed to the variance in the effective tax rates. For the six months ended June 30, 2015, the tax benefit included $5.4 million in foreign tax credit carryforwards created in connection with the February 2015 sale of APS Puerto Rico. Excluding the foreign tax credit carryforwards, the effective tax rate was 1.5%, driven by permanent items, including the non-deductible ACA Fee and non-deductible interest expense. State and foreign income taxes also contributed to the variance in the effective tax rate

        Income from discontinued operations, after tax, was $3.1 million for the six months ended June 30, 2016 compared to a loss of $11.2 million for the six months ended June 30, 2015. Discontinued Operations includes the results of our Total Care Medicaid Plan and Traditional Insurance business, which are held for sale and APS Healthcare, which was sold during 2015. For further information on these businesses, see Note 12—Discontinued Operations in the Notes to Consolidated Financial Statements.

35


Table of Contents

Segment Results—Medicare Advantage

        The following table presents the results of our Medicare Advantage segment:

 
  Three months ended
June 30,
  Six months ended
June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Net premiums

  $ 342,384   $ 314,368   $ 688,515   $ 619,614  

Net investment and other income

    2,345     2,637     5,087     5,485  

Total revenue

    344,729     317,005     693,602     625,099  

Medical expenses

    288,474     271,257     577,168     534,329  

ACA fee

    5,420     6,423     10,777     12,685  

Commissions and general expenses

    32,983     30,159     65,617     59,385  

Total benefits, claims and other deductions

    326,877     307,839     653,562     606,399  

Segment income before income taxes

  $ 17,852   $ 9,166   $ 40,040   $ 18,700  

        Our Medicare Advantage segment includes the operations of our Medicare coordinated care HMO, PPO and Network PFFS Plans (collectively known as the Plans). Our HMOs offer coverage to Medicare members primarily in Southeastern Texas (primarily Houston/Beaumont) and the Dallas area. Our PPO and Network PFFS Plans offer coverage primarily in upstate New York and Maine.

    Three months ended June 30, 2016 and 2015

        Our Medicare Advantage segment generated income before income taxes of $17.9 million for the quarter ended June 30, 2016; an increase of $8.7 million compared to the quarter ended June 30, 2015. The increase in earnings was driven primarily by higher premium per member, membership growth, lower MBR, an increase in favorable prior period items and lower ACA Fee expense; partially offset by lower net investment income and a membership-driven increase in commissions and general expenses. The quarter ended June 30, 2016 included $4.2 million of net favorable prior period items compared to $3.3 million of net favorable items for the quarter ended June 30, 2015. Effective January 1, 2016, we changed the way we estimate changes in risk-adjusted premiums receivable from CMS, which resulted in the accelerated recognition of approximately $9.1 million of additional current year premium revenue in the second quarter compared to second quarter 2015.

        Net premiums.    Net premiums for the Medicare Advantage segment increased by $28.0 million for the quarter ended June 30, 2016 compared with the same period in 2015, due to membership growth and an increase in premium per member driven by the change in revenue recognition policy in 2016 described above; partially offset by a $6.1 million reduction in favorable prior period items. The quarter ended June 30, 2016 included $5.5 million of net favorable prior period items recognized in Net premiums as compared to $11.6 million of net favorable prior period items recognized for the quarter ended June 30, 2015.

        Medical expenses.    Medical expenses increased by $17.2 million for the quarter ended June 30, 2016 compared to the quarter ended June 30, 2015. The increase was driven by membership growth; partially offset by lower unfavorable prior period items. Medical expenses for the quarter ended June 30, 2016 included $1.3 million of net unfavorable items related to prior periods, compared to $8.3 million of net unfavorable items related to prior periods for the quarter ended June 30, 2015.

36


Table of Contents

        Quality improvement initiative costs are included in medical expenses in connection with the reporting of minimum medical loss ratios under the ACA. The following table provides a breakdown of medical expenses and the related medical benefits ratios:

 
  Three months ended June 30,  
 
  2016   2015  
 
  ($ in thousands)
 

Quality Initiatives

  $ 5,611     1.7 % $ 6,935     2.2 %

Medical Benefits

    282,863     82.6 %   264,322     84.1 %

Total Benefits

  $ 288,474     84.3 % $ 271,257     86.3 %

        Adjusting for the prior year items discussed above in net premiums and medical expenses, for the quarter ended June 30, 2016, our medical benefit ratio MBR, excluding quality initiative costs, was 83.6%. Our medical benefit MBRs for the quarter ended June 30, 2016, as reported and recast to exclude prior period items, are summarized in the table below:

 
  Reported   Recast  

Texas HMOs

    81.6 %   82.1 %

Upstate New York/Maine

    84.8 %   86.3 %

Total Medicare Advantage

    82.6 %   83.6 %

        ACA fee.    The ACA fee for the three months ended June 30, 2016 amounted to $5.4 million or 1.7% of 2015 net premiums compared to $6.4 million or 1.8% of 2014 net premiums for the same period in 2015. The ACA fee is based on prior year premiums and is included in the calculation of minimum medical loss ratios under the ACA. The decrease in the ACA fee is due to lower full year premiums in 2015 compared to 2014, which was the result of lower membership in 2015 due to service area reductions effective January 1, 2015.

37


Table of Contents

        Commissions and general expenses.    Commissions and general expenses for the three months ended June 30, 2016 increased $2.8 million compared to the same period in 2015, primarily due to higher membership. While total expense levels increased, our administrative expense ratio was unchanged at 9.6% for both periods, as we maintain our focus on managing expenses.

    Six months ended June 30, 2016 and 2015

        Our Medicare Advantage segment generated income before income taxes of $40.0 million for the six months ended June 30, 2016; an increase of $21.3 million compared to the six months ended June 30, 2015. The increase in earnings was driven primarily by higher premium per member, membership growth, lower MBR, an increase in favorable prior period items and lower ACA Fee expense; partially offset by lower net investment income, and a membership-driven increase in commissions and general expenses. The six months ended June 30, 2016 included $11.2 million of net favorable prior period items compared to $5.9 million of net favorable items for the six months ended June 30, 2015. Effective January 1, 2016, we changed the way we estimate changes in risk-adjusted premiums receivable from CMS, which resulted in the accelerated recognition of approximately $18.8 million of additional current year premium revenue in the first half of 2016.

