Attached files

file filename
8-K - 8-K - GENESIS ENERGY LPgel832016form8-k.htm


FOR IMMEDIATE RELEASE
August 3, 2016

Genesis Energy, L.P. Reports Second Quarter 2016 Results

HOUSTON – (BUSINESS WIRE) – Genesis Energy, L.P. (NYSE: GEL) today announced its second quarter results.
Certain highlights of our results for the quarter ended June 30, 2016 included the following items:
*
We reported the following results for the second quarter of 2016 compared to the same quarter in 2015, which improved results were primarily attributable to our acquisition on July 24, 2015 of the offshore pipelines and services business of Enterprise Products Partners, L.P. and its affiliates (our “Enterprise acquisition”):
Net Income Attributable to Genesis Energy, L.P. of $23.7 million, or $0.22 per unit, for the second quarter of 2016 compared to $11.7 million, or $0.12 per unit, for the same period in 2015, representing an increase of $12.0 million or 103%.
Cash Flows from Operating Activities of $62.6 million for the second quarter of 2016 compared to $8.6 million for the same period in 2015, representing an increase of $54 million or 628%.
Available Cash before Reserves of $96.0 million in the second quarter of 2016, an increase of $27.2 million over the prior year quarter, or 40%, providing 1.18 coverage for our quarterly distribution to unitholders attributable to that quarter, which is discussed below. Excluding the effects from our public offering of common units in July 2016 (discussed below), Available Cash before Reserves would have provided 1.27 times coverage for our quarterly distribution.
Adjusted EBITDA for the second quarter of 2016 was $133.5 million, an increase of $46.2 million, or 53%, over the prior year quarter. After giving pro forma effect to our July 2016 common unit offering, our Adjusted Pro Forma Debt to Pro Forma EBITDA ratio is 4.76 as of June 30, 2016. Without giving effect to that offering, our Adjusted Debt to Pro Forma EBITDA ratio is 5.25 as of June 30, 2016. These amounts are calculated and further discussed later in this press release.
Included in each of Net Income, Available Cash before Reserves, and Adjusted EBITDA is a $2.4 million non-cash increase in equity-based compensation expense that resulted solely from a 30% increase in the market price of our common units for the 2016 quarter.

*
On August 12, 2016, we will pay a total quarterly distribution of $81.4 million based on our quarterly declared distribution of $0.69 per unit attributable to our financial and operational results for the second quarter of 2016. This represents an increase in our distribution for the forty-fourth consecutive quarter.

Grant Sims, CEO of Genesis Energy, said, "Our diversified, yet increasingly integrated, businesses continued to perform in the second quarter within an acceptable range in spite of the ongoing dislocations in the energy sector, uncertainties in capital markets and the midstream space, and specific challenges, at the margin, on certain of our operations. Even if this challenging backdrop continues in future quarters, we would expect to see sequentially higher net income and Available Cash before Reserves due to a variety of factors, including increasing volumes out of the deepwater Gulf of Mexico, the end of certain refinery turnarounds, and the initiation of service, and the anticipated ramp up of volumes between now and the end of 2017, from some of our recent organic projects. In the aggregate, we believe our commercial operations are relatively stable in this challenging environment and we believe we have a reasonably clear line of sight of volume growth over the next four to six quarters. As a result, we feel comfortable that our financial results and condition will continue to strengthen in future periods.
Our primary objective continues to be to deliver the best value to our unitholders while never wavering from our commitment to safe and responsible operations. A lot has changed, we recognize, in how the market apparently values unit prices for MLPs or other midstream entities over the last year and a half to two years. Although the move to eliminate our IDRs almost six years ago and continuing to deliver double-digit growth in distributions on a year over year basis were rewarded historically, we believe the metrics demanded by the markets have changed during these recent tumultuous times.


1



We now believe the best way to promote unit price appreciation under current conditions is to exercise strong financial discipline designed primarily to maintain and enhance our financial flexibility across the business cycle. Although we believe we would otherwise naturally restore our financial flexibility with cash flows from operations, we feel we can accelerate that process by issuing additional equity, lowering the future growth rate of quarterly distributions, or pursuing a combination of the two.

Consequently, on July 27, 2016, we closed a public offering of 8,000,000 common units generating net proceeds of approximately $298 million. As a practical matter, we would have issued such additional equity a year ago at the time of closing our Enterprise acquisition had markets been stronger at that point. This 2016 equity raise instantly improved our liquidity and credit metrics.

