Attached files

file filename
8-K - 6-30-16 CITIZENS FIRST CORPORATION EARNINGS RELEASE - CITIZENS FIRST CORPsecondqt16rearningrel.htm


Exhibit 99.1 Press Release dated July 21, 2016
 
 
Citizens First Corporation Announces Second Quarter 2016 Results
 

 
 
NEWS
For Immediate Release
   
Contact:
Todd Kanipe, CEO
tkanipe@citizensfirstbank.com
Steve Marcum, CFO
smarcum@citizensfirstbank.com
Citizens First Corporation
1065 Ashley Street, Suite 150
Bowling Green, KY  42103
270.393.0700

·  
Increase in earnings per share of 20% compared to second quarter 2015
·  
Increase in net income of 19.5% compared to second quarter 2015
·  
Net interest margin of 3.92%, up from 3.85% in second quarter of 2015
·  
Non-performing assets down 79% from the second quarter of 2015



BOWLING GREEN, KY, July 21, 2016 – Citizens First Corporation (NASDAQ: CZFC) today reported results for the quarter and six months ending June 30, 2016, which include the following:

For the quarter ended June 30, 2016, the Company reported net income of $1,074,000, or $0.42 per diluted common share.  This represents an increase of $175,000, or $0.07 per diluted common share, from $899,000, or $0.35 per diluted common share, for the quarter ended June 30, 2015.  Todd Kanipe, President & CEO of Citizens First commented, “Improved loan growth and margin in the second quarter combined with low credit costs increased EPS 20% from the same quarter a year ago.”

For the six months ended June 30, 2016, net income totaled $1.98 million, or $0.78 per diluted common share.  This represents an increase of $298,000, or $0.14 per diluted common share, from the net income of $1.68 million in the first six months of the previous year.

 
1

 
Income Statement Second Quarter 2016 Compared to Second Quarter 2015
 
Net interest income increased $121,000, or 3.2%, as the volume of earning assets increased from the prior year.  The Company’s net interest margin was 3.92% for the quarter ended June 30, 2016, and 3.85% for the quarter ended June 30, 2015, an increase of 7 basis points.  The Company’s net interest margin increased due to a decline in the cost of average interest-bearing liabilities.

The provision for loan losses decreased $205,000 from the second quarter in the prior year due to the continued reduction in non-performing assets.

 
Non-interest income increased $6,000, or 0.7%, primarily due to gains on the sale of securities, offset by a decline in lease income.
 

 
Non-interest expense increased $51,000, or 1.6%, primarily due to an increase in personnel expenses as a result of normal salary adjustments, partially offset by a reduction in professional fees.
 
 
Income Statement Current Year Compared to Prior Year
 
Net interest income increased $322,000, or 4.3%, as the volume of earning assets increased from the prior year.  The Company’s net interest margin was 3.93% for the six months ended June 30, 2016, and 3.84% for the six months ended June 30, 2015, an increase of 9 basis points.  The Company’s net interest margin increased due to an increase in the yield on average earning assets coupled with a decline in the cost of average interest-bearing liabilities.
 
 
Non-interest income increased $91,000, or 6.0%, primarily due to gains on the sale of securities and gains on sale of mortgage loans, offset by a decline in lease income.
 

Non-interest expense increased $218,000, or 3.4%, primarily due to an increase in personnel expenses, which were a result of normal salary adjustments.
 
 
Credit Quality
 
Non-performing assets totaled $265,000, or 0.06% of total assets, at June 30, 2016 compared to $1.2 million, or 0.29% of total assets at June 30, 2015, a decrease of $985,000.

 
The allowance for loan losses at June 30, 2016 was $4.9 million, or 1.43% of total loans, compared to $4.9 million, or 1.49% of total loans as of December 31, 2015.  We consider the size, volume and credit quality of the loan portfolio as well as recent economic and other external influences to record the allowance for loan losses and provision for loan losses that is directionally consistent with our loan portfolio.

