Attached files

file filename
EX-32.2 - EX-32.2 - INLAND LAND APPRECIATION FUND II LPck0000853496-ex322_169.htm
EX-32.1 - EX-32.1 - INLAND LAND APPRECIATION FUND II LPck0000853496-ex321_170.htm
EX-31.2 - EX-31.2 - INLAND LAND APPRECIATION FUND II LPck0000853496-ex312_172.htm
EX-31.1 - EX-31.1 - INLAND LAND APPRECIATION FUND II LPck0000853496-ex311_171.htm

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2016

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM               TO             

COMMISSION FILE NUMBER: 0-19220

 

Inland Land Appreciation Fund II, L.P.

(Exact name of registrant as specified in its charter)

 

 

Delaware

36-3664407

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

2901 Butterfield Road, Oak Brook, IL  60523

(Address of principal executive offices)(Zip Code)

630-218-8000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company"  in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

o

 

Accelerated filer

 

o

 

 

 

 

 

 

 

Non-accelerated filer

 

o

(Do not check if a smaller reporting company)

Smaller reporting company

 

x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  o    No  x

 

 

 

 

 


 

INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Balance Sheets

June 30, 2016 and December 31, 2015

(unaudited)

 

 

 

2016

 

 

2015

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents (Note 1)

 

$

2,071,541

 

 

 

2,134,457

 

Other assets

 

 

1,056

 

 

 

2,319

 

Total current assets

 

 

2,072,597

 

 

 

2,136,776

 

Investment properties at cost (Note 3):

 

 

 

 

 

 

 

 

Land and improvements

 

 

6,449,238

 

 

 

11,063,438

 

Total assets

 

$

8,521,835

 

 

 

13,200,214

 

Liabilities and Partners' Capital

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

11,388

 

 

 

0

 

Accrued real estate taxes

 

 

25,150

 

 

 

33,175

 

Due to affiliates (Note 2)

 

 

17,088

 

 

 

7,640

 

Unearned income

 

 

15,142

 

 

 

0

 

Total current liabilities

 

 

68,768

 

 

 

40,815

 

Partners' capital:

 

 

 

 

 

 

 

 

General Partner:

 

 

 

 

 

 

 

 

Capital contribution

 

 

500

 

 

 

500

 

Cumulative net income

 

 

14,070,565

 

 

 

14,072,087

 

Cumulative cash distributions

 

 

(13,713,195

)

 

 

(13,713,195

)

 

 

 

357,870

 

 

 

359,392

 

Limited Partners:

 

 

 

 

 

 

 

 

Units of $1,000. Authorized 60,000 Units, 50,068 Units outstanding at June 30,

   2016 and December 31, 2015, (net of offering costs of  $7,532,439, of which

   $2,535,445 was paid to affiliates)

 

 

42,559,909

 

 

 

42,559,909

 

Cumulative net income

 

 

63,566,133

 

 

 

66,717,754

 

Cumulative cash distributions

 

 

(98,030,845

)

 

 

(96,477,656

)

 

 

 

8,095,197

 

 

 

12,800,007

 

Total Partners' capital

 

 

8,453,067

 

 

 

13,159,399

 

Total liabilities and Partners' capital

 

$

8,521,835

 

 

 

13,200,214

 

 

See accompanying notes to financial statements.

 

 

-2-


 

INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Statements of Operations

For the three and six months ended June 30, 2016 and 2015

(unaudited)

 

 

 

Three months

 

 

Three months

 

 

Six months

 

 

Six months

 

 

 

ended

 

 

ended

 

 

ended

 

 

ended

 

 

 

June 30, 2016

 

 

June 30, 2015

 

 

June 30, 2016

 

 

June 30, 2015

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income (Note 4)

 

$

26,849

 

 

 

36,540

 

 

 

26,849

 

 

 

72,678

 

Total revenues

 

 

26,849

 

 

 

36,540

 

 

 

26,849

 

 

 

72,678

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Professional services to affiliates

 

 

14,169

 

 

 

8,655

 

 

 

32,919

 

 

 

20,520

 

Professional services to non-affiliates

 

 

10,544

 

 

 

16,090

 

 

 

68,415

 

 

 

83,035

 

General and administrative expenses to affiliates

 

 

7,401

 

 

 

2,785

 

 

 

18,356

 

 

 

13,163

 

General and administrative expenses to non-affiliates

 

 

12,058

 

 

 

10,043

 

 

 

16,288

 

 

 

20,806

 

Land operating expenses to affiliates

 

 

1,164

 

 

 

481

 

 

 

1,575

 

 

 

733

 

Land operating expenses to non-affiliates

 

 

36,692

 

 

 

7,513

 

 

 

46,570

 

 

 

18,729

 

Provision for loss on investment property held for sale

 

 

0

 

 

 

0

 

 

 

320,937

 

 

 

0

 

Impairment loss on land

 

 

0

 

 

 

0

 

 

 

2,680,000

 

 

 

0

 

Total expenses

 

 

82,028

 

 

 

45,567

 

 

 

3,185,060

 

 

 

156,986

 

Operating loss

 

 

(55,179

)

 

 

(9,027

)

 

 

(3,158,211

)

 

 

(84,308

)

Interest income

 

 

1,966

 

 

 

1,392

 

 

 

3,268

 

 

 

2,772

 

Other income

 

 

900

 

 

 

41,050

 

 

 

1,800

 

 

 

41,750

 

Net income (loss)

 

$

(52,313

)

 

 

33,415

 

 

 

(3,153,143

)

 

 

(39,786

)

Net income (loss) allocated to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

General Partner

 

$

(523

)

 

 

334

 

 

 

(1,522

)

 

 

(398

)

Limited Partners

 

 

(51,790

)

 

 

33,081

 

 

 

(3,151,621

)

 

 

(39,388

)

Net income (loss)

 

$

(52,313

)

 

 

33,415

 

 

 

(3,153,143

)

 

 

(39,786

)

Net income (loss) allocated to the one General Partner Unit

 

$

(523

)

 

 

334

 

 

 

(1,522

)

 

 

(398

)

Net income (loss) per Unit, allocated to Limited Partners per

   weighted average Limited Partnership Units (50,068 for the

   three and six months ended June 30, 2016 and   2015):

 

$

(1.03

)

 

 

.66

 

 

 

(62.95

)

 

 

(.79

)

 

See accompanying notes to financial statements.