        Net premiums.    Net premiums for the Medicare Advantage segment increased by $68.9 million for the six months ended June 30, 2016 compared with the same period in 2015, due to membership growth and an increase in premium per member driven by the change in revenue recognition policy in 2016 described above; partially offset by a $3.0 million reduction in favorable prior period items. The six months ended June 30, 2016 included $12.1 million of net favorable prior period items recognized in net premiums as compared to $15.1 million of net favorable prior period items recognized for the six months ended June 30, 2015.

        Medical expenses.    Medical expenses increased by $42.8 million for the six months ended June 30, 2016 compared to the same period ended June 30, 2015. The increase was driven by membership growth and increased utilization; partially offset by lower unfavorable prior period items. Medical expenses for the six months ended June 30, 2016 included $0.9 million of net unfavorable items related to prior periods, compared to $9.2 million of net unfavorable items related to prior periods for the six months ended June 30, 2015.

        Quality improvement initiative costs are included in medical expenses in connection with the reporting of minimum medical loss ratios under the ACA. The following table provides a breakdown of medical expenses and the related medical benefits ratios:

 
  Six months ended June 30,  
 
  2016   2015  
 
  ($ in thousands)
 

Quality Initiatives

  $ 11,239     1.6 % $ 12,986     2.1 %

Medical Benefits

    565,929     82.2 %   521,343     84.1 %

Total Benefits

  $ 577,168     83.8 % $ 534,329     86.2 %

        Adjusting for the prior year items discussed above in net premiums and medical expenses, for the six months ended June 30, 2016, our medical benefit ratio MBR, excluding quality initiative costs, was

38


Table of Contents

83.6%. Our medical benefit MBRs for the six months ended June 30, 2016, as reported and recast to exclude prior year items, are summarized in the table below:

 
  Reported   Recast  

Texas HMOs Medical Benefit Ratio

    81.9 %   82.9 %

Upstate New York/Maine Medical Benefit Ratio

    83.2 %   84.8 %

Total Medicare Advantage

    82.2 %   83.6 %

        ACA fee.    The ACA fee for the six months ended June 30, 2016 amounted to $10.8 million or 1.7% of 2015 net premiums compared to $12.7 million or 1.8% of 2014 net premiums for the same period in 2015. The ACA fee is based on prior year premiums and is included in the calculation of minimum medical loss ratios under the ACA. The decrease in the ACA fee is due to lower full year premiums in 2015 compared to 2014, which was the result of lower membership in 2015 due to service area reductions effective January 1, 2015.

        Commissions and general expenses.    Commissions and general expenses for the six months ended June 30, 2016 increased $6.2 million compared to the same period in 2015, primarily due to higher membership. While total expense levels increased, our administrative expense ratio continued to improve, dropping to 9.5% for the six months ended June 30, 2016 compared to 9.6% for the six months ended June 30, 2015, as we maintain our focus on managing expenses.

Segment Results—Management Services Organization

        The following table represents the operating results of our MSO segment, consolidating the ACOs in which we participate with the operations of our Collaborative Health Systems (CHS) subsidiary:

 
  Three months ended
June 30,
  Six months ended
June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Shared Savings Revenue:

                         

Gross Shared Savings(1)

  $ 40,987   $ 26,924   $ 40,987   $ 26,924  

ACO Partner Share(2)

    (11,173 )   (6,040 )   (10,459 )   (6,040 )

Net Shared Savings Revenue

    29,814     20,884     30,528     20,884  

Operating expenses

    8,692     9,263     17,862     20,973  

Segment (loss) income before income taxes

  $ 21,122   $ 11,621   $ 12,666   $ (89 )

(1)
2016 represents shared savings revenues recorded in 2016 related to program year 2015 including estimated first quarter program year 2016 shared savings revenue for our new Next Generation ACO. We did not have enough information to estimate second quarter revenue. 2015 represents shared savings revenues recorded in 2015 related to program year 2014.

(2)
2016 revenue includes ACO partner share of program year 2015 shared savings as well as additional program year 2014 revenue due to CHS as a result of the restructuring of the program year 2014 shared savings distribution for two ACOs during the first quarter of 2016.

        Our MSO segment supports our healthcare provider partnerships in the development of value-based healthcare models, such as ACOs, with a variety of capabilities and resources including technology, analytics, clinical care coordination, regulatory compliance and program administration. This segment includes our CHS subsidiary and affiliated ACOs. CHS works with physicians and other

39


Table of Contents

healthcare professionals to operate ACOs under the MSSP. CHS provides these ACOs with care coordination, analytics and reporting, technology and other administrative capabilities to enable participating providers to deliver better care and lower healthcare costs for their Medicare fee-for-service beneficiaries. The Company provides funding to CHS to support the operating activities of CHS and the ACOs.

        We have determined that we cannot consolidate the ACOs and therefore, include our share of their operating results in Equity in losses of unconsolidated subsidiaries on our Consolidated Statements of Operations. In the table above, we have presented our share of the results of the ACOs combined with the results of CHS to provide a better understanding of our MSO segment's results of operations.

        The MSSP is relatively new and therefore has limited historical experience. This impacts our ability to accurately accumulate and interpret the data available for calculating the ACOs' shared savings. Therefore, during 2016 and 2015, we recognized our portion of ACO shared savings revenue when notified by CMS. Such notification lags the Program Year to which the revenue relates by six to nine months. Revenue for the 2015 Program Year, which ended on December 31, 2015, was recorded in the quarter ended June 30, 2016 and revenue for the 2014 Program Year, which ended on December 31, 2014, was recorded in the quarter ended June 30, 2015. Based on the ACO operating agreements, we bear all costs of the ACO operations until revenue is recognized. At that point, we generally share in up to 100% of the revenue to recover our costs incurred. Any remaining revenue is generally shared equally with our ACO provider partners.

        Effective January 1, 2016, we commenced ACO operations in Houston, Texas under CMS' new Next Generation ACO model, which operates differently from our MSSP ACOs. Based on the first quarter 2016 financial report received from CMS during the second quarter, we were able to estimate and record shared savings revenue related to first quarter operations. We did not have enough information to estimate second quarter shared savings revenue.