We believe our increased liquidity and even stronger balance sheet resulting from such actions should combine to give us the flexibility to continue to pursue acquisitions and/or organic projects that we feel are consistent with delivering long term value to all of our stakeholders. We also believe that our improved credit profile will significantly lower the future costs of refinancing our public debt when such issued tranches become due beginning in 2021 or callable beginning in 2017.”
Financial Results
Segment Margin
Variances between the second quarter 2016 (the “2016 Quarter”) and the second quarter of 2015 (or “2015 Quarter”) in these components are explained below.
Segment results for the second quarters of 2016 and 2015 were as follows:
 
Three Months Ended
June 30,
 
2016
 
2015
 
(in thousands)
Offshore pipeline transportation
$
84,282

 
$
25,100

Onshore pipeline transportation
12,090

 
14,363

Refinery services
19,861

 
20,221

Marine transportation
18,082

 
27,225

Supply and logistics
8,171

 
11,658

Total Segment Margin 
$
142,486

 
$
98,567


Offshore Pipeline Transportation Segment Margin for the 2016 Quarter increased $59.2 million, or 236%, from the 2015 Quarter. This increase is primarily due to our Enterprise acquisition, which closed in July 2015. As a result of our Enterprise acquisition we obtained approximately 2,350 miles of additional offshore natural gas and crude oil pipelines, including increasing our ownership interest in each of the Poseidon, SEKCO, and CHOPS pipelines, and six offshore hub platforms. The operating results of that business continue to meet or exceed our expectations, with sequential increases in volumes (compared to the first quarter of 2016) in the most significant offshore crude oil pipelines in which we acquired (as well as those in which we previously owned an interest).
Onshore Pipeline Transportation Segment Margin for the 2016 Quarter decreased $2.3 million, or 16%. Volumes decreased on our Texas pipeline system, particularly delivery volumes to the Texas City refining market. Such lower volumes on our Texas system to historical customers will likely continue in future periods as we complete the repurposing, which includes making the necessary upgrades on our existing 18-inch Webster to Texas City crude oil pipeline to reverse the direction of flow, of our Houston area crude oil pipeline and terminal infrastructure. We anticipate this repurposing, as well as the other components of our Houston area crude oil pipeline and terminal infrastructure project, to be completed prior to the end of 2016. Additionally, margin was negatively affected by lowered levels of tertiary crude oil activities in Mississippi. Volumes on our Louisiana system were sequentially down primarily as a result of a protracted turnaround at our primary customer's refining complex. We anticipate volumes on our Louisiana system to ramp back up starting in the third quarter upon the completion of this turnaround.

2



Refinery services Segment Margin for the 2016 Quarter decreased $0.4 million, or 2%. That decrease was primarily the result of a decrease in NaHS sales volumes due to lower demand from pulp and paper customers during the scheduled downtime these customers typically exhibit in the spring, compared to the 2015 Quarter. We were able to realize benefits from our favorable management of the purchasing (including economies of scale) and utilization of caustic soda in our (and our customers') operations and our logistics management capabilities, which somewhat offset the effects on Segment Margin of decreased NaHS sales volumes.
Marine Transportation Segment Margin for the 2016 Quarter decreased $9.1 million, or 34%, from the 2015 Quarter. This decrease in Segment Margin in the 2016 Quarter is primarily due to pressure on rates and utilization of our blue water, offshore barges. The impacts of the negative factors and pressures on our offshore barge performance which we have previously discussed have been consistent with our expectations with regards to both timing and scale. Additionally, we faced certain challenges on utilization and rates for our inland barges in large part attributable to fewer long voyages from the midwest to the Gulf Coast than we have historically experienced. We believe these conditions may be reflective of certain aspects of the changing dynamics in refining operations which we must continue to monitor in future periods.
Segment Margin for our supply and logistics segment decreased by $3.5 million, or 30%, between the two quarters. In the 2016 Quarter, the decrease in our Segment Margin is primarily due to lower demand for our services, compared to the 2015 Quarter, in our historical back-to-back, or buy/sell, crude oil marketing business associated with aggregating and trucking crude oil from producers' leases to local or regional re-sale points. We have found it difficult to compete with certain persons in the market who are willing to lose money on such local gathering because they are attempting to minimize their losses from minimum volume or take-or-pay commitments they previously made in anticipation of new production that has not yet and is unlikely to come online. In addition, a portion of this decrease can be attributed to decreased rail volumes as a major refinery customer supported by our Louisiana facilities was experiencing a refinery turnaround during the 2016 Quarter. We anticipate such rail volumes related to our Louisiana facilities to begin ramping back up starting in the third quarter upon the completion of this turnaround.

