Attached files

file filename
EX-31.2 - EXHIBIT 31.2 - MUTUALFIRST FINANCIAL INCv437369_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - MUTUALFIRST FINANCIAL INCv437369_ex31-1.htm
EX-32 - EXHIBIT 32 - MUTUALFIRST FINANCIAL INCv437369_ex32.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2016

OR

¨TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from  ___________________  to  ___________________

 

Commission File Number 000-27905

 

MutualFirst Financial, Inc.
(Exact name of registrant as specified in its charter)

 

Maryland   35-2085640
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
110 E. Charles Street, Muncie, Indiana   47305-2419
(Address of principal executive offices)   (Zip Code)

 

Registrant’s telephone number, including area code: (765) 747-2800

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class Name of each exchange on which registered
Common Stock, par value $.01 per share Nasdaq Global Market

 

Securities Registered Pursuant to Section 12(g) of the Act:

None

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes  ¨     No  x

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes  ¨    No  x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x    No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes  x     No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Act.

 

Large accelerated filer  ¨ Accelerated filer  x Non-accelerated filer  ¨ Smaller reporting company  ¨
   

(Do not check if smaller

reporting company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨    No x

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock as of the latest practicable date. As of May 6, 2016, there were 7,467,543 shares of the registrant’s common stock outstanding.

 

 

 

 

MutualFirst Financial, Inc.

 

Form 10-Q Quarterly Report for the Period Ended March 31, 2016

 

Table of Contents

 

  Page
  Number
PART I – FINANCIAL INFORMATION  
     
Item 1. Financial Statements  
  Consolidated Condensed Balance Sheets 1
  Consolidated Condensed Statements of Income 2
  Consolidated Condensed Statements of Comprehensive Income 3
  Consolidated Condensed Statement of Stockholders’ Equity 4
  Consolidated Condensed Statements of Cash Flows 5
  Notes to Unaudited Consolidated Condensed Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 29
     
Item 3. Quantitative and Qualitative Disclosures about Market Risk 39
     
Item 4. Controls and Procedures 41
     
PART II – OTHER INFORMATION  
     
Item 1. Legal Proceedings 41
     
Item 1A. Risk Factors 41
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 42
     
Item 3. Defaults Upon Senior Securities 42
     
Item 4. Mine Safety Disclosure 42
     
Item 5. Other Information 42
     
Item 6. Exhibits 43
     
Signature Page 45
     
Exhibits   46

 

 

 

 

MutualFirst Financial, Inc.

Consolidated Condensed Balance Sheets

(In Thousands, Except Share and Per Share Data)

 

   March 31,   December 31, 
   2016   2015 
   (Unaudited)     
Assets          
Cash and due from banks  $8,791   $8,610 
Interest-bearing demand deposits   21,921    12,305 
Cash and cash equivalents   30,712    20,915 
Interest-bearing time deposits   980    - 
Investment securities available for sale (carried at fair value)   266,171    261,138 
Loans held for sale   5,886    5,991 
Loans, net of allowance for loan losses of $12,670 and $12,641, at March 31, 2016 and December 31, 2015, respectively   1,074,221    1,068,204 
Premises and equipment, net   31,786    31,048 
Federal Home Loan Bank stock   10,482    10,482 
Deferred tax asset, net   10,326    12,084 
Cash value of life insurance   51,493    51,209 
Goodwill   1,800    1,800 
Other real estate owned and repossessed assets   2,352    2,456 
Other assets   13,023    12,938 
Total assets  $1,499,232   $1,478,265 
           
Liabilities and Stockholders' Equity          
Liabilities          
Deposits          
Noninterest-bearing  $192,310   $179,542 
Interest-bearing   921,613    911,840 
Total deposits   1,113,923    1,091,382 
Federal Home Loan Bank advances   218,617    225,617 
Other borrowings   9,279    9,458 
Other liabilities   16,615    14,783 
Total liabilities   1,358,434    1,341,240 
           
Commitments and Contingencies          
           
Stockholders' Equity          
Common stock, $.01 par value          
Authorized - 20,000,000 shares          
Issued and outstanding - 7,459,543 and 7,422,061 shares at March 31, 2016 and December 31, 2015, respectively   75    74 
Additional paid-in capital   77,660    77,363 
Retained earnings   59,421    58,098 
Accumulated other comprehensive income   3,642    1,490 
Total stockholders' equity   140,798    137,025 
Total liabilities and stockholders' equity  $1,499,232   $1,478,265 

 

See notes to consolidated condensed financial statements

 

1

 

 

MutualFirst Financial, Inc.