    Three months ended June 30, 2016 and 2015

        Our MSO segment generated income before income taxes of $21.1 million for the three months ended June 30, 2016, compared to $11.6 million for the same period of 2015, an increase of $9.5 million. During the quarter ended June 30, 2016, we recognized $29.8 million of net shared savings revenue from our ACOs. $28.6 million related to program year 2015 shared savings from 10 of our MSSP ACOs and $1.2 million related to program year 2016 shared savings revenue for our new Next Generation ACO. This compares with $20.9 million of program year 2014 net shared savings revenue recognized from 9 of our MSSP ACOs during the quarter ended June 30, 2015. Operating expenses for the quarter were $8.7 million compared to $9.3 million for the quarter ended June 30, 2015, reflecting fewer active ACOs in 2016.

    Six months ended June 30, 2016 and 2015

        Our MSO segment generated income before income taxes of $12.7 million for the six months ended June 30, 2016, compared to a loss of $0.1 million for the six months ended June 30, 2015, an increase of $12.8 million. During the six months ended June 30, 2016, we recognized $30.5 million of net shared savings revenue from our ACOs. $28.6 million related to program year 2015 shared savings from 10 of our MSSP ACOs and $1.2 million related to program year 2016 shared savings revenue for our new Next Generation ACO. 2016 revenue also includes additional program year 2014 revenue of $0.7 million recognized in the first quarter of 2016 as a result of the restructuring of the program year 2014 shared savings distribution for two ACOs during the first quarter of 2016. This compares with $20.9 million of program year 2014 net shared savings revenue recognized from 9 of our MSSP ACOs during the six months ended June 30, 2015. Operating expenses for the six months ended June 30, 2016

40


Table of Contents

were $17.9 million compared to $21.0 million for the six months ended June 30, 2015, reflecting fewer active ACOs in 2016.

Segment Results—Corporate & Other

        The following table presents the operating results of our Corporate & Other segment:

 
  Three months ended
June 30,
  Six months ended
June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Net investment income

  $ 84   $ 312   $ 167   $ 993  

Fee and other income

    287     2,278     402     2,496  

Total revenue

    371     2,590     569     3,489  

Interest expense

    1,043     1,265     2,006     3,017  

Commissions and general expenses

    8,824     12,711     16,909     22,447  

Total benefits, claims and other deductions

    9,867     13,976     18,915     25,464  

Segment loss before income taxes

  $ (9,496 ) $ (11,386 ) $ (18,346 ) $ (21,975 )

        Corporate & Other reflects the activities of our holding company and other ancillary operations.

    Three months ended June 30, 2016 and 2015

        Our Corporate & Other segment reported a loss of $9.5 million for the three months ended June 30, 2016 compared to a loss of $11.4 million in the same period in 2015. This was primarily due to the continuation of our expense reduction initiatives, lower legal costs and lower debt service costs, partially offset by decreased net investment income. Fee and other income and commissions and general expenses both declined in 2016 due to the elimination of TSA fees and related expenses related to APS Healthcare.

        Fee and other income.    Fee and other income decreased by $2.0 million for the three months ended June 30, 2016 compared to the same period in 2015. In 2015, the segment recognized income for transition services provided to the acquirers of our APS Healthcare subsidiaries which were sold during the first half of 2015. These revenues are offset by expenses recognized in commissions and general expenses as noted below.

        Commissions and general expenses.    Commissions and general expenses decreased by $3.9 million for the three months ended June 30, 2016 compared to the same period in 2015. The decrease was primarily due to the continuation of our expense reduction initiatives, reduced amortization of deferred financing costs, lower legal costs, and expenses incurred in 2015 in connection with transition services provided to the acquirers of our APS Healthcare subsidiary, which are largely offset by increased fee and other income as noted above.

    Six months ended June 30, 2016 and 2015

        Our Corporate & Other segment reported a loss of $18.3 million for the six months ended June 30, 2016 compared to a loss of $22.0 million in the same period in 2015. This was primarily due to reduced amortization of deferred financing costs, continuation of our expense reduction initiatives and lower legal costs, partially offset by decreased net investment income. Fee and other income and commissions and general expenses both declined in 2016 due to the elimination of TSA fees and related expenses related to APS Healthcare.

41


Table of Contents

        Net investment income.    Net investment income decreased by $0.8 million for the six months ended June 30, 2016 compared to the same period in 2015. In 2015, the segment received investment income on a loan to our APS Healthcare subsidiary which is reported in discontinued operations.

        Fee and other income.    Fee and other income decreased by $2.1 million for the six months ended June 30, 2016 compared to the same period in 2015. In 2015, the segment recognized income for transition services provided to the acquirers of our APS Healthcare subsidiaries which were sold during the first half of 2015. These revenues are offset by expenses recognized in commissions and general expenses as noted below.

        Interest expense.    Interest expense decreased by $1.0 million for the six months ended June 30, 2016 compared to the same period in 2015 due to the payoff of our $103 million term loan during 2015, with a $59 million prepayment on March 31, 2015 and payment of the remaining $45 million balance on October 14, 2015.

        Commissions and general expenses.    Commissions and general expenses decreased by $5.5 million for the six months ended June 30, 2016 compared to the same period in 2015. The decrease was primarily due to reduced amortization of deferred financing costs, continuation of our expense reduction initiatives, lower legal costs and expenses incurred in 2015 in connection with our transition services provided to the acquirers of our APS Healthcare subsidiary in 2015, totaling $6.3 million, partially offset by decreased recoveries of agent receivables that were previously written off.

Discontinued Operations

        The following table presents the primary components comprising income (loss) from discontinued operations:

 
  Three months ended
June 30,
  Six months ended
June 30,
 
 
  2016   2015   2016   2015  
 
  (in thousands)
 

Medicaid:

                         

Operating results

  $ (2,311 ) $ (1,558 ) $ (4,302 ) $ (1,416 )

Traditional Insurance:

                         

Operating results

    6,462     4,324     9,160     5,633  

Realized gains

    43     59     171     68  

Fair value adjustment

    2,074         16      

    8,579     4,383     9,347     5,701  

APS Healthcare:

                         

Operating results

    (1,055 )   (8,468 )   (1,657 )   (4,227 )

Gain (loss) on sale

    6,500     (18,310 )   7,677     (18,669 )

    5,445     (26,778 )   6,020     (22,896 )

Income (loss) before income taxes

  $ 11,713   $ (23,953 ) $ 11,065   $ (18,611 )

        Discontinued Operations includes the results of our Medicaid business, Traditional Insurance business and APS Healthcare. For further discussion of these businesses and our determination of their reporting as discontinued operations, see Note 12—Discontinued Operations in the Notes to Consolidated Financial Statements.