Other Components of Net Income
In the 2016 Quarter, we recorded Net Income Attributable to Genesis Energy, L.P. of $23.7 million compared to $11.7 million in the 2015 Quarter.
Net income is impacted similarly by the overall increase in Segment Margin previously discussed, which was principally due to the contributions from the offshore Gulf of Mexico assets acquired in our Enterprise acquisition. In addition, depreciation and amortization expense increased $27.7 million between the quarterly periods primarily as a result of the effect of placing recently acquired and constructed assets in service during calendar 2015 (including the offshore pipelines and services assets acquired as a result of our Enterprise acquisition) and 2016. Other income also increased $19.2 million between the quarterly periods due to the loss on debt extinguishment recognized in the second quarter in 2015 relating to the early retirement of our $350 million 7.875% senior unsecured notes due 2018.
In addition, interest costs for the 2016 Quarter increased by $17.6 million from the 2015 Quarter primarily due to an increase in our average outstanding indebtedness from recently acquired and constructed assets (principally from additional debt outstanding as a result of financing our Enterprise acquisition). Interest costs, on an ongoing basis, are net of capitalized interest costs attributable to our growth capital expenditures.
General and administrative expenses included in Net income decreased by $3.5 million. This decrease is primarily related to a decrease in expense related to our annual bonus program relative to the 2015 Quarter.
    


    






3



Distributions
We have increased our quarterly distribution rate for the forty-fourth consecutive quarter. Distributions attributable to each quarter of 2016 and 2015, are as follows:

Distribution For
 
Date Paid
 
Per Unit
Amount
2016
 
 
 
 
2nd Quarter
 
August 12, 2016
 
$
0.6900

1st Quarter
 
May 13, 2016
 
$
0.6725

2015
 
 
 
 
4th Quarter
 
February 12, 2016
 
$
0.6550

3rd Quarter
 
November 13, 2015
 
$
0.6400

2nd Quarter
 
August 14, 2015
 
$
0.6250

1st Quarter
 
May 15, 2015
 
$
0.6100


Earnings Conference Call

We will broadcast our Earnings Conference Call on Wednesday, August 3, 2016, at 1:00 p.m. Central time (2:00 p.m. Eastern time). This call can be accessed at www.genesisenergy.com. Choose the Investor Relations button. For those unable to attend the live broadcast, a replay will be available beginning approximately one hour after the event and remain available on our website for 30 days. There is no charge to access the event.
Genesis Energy, L.P. is a diversified midstream energy master limited partnership headquartered in Houston, Texas. Genesis’ operations include onshore and offshore pipeline transportation, refinery services, marine transportation and supply and logistics. Genesis’ operations are primarily located in Texas, Louisiana, Arkansas, Mississippi, Alabama, Florida, Wyoming and the Gulf of Mexico.

 


4



GENESIS ENERGY, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

(in thousands, except per unit amounts)

 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
REVENUES
$
445,976

 
$
656,327

 
$
824,390

 
$
1,183,184

 
 
 
 
 
 
 
 
COSTS AND EXPENSES:
 
 
 
 
 
 
 
Costs of sales
330,805

 
583,910

 
590,515

 
1,045,602

General and administrative expenses
11,283

 
14,832

 
23,504

 
28,053

Depreciation and amortization
55,900

 
28,205

 
102,535

 
55,330

OPERATING INCOME
47,988

 
29,380

 
107,836

 
54,199

Equity in earnings of equity investees
12,157

 
18,661

 
22,874

 
34,180

Interest expense
(35,535
)
 
(17,905
)
 
(69,922
)
 
(37,120
)
Other income/(expense), net


 
(17,529
)
 

 
(17,529
)
INCOME BEFORE INCOME TAXES
24,610

 
12,607

 
60,788

 
33,730

Income tax expense
(1,009
)
 
(942
)
 
(2,010
)
 
(1,850
)
NET INCOME
23,601

 
11,665

 
58,778

 
31,880

Net loss attributable to noncontrolling interests
126

 

 
252

 

NET INCOME ATTRIBUTABLE TO GENESIS ENERGY, L.P.
$
23,727

 
$
11,665

 
$
59,030

 
$
31,880

NET INCOME PER COMMON UNIT:
 
 
 
 
 
 
 
Basic and Diluted
$
0.22

 
$
0.12

 
$
0.54

 
$
0.33

WEIGHTED AVERAGE OUTSTANDING COMMON UNITS:
 
 
 
 
 
 
 