Consolidated Condensed Statements of Income

(Unaudited)

(In Thousands, Except Share and Per Share Data)

 

   Three Months Ended March 31, 
   2016   2015 
Interest and Dividend Income          
Loans receivable  $11,220   $10,866 
Investment securities   1,689    1,670 
Federal Home Loan Bank stock   105    140 
Deposits with financial institutions   20    7 
Total interest and dividend income   13,034    12,683 
           
Interest Expense          
Deposits   1,285    1,372 
Federal Home Loan Bank advances   895    665 
Other   92    128 
Total interest expense   2,272    2,165 
           
Net Interest Income   10,762    10,518 
Provision for loan losses   200    - 
Net Interest Income After Provision for Loan Losses   10,562    10,518 
           
Non-interest Income          
Service fee income   1,374    1,358 
Net realized gain on sales of available for sale securities   118    240 
Commissions   1,100    1,121 
Net gains on sales of loans   940    906 
Net servicing fees   70    68 
Increase in cash value of life insurance   284    288 
Loss on sale of other real estate and repossessed assets   (29)   (82)
Other income   140    118 
Total non-interest income   3,997    4,017 
           
Non-interest Expenses          
Salaries and employee benefits   6,491    6,530 
Net occupancy expenses   646    603 
Equipment expenses   487    453 
Data processing fees   489    444 
ATM and debit card expenses   380    335 
Deposit insurance   234    232 
Professional fees   470    530 
Advertising and promotion   427    333 
Software subscriptions and maintenance   480    427 
Other real estate and repossessed assets   72    127 
Other expenses   1,240    1,004 
Total non-interest expenses   11,416    11,018 
           
Income Before Income Tax   3,143    3,517 
Income tax expense   778    1,036 
           
Net Income Available to Common Shareholders  $2,365   $2,481 
           
Earnings Per Common Share          
Basic  $0.32   $0.34 
Diluted  $0.31   $0.33 
Dividends Per Common Share  $0.14   $0.12 

 

See notes to consolidated condensed financial statements

 

2

 

 

MutualFirst Financial, Inc.

Consolidated Condensed Statements of Comprehensive Income

(Unaudited)

(In Thousands)

 

   Three Months Ended 
   March 31, 
   2016   2015 
Net Income  $2,365   $2,481 
Other Comprehensive Income          
Net unrealized holding gain on securities available for sale   3,414    1,040 
Reclassification adjustment for realized gains included in net income   (118)   (240)
Net unrealized gain (loss) on derivative used for cash flow hedges   (25)   15 
    3,271    815 
Income tax expense related to other comprehensive income   (1,119)   (280)
Other comprehensive income, net of tax   2,152    535 
           
Comprehensive Income  $4,517   $3,016 

 

See notes to consolidated condensed financial statements

 

3

 

 

MutualFirst Financial, Inc.

Consolidated Condensed Statement of Changes in Stockholders’ Equity

For the Period Ended March 31, 2016

(Unaudited)

(In Thousands, Except Share and Per Share Data)

 

   Common Stock  

Paid-in Capital

Common

  

Retained

Earnings

  

Accumulated Other

Comprehensive

Income

   Total 
Balances December 31, 2015  $74   $77,363   $58,098   $1,490   $137,025 
Net income             2,365         2,365 
Other comprehensive income, net of taxes                  2,152    2,152 
Stock repurchased        (761)             (761)
Stock options, exercised   1    886              887 
Tax benefit on stock options        172              172 
Cash dividends, common stock ($.14 per share)             (1,042)        (1,042)
Balances March 31, 2016  $75   $77,660   $59,421   $3,642   $140,798 

 

See notes to consolidated condensed financial statements

 

4

 

 

MutualFirst Financial, Inc.

Consolidated Condensed Statements of Cash Flows

(Unaudited)

(In Thousands, Except Share and Per Share Data)

 

   Three Months Ended 
   March 31, 
   2016   2015 
Operating Activities          
Net income  $2,365   $2,481 
Items not requiring cash          
Provision for loan losses   200    - 
Depreciation and amortization   1,220    1,098 
Deferred income tax   640    35 
Loans originated for sale   (23,853)   (30,922)
Proceeds from sales of loans held for sale   24,826    27,110 
Gain on sale of loans held for sale   (940)   (906)
Net gain on sale of securities, available for sale   (118)   (240)
Loss on sale of other real estate and repossessed assets   29    82 
Change in          
Interest receivable and other assets   (64)   350 
Interest payable and other liabilities   1,762    1,358 
Cash value of life insurance   (284)   (288)
Other adjustments   34    37 
Net cash provided by operating activities   5,817    195 
           