42


Table of Contents

    Three months ended June 30, 2016 and 2015

        Universal American reported income from discontinued operations of $11.7 million for the quarter ended June 30, 2016 compared to a loss of $24.0 million for the quarter ended June 30, 2015.

        Medicaid—Operating Results:    Medicaid had an operating loss of $2.3 million for the three months ended June 30, 2016 compared to a loss of $1.6 million for the same period in 2015. This decrease was primarily due to higher expenses during 2016.

        Traditional Insurance—Operating Results:    Traditional Insurance had operating income of $6.5 million for the three months ended June 30, 2016 compared to $4.3 million for the same period in 2015. The increase was primarily driven by the absence of deferred acquisition cost, or DAC, amortization in the second quarter of 2016, since all DAC was written off at December 31, 2015 in connection with the Traditional Insurance fair value adjustment as well as lower levels of operating expenses, partially offset by lower earnings from a smaller block of in-force business.

        Traditional Insurance—Fair Value Adjustment:    At June 30, 2016, we recorded an additional adjustment of $2.1 million, pre-tax to adjust carrying value to estimated fair value.

        APS Healthcare—Operating Results:    APS Healthcare had an operating loss of $1.1 million for the three months ended June 30, 2016 compared with a loss of $8.5 million for the same period in 2015. The 2016 loss relates primarily to litigation settlement costs incurred in connection with the earn-out revenue received during the quarter. 2015 results included one month of operating results for the domestic business, which was sold in 2015.

        APS Healthcare—Gain (Loss) on Sale:    For the quarter ended June 30, 2016, we recorded earn-out revenue of $6.5 million. During the same period in 2015, we reported the loss on the sale of the APS Healthcare domestic business.

    Six months ended June 30, 2016 and 2015

        Universal American reported income from discontinued operations of $11.1 million for the six months ended June 30, 2016 compared to a loss of $18.6 million for the six months ended June 30, 2015.

        Medicaid—Operating Results:    Medicaid had an operating loss of $4.3 million for the six months ended June 30, 2016 compared to a loss of $1.4 million for the same period in 2015. This decrease was primarily due to higher claims costs, including unfavorable prior period items and higher expenses during 2016.

        Traditional Insurance—Operating Results:    Traditional Insurance had operating income of $9.2 million for the six months ended June 30, 2016 compared to $5.6 million for the same period in 2015. The increase was primarily driven by the absence of DAC amortization in the first half of 2016, since all DAC was written off at December 31, 2015 in connection with the Traditional Insurance fair value adjustment as well as lower levels of operating expenses, partially offset by lower earnings from a smaller block of in-force business.

        APS Healthcare—Operating Results:    APS Healthcare had an operating loss of $1.7 million for the six months ended June 30, 2016 compared with a loss of $4.2 million for the same period in 2015. The 2016 loss relates primarily to litigation settlement costs incurred in connection with the earn-out revenue received during the six months ended June 30, 2016. 2015 results included one month of operating results for Puerto Rico and four months of results for the domestic business, which were both sold in 2015.

43


Table of Contents

        APS Healthcare—Gain (Loss) on Sale:    For the six months ended June 30, 2016, we recorded earn-out revenue of $7.6 million. For the same period in 2015 we reported a loss on the sale of the APS Healthcare businesses.

    Liquidity and Capital Resources

        Sources and Uses of Liquidity to the Parent Company, Universal American Corp.    We require cash at our parent company to support the operations and growth of our HMO, insurance, MSO and other subsidiaries, fund new business opportunities through acquisitions or otherwise, fund debt service and pay the operating expenses necessary to function as a holding company, as applicable insurance department regulations require us to bear our own expenses.

        The parent company's ongoing sources and uses of liquidity are derived primarily from the following:

    dividends from and capital contributions to our Insurance and HMO subsidiaries—During the six months ended June 30, 2016, our SelectCare of Texas subsidiary declared a $9.6 million dividend which was paid on July 21, 2016. No other dividends were declared or paid or capital contributions made to our Insurance and HMO subsidiaries in 2016. See below for further discussion of prior year activity

    loans from and interest payments to our Insurance subsidiaries to support investments in our ACO business—During 2013, our Insurance subsidiaries loaned $22 million to our parent company. The parent company repaid $9 million of this loan in April 2015. The remaining $13 million loan payable was paid in August 2016. During the six months ended 2016, the parent company paid interest totaling $0.2 million to our Insurance subsidiaries on such loans.

    the cash flows of our other subsidiaries, including our Medicare Advantage management service organization—Net cash flows available to our parent company amounted to approximately $10.6 million during the six months ended June 30, 2016.

    the cash flows of our ACO business and other growth initiatives—For the quarter ended June 30, 2016, we funded expenses of approximately $15.9 million, pre-tax, related to our ACO business.

    payment of dividends to holders of our mandatorily redeemable preferred shares—In the six months ended June 30, 2016, we paid $1.7 million of dividends to holders of our mandatorily redeemable preferred shares. The $40 million face value of those shares cannot be redeemed prior to 2017, unless there is a change in control of the Company.

    payment of debt principal, interest and fees related to our convertible senior notes.

    working capital loans to our Medicaid health plan—Periodically, our parent company lends cash to our Medicaid subsidiary, Today's Options of New York, Inc., known as TONY, to bridge the timing difference between claims payments and premium receipts from New York State Department of Health. These loans are immediately repaid upon receipt of premiums. As of June 30, 2016, TONY had no outstanding loan balance due to the parent company.

    payment of certain corporate overhead costs and public company expenses, net of revenues, which amounted to $14.5 million for the six months ended June 30, 2016.