 

 

-3-


 

INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Statements of Cash Flows

For the six months ended June 30, 2016 and 2015

(unaudited)

 

 

 

2016

 

 

2015

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(3,153,143

)

 

 

(39,786

)

Adjustments to reconcile net loss to net cash provided by (used in) operating

   activities:

 

 

 

 

 

 

 

 

Provision for loss on investment property held for sale

 

 

320,937

 

 

 

0

 

Impairment loss on investment property

 

 

2,680,000

 

 

 

0

 

Changes in assets and liabilities:

 

 

 

 

 

 

 

 

Other assets

 

 

1,263

 

 

 

1,951

 

Accounts payable

 

 

11,388

 

 

 

6,790

 

Accrued real estate taxes

 

 

(8,025

)

 

 

1,049

 

Due to affiliates

 

 

9,448

 

 

 

(6,125

)

Unearned income

 

 

15,142

 

 

 

73,882

 

Net cash provided by (used in) operating activities

 

 

(122,990

)

 

 

37,761

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Additions to investment properties

 

 

(1,289

)

 

 

(1,334

)

Proceeds from sale of investment property

 

 

1,614,552

 

 

 

0

 

Net cash provided by (used in) investing activities

 

 

1,613,263

 

 

 

(1,334

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

Distributions

 

 

(1,553,189

)

 

 

(46,811

)

Net cash used in financing activities

 

 

(1,553,189

)

 

 

(46,811

)

Net decrease in cash and cash equivalents

 

 

(62,916

)

 

 

(10,384

)

Cash and cash equivalents at beginning of period

 

 

2,134,457

 

 

 

2,282,333

 

Cash and cash equivalents at end of period

 

$

2,071,541

 

 

 

2,271,949

 

 

See accompanying notes to financial statements.

 

 

 

-4-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

Readers of this quarterly report should refer to the Partnership's audited financial statements for the fiscal year ended December 31, 2015, which are included in the Partnership's 2015 annual report, as certain footnote disclosures which would substantially duplicate those contained in such audited financial statements have been omitted from this report.

 

 

(1) Organization and Basis of Accounting

The Registrant, Inland Land Appreciation Fund II, L.P. (the "Partnership"), is a limited partnership formed on June 28, 1989, pursuant to the Delaware Revised Uniform Limited Partnership Act, to invest in undeveloped land on an all-cash basis and realize appreciation of such land upon resale. Between October 25, 1989 and October 24, 1991, the Partnership sold 50,476.17 Limited Partnership Units (“Units”) at $1,000 per Unit resulting in gross offering proceeds of $50,476,170, not including the General Partner's capital contribution of $500. The Amended and Restated Agreement of Limited Partnership (the "Partnership Agreement") provides for Inland Real Estate Investment Corporation to be the General Partner. Through June 30, 2016, the Partnership had repurchased a total of 408.65 Units for $383,822 from various Limited Partners through a unit repurchase program.

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP") requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.  

In the opinion of management, the financial statements contain all the adjustments necessary to present fairly the financial position and results of operations for the periods presented herein.  Results of interim periods are not necessarily indicative of results to be expected for the year.

The Partnership considers all highly liquid investments purchased with a maturity of three months or less to be cash equivalents and are carried at cost, which approximates market value. The Partnership maintains its cash and cash equivalents at a financial institution. The account balances at the financial institution exceed the Federal Deposit Insurance Corporation (“FDIC”) insurance coverage of $250,000 on accounts and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. The Partnership believes that the risk is not significant, and the Partnership does not anticipate the financial institution’s non-performance.

The Partnership recognizes income from the sale of land parcels in accordance with the full accrual method of accounting.

The Partnership’s escrow agent holds earnest money deposits from a prospective purchaser when an agreement for sale is executed. Generally, these funds are not the Partnership’s until the closing has occurred or the buyer under the sale agreement has committed a default which would entitle the Partnership to the earnest money.

The Partnership uses the area method of allocation, whereby a per acre price is used as the standard allocation method for land purchases and sales. The total cost of the parcel is divided by the total number of acres to arrive at a per acre price. Repairs and maintenance expenses are charged to operations as incurred.

Recently Issued Accounting Guidance

In February 2016 the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-02 Leases, which requires lessees to recognize on the balance sheet a right-of-use asset, representing its right to use the underlying assets for the term, and a lease liability for all leases with terms greater than 12 months.  The guidance also requires qualitative and quantitative disclosures designed to assess the amount, timing, and uncertainty of cash flows arising from leases.  The standard requires the use of a modified retrospective transition approach, which includes a number of optional practical expedients that entities may elect to apply.  The new guidance is effective for annual periods

-5-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

beginning after December 15, 2018, and interim periods therein.  Early application is permitted.  The impact of the adoption of this new accounting standard on the Partnership’s financials statements is currently being evaluated.

In April 2014, the FASB issued ASU 2014-08, which includes amendments that change the requirements for reporting discontinued operations and require additional disclosures about discontinued operations. Under the new guidance, only disposals representing a strategic shift in operations - that is, a major effect on the organization's operations and financial results - should be presented as discontinued operations. Examples include a disposal of a major geographic area, a major line of business, or a major equity method investment. Additionally, the ASU requires expanded disclosures about discontinued operations that will provide financial statement users with more information about the assets, liabilities, income, and expenses of discontinued operations. The guidance is effective for transactions that occur in annual periods beginning on or after December 15, 2014, and in interim periods within those years.  The Partnership has adopted the new guidance and sales of parcels are no longer recorded as discontinued operations.

In May 2014, the FASB issued ASU 2014-09 that introduces a new five-step revenue recognition model in which an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires disclosures sufficient to enable users to understand the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers, including qualitative and quantitative disclosures about contracts with customers, significant judgments and changes in judgments, and assets recognized from the costs to obtain or fulfill a contract. This standard is effective for fiscal years beginning after December 15, 2017, including interim periods within that reporting period. The Partnership is currently evaluating the new guidance to determine the impact it will have on its financial statements.