Investing Activities          
Net change in interest-bearing time deposits   (980)   - 
Purchases of securities, available for sale   (13,577)   (21,510)
Proceeds from maturities and paydowns of securities, available for sale   7,788    8,075 
Proceeds from sales of securities, available for sale   3,883    7,539 
Net change in loans   (6,948)   (7,425)
Purchases of premises and equipment   (1,188)   (527)
Proceeds from real estate owned sales   502    604 
Other investing activities   65    - 
Net cash used in investing activities   (10,455)   (13,244)
           
Financing Activities          
Net change in          
Noninterest-bearing, interest-bearing demand and savings deposits   17,868    18,073 
Certificates of deposit   4,673    (11,268)
Proceeds from FHLB advances   64,200    85,800 
Repayments of FHLB advances   (71,200)   (90,700)
Repayments of other borrowings   (190)   (190)
Cash dividends   (1,042)   (885)
Stock options exercised   887    1,311 
Stock repurchased   (761)   - 
Net cash provided by financing activities   14,435    2,141 
Net Change in Cash and Cash Equivalents   9,797    (10,908)
Cash and Cash Equivalents, Beginning of Period   20,915    29,575 
Cash and Cash Equivalents, End of Period  $30,712   $18,667 
           
Additional Cash Flows Information          
Interest paid  $2,223   $2,141 
Income tax paid   -    800 
Transfers from loans to foreclosed real estate   303    266 
Mortgage servicing rights capitalized   72    87 

 

See notes to consolidated condensed financial statements

 

5

 

 

MutualFirst Financial, Inc.

Notes to Consolidated Financial Statements

(Unaudited)

(In Thousands, Except Share and Per Share Data)

 

Note 1:  Basis of Presentation

 

The consolidated condensed financial statements include the accounts of MutualFirst Financial, Inc. (MutualFirst or the “Company”), its wholly owned subsidiaries, MFBC Statutory Trust, MutualFirst Risk Management, Inc., MutualFirst Risk Advisors, Inc., and MutualBank, an Indiana commercial bank (“Mutual” or the “Bank”), Mutual’s wholly owned subsidiaries, First MFSB Corporation, Mishawaka Financial Services, Summit Service Corp. and the wholly owned subsidiary of Summit Service Corp., Summit Mortgage Inc. (“Summit”), Mutual Federal Investment Company (“MFIC”), and MFIC majority owned subsidiary, Mutual Federal REIT, Inc. All significant inter-company accounts and transactions have been eliminated in consolidation. These companies conform to accounting principles generally accepted in the United States of America and reporting practices followed by the banking industry. The more significant of the policies are described below.

 

Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for the year ended December 31, 2015, filed with the Securities and Exchange Commission on March 15, 2016.

 

The interim consolidated condensed financial statements at and for the three months ended March 31, 2016 and 2015, have not been audited by independent accountants, but in the opinion of management, reflect all adjustments (which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations and cash flows for such periods. The results of operations for the period are not necessarily indicative of the results to be expected for the full year.

 

The Consolidated Condensed Balance Sheet of the Company as of December 31, 2015 has been derived from the Audited Consolidated Balance Sheet of the Company as of that date.

 

Note 2: Earnings Per Share

 

Earnings per share were computed as follows:

 

   Three Months Ended March 31, 
   2016   2015 
  

Net

Income

  

Weighted-

Average

Shares

  

Per-Share

Amount

  

Net

Income

  

Weighted-

Average

Shares

  

Per-Share

Amount

 
Basic Earnings Per Share                              
Net income  $2,365    7,466,409   $0.32   $2,481    7,313,725   $0.34 
Effect of Dilutive Securities                              
Stock options   -    149,471         -    194,968      
Diluted Earnings Per Share                              
Net income available and assumed conversions  $2,365    7,615,880   $0.31   $2,481    7,508,693   $0.33 

 

Options to purchase 37,161 shares of common stock were outstanding at March 31, 2016 and 2015, respectively, but were not included in the computation of diluted EPS because the options’ exercise prices were greater than the average market price of the common shares.

 

6

 

 

Note 3: Impact of Accounting Pronouncements

 

In March 2016, the Financial Accounting Standards Board (FASB), issued Accounting Standards Updated (ASU) 2016-09, Compensation–Stock Compensation: Improvements to Employee Share-Based Payment Accounting. The amendments are intended to improve the accounting for employee share-based payments and affect all organizations that issue share-based payment awards to their employees.