        In addition, the parent company from time-to-time engages in corporate finance activities that generate the following sources and uses of liquidity:

    issuance of convertible senior notes—On June 27, 2016, we completed an offering of $115.0 million of our 4.00% Convertible Senior Notes due 2021 (the "Convertible Notes"). The Convertible Notes are senior unsecured obligations of the Company. Interest on the Convertible

44


Table of Contents

      Notes is payable on June 15 and December 15 of each year, commencing on December 15, 2016 until their maturity date of June 15, 2021. We may not redeem the Convertible Notes prior to the maturity date. The notes are convertible, subject to certain conditions, into cash, shares of Universal American's common stock or a combination of cash and shares of Universal American's common stock, at Universal American's option. The initial conversion rate per $1,000 principal amount of notes is equivalent to 105.8890 shares of common stock, which is equivalent to a conversion price of approximately $9.44 per share, subject to adjustment in certain circumstances.

    repurchases of our common stock—We used the net proceeds from the Convertible Notes, together with cash on hand, to (i) repurchase all (a)11,011,515 shares of our common stock held by certain affiliates of Perry Capital ("Perry") and (b) 7,098,775 shares of our common stock held by certain affiliates of Welsh, Carson, Anderson & Stowe ("WCAS"), at a purchase price of $6.80 per share, for an aggregate purchase price of approximately $123 million, and (ii) repurchase 2,082,800 shares of our common stock for an aggregate purchase price of approximately $15.1 million from purchasers of the convertible notes in privately negotiated transactions.

    payment of dividends to shareholders—We do not currently pay a regular dividend to our shareholders, however, on October 26, 2015, we paid a special cash dividend of $0.75 per share. Payment of any future dividends would be dependent upon an evaluation of excess capital, as discussed below.

    proceeds from the sale of subsidiaries—During the first quarter of 2015, we completed the sale of our APS Healthcare Puerto Rico subsidiaries for $26.5 million in cash. During the second quarter of 2015, we completed the sale of our domestic APS subsidiaries for $5 million in cash. On August 3, 2016 we completed the sale of our Traditional Insurance business to Nassau Re. At closing, we received approximately $30.5 million in cash, which, under the terms of the agreement, is subject to post-closing price adjustments based on actual capital and surplus of Constitution and Pyramid compared to the target statutory capital and surplus of $68.5 million. We will also be entitled to receive potential earn out payments through June 30, 2018 that may result in additional payments of between $13 million and $23 million. On August 1, 2016, we completed the sale of all the outstanding equity interests of TONY, which operates the Total Care Medicaid plan to Molina for an adjusted purchase price of $38.0 million, subject to closing date balance sheet adjustments.

    proceeds from the sale of and distributions received on investments—In August 2015, we sold our interest in our cost-basis investment in naviHealth for $35.6 million and received cash proceeds of $33.1 million, with the balance of $2.5 million held in escrow until fourth quarter 2016, and recorded a pre-tax realized gain of $29.6 million. In November 2015, we sold our interest in our cost-basis investment in DDDS for $6.6 million and received cash proceeds of $3.1 million, with the balance of $3.4 million representing the discounted fair value of a put option, exercisable in November 2018, and recorded a pre-tax realized gain of $6.1 million. In addition, in 2015, we received a total of $2.0 million in cash distributions from DDDS.

    As of June 30, 2016, we had approximately $29.8 million of cash and investments in our parent company and unregulated subsidiaries.

        We continually evaluate the potential use of any excess capital, which may include the following:

    reinvestment in existing businesses;

    acquisitions, investments or other strategic transactions;

    return to shareholders through share repurchase, dividend or other means;

45


Table of Contents

    paydown of debt (as applicable); or

    other appropriate uses.

        Any such use is dependent upon a variety of factors and there can be no assurance that any one or more of these uses will occur.

    Sources and Uses of Liquidity of Our Subsidiaries

        Insurance and HMO subsidiaries.    We require cash at our insurance and HMO subsidiaries to meet our policy-related obligations and to pay operating expenses, including the cost of administration of the policies, and to maintain adequate capital levels. The primary sources of liquidity are premiums received from CMS and policyholders and investment income generated by our invested assets.

        The National Association of Insurance Commissioners, known as the NAIC, imposes regulatory risk-based capital, known as RBC, requirements on insurance companies. The level of RBC is calculated and reported annually. A number of remedial actions could be enforced if a company's total adjusted capital is less than 200% of authorized control level RBC. However, we generally consider target surplus to be 350% of authorized control level RBC. At December 31, 2015, all of our insurance and HMO subsidiaries had total adjusted capital in excess of our target of 350% of authorized control level RBC except for SelectCare of Texas which had approximately 300%. Excess capital can be used by the insurance and HMO subsidiaries to make dividend payments to their respective holding companies, subject to certain restrictions, and from there to our parent company.

        At June 30, 2016, we held cash and invested assets of approximately $259 million at our insurance and HMO subsidiaries that could readily be converted to cash. We believe that this level of liquidity is sufficient to meet our obligations and pay expenses.

        During the six months ended June 30, 2016, our SelectCare of Texas HMO subsidiary declared a $9.6 million dividend which was paid on July 21, 2016. No other dividends were declared or paid or capital contributions made to our Insurance and HMO subsidiaries in 2016. During 2015, our Insurance subsidiaries, Pyramid, Constitution, and Marquette (which was merged into Constitution in May 2015) declared and paid dividends totaling approximately $92 million. These subsidiaries are being sold as part of the sale of our Traditional Insurance subsidiaries to Nassau. See Note 12—Discontinued Operations in the Notes to Consolidated Financial Statements. In June 2015, our HMO subsidiary, SelectCare of Texas, declared a $9.0 million ordinary dividend, which was subsequently paid to the holding company in July 2015. No other dividends were declared or paid by our other Insurance and HMO subsidiaries in 2015.

        In the first half of 2015, we funded a total of $17.1 million in capital contributions to one of our Insurance subsidiaries, which was merged into Constitution, one of the entities included in the sale of our Traditional Insurance business. During 2015, we made a total of $8.3 million in capital contributions to TONY in support of our Total Care Medicaid health plan; $3.2 million of which was done in the form of a surplus note, bearing interest at a rate of 5.0%. This note was converted to capital effective June 30, 2016 and all accrued and unpaid interest was settled in cash in July 2016. Additionally, in the fourth quarter of 2015, we made a $3.5 million capital contribution to our Texas-based dSNP, Today's Options of Texas. No capital contributions were made to our Insurance or HMO subsidiaries in the first half of 2016. In the second quarter of 2016, we accrued a capital contribution payable to TONY of $0.7 million, which was subsequently funded in July.