 

 

(2) Transactions with Affiliates

The General Partner and its affiliates are entitled to reimbursement for salaries and expenses of employees of the General Partner and its affiliates relating to the administration of the Partnership. Such costs of $51,275 and $33,683 have been incurred and are included in professional services to affiliates and general and administrative expenses to affiliates for the six months ended June 30, 2016 and 2015, respectively.  There are $16,328 and $7,260 in unpaid professional services to affiliates and general and administrative expenses to affiliates as of June 30, 2016 and December 31, 2015, respectively.

An affiliate of the General Partner performed land improvements, rezoning, annexation and other activities to prepare the Partnership's investment properties for sale and was reimbursed (as set forth under terms of the Partnership Agreement) for salaries and direct costs. Such costs of $1,289 and $1,252 have been incurred for the six months ended June 30, 2016 and 2015, respectively. Such costs are included in investment properties, of which $0 and $380 was unpaid as of June 30, 2016 and December 31, 2015, respectively. Also, an affiliate of the General Partner supervises the maintenance of the parcels. Such costs of $1,575 and $733 are included in land operating expenses to affiliates for the six months ended June 30, 2016 and 2015, respectively, of which $760 and $0 was unpaid as of June 30, 2016 and December 31, 2015, respectively.

As of June 30, 2016, the Partnership held all cash and cash equivalents with Inland Bank and Trust, an affiliate of the General Partner.

 

 

(3) Investment Properties

As of June 30, 2016, the Partnership owned one parcel of land consisting of approximately 362 acres. On April 15, 2016, the Partnership sold the remaining acreage of Parcel 8, resulting in net sales proceeds of $1,614,552. During the six months ended June 30, 2015, there were no land sales.  

-6-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

(a)

The Partnership has taken the steps necessary to reduce costs and maintain sufficient reserves of cash and cash equivalents to cover all costs for an extended period of time. During April 2016, a farm lease was signed for the tillable portion of Parcel 20. It is expected that the rental income from this lease will cover the real estate taxes and insurance expense for 2016. There were farm leases in place during 2015 which generated sufficient income to cover the costs of insurance expense and real estate taxes. Our general partner has agreed to make a supplemental capital contribution to the Partnership if and to the extent that real estate taxes and insurance payable with respect to our land during a given year exceed the revenue earned by us from leasing our land during such year. Any supplemental capital contribution will be repaid only after limited partners have received, over the life of our Partnership, a return of their original capital plus the 15% cumulative return. Our remaining land is not encumbered by debt and is located in an area that we believe is in the path of future development. As such, the Partnership has the ability to hold on to the remaining parcel until such time as a reasonable and acceptable offer is received; however, management has formally changed its intent from holding the remaining parcel for an indefinite period of time to attempting to sell the parcel in the next year, if possible.  

In addition, on a quarterly basis, the Partnership reviews impairment indicators and if necessary, conducts an impairment analysis to ensure that the carrying value of the investment property does not exceed its estimated fair value.  If this were to occur, the Partnership would be required to record an impairment loss equal to the excess of the carrying value over the estimated fair value.

In determining the value of an investment property and whether the property is impaired, management considers several indicators which require difficult, complex and/or subjective judgments, such as projected sales prices, capital expenditures, assessment of current economic conditions, and management’s intent to hold on to a property until such time as reasonable and acceptable offers are received. The aforementioned indicators are considered by management in determining the value of any particular property. The value of any particular property is sensitive to the actual results of any of these uncertain indicators, either individually or taken as a whole.  Should the actual results differ from management's judgment, the valuation could be negatively or positively affected.

The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on management's continuous process of analyzing each property. During the first quarter of 2016, management formally changed its intent from holding the remaining parcels for an indefinite period of time to attempting to sell the parcels in the next year, if possible.  Management deemed the change in intent as a trigger for impairment. In addition, as a result of the sale of Parcel 8 on April 15, 2016, the Partnership has only one remaining land parcel. Based on recent offers and the knowledge of the real estate market gathered for the auction of Parcel 20, management determined the value of the parcel was impaired. For the six months ended June 30, 2016 and 2015, the Partnership recorded an impairment of $2,680,000 and $0, respectively on Parcel 20, which reduced the remaining book value to the estimated fair value. Subsequent costs incurred above the estimated fair value for the parcel that may be deemed to be impaired will be expensed and included in land operating expenses.

-7-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

(b)

Reconciliation of investment properties owned: 

 

 

 

June 30,

 

 

December 31,

 

 

 

2016

 

 

2015

 

Balance at January 1,

 

$

11,063,438

 

 

 

11,038,345

 

Additions during period

 

 

1,289

 

 

 

25,093

 

Provision for loss on investment property held for sale

 

 

(320,937

)

 

 

0

 

Impairment loss on land

 

 

(2,680,000

)

 

 

0

 

Sale of investment property

 

 

(1,614,552

)

 

 

0

 

Balance at end of period,

 

$

6,449,238

 

 

 

11,063,438

 

 

Level 3 inputs were used in the determination of fair value for purposes of calculating the impairment loss associated with investment property owned.

 

 

(4) Rental Income

The Partnership has determined that all leases relating to the farm parcels are operating leases. Accordingly, rental income is reported when earned.  

As of June 30, 2016, there was one farm lease in place which expires on December 31, 2016 for approximately 258 of the approximately 362 acres owned. The farm rent is paid in two installments. The first installment has been collected and as a result, a portion of the farm rent is classified as unearned income.  As of June 30, 2016, unearned income was $15,142.

As of June 30, 2015, the Partnership had farm leases of generally one year in duration for approximately 426 acres of the approximately 544 acres then owned. These leases expired on December 31, 2015.

 

 

(5) Subsequent Events

The Partnership evaluates subsequent events occurring between the most recent balance sheet date and the date that the financial statements are available to be issued in order to determine whether the subsequent events are to be recorded in and/or disclosed in the Partnership’s financial statements and footnotes.  The financial statements are considered to be available to be issued at the time that they are filed with the Securities and Exchange Commission. There are no subsequent events to report that would have a material impact on the Partnership’s financial statements.