 
2

 


Balance Sheet
 
Total assets at June 30, 2016 were $438.3 million compared to $432.2 million at December 31, 2015.  Total assets increased $6.1 million, or 1.4%, from December 31, 2015 to June 30, 2016 due to a growth in loans, partially offset by a decline in fed funds and securities.

Loans increased $16.2 million, or 4.9%, from December 31, 2015 to June 30, 2016.  Deposits decreased $17.0 million, or 4.6%, from December 31, 2015 to June 30, 2016.  The decrease in deposits was offset by an increase in borrowings of $21 million.  The reduction in deposits was primarily due to maturing time deposits that were not renewed in favor of lower cost borrowings.

Stockholders’ equity increased to $41.4 million at June 30, 2016 from $39.5 million at December 31, 2015.  The common equity and tangible common equity ratios were 7.80% and 6.88%, respectively, as of June 30, 2016 compared to 7.37% and 6.43%, respectively, at December 31, 2015.  The book value and tangible book value per common share ratios were $17.09 and $14.93, respectively, at June 30, 2016 compared to $16.18 and $13.97, respectively, at December 31, 2015.


About Citizens First Corporation
 
Citizens First Corporation is a bank holding company headquartered in Bowling Green, Kentucky and established in 1999.  The Company has branch offices located in Barren, Hart, Simpson and Warren Counties in Kentucky, and a loan production office in Williamson County, Tennessee.  Additional information concerning our products and services is available at www.citizensfirstbank.com.
 
 
Forward-Looking Statements
 
Statements in this press release relating to Citizens First Corporation's plans, objectives, expectations or future performance are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are based upon the Company’s current expectations, but are subject to certain risks and uncertainties that may cause actual results to differ materially.  Among the risks and uncertainties that could cause actual results to differ materially are current and future economic and business conditions; possible changes in trade, monetary, and fiscal policies, as well as legislative and regulatory changes; changes in the interest rate environment and our ability to effectively manage interest rate risk and other market risk, credit risk and operational risk; changes in the quality or composition of our loan or investment portfolios; increases in our nonperforming assets, or our inability to recover or absorb losses created by such nonperforming assets; and other factors described in the reports filed by the Company with the Securities and Exchange Commission could also impact current expectations.
 

 

 

Consolidated Financial Highlights (Unaudited)
Consolidated Statement of Condition
 
                   
                   
   
(In Thousands, Except Share Data and ratios)
 
   
June 30, 2016
   
December 31, 2015
   
December 31, 2014
 
Assets
                 
Cash and due from financial institutions
  $ 6,259     $ 8,865     $ 7,962  
Federal funds sold
    1,095       6,390       3,360  
Interest-bearing deposits in other financial institutions
    2,728       2,728       -  
Available-for-sale securities
    58,541       60,200       58,986  
Loans held for sale
    118       -       -  
Loans.
    347,013       330,782       318,477  
Allowance for loan losses
    (4,949 )     (4,916 )     (4,885 )
Premises and equipment, net
    9,543       9,998       10,758  
Bank owned life insurance (BOLI)
    8,262       8,174       7,993  
Federal Home Loan Bank (FHLB) stock, at cost
    2,025       2,025       2,025  
Accrued interest receivable
    1,536       1,680       1,527  
Deferred income taxes
    1,177       1,328       1,479  
Goodwill and other intangible assets
    4,327       4,362       4,433  
Other real estate owned
    66       100       198  
Other assets
    514       465       501  
Total Assets
  $ 438,255     $ 432,181     $ 412,814  
Liabilities
                       
Deposits
                       
     Noninterest bearing
  $ 49,623     $ 48,522     $ 41,975  
     Savings, NOW and money market
    163,951       168,335       148,935  
     Time
    139,859       153,531       150,874  
     Total deposits
    353,433       370,388       341,784  
FHLB advances and other borrowings
    36,000       15,000       25,500  
Subordinated debentures
    5,000       5,000       5,000  
Accrued interest payable
    223       213       231  
Other liabilities
    2,152       2,056       1,851  
Total Liabilities
    396,808       392,657       374,366  
Stockholders’ Equity
                       