        Medicare Advantage Management Service Organizations.    The primary sources of liquidity for these subsidiaries are fees collected from affiliates for performing administrative, marketing and management services for our Medicare Advantage business. The primary uses of liquidity are the payments for salaries and expenses associated with providing these services. We believe the sources of cash for these

46


Table of Contents

subsidiaries will exceed scheduled uses of cash and result in amounts available to dividend to our parent company.

        Investments.    We invest primarily in fixed maturity securities of the U.S. Government and its agencies, U.S. state and local governments, mortgage-backed securities and corporate fixed maturity securities with investment grade ratings of BBB– or higher by S&P or Baa3 or higher by Moody's Investor Service. As of June 30, 2016, approximately 99% of our fixed income investment portfolio had investment grade ratings from S&P or Moody's.

        At June 30, 2016, cash and cash equivalents represent approximately 14% of our total cash and invested assets. Approximately 21% of cash and invested assets were held in securities backed by the U.S. government or its agencies and the average credit quality of our total investment portfolio was A+, down slightly from AA– due to a reduction in our AAA rated cash balances

        The average book yield of our investment portfolio increased to 3.1% at June 30, 2016 from 2.9% December 31, 2015, which was driven by a reduction in our lower yielding cash balances at June 30, 2016 vs. December 31, 2015.

    Critical Accounting Policies

        In our judgment, the accounts involving estimates and assumptions that are most critical to the preparation of our financial statements are policy related liabilities and expense recognition, goodwill and other intangible assets, investment valuation, revenue recognition and income taxes. All unamortized deferred acquisition costs, or DAC, were written off at December 31, 2015, in connection with the fair value adjustment on our Traditional Insurance business. As a result, we no longer consider accounting for DAC to be a critical accounting policy. For a description of our significant accounting policies, see Note 3—Summary of Significant Accounting Policies included in our Annual Report on Form 10-K for the year ended December 31, 2015.

Policy and Contract Claims—Accident and Health Policies

        The following table presents the components of the change in our liability for policy and contract claims:

 
  Six months
ended
June 30,
 
 
  2016  
 
  (in thousands)
 

Balance at beginning of period

  $ 86,976  

Incurred related to:

       

Current year

    579,014  

Prior year development

    (1,848 )

Total incurred

    577,166  

Paid related to:

       

Current year

    516,878  

Prior year

    64,244  

Total paid

    581,122  

Balance at end of period

  $ 83,020  

        The liability for policy and contract claims at June 30, 2016 decreased by $4.0 million during the six months ended June 30, 2016. The decrease in the liability was primarily attributable to faster claims processing times.

47


Table of Contents

        The prior year development incurred in the table above represents favorable adjustments as a result of prior year claim estimates being settled or currently expected to be settled, for amounts that are different than originally anticipated. This prior year development occurs due to differences between the actual medical utilization and other components of medical cost trends, and actual claim processing and payment patterns compared to the assumptions for claims trend and completion factors used to estimate our claim liabilities.

        During the six months ended June 30, 2016, claim reserves settled, or are currently expected to be settled, for $1.8 million less than estimated at December 31, 2015. Prior period development represents less than 0.1% of the incurred claims recorded in 2015.

Sensitivity Analysis

        The following table illustrates the sensitivity of our accident and health IBNR payable at June 30, 2016 to identified reasonably possible changes to the estimated weighted average completion factors and health care cost trend rates. However, it is possible that the actual completion factors and health care cost trend rates will develop differently from our historical patterns and therefore could be outside of the ranges illustrated below.

Completion Factor(1):   Claims Trend Factor(2):  
(Decrease)
Increase
in Factor
  Increase
(Decrease)
in Net
Health
IBNR
  (Decrease)
Increase
in Factor
  (Decrease)
Increase
in Net
Health
IBNR
 
($ in thousands)
 
  –3 % $ 149     –3 % $ (4,773 )
  –2 %   99     –2 %   (3,182 )
  –1 %   50     –1 %   (1,591 )
 

1

%   (50 )   1 %   1,591  
 

2

%   (99 )   2 %   3,182  
 

3

%   (149 )   3 %   4,773  

(1)
Reflects estimated potential changes in medical and other expenses payable, caused by changes in completion factors for incurred months prior to the most recent three months.

(2)
Reflects estimated potential changes in medical and other expenses payable, caused by changes in annualized claims trend used for the estimation of per member per month incurred claims for the most recent three months.

Effects of Recently Issued and Pending Accounting Pronouncements

        A summary of recent and pending accounting pronouncements is provided in Note 3—Recently Issued and Pending Accounting Pronouncements.

ITEM 3—QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        In general, market risk to which we are subject relates to changes in interest rates that affect the market prices of our fixed income securities.

Investment Interest Rate Sensitivity

        Our profitability could be affected if we were required to liquidate fixed income securities during periods of rising and/or volatile interest rates. We attempt to mitigate our exposure to adverse interest

48


Table of Contents

rate movements through a combination of active portfolio management, the use of interest rate swaps and by staggering the maturities of our fixed income investments to assure sufficient liquidity to meet our obligations and to address reinvestment risk considerations. Our investment policy is to balance our portfolio duration to achieve investment returns consistent with the preservation of capital and to meet payment obligations of policy benefits and claims.

        Some classes of mortgage-backed securities are subject to significant prepayment risk. In periods of declining interest rates, individuals may refinance higher rate mortgages to take advantage of the lower rates then available. We monitor and adjust our investment portfolio mix to mitigate this risk.

        We regularly conduct various analyses to gauge the financial impact of changes in interest rate on our financial condition. The ranges selected in these analyses reflect our assessment as being reasonably possible over the succeeding twelve-month period. The magnitude of changes modeled in the accompanying analyses should not be construed as a prediction of future economic events, but rather, be treated as a simple illustration of the potential impact of such events on our financial results.

        The sensitivity analysis of interest rate risk assumes an instantaneous shift in a parallel fashion across the yield curve, with scenarios of interest rates increasing and decreasing 100 and 200 basis points from their levels as of June 30, 2016, and with all other variables held constant. The following table summarizes the impact of the assumed changes in market interest rates at June 30, 2016. Due to the current low interest rate environment, when estimating the effect of market interest rate decreases on fair value we have set an interest rate floor of 0% and have not allowed interest rates to go negative.