 

 

 

-8-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations

Certain statements in this "Management's Discussion and Analysis of Financial Condition and Results of Operations" and elsewhere in this quarterly report on Form 10-Q constitute "forward-looking statements" within the meaning of the Federal Private Securities Litigation Reform Act of 1995. These forward looking statements involve known and unknown risks, uncertainties and other factors which may cause our actual results, performance, or achievements to be materially different from any future results, performance, or achievements expressed or implied by these forward looking statements. These factors include, among other things, adverse changes in real estate, financing and general economic or local conditions;  the ability to obtain annexation and zoning approvals required to develop our properties; the approval of local governing bodies to develop our properties; successful lobbying of local "no growth" or limited development homeowner groups; eminent domain proceedings; changes in the environmental conditions or changes in the environmental positions of governmental bodies; and potential conflicts of interest between us and our affiliates, including our general partner.

We electronically file our annual report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports with the Securities and Exchange Commission (SEC). The public may read and copy any of the reports that are filed with the SEC at the SEC's Public Reference Room at 100 F Street, NE, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at (800)-SEC-0330. The SEC maintains an Internet site at (www.sec.gov) that contains reports, proxy and information statements and other information regarding issuers that file electronically.

Critical Accounting Policies

The SEC previously issued Financial Reporting Release (FRR) or FRR No. 60 "Cautionary Advice Regarding Disclosure About Critical Accounting Policies.” A critical accounting policy is one that would materially affect our operations or financial condition, and requires management to make estimates or judgments in certain circumstances. We believe that our most critical accounting policies relate to how we value, classify and allocate costs of our investment properties and revenue recognition. These judgments often result from the need to make estimates about the effect of matters that are inherently uncertain. The purpose of the FRR is to provide investors with an understanding of how management forms these policies. Critical accounting policies discussed in this section are not to be confused with accounting principles and methods disclosed in accordance with accounting principles generally accepted in the United States of America or GAAP. GAAP requires information in financial statements about accounting principles, methods used and disclosures pertaining to significant estimates. The following disclosure discusses judgments known to management pertaining to trends, events or uncertainties known which were taken into consideration upon the application of those policies and the likelihood that materially different amounts would be reported upon taking into consideration different conditions and assumptions.

Valuation of Investment Properties - On a quarterly basis, we review impairment indicators and if necessary, conduct an impairment analysis to ensure that the carrying value of the investment property does not exceed its estimated fair value. If an investment property is considered impaired, we would be required to record an impairment loss equal to the excess of carrying value over the estimated fair value.

In determining the value of an investment property and whether the property is impaired, management considers several indicators which require difficult, complex and/or subjective judgments, such as projected sales prices, capital expenditures, assessment of current economic conditions and management’s intent to hold the remaining parcels until such time as reasonable and acceptable offers are received. These indicators are considered by management in determining the value of any particular property. The value of any particular property is sensitive to the actual results of any of these uncertain indicators, either individually or taken as a whole. Should the actual results differ from management's judgment, the valuation could be negatively or positively affected.

The valuation and possible subsequent impairment of investment properties is a significant estimate that can and does change based on management's continuous process of analyzing each property. During the first quarter of 2016, management formally changed its intent from holding the remaining parcels for an indefinite period of time to attempting to sell the parcels in the next year, if possible.  Management deemed the change in intent as a trigger for impairment. In addition, as a result of the sale of Parcel 8 on April 15, 2016, the Partnership has only one remaining land parcel. Based on recent offers and the knowledge of the real estate market gathered for the auction of Parcel 20, management determined the value of the parcel was impaired. For the six months ended June 30, 2016 and 2015, the Partnership recorded an impairment of $2,680,000 and $0, respectively on Parcel 20, which reduced the remaining book value to the estimated fair

-9-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

value. Subsequent costs incurred above the estimated fair value for the parcel that may be deemed to be impaired will be expensed and included in land operating expenses.

All other assets and liabilities are valued at cost, which approximates fair value.

The Partnership follows Accounting Standards Codification (ASC) 820, Fair Value Measurements and Disclosures, which establishes a fair value hierarchy that requires the Partnership to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instruments categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. ASC 820 establishes the following three levels of inputs that may be used to measure fair value:

Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

Level 2 – Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices in active markets for similar assets and liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of assets or liabilities.

Level 3 – Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets and liabilities.

Cost Allocation - We use the area method of cost allocation, whereby a per acre price is used as the standard allocation method for land purchases and sales. The total cost of the parcel is divided by the total number of acres to arrive at a per acre price.

Revenue Recognition - We recognize income from the sale of land parcels in accordance with the full accrual method of accounting.  Rental revenue is recognized as earned.

Assets Held for Sale -  In determining whether to classify an asset as held for sale, we consider whether: (i) management has committed to a plan to sell the asset; (ii) the asset is available for immediate sale in its present condition; (iii) we have initiated a program to locate a buyer; (iv) we believe that the sale of the asset is probable; (v) the due diligence period per the sales agreement has expired and a closing date has been set; (vi) we are actively marketing the asset for sale at a price that is reasonable in relation to its current value; and (vii) actions required for us to complete the plan indicate that it is unlikely that any significant changes will be made to the plan.

If all of the above criteria are met, we classify the asset as held for sale. The assets and liabilities associated with those assets that are held for sale are classified separately on the balance sheets for the most recent reporting period. As of June 30, 2016, there is no investment property classified as an asset held for sale.  During the quarter ended March 31, 2016, the carrying value of the investment property held for sale was reduced to its fair value based on the actual sale which occurred in April 2016 and resulted in a provision for loss on investment property held for sale of $320,937.  For the year ended December 31, 2015, there was no investment property classified as assets held for sale.

From time to time, we may determine that a “held for sale property” no longer meets the criteria to continue to be classified as held for sale. If this occurs, we record the property at the lower of the carrying amount before the property was classified as held for sale or the fair value at the decision date not to sell.