6.5% Cumulative convertible preferred stock.
    7,261       7,659       7,659  
Common stock
    25,862       25,406       27,072  
Retained earnings ..
    7,876       6,304       3,373  
Accumulated other comprehensive income
    448       155       344  
     Total stockholders’ equity
    41,447       39,524       38,448  
     Total liabilities and stockholders’ equity
  $ 438,255     $ 432,181     $ 412,814  
                         
 
 
 
4

 
 
Consolidated Financial Highlights (Unaudited)
Consolidated Statement of Income
       
   
Three months ended
                   
   
(In Thousands, Except Per Share Data and ratios)
       
   
June 30, 2016
   
March 31, 2016
   
Dec 31, 2015
   
Sept 30, 2015
   
June 30, 2015
 
                               
Interest and dividend income
  $ 4,536     $ 4,476     $ 4,494     $ 4,415     $ 4,469  
Interest expense
    624       613       623       662       678  
   Net interest income
    3,912       3,863       3,871       3,753       3,791  
                                         
Provision (credit) for loan losses
    (85 )     -       (65 )     -       120  
                                         
Non-interest income
                                       
   Service charges on deposit accounts
    339       325       360       386       358  
   Other service charges and fees
    179       164       260       187       176  
   Gain on sale of mortgage loans
    91       77       63       60       79  
   Non-deposit brokerage fees
    75       72       82       103       87  
   Lease income.
    49       45       43       59       70  
   BOLI income
    44       44       45       45       46  
   Gain on sale of securities
    55       51       68       -       10  
Total non-interest income
    832       778       921       840       826  
                                         
Non-interest expenses:
                                       
Personnel expense
    1,676       1,784       1,648       1,650       1,589  
Net occupancy expense
    492       483       464       495       493  
Advertising and public relations
    98       61       80       75       123  
Professional fees
    137       180       176       183       187  
Data processing services
    263       256       262       262       238  
Franchise shares and deposit tax
    132       132       96       146       145  
FDIC insurance
    59       59       61       61       63  
Other real estate owned expenses
    23       1       52       6       29  
Loss on branch disposal
    27       -       -       262       -  
Other
    390       414       380       390       379  
Total non-interest expenses
    3,297       3,370       3,219       3,530       3,246  
                                         
Income before income taxes
    1,532       1,271       1,638       1,063       1,251  
Income taxes
    458       366       487       288       352  
Net income
    1,074       905       1,151       775       899  
Dividends on preferred stock
    123       124       131       131       130  
Net income available for common stockholders
  $ 951     $ 781     $ 1,020     $ 644     $ 769  
Basic earnings per common share
  $ 0.48     $ 0.39     $ 0.52     $ 0.33     $ 0.39  
Diluted earnings per common share
  $ 0.42     $ 0.36     $ 0.45     $ 0.31     $ 0.35  
                                         
                                         
 
 
 
5

 
 
Consolidated Financial Highlights (Unaudited)
Key Operating Statistics
             
   
Three months ended
                   
   
(In Thousands, Except Per Share Data and ratios)
       
   
June 30, 2016
   
March 31, 2016
   
Dec 31, 2015
   
Sept 30, 2015
   
June 30, 2015
 
Average:
                             
Assets
  $ 439,081     $ 433,143     $ 430,174     $ 428,331     $ 434,003  
Earning Assets
    409,722       402,638       399,055       396,906       403,814  
Loans
    338,456       333,000       329,131       319,053       319,758  
Interest-bearing deposits
    311,084       320,363       316,979       321,643       327,010  
Deposits
    360,209       367,397       365,401       366,627       370,820  
Borrowed funds
    35,868       23,394       23,179       20,696       23,022  
Equity
    40,912       40,156       39,181       38,516       38,180  
Common equity
    33,651       32,831       31,522       30,857       30,521  
                                         