 
  June 30, 2016   Effect of Change in Market Interest Rates on Fair Value
of Fixed Income Portfolio as of June 30, 2016
 
 
  Fair Value of
Fixed Income
Portfolio
  200 Basis
Point
Decrease
  100 Basis
Point
Decrease
  100 Basis
Point
Increase
  200 Basis
Point
Increase
 
 
  (in millions)
 
    $ 239.7   $ 11.2   $ 8.8   $ (9.5 ) $ (18.7 )

ITEM 4—CONTROLS AND PROCEDURES

    Disclosure Controls and Procedures

        We maintain disclosure controls and procedures that are designed to ensure that we record, process, summarize and report the information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 within the time periods specified in the SEC's rules and forms, and that we accumulate this information and communicate it to management, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, as appropriate, to allow timely decisions regarding required disclosures.

    Inherent Limitations on Effectiveness of Controls

        Our disclosure controls and procedures and our internal controls over financial reporting may not prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of a control system must reflect the fact that there are resource constraints, and we must consider the benefits of controls relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that we have detected all control issues and instances of fraud, if any, within Universal American. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. The individual acts of some persons or collusion of two or more people can also circumvent controls. The design of

49


Table of Contents

any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of the effectiveness of controls to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.

    Evaluation of Effectiveness of Controls

        We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2016. Based on this evaluation, our Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer concluded that our disclosure controls and procedures were effective as of June 30, 2016, at a reasonable assurance level, to timely alert management to material information required to be included in our periodic filings with the Securities and Exchange Commission.

    Changes in Internal Control over Financial Reporting

        There were no changes in our internal controls over financial reporting during the quarter ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

50


Table of Contents


PART II

ITEM 1—LEGAL PROCEEDINGS

        For information relating to litigation affecting us, see Note 9—Commitments and Contingencies in Part I—Item 1 of this report, which is incorporated into this Part II—Item 1—Legal Proceedings by reference.

ITEM 1A—RISK FACTORS

        Except as set forth below, there have been no material changes to the risk factors included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2015, filed with the SEC on March 10, 2016, as modified by the changes to those risk factors included in other reports we filed with the SEC subsequent to March 31, 2016:

Risks Related to our Convertible Senior Notes:

The notes are not protected by restrictive covenants.

        Unlike an indenture for high yield notes or a customary credit agreement, the indenture governing the notes does not contain any financial or operating covenants or restrictions on the payments of dividends, the incurrence of indebtedness or the issuance or repurchase of securities by us or any of our subsidiaries. In general, the indenture contains limited covenants or other provisions to afford protection to holders of the notes in the event of a fundamental change or other corporate transaction involving us.

The notes are effectively subordinated to our secured debt and any liabilities of our subsidiaries.

        The notes rank senior in right of payment to any of our indebtedness that is expressly subordinated in right of payment to the notes; equal in right of payment to any of our liabilities that are not so subordinated; effectively junior in right of payment to any of our secured indebtedness to the extent of the value of the assets securing such indebtedness; and structurally junior to all indebtedness and other liabilities (including trade payables) of our subsidiaries. In the event of our bankruptcy, liquidation, reorganization or other winding up, our assets that secure debt ranking senior in right of payment to the notes will be available to pay obligations on the notes only after the secured debt has been repaid in full from these assets. There may not be sufficient assets remaining to pay amounts due on any or all of the notes then outstanding. The indenture governing the notes does not prohibit us from incurring additional senior debt or secured debt, nor does it prohibit any of our subsidiaries from incurring additional liabilities.

The notes are our obligations only and our operations are conducted through, and substantially all of our consolidated assets are held by, our subsidiaries.

        The notes are our obligations exclusively and are not guaranteed by any of our operating subsidiaries. A substantial portion of our consolidated assets is held by our subsidiaries. Accordingly, our ability to service our debt, including the notes, depends on the results of operations of our subsidiaries and upon the ability of such subsidiaries to provide us with cash, whether in the form of dividends, loans or otherwise, to pay amounts due on our obligations, including the notes. Our subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make payments on the notes or to make any funds available for that purpose. In addition, dividends, loans or other distributions to us from such subsidiaries may be subject to contractual and other restrictions and are subject to other business considerations.

51


Table of Contents

Servicing our debt requires a significant amount of cash, and we may not have sufficient cash flow from our business to pay our substantial debt.

        Our ability to make scheduled payments of the principal of, to pay interest on or to refinance our indebtedness, including the notes, depends on our future performance, which is subject to economic, financial, competitive and other factors beyond our control. Our business may not continue to generate cash flow from operations in the future sufficient to service our debt and make necessary capital expenditures. If we are unable to generate such cash flow, we may be required to adopt one or more alternatives, such as selling assets, restructuring debt or obtaining additional equity capital on terms that may be onerous or highly dilutive. Our ability to refinance our indebtedness will depend on the capital markets and our financial condition at such time. We may not be able to engage in any of these activities or engage in these activities on desirable terms, which could result in a default on our debt obligations.

Despite our current debt levels, we may still incur substantially more debt.

        Despite our current consolidated debt levels, we and our subsidiaries may be able to incur substantial additional debt in the future, some of which may be secured debt, subject to the restrictions contained in our debt instruments. We will not be restricted under the terms of the indenture governing the notes from incurring additional debt, securing existing or future debt, recapitalizing our debt or taking a number of other actions that are not limited by the terms of the indenture governing the notes that could have the effect of diminishing our ability to make payments on the notes when due.

We may not have the ability to raise the funds necessary to settle conversions of the notes or to repurchase the notes upon a fundamental change, and our future debt may contain limitations on our ability to pay cash upon conversion or repurchase of the notes.