Liquidity and Capital Resources

Between October 25, 1989 and October 24, 1991, we sold 50,476.17 limited partnership units to the public at $1,000 per unit resulting in $50,476,170 in gross offering proceeds, not including the general partner's capital contribution of $500.

We used $41,314,301 of gross offering proceeds to purchase, on an all-cash basis, twenty-seven parcels of undeveloped land and two buildings. These investments include the payment of the purchase price, acquisition fees and acquisition costs of such properties. Three of the parcels were purchased during 1990, sixteen during 1991, four during 1992, and four during 1993. On September 16, 2002, we completed a tax-deferred exchange of Parcels 9 and 12 for 50 acres in Kendall County (Parcel 28). Through June 30, 2016, we had multiple sales, exchange transactions, and conveyances through which we disposed of the buildings and approximately 4,168 acres of the approximately 4,530 acres originally owned. As

-10-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

of June 30, 2016, cumulative distributions have totaled $98,030,845 to the limited partners, which is equivalent to 195% of the original capital raised which was $50,476,170 and $13,713,195 to the general partner. Of the $98,030,845 distributed to the limited partners, $97,309,845 was net sales proceeds and $721,000 was from operations. As of June 30, 2016, we have used $47,504,983 of working capital for rezoning and other activities. Such amounts have been capitalized and are included in investment properties.

Our capital needs and resources will vary depending upon a number of factors, including the extent to which we conduct rezoning and other activities relating to utility access, the installation of roads, subdivision and/or annexation of land to a municipality, changes in real estate taxes affecting our land, and the amount of revenue received from leasing. As of June 30, 2016, there was one farm lease in place which expires on December 31, 2016 for approximately 258 of the approximately 362 acres owned. Our general partner has agreed to make a supplemental capital contribution to the Partnership, if and to the extent that real estate taxes and insurance payable with respect to our land during a given year exceed the revenue earned by us from leasing our land during such year.

On April 15, 2016, we sold the remaining acreage of Parcel 8, resulting in net sales proceeds of $1,614,552. During the six months ended June 30, 2015, there were no land sales.  

At June 30, 2016, we had cash and cash equivalents of $2,071,541.  The remaining cash balance is available to be used for our costs and liabilities and other activities with respect to our remaining land parcel. On June 17, 2016 the Partnership made a distribution to the limited partners of $1,600,000 less the $46,811 Illinois non-resident withholding repayment for a total distribution of $1,553,189.

The Partnership listed portions of Parcel 20 for sale utilizing a real estate sealed bid auction platform in an effort to procure a buyer or buyers interested in purchasing property zoned for multifamily, retail and/or agricultural farm land.  The Partnership opted to utilize the sealed bid auction format which gives the Partnership the ability to accept or reject offers from prospective buyers. The auction call for offers did not yield any offers.

We continue to closely monitor the real estate market trends, especially within the area where our remaining parcel is located. We have seen modest improvements in the residential real estate market including the completion of stalled residential communities with national homebuilders. There have been farm parcel sales in surrounding communities from both speculators looking to hold land until the market fully rebounds as well as farmers looking to increase their farming businesses. We believe we have taken the steps necessary to reduce costs and maintain sufficient reserves of cash and cash equivalents to cover all our costs for an extended period of time as we continue to market the remaining parcel for sale. Our remaining parcel is not encumbered by debt and is located in an area that we believe is in the path of future development.  During the first quarter of 2016, management formally changed its intent from holding the remaining parcels for an indefinite period of time to attempting to sell the parcels in the next year, if possible.

Transactions with Related Parties

The General Partner and its affiliates are entitled to reimbursement for salaries and expenses of employees of the General Partner and its affiliates relating to the administration of the Partnership. Such costs of $51,275 and $33,683 have been incurred and are included in professional services to affiliates and general and administrative expenses to affiliates for the six months ended June 30, 2016 and 2015, respectively.  There are $16,328 and $7,260 in unpaid professional services to affiliates and general and administrative expenses to affiliates as of June 30, 2016 and December 31, 2015, respectively.

An affiliate of the General Partner performed land improvements, rezoning, annexation and other activities to prepare the Partnership's investment properties for sale and was reimbursed (as set forth under terms of the Partnership Agreement) for salaries and direct costs. Such costs of $1,289 and $1,252 have been incurred for the six months ended June 30, 2016 and 2015, respectively. Such costs are included in investment properties, of which $0 and $380 was unpaid as of June 30, 2016 and December 31, 2015, respectively. Also, an affiliate of the General Partner supervises the maintenance of the parcels. Such costs of $1,575 and $733 are included in land operating expenses to affiliates for the six months ended June 30, 2016 and 2015, respectively, of which $760 and $0 was unpaid as of June 30, 2016 and December 31, 2015, respectively.

As of June 30, 2016, the Partnership held all cash and cash equivalents with Inland Bank and Trust, an affiliate of the General Partner.

-11-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

Results of Operations

As of June 30, 2016, we own, in part, one parcel, consisting of approximately 362 acres. As of June 30, 2016, there is one farm lease in place. It is expected that the rental income from this lease will cover the real estate taxes and insurance expense for 2016.  Rental income was $26,849 and $72,678 for the six months ended June 30, 2016 and 2015, respectively. The farm rent is paid in two installments. The first installment has been collected and as a result, a portion of the farm rent is classified as unearned income.  As of June 30, 2016, unearned income was $15,142. Rental income for 2016 decreased due to the sale of Parcel 8.

Professional services to affiliates and non-affiliates were $101,334 and $103,555 for the six months ended June 30, 2016 and 2015, respectively. Professional services to affiliates and non-affiliates include accounting and legal services. The decrease is due primarily to a decrease in legal fees due to the lack of litigation costs in 2016, which is offset by an increase in accounting and tax fees.

General and administrative expenses to affiliates and non-affiliates were $34,644 and $33,969 for the six months ended June 30, 2016 and 2015, respectively.  General and administrative expenses include data processing costs, postage, printing expenses, farm management fees and investor services. The increase is due to the processing of the distribution in 2016, offset by not engaging a farm management service in 2016.