 

Several aspects of the accounting for share-based payment award transactions are simplified, including: (a) income tax consequences; (b) classification of awards as either equity or liabilities; and (c) classification on the statement of cash flows.

 

For public companies, the amendments are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted for any organization in any interim or annual period. The Company does not anticipate that this ASU will have a material effect on its financial position or results of operations.

 

In March 2016, the FASB issued ASU 2016-07, Investments - Equity Method and Joint Ventures: Simplifying the Transition to the Equity Method of Accounting. The amendments affect all entities that have an investment that becomes qualified for the equity method of accounting as a result of an increase in the level of ownership interest or degree of influence.

 

The amendments eliminate the requirement that when an investment qualifies for use of the equity method as a result of an increase in the level of ownership interest or degree of influence, an investor must adjust the investment, results of operations, and retained earnings retroactively on a step-by-step basis as if the equity method had been in effect during all previous periods that the investment had been held. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. Therefore, upon qualifying for the equity method of accounting, no retroactive adjustment of the investment is required.

 

The amendments require that an entity that has an available-for-sale equity security that becomes qualified for the equity method of accounting recognize through earnings the unrealized holding gain or loss in accumulated other comprehensive income at the date the investment becomes qualified for use of the equity method.

 

The amendments are effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2016. The amendments should be applied prospectively upon their effective date to increases in the level of ownership interest or degree of influence that result in the adoption of the equity method. Earlier application is permitted. The Company does not anticipate that this ASU will have a material effect on its financial position or results of operations.

 

In March 2016, the FASB issued ASU 2016-06, Derivatives and Hedging: Contingent Put and Call Options in Debt Instruments. The amendments apply to all entities that are issuers of or investors in debt instruments (or hybrid financial instruments that are determined to have a debt host) with embedded call (put) options.

 

Derivatives and Hedging, requires that embedded derivatives be separated from the host contract and accounted for separately as derivatives if certain criteria are met. One of those criteria is that the economic characteristics and risks of the embedded derivatives are not clearly and closely related to the economic characteristics and risks of the host contract (the “clearly and closely related” criterion).

 

U.S. GAAP provides specific guidance for assessing whether call (put) options that can accelerate the repayment of principal on a debt instrument meet the clearly and closely related criterion. The guidance states that for contingent call (put) options to be considered clearly and closely related, they can be indexed only to interest rates or credit risk.

 

The amendments clarify what steps are required when assessing whether the economic characteristics and risks of call (put) options are clearly and closely related to the economic characteristics and risks of their debt hosts, which is one of the criteria for bifurcating an embedded derivative. Consequently, when a call (put) option is contingently exercisable, an entity does not have to assess whether the event that triggers the ability to exercise a call (put) option is related to interest rates or credit risks.

 

Public business entities must apply the new requirements for fiscal years beginning after December 15, 2016 and interim periods within those fiscal years. All entities have the option of adopting the new requirements early, including adoption in an interim period. If an entity early adopts the new requirements in an interim period, it must reflect any adjustments as of the beginning of the fiscal year that includes that interim period. The Company does not anticipate that this ASU will have a material effect on its financial position or results of operations.

 

In February 2016, the FASB issued ASU 2016-02, Leases. The objective of the amendment is to establish the principles that lessees and lessors shall apply to report useful information to users of financial statements about the amount, timing, and uncertainty of cash flows arising from a lease.

 

The most significant changes under the new guidance, lessees will be required to recognize the following for all leases (with the exception of short-term leases) at the commencement date:

 

·A lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and
·A right-of-use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term.

 

7

 

 

The amendments in this updated are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating what impact this pronouncement will have on its consolidated financial statements.

 

In January 2016, the FASB issued ASU 2016-01, Financial Instruments-Overall: Recognition and Measurement of Financial Assets and Financial Liabilities. The amendments in this Update require all equity investments to be measured at fair value with changes in the fair value recognized through net income (other than those accounted for under equity method of accounting or those that result in consolidation of the investee).

 

The amendments also require an entity to present separately in other comprehensive income the portion of the total change in the fair value of a liability resulting from a change in the instrument-specific credit risk when the entity has elected to measure the liability at fair value in accordance with the fair value option for financial instruments. In addition the amendments in this Update eliminate the requirement to disclose the fair value of financial instruments measured at amortized cost for entities that are not public business entities and the requirement for to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost on the balance sheet for public business entities.

 

The new guidance is effective for fiscal years beginning of December 15, 2017, including interim periods within those fiscal years. The Company does not anticipate that this ASU will have a material effect on its financial position or results of operations.