        Holders of the notes will have the right to require us to repurchase their notes upon the occurrence of a fundamental change at a fundamental change repurchase price equal to 100% of the principal amount of the notes to be repurchased, plus accrued and unpaid interest, if any. In addition, upon conversion of the notes, unless we elect to deliver solely shares of our common stock to settle such conversion (other than paying cash in lieu of delivering any fractional share), we will be required to make cash payments in respect of the notes being converted. However, we may not have enough available cash or be able to obtain financing at the time we are required to make repurchases of notes surrendered therefor or notes being converted. In addition, our ability to repurchase the notes or to pay cash upon conversions of the notes may be limited by law, by regulatory authority or by agreements governing our future indebtedness. Our failure to repurchase notes at a time when the repurchase is required by the indenture or to pay any cash payable on future conversions of the notes as required by the indenture would constitute a default under the indenture. A default under the indenture or the fundamental change itself could also lead to a default under agreements governing our future indebtedness. If the repayment of our then-existing indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the indebtedness and repurchase the notes or make cash payments upon conversions thereof.

The accounting method for convertible debt securities that may be settled in cash, such as the notes, could have a material effect on our reported financial results.

        Accounting for convertible debt securities under GAAP is governed by Accounting Standards Codification 470-20, Debt with Conversion and Other Options, which we refer to as ASC 470-20. Under ASC 470-20, an entity must separately account for the liability and equity components of the convertible debt instruments (such as the notes) that may be settled entirely or partially in cash upon conversion in a manner that reflects the issuer's economic interest cost. The effect of ASC 470-20 on the accounting for the notes is that the equity component is required to be included in the additional

52


Table of Contents

paid-in capital section of stockholders' equity on our consolidated balance sheet, and the value of the equity component would be treated as original issue discount for purposes of accounting for the debt component of the notes. As a result, we will be required to record a greater amount of non-cash interest expense in current periods presented as a result of the amortization of the discounted carrying value of the notes to their face amount over the term of the notes. We may report lower net income in our financial results because ASC 470-20 will require interest to include both the current period's amortization of the debt discount and the instrument's coupon interest, which could adversely affect our reported or future financial results, the trading price of our common stock and the trading price of the notes.

        In addition, under certain circumstances, convertible debt instruments (such as the notes) that may be settled entirely or partly in cash are currently accounted for utilizing the treasury stock method, the effect of which is that the shares issuable upon conversion of the notes are not included in the calculation of diluted earnings per share except to the extent that the conversion value of the notes exceeds their principal amount. Under the treasury stock method, for diluted earnings per share purposes, the transaction is accounted for as if the number of shares of common stock that would be necessary to settle such excess, if we elected to settle such excess in shares, are issued. We cannot be sure that the accounting standards in the future will continue to permit the use of the treasury stock method. If we are unable to use the treasury stock method in accounting for the shares issuable upon conversion of the notes, then our diluted earnings per share could be adversely affected.

Volatility in the market price and trading volume of our common stock could adversely impact the trading price of the notes.

        The stock market in recent years has experienced significant price and volume fluctuations that have often been unrelated to the operating performance of companies. The market price of our common stock could fluctuate significantly for many reasons, including in response to the risks described in our risk factors or the documents we have incorporated by reference in our SEC filings or for reasons unrelated to our operations, such as reports by industry analysts, investor perceptions, negative announcements by our customers, competitors or suppliers regarding their own performance, as well as industry conditions and general financial, economic and political instability. Our common stock is thinly traded which exposes our stock price to potentially larger price fluctuations than other companies and may make it more difficult to buy or sell our stock. In addition, the trading volume of our common stock may increase the potential for volatility in the amounts that we must pay to settle all or a portion of the conversion of the notes in cash, and a decrease in the market price of our common stock would likely adversely impact the trading price of the notes. The market price of our common stock could also be affected by possible sales of our common stock by investors who view the notes as a more attractive means of equity participation in us and by hedging or arbitrage trading activity that we expect to develop involving our common stock. This trading activity could, in turn, affect the trading price of the notes.

Future sales of our common stock in the public market could lower the market price for our common stock and adversely impact the trading price of the notes.

        In the future, we may sell additional shares of our common stock to raise capital. In addition, a substantial number of shares of our common stock is reserved for issuance upon the exercise of stock options and upon conversion of the notes. We cannot predict the size of future issuances or the effect, if any, that they may have on the market price for our common stock. In addition, certain of our shareholders hold meaningful amounts of our common stock and such shareholders may sell their shares. Future sales of our common stock may depress the market price of our common stock. The issuance and/or sale of substantial amounts of our common stock, or the perception that such issuances and/or sales may occur, could adversely affect the trading price of the notes and the market price of

53


Table of Contents

our common stock and impair our ability to raise capital through the sale of additional equity securities.

ITEM 2—UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

        None.

ITEM 3—DEFAULTS UPON SENIOR SECURITIES

        None.

ITEM 4—MINE SAFETY DISCLOSURES

        None.

ITEM 5—OTHER INFORMATION

        None.

ITEM 6—EXHIBITS

        Each exhibit identified below is filed as a part of this report.

4.5   Indenture dated as of June 27, 2016 between Universal American Corp., as issuer, and U.S. Bank National Association, as trustee.

31.1

 

Certification of Chief Executive Officer, as required by Rule 13a- 14(a) of the Securities Exchange Act of 1934.

31.2

 

Certification of Chief Financial Officer, as required by Rule 13a- 14(a) of the Securities Exchange Act of 1934.

31.3

 

Certification of Chief Accounting Officer, as required by Rule 13a- 14(a) of the Securities Exchange Act of 1934.

32.1

 

Certification of the Chief Executive Officer, Chief Financial Officer and Chief Accounting Officer, as required by Rule 13a-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.

101.INS—XBRL

 

Instance Document.

101.SCH—XBRL

 

Taxonomy Extension Schema Document.

101.CAL—XBRL

 

Taxonomy Extension Calculation Linkbase Document.

101.LAB—XBRL

 

Taxonomy Extension Label Linkbase Document.

101.PRE—XBRL

 

Taxonomy Extension Presentation Linkbase Document.

101.DEF—XBRL

 

Taxonomy Extension Definition Linkbase Document.

54


Table of Contents


SIGNATURES

        Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

    UNIVERSAL AMERICAN CORP.

August 4, 2016

 

/s/ RICHARD A. BARASCH

Richard A. Barasch
Chief Executive Officer

August 4, 2016

 

/s/ ADAM C. THACKERY

Adam C. Thackery
Chief Financial Officer

August 4, 2016

 

/s/ DAVID R. MONROE

David R. Monroe
Chief Accounting Officer

55