Land operating expenses to affiliates and non-affiliates were $48,145 and $19,462 for the six months ended June 30, 2016 and 2015, respectively. These costs typically include real estate tax expense and insurance; however, the increase in 2016 is due to the cost of a survey for Parcel 20, offset by lower real estate taxes due to the sale of Parcel 8.

Interest income was $3,268 and $2,772 for the six months ended June 30, 2016 and 2015, respectively. Interest income is primarily a result of cash available to invest on a short term basis during the year as a result of sales proceeds received.

Other income was $1,800 and $41,750 for the six months ended June 30, 2016 and 2015, respectively. The decrease in 2016 is due to a refund received in 2015 from the Village of Montgomery for various fees paid during the development of Parcel 3/27 which was sold in prior years.  

 

 

 

-12-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

Investment Properties

We acquired fee ownership of the following real property investments.  The following table summarizes the detail activity of all the parcels owned by the Partnership from the purchase date through the six months ended June 30, 2016.

Investment properties activity:

 

 

 

 

 

 

 

 

 

 

 

Initial Costs

 

 

Costs

 

 

 

 

 

 

Total

Remaining

 

Parcel

 

Illinois

 

Gross Acres

Purchased

 

 

Purchase/Sales

 

Original

 

 

Acquisition

 

 

Total

 

 

Capitalized

Subsequent to

 

 

Costs of

Property

 

 

Costs of

Parcels at

 

#

 

County

 

(Sold)

 

 

Date

 

Costs

 

 

Costs

 

 

Costs

 

 

Acquisition

 

 

Sold/Impaired

 

 

6/30/2016

 

1

 

McHenry

 

 

372.7590

 

 

04/25/90

 

$

2,114,295

 

 

 

114,070

 

 

 

2,228,365

 

 

 

630,703

 

 

 

2,859,068

 

 

 

0

 

 

 

 

 

 

(372.7590

)

 

02/23/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2

 

Kendall

 

 

41.1180

 

 

07/06/90

 

 

549,639

 

 

 

43,889

 

 

 

593,528

 

 

 

75,199

 

 

 

668,727

 

 

 

0

 

 

 

 

 

 

(3.4730

)

 

08/29/03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37.6450

)

 

02/17/05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3/27

 

Kendall

 

 

120.8170

 

 

11/06/90

 

 

2,591,268

 

 

 

156,709

 

 

 

2,747,977

 

 

 

9,880,850

 

 

 

12,628,827

 

 

 

0

 

 

 

 

 

 

83.5250

 

 

03/11/93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.3900

)

 

05/17/05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(31.0000

)

 

07/14/05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(74.7000

)

 

Var 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36.8500

)

 

Var 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6.6000

)

 

Var 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(36.1262

)

 

Var 2009

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.7230

)

 

06/25/10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.1200

)

 

12/28/10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10.8328

)

 

06/10/13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4

 

Kendall

 

 

299.0250

 

 

06/28/91

 

 

1,442,059

 

 

 

77,804

 

 

 

1,519,863

 

 

 

539,750

 

 

 

2,059,613

 

 

 

0

 

 

 

 

 

 

(299.0250

)

 

03/14/14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5

 

Kane

 

 

189.0468

 

 

02/28/91

 

 

1,954,629

 

 

 

94,569

 

 

 

2,049,198

 

 

 

349,845

 

 

 

2,399,043

 

 

 

0

 

 

 

 

 

 

(189.0468

)

 

05/16/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6

 

Lake

 

 

57.3345

 

 

04/16/91

 

 

904,337

 

 

 

71,199

 

 

 

975,536

 

 

 

55,628

 

 

 

1,031,164

 

 

 

0

 

 

 

 

 

 

(.2580

)

 

10/01/94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(57.0765

)

 

03/22/07

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7

 

McHenry

 

 

56.7094

 

 

04/22/91

 

 

680,513

 

 

 

44,444

 

 

 

724,957

 

 

 

3,210,451

 

 

 

3,935,408

 

 

 

0

 

 

 

 

 

 

(12.6506

)

 

Var 1997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15.7041

)

 

Var 1998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19.6296

)

 

Var 1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.7251

)

 

Var 2000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

8

 

Kane

 

 

325.3940

 

 

06/14/91

 

 

3,496,700

 

 

 

262,275

 

 

 

3,758,975

 

 

 

85,548

 

 

 

3,844,523

 

 

 

0

 

 

 

 

 

 

(.8700

)

 

04/03/96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(63.0000

)

 

01/23/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(80.0000

)

 

05/11/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(181.524

)

 

04/15/16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-13-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Initial Costs

 

 

Costs

 

 

 

 

 

 

Total

Remaining

 

Parcel

 

Illinois

 

Gross Acres

Purchased

 

 

Purchase/Sales

 

Original

 

 

Acquisition

 

 

Total

 

 

Capitalized

Subsequent to

 

 

Costs of

Property

 

 

Costs of

Parcels at

 

#

 

County

 

(Sold)

 

 

Date

 

Costs

 

 

Costs

 

 

Costs

 

 

Acquisition

 

 

Sold/Impaired

 

 

6/30/2016

 

9 (c)

 

Will

 

 

9.8670

 

 

08/13/91

 

$

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

(9.8670

)

 

09/16/02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10

 

Will

 

 

150.6600

 

 

08/20/91

 

 

1,866,716

 

 

 

89,333

 

 

 

1,956,049

 

 

 

23,897

 

 

 

1,979,946

 

 

 

0

 

 

 

 

 

 

(150.6600

)

 

01/10/05

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

11

 

Will

 

 

138.4470

 

 

08/20/91

 

 

289,914

 

 

 

20,376

 

 

 

310,290

 

 

 

2,700

 

 

 

312,990

 

 

 

0

 

 

 

 

 

 

(138.4470

)

 

05/03/93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12 (c)

 

Will

 

 

44.7320

 

 

08/20/91

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

0

 

 

 

 

 

 

(44.7320

)

 

09/16/02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

13

 

Will

 

 

6.3420

 

 

09/23/91

 

 

139,524

 

 

 

172

 

 

 

139,696

 

 

 

0

 

 