 

In December 2015, the FASB issued ASU 2015-16, Business Combinations, Simplifying the Accounting for Measurement-Period Adjustments. The objective of this Update was to simplify the accounting for adjustments made to provisional amounts recognized in a business combination. The amendments eliminate the requirement to retrospectively account for those adjustments.

 

8

 

 

Note 4: Investment Securities

 

The amortized costs and approximate fair values, together with gross unrealized gains and losses on securities, are in the tables below. All mortgage-backed securities and collateralized mortgage obligations are guaranteed by government sponsored entities or government corporations.

 

   March 31, 2016 
   Amortized Cost  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

   Fair Value 
Available for Sale Securities                    
Mortgage-backed securities  $104,097   $2,478   $(16)  $106,559 
Collateralized mortgage obligations   82,835    1,225    (187)   83,873 
Municipal obligations   60,731    3,510    (30)   64,211 
Corporate obligations   12,806    45    (1,323)   11,528 
Total investment securities  $260,469   $7,258   $(1,556)  $266,171 

 

   December 31, 2015 
   Amortized Cost  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

   Fair Value 
Available for Sale Securities                    
Mortgage-backed securities  $106,524   $1,562   $(248)  $107,838 
Collateralized mortgage obligations   84,976    537    (861)   84,652 
Municipal obligations   54,427    2,781    (20)   57,188 
Corporate obligations   12,805    1    (1,346)   11,460 
Total investment securities  $258,732   $4,881   $(2,475)  $261,138 

 

The amortized cost and fair value of securities available for sale at March 31, 2016, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

   Available for Sale 
Description Securities  Amortized Cost   Fair Value 
Security obligations due          
Within one year  $-   $- 
One to five years   10,002    10,031 
Five to ten years   3,099    3,364 
After ten years   60,436    62,344 
    73,537    75,739 
Mortgage-backed securities   104,097    106,559 
Collateralized mortgage obligations   82,835    83,873 
Totals  $260,469   $266,171 

 

9

 

 

Proceeds from sales of securities available for sale for the three months ended March 31, 2016 and 2015 were $3.9 million and $7.5 million, respectively. Gross gains of $118,000 and $240,000 for the three months ended March 31, 2016 and 2015, respectively, were recognized on those sales. There were no gross losses recognized on the sales of securities for the three months ended March 31, 2016 and 2015, respectively.

 

All mortgage-backed securities and collateralized-mortgage obligations held by the Company as of March 31, 2016 were in government-sponsored or federal agency securities.

 

Certain investments in debt securities are reported in the financial statements at an amount less than their historical cost. Total fair value of these investments at March 31, 2016 and December 31, 2015 was $24.9 million and $97.6 million, respectively, which was approximately 9.3 percent and 37.4 percent, respectively, of the Company’s investment portfolio at those dates.

 

Based on our evaluation of available evidence, including recent changes in market interest rates, management believes the fair value for the securities at less than historical cost for the periods presented, are temporary.

 

Should the impairment of any of these securities become other than temporary, the cost basis of the investment will be reduced and the resulting loss recognized in net income in the period the other-than-temporary impairment is identified.

 

During the first three months of 2016 and 2015, the Bank determined that its security holdings had no other-than-temporary impairment.

 

The following tables show the gross unrealized losses and fair value of the Company’s investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at March 31, 2016 and December 31, 2015:

 

   March 31, 2016 
   Less than 12 Months   12 Months or More   Total 
   Fair Value  

Unrealized

Losses

   Fair Value  

Unrealized

Losses

   Fair Value  

Unrealized

Losses

 
Available for Sale                              
Mortgage-backed securities  $1,390   $(16)  $-   $-   $1,390   $(16)
Collateralized mortgage obligations   -    -    13,223    (187)   13,223    (187)
Municipal obligations   2,784    (29)   492    (1)   3,276    (30)
Corporate obligations   4,449    (51)   2,534    (1,272)   6,983    (1,323)
Total temporarily impaired securities  $8,623   $(96)  $16,249   $(1,460)  $24,872   $(1,556)

 

   December 31, 2015 
   Less than 12 Months   12 Months or More   Total 
   Fair Value  

Unrealized

Losses

   Fair Value  

Unrealized

Losses

   Fair Value  

Unrealized

Losses

 
Available for Sale                              
Mortgage-backed securities  $38,649   $(248)  $-   $-   $38,649   $(248)
Collateralized mortgage obligations   27,457    (281)   21,271    (580)  $48,728   $(861)
Municipal obligations   2,739    (17)   491    (3)   3,230    (20)
Corporate obligations   4,425    (75)   2,534    (1,271)   6,959    (1,346)
Total temporarily impaired securities  $73,270   $(621)  $24,296   $(1,854)  $97,566   $(2,475)