Basic and Diluted
109,979

 
99,174

 
109,979

 
97,113






5



GENESIS ENERGY, L.P.
OPERATING DATA - UNAUDITED


 
Three Months Ended
June 30,
 
Six Months Ended
June 30,
 
2016
 
2015
 
2016
 
2015
Offshore Pipeline Transportation Segment
 
 
 
 
 
 
 
Crude oil pipelines (barrels/day unless otherwise noted):
 
 
 
 
 
 
 
CHOPS  (1)
214,884

 
166,735

 
205,878

 
169,382

Poseidon (1)
265,157

 
274,517

 
257,386

 
251,913

Odyssey (1)
104,816

 
51,165

 
106,304

 
49,872

GOPL
5,030

 
18,709

 
5,612

 
12,493

    Offshore crude oil pipelines total
589,887

 
511,126

 
575,180

 
483,660

 
 
 
 
 
 
 
 
SEKCO (1)
72,192

 
70,422

 
68,778

 
46,265

 
 
 
 
 
 
 
 
Natural gas transportation volumes (MMbtus/d) (1)
588,068

 

 
592,933

 

 
 
 
 
 
 
 
 
Onshore Pipeline Transportation Segment
 
 
 
 
 
 
 
Crude oil pipelines (barrels/day):
 
 
 
 
 
 
 
Texas
40,568

 
68,407

 
56,963

 
71,903

Jay
14,583

 
18,082

 
14,178

 
16,784

Mississippi
10,715

 
16,824

 
11,164

 
15,882

Louisiana
20,213

 
10,178

 
24,869

 
19,975

Wyoming
13,987

 

 
10,684

 

Onshore crude oil pipelines total
100,066

 
113,491

 
117,858

 
124,544

CO2 pipeline (Mcf/day)
 
 
 
 
 
 
 
Free State
83,965

 
167,451

 
107,795

 
178,915

 
 
 
 
 
 
 
 
Refinery Services Segment
 
 
 
 
 
 
 
NaHS (dry short tons sold)
30,011

 
32,503

 
61,817

 
64,933

NaOH (caustic soda dry short tons sold)
21,387

 
22,130

 
40,149

 
43,316

 
 
 
 
 
 
 
 
Marine Transportation Segment
 
 
 
 
 
 
 
Inland Fleet Utilization Percentage (2)
91.7
%
 
99.4
%
 
93.3
%
 
97.8
%
Offshore Fleet Utilization Percentage (2)
91.6
%
 
99.7
%
 
88.5
%
 
99.8
%
 
 
 
 
 
 
 
 
Supply and Logistics Segment
 
 
 
 
 
 
 
Crude oil and petroleum products sales (barrels/day)
65,929

 
100,054

 
67,955

 
97,148

Rail load/unload volumes (barrels/day) (3)
5,735

 
18,709

 
13,472

 
17,067

 
 
 
 
 
 
 
 

(1) Volumes for our equity method investees are presented on a 100% basis. As of July 24, 2015 we owned 100% of CHOPS and SEKCO and 64% of Poseidon. As our SEKCO volumes ultimately flow into Poseidon and thus are included within our Poseidon volume statistics, we have excluded them from our total for Offshore crude oil pipelines.
(2) Utilization rates are based on a 365 day year, as adjusted for planned downtime and dry-docking.
(3) Indicates total barrels for which fees were charged for either loading or unloading at all rail facilities.


6



GENESIS ENERGY, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS - UNAUDITED

(in thousands, except number of units)

 
June 30,
2016
 
December 31,
2015
ASSETS
 
 
 
Cash and cash equivalents
$
8,550

 
$
10,895

Accounts receivable - trade, net
249,133

 
219,532

Inventories
78,738

 
43,775

Other current assets
36,105

 
32,114

Total current assets
372,526

 
306,316

Fixed assets, net
4,125,794

 
3,931,979

Investment in direct financing leases, net
136,378

 
139,728

Equity investees
427,558

 
474,392

Intangible assets, net
216,274

 
223,446

Goodwill
325,046

 
325,046

Other assets, net
62,235

 
58,692

Total assets
$
5,665,811

 
$
5,459,599

LIABILITIES AND PARTNERS’ CAPITAL
 
 
 
Accounts payable - trade
$
148,253

 
$
140,726

Accrued liabilities
119,361

 
161,410

Total current liabilities
267,614

 
302,136

Senior secured credit facility
1,405,800

 
1,115,000

Senior unsecured notes
1,810,101

 
1,807,054

Deferred tax liabilities
23,995

 
22,586

Other long-term liabilities
224,820

 
192,072

Partners' capital:
 
 
 