 

139,696

 

 

 

0

 

 

 

 

 

 

(6.3420

)

 

05/03/93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

Kendall

 

 

44.4030

 

 

09/03/91

 

 

888,060

 

 

 

68,210

 

 

 

956,270

 

 

 

1,259,583

 

 

 

2,215,853

 

 

 

0

 

 

 

 

 

 

(15.3920

)

 

04/16/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14.2110

)

 

Var 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13.6000

)

 

04/11/03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.2000

)

 

02/19/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15

 

Kendall

 

 

100.3640

 

 

09/04/91

 

 

1,050,000

 

 

 

52,694

 

 

 

1,102,694

 

 

 

117,829

 

 

 

1,220,523

 

 

 

0

 

 

 

 

 

 

(5.0000

)

 

09/01/93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11.0000

)

 

12/01/94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(84.3640

)

 

08/14/98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

McHenry

 

 

168.9050

 

 

09/13/91

 

 

1,402,058

 

 

 

69,731

 

 

 

1,471,789

 

 

 

97,766

 

 

 

1,569,555

 

 

 

0

 

 

 

 

 

 

(168.9050

)

 

08/03/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17

 

Kendall

 

 

3.4620

 

 

10/30/91

 

 

435,000

 

 

 

22,326

 

 

 

457,326

 

 

 

113,135

 

 

 

570,461

 

 

 

0

 

 

 

 

 

 

(2.1130

)

 

03/06/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.3490

)

 

08/23/02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-14-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Initial Costs

 

 

Costs

 

 

 

 

 

 

Total

Remaining

 

Parcel

 

Illinois

 

Gross Acres

Purchased

 

 

Purchase/Sales

 

Original

 

 

Acquisition

 

 

Total

 

 

Capitalized

Subsequent to

 

 

Costs of

Property

 

 

Costs of

Parcels at

 

#

 

County

 

(Sold)

 

 

Date

 

Costs

 

 

Costs

 

 

Costs

 

 

Acquisition

 

 

Sold/Impaired

 

 

6/30/2016

 

18

 

McHenry

 

 

139.1697

 

 

11/07/91

 

$

1,160,301

 

 

 

58,190

 

 

 

1,218,491

 

 

 

9,456,992

 

 

 

10,675,483

 

 

 

0

 

 

 

 

 

 

(9.2500

)

 

Var 2004

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(33.3197

)

 

Var 2005

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(62.0200

)

 

Var 2006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12.8800

)

 

Var 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.2400

)

 

Var 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

.2188

 

 

03/02/11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(19.6788

)

 

11/18/13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Kane

 

 

436.2360

 

 

12/13/91

 

 

4,362,360

 

 

 

321,250

 

 

 

4,683,610

 

 

 

187,211

 

 

 

4,870,821

 

 

 

0

 

 

 

 

 

 

(436.2360

)

 

05/16/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20

 

Kane &

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kendall

 

 

400.1290

 

 

01/31/92

 

 

1,692,623

 

 

 

101,318

 

 

 

1,793,941

 

 

 

9,525,572

 

 

 

4,870,275

 

 

 

6,449,238

 

 

 

 

 

 

(21.1380

)

 

06/30/99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.0000

)

 

07/21/08

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3.1085

)

 

03/21/11

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.0770

)

 

09/19/12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.3160

)

 

08/16/13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

21

 

Kendall

 

 

15.0130

 

 

05/26/92

 

 

250,000

 

 

 

23,844

 

 

 

273,844

 

 

 

43,063

 

 

 

316,907

 

 

 

0

 

 

 

 

 

 

(1.0000

)

 

03/16/99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(14.0130

)

 

09/06/06

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

Kendall

 

 

391.9590

 

 

10/30/92

 

 

3,870,000

 

 

 

283,186

 

 

 

4,153,186

 

 

 

1,763,629

 

 

 

5,916,815

 

 

 

0

 

 

 

 

 

 

(10.0000

)

 

01/06/94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.5380

)

 

01/05/96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.4000

)

 

07/27/99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(73.3950

)

 

Var 2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(136.0000

)

 

08/14/02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34.1400

)

 

05/27/03

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(101.4900

)

 

01/09/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(28.9960

)

 

11/13/13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-15-


INLAND LAND APPRECIATION FUND II, L.P.

(a limited partnership)

Notes to Financial Statements

June 30, 2016

(unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Initial Costs

 

 

Costs

 

 

 

 

 

 

Total

Remaining

 

Parcel

 

Illinois

 

Gross Acres

Purchased

 

 

Purchase/Sales

 

Original

 

 

Acquisition

 

 

Total

 

 

Capitalized

Subsequent to

 

 

Costs of

Property

 

 

Costs of

Parcels at

 

#

 

County

 

(Sold)

 

 

Date

 

Costs

 

 

Costs

 

 

Costs

 

 

Acquisition

 

 

Sold/Impaired

 

 

6/30/2016

 

23

 

Kendall

 

 

133.2074

 

 

10/30/92

 

$

3,231,942

 

 

 

251,373

 

 

 

3,483,315

 

 

 

4,665,998

 

 

 

8,149,313

 

 

 

0

 

 

 

 

 

 

(11.5250

)

 

07/16/93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(44.0700

)

 

Var 1995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8.2500

)

 

Var 1996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2.6100

)

 

Var 1997

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(10.6624

)

 

Var 1998

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(5.8752

)

 

Var 1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(49.0120

)

 

Var 2000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(.2028

)

 

Var 2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1.0000

)

 

Var 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23A(a)

 

Kendall

 

 

.2676

 

 

10/30/92

 

 

170,072

 

 

 

12,641

 

 

 

182,713

 

 

 

0

 

 

 

182,713

 

 

 

0

 

 

 

 

 

 

(.2676

)

 

03/16/93

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24

 

Kendall

 

 

3.9080

 

 

01/21/93

 

 

645,000

 

 

 

56,316

 

 

 

701,316

 

 

 

30,436

 

 

 

731,752

 

 

 

0

 

 

 

 

 

 

(3.9080

)

 

04/16/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24A(b)

 

Kendall

 

 

.4060

 