 

10

 

 

Mortgage-Backed Securities (MBS) and Collateralized Mortgage Obligations (CMO)

 

The unrealized losses on the Company’s investment in MBSs and CMOs were caused by interest rate changes. The Company expects to recover the amortized cost basis over the term of the securities. Because (1) the decline in market value is attributable to changes in interest rates and not credit quality, (2) the Company does not intend to sell the investments and (3) it is more likely than not the Company will not be required to sell the investments before recovery of their amortized cost bases, which may be at maturity, the Company does not consider any of these investments to be other-than-temporarily impaired at March 31, 2016.

 

Municipals

 

The unrealized losses on the Company’s investments in securities of state and political subdivisions were caused by changes in interest rates.  The contractual terms of those investments do not permit the issuer to settle the securities at a price less than the amortized cost basis of the investments.  The Company does not intend to sell these investments and it is more likely than not that the Company will not be required to sell these investments. The Corporation does not consider any of these investment securities to be other-than-temporarily impaired at March 31, 2016.

 

Corporate Obligations

 

The Company’s unrealized losses on investments in corporate obligations primarily relates to two investments in pooled trust preferred securities. The unrealized losses were primarily caused by (1) a decrease in performance and regulatory capital resulting from exposure to subprime mortgages and (2) a sector downgrade by industry analysts. The Company recognized losses, in 2011 and earlier, equal to the credit losses for these securities, establishing a new, lower amortized cost basis. The credit loss was calculated by comparing expected discounted cash flows based on performance indicators of the underlying assets in the security to the carrying value of the investment. Because the Company does not intend to sell these investments and it is likely that the Company will not be required to sell the investments before recovery of its new, lower amortized cost basis, which may be at maturity, it does not consider the remainder of these investments to be other-than-temporarily impaired at March 31, 2016.

 

Other-Than-Temporary Impairment (OTTI)

 

Upon acquisition of a security, the Company decides whether it is within the scope of the accounting guidance for beneficial interests in securitized financial assets or whether it will be evaluated for impairment under the accounting guidance for investments in debt and equity securities.

 

The accounting guidance for beneficial interests in securitized financial assets provides incremental impairment guidance for a subset of the debt securities within the scope of the guidance for investments in debt and equity securities. For securities that are a beneficial interest in securitized financial assets, the Company uses the beneficial interests in securitized the financial asset impairment model. For securities that are not a beneficial interest in securitized financial assets, the Company uses debt and equity securities impairment accounting model.

 

The Company conducts periodic reviews to identify and evaluate each investment security to determine whether an other-than-temporary impairment has occurred. Economic models are used to determine whether an other-than-temporary impairment has occurred on these securities. While all securities are considered, the securities primarily impacted by other-than-temporary impairment testing are private-label mortgage-backed securities and trust preferred securities.

 

MutualFirst Financial uses market-based yield indicators as a baseline for determining appropriate discount rates, and then adjusts the resulting discount rates on the basis of its credit and structural analysis of specific trust preferred securities. The primary focus is on the returns a fixed income investor would require in order to allocate capital on a risk adjusted basis. There is currently little demand for pooled trust preferred securities; however, the Company looks principally to market yields for stand-alone trust preferred securities issued by banks, thrifts and insurance companies for which there is an active and liquid market. The next step is to make a series of adjustments to reflect the differences that exist between these products (both credit and structural) and, most importantly, to reflect idiosyncratic credit performance differences (both actual and projected) between these products and the underlying collateral in the specific trust preferred security. Importantly, as part of the analysis described above, MutualFirst considers the fact that structured instruments frequently exhibit leverage not present in stand-alone instruments, and makes adjustments as necessary to reflect this additional risk.

 

11

 

 

Credit Losses Recognized on Investments

 

Certain debt securities have experienced fair value deterioration due to credit losses, as well as due to other market factors, but are not otherwise other-than-temporarily impaired.

 

The following tables provide information about debt securities for which only a credit loss was recognized in income and other losses are recorded in other comprehensive income for the three months ended March 31, 2016 and 2015.