Common unitholders
1,942,083

 
2,029,101

Noncontrolling interests
(8,602
)
 
(8,350
)
Total partners' capital
1,933,481

 
2,020,751

Total liabilities and partners' capital
$
5,665,811

 
$
5,459,599

 
 
 
 
Units Data:
 
 
 
Total common units outstanding
109,979,218

 
109,979,218



7



GENESIS ENERGY, L.P.
RECONCILIATION OF SEGMENT MARGIN AND ADJUSTED EBITDA TO NET INCOME - UNAUDITED

(in thousands)

 
Three Months Ended
June 30,
 
2016
 
2015
Total Segment Margin (1)
$
142,486

 
$
98,567

Corporate general and administrative expenses
(10,491
)
 
(13,953
)
Non-cash items included in general and administrative costs
778

 
763

Cash expenditures not included in Adjusted EBITDA
747

 
1,992

Cash expenditures not included in net income
(57
)
 
(91
)
Adjusted EBITDA
133,463

 
87,278

Depreciation and amortization
(55,900
)
 
(28,205
)
Interest expense, net
(35,535
)
 
(17,905
)
Cash expenditures not included in Adjusted EBITDA or net income
(690
)
 
(1,901
)
Adjustment to exclude distributable cash generated by equity investees not included in income and include equity in investees net income
(11,141
)
 
(7,038
)
Non-cash legacy stock appreciation rights plan expense
(736
)
 
468

Loss on debt extinguishment

 
(19,225
)
Other non-cash items
(4,725
)
 
(865
)
Income tax expense
(1,009
)
 
(942
)
Net income attributable to Genesis Energy, L.P.
$
23,727

 
$
11,665


(1) See definition of Segment Margin later in this press release.
































8



GENESIS ENERGY, L.P.
RECONCILIATIONS OF NET INCOME AND NET CASH FLOWS FROM OPERATING ACTIVITIES TO AVAILABLE CASH BEFORE RESERVES- UNAUDITED

(in thousands)

 
Three Months Ended
June 30,
 
2016
 
2015
 
(in thousands)
Net income attributable to Genesis Energy, L.P.
$
23,727

 
$
11,665

Depreciation and amortization
55,900

 
28,205

Cash received from direct financing leases not included in income
1,548

 
1,405

Cash effects of sales of certain assets
209

 
460

Effects of distributable cash generated by equity method investees not included in income
11,141

 
7,038

Cash effects of legacy stock appreciation rights plan
(57
)
 
(91
)
Non-cash legacy stock appreciation rights plan expense
736

 
(468
)
Expenses related to acquiring or constructing growth capital assets
747

 
1,992

Unrealized (gain) loss on derivative transactions excluding fair value hedges, net of changes in inventory value
(338
)
 
290

Maintenance capital utilized (1)
(1,795
)
 
(746
)
Non-cash tax expense
710

 
642

Loss on debt extinguishment


 
19,225

Other items, net
3,507

 
(831
)
Available Cash before Reserves
$
96,035

 
$
68,786

(1) Maintenance capital expenditures in the 2016 Quarter and 2015 Quarter were $11.4 million and $13.6 million, respectively.

 
Three Months Ended
June 30,
 
2016
 
2015
 
(in thousands)
Cash Flows from Operating Activities
$
62,566

 
$
8,637

Maintenance capital utilized (1)
(1,795
)
 
(746
)
Proceeds from asset sales
209

 
460

Amortization and writeoff of debt issuance costs, including premiums and discounts
(2,551
)
 
(5,279
)
Effects of available cash from joint ventures not included in operating cash flows
6,063

 
3,663

Net effect of changes in operating accounts not included in calculation of Available Cash before Reserves
38,174

 
40,975

Non-cash effect of equity based compensation expense
(4,589
)
 
(2,142
)
Non-cash loss on debt extinguishment

 
19,225

Other items affecting available cash
(2,042
)
 
3,993

Available Cash before Reserves
$
96,035

 
$
68,786

(1) Maintenance capital expenditures in the 2016 Quarter and 2015 Quarter were $11.4 million and $13.6 million, respectively.