 

01/21/93

 

 

155,000

 

 

 

13,533

 

 

 

168,533

 

 

 

0

 

 

 

168,533

 

 

 

0

 

 

 

 

 

 

(.4060

)

 

04/16/01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

Kendall

 

 

656.6870

 

 

01/28/93

 

 

1,625,000

 

 

 

82,536

 

 

 

1,707,536

 

 

 

22,673

 

 

 

1,730,209

 

 

 

0

 

 

 

 

 

 

(656.6870

)

 

10/31/95

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

Kane

 

 

89.5110

 

 

03/10/93

 

 

1,181,555

 

 

 

89,312

 

 

 

1,270,867

 

 

 

5,135,895

 

 

 

6,406,762

 

 

 

0

 

 

 

 

 

 

(2.1080

)

 

Var 1999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(34.2550

)

 

Var 2000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7.8000

)

 

Var 2001

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(29.1200

)

 

Var 2002

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11.3100

)

 

Var 2003

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4.9180

)

 

01/28/04

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

28 (c)

 

Kendall

 

 

50.0000

 

 

09/16/02

 

 

661,460

 

 

 

22,976

 

 

 

684,436

 

 

 

230,630

 

 

 

915,066

 

 

 

0

 

 

 

 

 

 

(50.0000

)

 

04/17/12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

38,810,025

 

 

 

2,504,276

 

 

 

41,314,301

 

 

 

47,504,983

 

 

 

82,370,046

 

 

 

6,449,238

 

 

 

 

-16-


 

 

(a)

Included in the purchase of Parcel 23 was a newly constructed 2,500 square foot house. The house was sold in March 1993. 

 

(b)

Included in the purchase of Parcel 24 was a 2,400 square foot office building. The building was sold in 2001.

 

(c)

On September 16, 2002, the Partnership completed a tax-deferred exchange of Parcels 9 and 12 for 50 acres in Kendall County (Parcel 28).

Subsequent Events

The Partnership evaluates subsequent events occurring between the most recent balance sheet date and the date that the financial statements are available to be issued in order to determine whether the subsequent events are to be recorded in and/or disclosed in the Partnership’s financial statements and footnotes. The financial statements are considered to be available to be issued at the time that they are filed with the SEC.  There are no subsequent events to report that would have a material impact on the Partnership’s financial statements.

Other Items

In accordance with Article XVI Section 16.1 of the Inland Land Appreciation Fund II, L.P. Partnership Agreement and Treasury Regulation Section 1.7704-1(j), we have not reached the maximum threshold of limited partnership units that may be transferred/assigned directly between parties during 2016. Therefore, we may authorize additional sales of partnership units directly between parties during 2016.  For the benefit of interested limited partners, we have a relationship with a “qualified matching service” as defined under Treasury Regulation Section 1.7704-1(g). In accordance with this Treasury Regulation and the IRS private letter ruling obtained by the “qualified matching service”, we understand that limited partnership units may be transferred/assigned up to a separate maximum threshold each taxable year (in addition to the maximum threshold that may be transferred/assigned directly between parties discussed above). However, there can be no assurance that the IRS private letter ruling will apply to transfers of our units, or that any particular transfer will not violate the transfer restrictions contained in our partnership agreement or the provisions of Treasury Regulation Section 1.7704-1(g). If you have any interest in participating in a transfer/assignment of partnership units through this “qualified matching service,” please contact American Partnership Board directly at 800-736-9797. You are strongly encouraged to consult your personal legal, financial and tax advisors in connection with any such transfer/assignment.

The Illinois Department of Revenue regulates Illinois income tax withholding requirements for nonresident partners. We are also required to pay a withholding tax to the Internal Revenue Service with respect to a partner's allocable share of our taxable net income, if the partner is a foreign person. We will first pay the withholding tax from the distributions to any nonresident and/or foreign partners, and to the extent that the tax exceeds the amount of distributions withheld, or if there have been no distributions to withhold, the excess will be accounted for as a distribution to such nonresident and/or foreign partners. For the six months ended June 30, 2016, there were no withholdings required.

Off-Balance Sheet Arrangements, Contractual Obligations, Liabilities and Contracts and Commitments

None

 

 

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Not Applicable

 

 

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

We have established disclosure controls and procedures to ensure that material information relating to us is made known to the members of senior management and the Audit Committee.

-17-


 

Based on management's evaluation as of June 30, 2016, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by us in our reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms.

Management's Report on Internal Control Over Financial Reporting

Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). Under the supervision and with the participation of our management, including our principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control - Integrated Framework (1992) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control - Integrated Framework (1992), our management concluded that our internal control over financial reporting was effective as of June 30, 2016. This quarterly report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.

There were no changes to our internal controls over financial reporting during the three months ended June 30, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II – Other Information

Items 1 through 5 are omitted because of the absence of conditions under which they are required.

Item 6. Exhibits

Exhibits:

 

31.1

 

Rule 13a-14(a)/15d-14(a) Certification by Principal Executive Officer

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Certification by Principal Financial Officer

 

 

 

32.1

 

Section 1350 Certification by Principal Executive Officer

 

 

 

32.2

 

Section 1350 Certification by Principal Financial Officer

 

 

 

101

 

The following financial information from our Quarterly Report on Form 10-Q for the six months ended June 30, 2016 formatted in Extensible Business Reporting Language (XBRL): (i) the Balance Sheets, (ii) the Statements of Operations, (iii) the Statements of Cash Flows and (iv) related notes.

 

 

-18-


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

INLAND LAND APPRECIATION FUND II, L.P.

 

 

 

By:

 

Inland Real Estate Investment Corporation

Its:

 

General Partner

 

 

 

By:

 

/S/ GUADALUPE GRIFFIN

 

 

 

By:

 

Guadalupe Griffin

Its:

 

Senior Vice President and Principal Executive Officer of the Partnership

Date:

 

August 4, 2016

 

 

 

By:

 

/S/ DONNA URBAIN

 

 

 

By:

 

Donna Urbain

Its:

 

Principal Financial Officer of the Partnership

Date:

 

August 4, 2016

 

 

-19-