 

   Three Months Ended 
   March 31, 
   2016   2015 
Credit losses on debt securities held          
Beginning of period  $109   $109 
Reductions related to actual losses incurred   -    - 
As of March 31,  $109   $109 

 

12

 

 

Pooled Trust Preferred Securities. The Company has invested in pooled trust preferred securities. At March 31, 2016, the current book balance of our pooled trust preferred securities was $3.8 million. The original par value of these securities was $4.0 million prior to the OTTI write-downs in 2011 and earlier. OTTI taken on trust preferred securities previously was the result of deterioration in the performance of the underlying collateral. The deterioration was the result of increased defaults and deferrals of dividend payments in that year, creating credit impairment along with weakening financial performance of performing collateral, increasing the risk of future deferrals of dividends and defaults. No additional OTTI was determined in the first quarter of 2016. All pooled trust preferred securities owned by the Company are exempt from the Volcker Rule.

 

The following table provides additional information related to the Company’s investment in pooled trust preferred securities as of March 31, 2016:

 

Deal Name  Class 

Original

Par

  

Book

Value

  

Fair

Value

  

Unrealized

loss

  

Realized

Losses
YTD

  

Lowest

Current

Rating

 

Number of

Banks /

Insurance

Cos.

Currently

Performing

  

Total

Number

of Banks

and

Insurance

Cos. In

Issuance

(Unique)

  

Actual

Deferrals/

Defaults

(as a % of

original

collateral)

  

Total

Projected

Defaults

(as a % of

performing

collateral) (1)

  

Excess

subordination

(after taking

into account

best estimate

of future

deferrals/

defaults) (2)

 
   (Dollars in Thousands)
Alesco Preferred Funding IX  A1  $1,000   $915   $548   $(367)  $-   CCC-   43    50    6.75%   10.68%   54.87%
U.S. Capital Funding I  B3   3,000    2,891    1,986    (905)   -   C   29    33    7.95%   6.45%   11.81%
      $4,000   $3,806   $2,534   $(1,272)  $-                             

 

 

 

(1)A 10% recovery is applied to all projected defaults by depository institutions. A 15% recovery is applied to all projected defaults by insurance companies. No recovery is applied to current defaults.
(2)Excess subordination represents the additional defaults in excess of both current and projected defaults that the CDO can absorb before the bond experiences any credit impairment. Excess subordinated percentage is calculated by (a) determining what percentage of defaults a deal can experience before the bond has credit impairment, and (b) subtracting from this default breakage percentage both total current and expected future default percentages.

 

13

 

 

Note 5: Accumulated Other Comprehensive Income

 

The components of accumulated other comprehensive income, included in stockholders’ equity, are as follows:

 

   March 31,   December 31, 
   2016   2015 
Net unrealized gain on securities available-for-sale  $6,607   $3,311 
Net unrealized loss on securities available-for-sale for which a portion of an other-than-temporary impairment has been recognized in income   (905)   (905)
Net unrealized loss on derivative used for cash flow hedges   (26)   (1)
Net unrealized loss relating to defined benefit plan liability   (32)   (32)
    5,644    2,373 
Tax expense   2,002    883 
Net of tax amount  $3,642   $1,490 

 

The following table presents the reclassification adjustments out of accumulated other comprehensive income that were included in net income in the Consolidated Statements of Income for the three months ended March 31, 2016 and 2015.

 

  

Amount Reclassified from

Accumulated Other

Comprehensive Income For

the Three Months Ended

    
Details about Accumulated Other  March 31,   Affected Line Item in the Statements of
Comprehensive Income Components  2016   2015   Income
Unrealized gains on available-for-sale securities             
Realized securities gains reclassified into income  $118   $240   Other income - net realized gains on sale of available-for-sale securities
Related income tax expense   (40)   (82)  Income tax expense
              
Total reclassifications for the period, net of tax  $78   $158    

 

14

 

 

Note 6: Fair Values of Financial Instruments

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Fair value measurements must maximize the use of observable inputs and minimize the use of unobservable inputs. There is a hierarchy of three levels of inputs that may be used to measure fair value:

 

Level 1Quoted prices in active markets for identical assets or liabilities

 

Level 2Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities

 

Level 3Unobservable inputs supported by little or no market activity and are significant to the fair value of the assets or liabilities

 

Items Measured at Fair Value on a Recurring Basis

 

Following is a description of the valuation methodologies and inputs used for instruments measured at fair value on a recurring basis and recognized in the accompanying comparative balance sheet, as well as the general classification of such instruments pursuant to the valuation hierarchy.

 

Available-for-Sale Securities

 

Where quoted market prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. The Company uses a third-party provider to provide market prices on its securities. Pooled trust preferred securities prices are evaluated by a third party. Level 1 securities include marketable equity securities. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows. Level 2 securities include mortgage-backed, collateralized mortgage obligations, small business administration, marketable equity, municipal, federal agency and certain corporate obligation securities. In certain cases where Level 1 or Level 2 inputs are not available, securities are classified within Level 3 of the hierarchy and include certain corporate obligation securities.