9



GENESIS ENERGY, L.P.
RECONCILIATION OF NET CASH FLOWS FROM OPERATING ACTIVITIES TO ADJUSTED EBITDA - UNAUDITED

(in thousands)

 
Three Months Ended
June 30,
 
2016
 
2015
Cash Flows from Operating Activities
$
62,566

 
$
8,637

Interest Expense
35,535

 
17,905

Amortization and writeoff of debt issuance costs, including premiums and discounts
(2,551
)
 
(5,279
)
Effects of available cash from equity method investees not included in operating cash flows
6,063

 
3,663

Net effect of changes in components of operating assets and liabilities not included in calculation of Adjusted EBITDA
38,174

 
40,975

Non-cash effect of equity based compensation expense
(4,589
)
 
(2,142
)
Non-cash loss on debt extinguishment

 
19,225

Other items, net
(1,735
)
 
4,294

Adjusted EBITDA
$
133,463

 
$
87,278



10



GENESIS ENERGY, L.P.
ADJUSTED DEBT-TO-PRO FORMA EBITDA RATIO - UNAUDITED

(in thousands)

 
 
June 30, 2016
Senior secured credit facility
 
$
1,405,800

Senior unsecured notes
 
1,810,101

Less: Outstanding inventory financing sublimit borrowings
 
(57,800
)
Less: Cash and cash equivalents
 
(8,550
)
Adjusted Debt (1)
 
$
3,149,551

 
 
 
 
 
Pro Forma LTM
 
 
June 30, 2016
LTM Adjusted EBITDA (as reported) (2) 
 
$
531,773

Acquisitions and material projects EBITDA adjustment (3)
 
67,798

Pro Forma EBITDA
 
$
599,571

 
 
 
Adjusted Debt-to-Pro Forma EBITDA
 
5.25
x

(1) We define Adjusted Debt as the amounts outstanding under our senior secured credit facility and senior unsecured notes (including any unamortized premiums or discounts) less the amount outstanding under our inventory financing sublimit, less cash and cash equivalents on hand at the end of the period.

(2) Last twelve months ("LTM") Adjusted EBITDA. The most comparable GAAP measure to Adjusted EBITDA, Net Income Attributable to Genesis Energy L.P, was $363.2 million for the third quarter of 2015, $27.4 million for the fourth quarter of 2015 , $35.3 million for the first quarter of 2016, and $23.7 million for the second quarter of 2016. Reconciliations of Adjusted EBITDA to net income for all periods presented are available on our website at www.genesisenergy.com.

(3) This amount reflects the adjustment we are permitted to make under our credit agreement for purposes of calculating compliance with our leverage ratio. It includes a pro rata portion of projected future annual EBITDA from material projects (i.e. organic growth) and includes Adjusted EBITDA (using historical amounts and other permitted amounts) since the beginning of the calculation period attributable to each acquisition completed during such calculation period, regardless of the date on which such acquisition was actually completed. This adjustment may not be indicative of future results.

The following table reflects the pro forma effect on our Adjusted Debt of the proceeds received from our issuance of 8,000,000 common units that took place on July 27, 2016:
 
 
June 30, 2016
Adjusted Debt
 
$
3,149,551

Pro forma adjustment for proceeds of issuance of common units
 
297,952

Adjusted Pro Forma Debt
 
$
2,851,599

Adjusted Pro Forma Debt-to-Pro Forma EBITDA
 
4.76
x


This press release includes forward-looking statements as defined under federal law. Although we believe that our expectations are based upon reasonable assumptions, we can give no assurance that our goals will be achieved. Actual results may vary materially. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that we expect, believe or anticipate will or may occur in the future are forward-looking statements, and historical performance is not necessarily indicative of future performance. Those forward-looking statements rely on a number of assumptions concerning future events and are subject to a number of uncertainties, factors and risks, many of which are outside our control, that could cause results to differ materially from those expected by management. Such risks and uncertainties include, but are not limited to, weather, political, economic and market conditions, including a decline in the price and market demand for products, the timing and success of business development efforts and other uncertainties. Those and other applicable uncertainties, factors and risks that may affect those forward-looking statements are described more fully in our Annual Report on Form 10-K for the year ended December 31, 2015 filed with the Securities and Exchange Commission and other filings, including our Current Reports on Form 8-K and Quarterly Reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statement.

11



NON-GAAP MEASURES
This press release and the accompanying schedules include non-generally accepted accounting principle (non-GAAP) financial measures of Adjusted EBITDA and total Segment Margin. In this press release, we also present total Available Cash before Reserves as if it were a non-GAAP measure. Our Non-GAAP measures may not be comparable to similarly titled measures of other companies because such measures may include or exclude other specified items. The accompanying schedules provide reconciliations of these non-GAAP financial measures to their most directly comparable financial measures calculated in accordance with generally accepted accounting principles in the United States of America (GAAP). Our non-GAAP financial measures should not be considered (i) as alternatives to GAAP measures of liquidity or financial performance or (ii) as being singularly important in any particular context; they should be considered in a broad context with other quantitative and qualitative information. Our Available Cash before Reserves, Adjusted EBITDA and total Segment Margin measures are just three of the relevant data points considered from time to time.