Return on average assets
    0.98 %     0.84 %     1.06 %     0.72 %     0.83 %
Return on average equity
    10.56 %     9.06 %     11.66 %     7.97 %     9.44 %
                                         
Efficiency ratio
    69.15 %     72.15 %     66.91 %     75.43 %     69.14 %
Non-interest income to average assets
    0.76 %     0.72 %     0.85 %     0.78 %     0.76 %
Non-interest expenses to average assets
    3.02 %     3.13 %     2.97 %     3.27 %     3.00 %
Net overhead to average assets
    2.26 %     2.41 %     2.12 %     2.49 %     2.24 %
Yield on loans
    4.95 %     4.96 %     4.97 %     5.04 %     5.15 %
Yield on investment securities (TE)
    2.77 %     2.77 %     2.84 %     2.79 %     2.85 %
Yield on average earning assets (TE)
    4.53 %     4.55 %     4.55 %     4.50 %     4.53 %
Cost of average interest bearing liabilities
    0.72 %     0.72 %     0.73 %     0.77 %     0.78 %
Net interest margin (TE)
    3.92 %     3.94 %     3.94 %     3.84 %     3.85 %
Number of FTE employees
    96       98       98       98       99  
                                         
Asset Quality Indicators:
                                       
Non-performing loans to total loans
    0.06 %     0.18 %     0.16 %     0.25 %     0.33 %
Non-performing assets to total assets
    0.06 %     0.16 %     0.15 %     0.24 %     0.29 %
Allowance for loan losses to total loans
    1.43 %     1.53 %     1.49 %     1.53 %     1.59 %
YTD net charge-offs (recoveries) to average loans, annualized
    (0.07 %)     (0.15 %)     0.03 %     0.03 %     0.06 %
YTD net charge-offs (recoveries)
    (119 )     (128 )     104       64       102  
                                         
 
 
 
6

 
 
Consolidated Financial Highlights (Unaudited)
Consolidated Statement of Income
       
   
Six months ended
 
   
(In Thousands, Except Per Share Data and ratios)
 
   
June 30, 2016
   
June 30, 2015
 
             
Interest and dividend income
  $ 9,012     $ 8,775  
Interest expense
    1,237       1,322  
   Net interest income
    7,775       7,453  
                 
Provision (credit) for loan losses
    (85 )     200  
                 
Non-interest income
               
   Service charges on deposit accounts
    664       675  
   Other service charges and fees
    343       311  
   Gain on sale of mortgage loans
    168       110  
   Non-deposit brokerage fees
    147       179  
   Lease income
    94       143  
   BOLI income
    88       91  
   Gain on sale of securities
    106       10  
Total non-interest income
    1,610       1,519  
                 
Non-interest expenses:
               
Personnel expense
    3,460       3,237  
Net occupancy expense
    975       1,021  
Advertising and public relations
    159       175  
Professional fees
    317       351  
Data processing services
    519       477  
Franchise shares and deposit tax
    264       291  
FDIC insurance
    118       122  
Other real estate owned expenses
    24       36  
Loss on branch disposal
    27       -  
Other
    804       739  
Total non-interest expenses
    6,667       6,449  
                 
Income before income taxes
    2,803       2,323  
Income taxes
    824       642  
Net income
    1,979       1,681  
Dividends on preferred stock
    247       258  
Net income available for common stockholders
  $ 1,732     $ 1,423  
Basic earnings per common share
  $ 0.87     $ 0.72  
Diluted earnings per common share
  $ 0.78     $ 0.64  
                 
 
 
 
7

 
 
Consolidated Financial Highlights (Unaudited)
Key Operating Statistics
       
   
Six months ended
 
   
(In Thousands, Except Per Share Data and ratios)
 
   
June 30, 2016
   
June 30, 2015
 
Average:
           
Assets
  $ 436,112     $ 431,122  
Earning Assets
    406,181       400,883  
Loans
    335,728       320,390  
Interest-bearing deposits
    315,724       321,813  
Deposits
    363,803       365,559  
Borrowed funds
    29,631       24,983  
Equity
    40,534       38,602  
Common equity
    33,241       30,943  
                 
Return on average assets
    0.91 %     0.79 %
Return on average equity
    9.82 %     8.78 %
                 
Efficiency ratio
    70.63 %     70.59 %
Non-interest income to average assets
    0.74 %     0.71 %
Non-interest expenses to average assets
    3.07 %     3.02 %
Net overhead to average assets
    2.33 %     2.31 %
Yield on loans
    4.95 %     5.07 %
Yield on investment securities (TE)
    2.77 %     2.87 %
Yield on average earning assets (TE)
    4.54 %     4.50 %
Cost of average interest bearing liabilities
    0.72 %     0.77 %
Net interest margin (TE)
    3.93 %     3.84 %
                 
                 
                 
                 
                 
                 
                 
                 
                 
 
 
 
8

 
 
Consolidated Financial Highlights (Unaudited)
 
 
                 
   
(In Thousands, Except Share Data and ratios)
 
Consolidated Capital Ratios
 
June 30, 2016
   
December 31, 2015
   
December 31, 2014
 
                   
Total shareholders’ equity to total assets ratio
    9.46 %     9.15 %     9.31 %
Tangible equity ratio (1)
    8.55 %     8.22 %     8.33 %
Common equity ratio
    7.80 %     7.37 %     7.46 %
Tangible common equity ratio (1)
    6.88 %     6.43 %     6.45 %
Book value per common share
  $ 17.09     $ 16.18     $ 15.64  
Tangible book value per common share (1)
  $ 14.93     $ 13.97     $ 13.39  
End of period common share closing price
  $ 14.24     $ 13.74     $ 11.90  
 
 
(1)
The tangible equity ratio, tangible common equity ratio and tangible book value per common share, while not required by accounting principles generally accepted in the United States of America (GAAP), are considered critical metrics with which to analyze banks.  The ratio and per share amount have been included to facilitate a greater understanding of the Company’s capital structure and financial condition.  See the Regulation G Non-GAAP Reconciliation table for reconciliation of this ratio and per share amount to GAAP.
 
   
(In Thousands, Except Share Data and ratios)
 
Regulation G Non-GAAP Reconciliation:
 
June 30, 2016
   
December 31, 2015
   
December 31, 2014
 
                   
                   
Total shareholders’ equity (a)
  $ 41,447     $ 39,524     $ 38,448  
Less:
                       
   Preferred stock
    (7,261 )     (7,659 )     (7,659 )
Common equity (b)
    34,186       31,865       30,789  
   Goodwill
    (4,097 )     (4,097 )     (4,097 )
   Intangible assets
    (230 )     (265 )     (336 )
Tangible common equity (c)
    29,859       27,503       26,356  
Add:
                       
   Preferred stock
    7,261       7,659       7,659  
Tangible equity (d)
    37,120       35,162       34,015  
                         
Total assets (e)
    438,255       432,181       412,814  
Less:
                       
   Goodwill
    (4,097 )     (4,097 )     (4,097 )
   Intangible assets
    (230 )     (265 )     (336 )
Tangible assets (f)
  $ 433,928     $ 427,819     $ 408,381  
Shares outstanding (in thousands) (g)
    2,000       1,969       1,969  
                         
Book value per common share (b/g)
  $ 17.09     $ 16.18     $ 15.64  
Tangible book value per common share (c/g)
  $ 14.93     $ 13.97     $ 13.39  
                         
Equity to assets ratio (a/e)
    9.46 %     9.15 %     9.31 %
Tangible equity ratio (d/f)
    8.55 %     8.22 %     8.33 %
Common equity ratio (b/e)
    7.80 %     7.37 %     7.46 %
Tangible common equity ratio (c/f)
    6.88 %     6.43 %     6.45 %
                         
 
 
 
9