When evaluating our performance and making decisions regarding our future direction and actions (including making discretionary payments, such as quarterly distributions) our board of directors and management team has access to a wide range of historical and forecasted qualitative and quantitative information, such as our financial statements; operational information; various non-GAAP measures; internal forecasts; credit metrics; analyst opinions; performance, liquidity and similar measures; income; cash flow; and expectations for us, and certain information regarding some of our peers. Additionally, our board of directors and management team analyze, and place different weight on, various factors from time to time. We believe that investors benefit from having access to the same financial measures being utilized by management, lenders, analysts and other market participants. We attempt to provide adequate information to allow each individual investor and other external user to reach her/his own conclusions regarding our actions without providing so much information as to overwhelm or confuse such investor or other external user.
AVAILABLE CASH BEFORE RESERVES
Purposes, Uses and Definition
Available Cash before Reserves, also referred to as distributable cash flow, is a quantitative standard used throughout the investment community with respect to publicly-traded partnerships and is commonly used as a supplemental financial measure by management and by external users of financial statements  such as investors, commercial banks, research analysts and rating agencies, to aid in assessing, among other things:
(1)
the financial performance of our assets;
(2)
our operating performance;
(3)
the viability of potential projects, including our cash and overall return on alternative capital investments as compared to those of other companies in the midstream energy industry;
(4)
the ability of our assets to generate cash sufficient to satisfy certain non-discretionary cash requirements, including interest payments and certain maintenance capital requirements; and
(5)
our ability to make certain discretionary payments, such as distributions on our units, growth capital expenditures, certain maintenance capital expenditures and early payments of indebtedness.
We define Available Cash before Reserves as net income as adjusted for specific items, the most significant of which are the addition of certain non-cash gains or charges (such as depreciation and amortization), the substitution of distributable cash generated by our equity investees in lieu of our equity income attributable to our equity investees (includes distributions attributable to the quarter and received during or promptly following such quarter), the elimination of gains and losses on asset sales (except those from the sale of surplus assets), unrealized gains and losses on derivative transactions not designated as hedges for accounting purposes, the elimination of expenses related to acquiring or constructing assets that provide new sources of cash flows and the subtraction of maintenance capital utilized, which is described in detail below.

Recent Change in Circumstances and Disclosure Format
We have implemented a modified format relating to maintenance capital requirements because of our expectation that our future maintenance capital expenditures may change materially in nature (discretionary vs. non-discretionary), timing and amount from time to time. We believe that, without such modified disclosure, such changes in our maintenance capital expenditures could be confusing and potentially misleading to users of our financial information, particularly in the context of the nature and purposes of our Available Cash before Reserves measure. Our modified disclosure format provides those users with new information in the form of our maintenance capital utilized measure (which we deduct to arrive at Available Cash before Reserves). Our maintenance capital utilized measure constitutes a proxy for non-discretionary maintenance capital expenditures and it takes into consideration the relationship among maintenance capital expenditures, operating expenses and depreciation from period to period.

12



Maintenance Capital Requirements
Maintenance Capital Expenditures
Maintenance capital expenditures are capitalized costs that are necessary to maintain the service capability of our existing assets, including the replacement of any system component or equipment which is worn out or obsolete. Maintenance capital expenditures can be discretionary or non-discretionary, depending on the facts and circumstances.
Historically, substantially all of our maintenance capital expenditures have been (a) related to our pipeline assets and similar infrastructure, (b) non-discretionary in nature and (c) immaterial in amount as compared to our Available Cash before Reserves measure. Those historical expenditures were non-discretionary (or mandatory) in nature because we had very little (if any) discretion as to whether or when we incurred them. We had to incur them in order to continue to operate the related pipelines in a safe and reliable manner and consistently with past practices. If we had not made those expenditures, we would not have been able to continue to operate all or portions of those pipelines, which would not have been economically feasible. An example of a non-discretionary (or mandatory) maintenance capital expenditure would be replacing a segment of an old pipeline because one can no longer operate that pipeline safely, legally and/or economically in the absence of such replacement.
Prospectively, we believe a substantial amount of our maintenance capital expenditures from time to time will be (a) related to our assets other than pipelines, such as our marine vessels, trucks and similar assets, (b) discretionary in nature and (c) potentially material in amount as compared to our Available Cash before Reserves measure. Those future expenditures will be discretionary (or non-mandatory) in nature because we will have significant discretion as to whether or when we incur them. We will not be forced to incur them in order to continue to operate the related assets in a safe and reliable manner. If we chose not make those expenditures, we would be able to continue to operate those assets economically, although in lieu of maintenance capital expenditures, we would incur increased operating expenses, including maintenance expenses. An example of a discretionary (or non-mandatory) maintenance capital expenditure would be replacing an older marine vessel with a new marine vessel with substantially similar specifications, even though one could continue to economically operate the older vessel in spite of its increasing maintenance and other operating expenses.
In summary, as we continue to expand certain non-pipeline portions of our business, we are experiencing changes in the nature (discretionary vs. non-discretionary), timing and amount of our maintenance capital expenditures that merit a more detailed review and analysis than was required historically. Management’s recently increasing ability to determine if and when to incur certain maintenance capital expenditures is relevant to the manner in which we analyze aspects of our business relating to discretionary and non-discretionary expenditures. We believe it would be inappropriate to derive our Available Cash before Reserves measure by deducting discretionary maintenance capital expenditures, which we believe are similar in nature in this context to certain other discretionary expenditures, such as growth capital expenditures, distributions/dividends and equity buybacks. Unfortunately, not all maintenance capital expenditures are clearly discretionary or non-discretionary in nature. Therefore, we developed a new measure, maintenance capital utilized, that we believe is more useful in the determination of Available Cash before Reserves. Our maintenance capital utilized measure, which is described in more detail below, constitutes a proxy for non-discretionary maintenance capital expenditures and it takes into consideration the relationship among maintenance capital expenditures, operating expenses and depreciation from period to period.
Maintenance Capital Utilized
We believe our maintenance capital utilized measure is the most useful quarterly maintenance capital requirements measure to use to derive our Available Cash before Reserves measure. We define our maintenance capital utilized measure as that portion of the amount of previously incurred maintenance capital expenditures that we utilize during the relevant quarter, which would be equal to the sum of the maintenance capital expenditures we have incurred for each project/component in prior quarters allocated ratably over the useful lives of those projects/components.
Because we have not historically used our maintenance capital utilized measure, our future maintenance capital utilized calculations will reflect the utilization of solely those maintenance capital expenditures incurred since December 31, 2013. Further, we do not have the actual comparable calculations for our prior periods, and we may not have the information necessary to make such calculations for such periods. And, even if we could locate and/or re-create the information necessary to make such calculations, we believe it would be unduly burdensome to do so in comparison to the benefits derived.

13



ADJUSTED EBITDA
Purposes, Uses and Definition
Adjusted EBITDA, is commonly used as a supplemental financial measure by management and by external users of financial statements such as investors, commercial banks, research analysts and rating agencies, to aid in assessing, among other things:
(1)
the financial performance of our assets without regard to financing methods, capital structures or historical cost basis;
(2)
our operating performance as compared to those of other companies in the midstream energy industry, without regard to financing and capital structure;
(3)
the viability of potential projects, including our cash and overall return on alternative capital investments as compared to those of other companies in the midstream energy industry;
(4)
the ability of our assets to generate cash sufficient to satisfy certain non-discretionary cash requirements, including interest payments and certain maintenance capital requirements; and
(5)
our ability to make certain discretionary payments, such as distributions on our units, growth capital expenditures, certain maintenance capital expenditures and early payments of indebtedness.
We define Adjusted EBITDA (“Adjusted EBITDA”) as net income or loss plus net interest expense, income taxes, non-cash gains and charges (other than certain non-cash equity based compensation expense), depreciation and amortization plus other specific items, the most significant of which are the addition of cash received from direct financing leases not included in income, expenses related to acquiring assets that provide new sources of cash flow and the effects of available cash generated by equity method investees not included in income.  We also exclude the effect on net income or loss of unrealized gains or losses on derivative transactions.
SEGMENT MARGIN
Our chief operating decision maker (our Chief Executive Officer) evaluates segment performance based on a variety of measures including Segment Margin, segment volumes where relevant and capital investment. We define Segment Margin as revenues less product costs, operating expenses (excluding non-cash gains and charges, such as depreciation and amortization), and segment general and administrative expenses, plus our equity in distributable cash generated by our equity investees. In addition, our Segment Margin definition excludes the non-cash effects of our legacy stock appreciation rights plan and unrealized gains and losses on derivative transactions not designated as hedges for accounting purposes. Our Segment Margin definition also includes the non-income portion of payments received under direct financing leases.

# # #
Contact:
Genesis Energy, L.P.
Bob Deere
Chief Financial Officer
(713) 860-2516



14