 

Third party vendors compile prices from various sources and may apply such techniques as matrix pricing to determine the value of identical or similar investment securities (Level 2). Matrix pricing is a mathematical technique widely used in the banking industry to value investment securities without relying exclusively on quoted prices for specific investment securities but rather relying on investment securities relationship to other benchmark quoted investment securities. Any investment security not valued based upon the methods above are considered Level 3.

 

The following table presents the fair value measurements of assets measured on a recurring basis and level within the ASC 820 fair value hierarchy.

 

       Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
March 31, 2016                    
Mortgage-backed securities  $106,559   $-   $106,559   $- 
Collateralized mortgage obligations   83,873    -    83,873    - 
Municipal obligations   64,211    -    64,211    - 
Corporate obligations   11,528    -    8,994    2,534 
Available-for-sale securities  $266,171   $-   $263,637   $2,534 

 

       Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
December 31, 2015                    
Mortgage-backed securities  $107,838   $-   $107,838   $- 
Collateralized mortgage obligations   84,652    -    84,652    - 
Municipal obligations   57,188    -    57,188    - 
Corporate obligations   11,460    -    8,926    2,534 
Available-for-sale securities  $261,138   $-   $258,604   $2,534 

 

15

 

 

The following is a reconciliation of the beginning and ending balances for the three months ended March 31, 2016 and 2015 of recurring fair value measurements recognized in the accompanying balance sheets using significant unobservable (Level 3) inputs:

 

   Three Months Ended 
   March 31, 
   2016   2015 
Beginning balance  $2,534   $2,522 
Total realized and unrealized gains (losses)          
Included in net income   -    - 
Included in other comprehensive income (loss)   -    - 
Purchases, issuances and settlements   -    - 
Ending balance  $2,534   $2,522 
Total gains or losses for the period included in net income attributable to the change in unrealized gains or losses related to assets still held at the reporting date  $0   $0 

 

Items Measured at Fair Value on a Non-Recurring Basis

 

From time to time, certain assets may be recorded at fair value on a non-recurring basis. These non-recurring fair value adjustments typically are a result of the application of lower of cost or fair value accounting or a write-down occurring during the period. The following is a description of the valuation methodologies used for certain assets that are recorded at fair value.

 

The following table presents the fair value measurement of assets measured on a nonrecurring basis and the level within the ASC 820 fair value hierarchy.

 

Impaired Loans (Collateral Dependent)

 

Loans for which it is probable that the Bank will not collect all principal and interest due according to contractual terms are measured for impairment. Allowable methods for determining the amount of impairment include estimating fair value using the fair value of the collateral for collateral dependent loans.

 

If the impaired loan is identified as collateral dependent, then the fair value method of measuring the amount of impairment is utilized. This method requires obtaining a current independent appraisal of the collateral and applying a discount factor to the value.

 

Impaired loans that are collateral dependent are classified within Level 3 of the fair value hierarchy when impairment is determined using the fair value method.

 

       Fair Value Measurements Using 
   Fair Value   Level 1   Level 2   Level 3 
December 31, 2015                    
Impaired loans  $676   $-   $-   $676 

 

16

 

 

The following table presents quantitative information about unobservable inputs used in recurring and nonrecurring Level 3 fair value measurements:

 

March 31, 2016  Fair Value   Valuation Technique  Unobservable Inputs  Range 
Trust Preferred Securities  $2,534   Discounted cash flow  Discount rate   7.0 - 8.0%
           Constant prepayment rate   2.0%
           Cumulative projected prepayments   40.0%
           Probability of default   1.7 - 1.8%
           Projected cures given deferral   0 - 15.0%
           Loss severity   33.8 - 40.2%

 

December 31, 2015  Fair Value   Valuation Technique  Unobservable Inputs  Range 
Trust Preferred Securities  $2,534   Discounted cash flow  Discount rate   7.0 - 8.0%
           Constant prepayment rate   2.0%
           Cumulative projected prepayments   40.0%
           Probability of default   1.7 - 1.8%
           Projected cures given deferral   0 - 15.0%
           Loss severity   33.8 - 40.2%
Impaired loans (collateral dependent)  $676   Third party valuations  Discount to reflect realizable value   20.0 - 50.0%

 

The following methods and assumptions were used to estimate the fair value of all other financial instruments recognized in the accompanying balance sheets at amounts other than fair value:

 

Cash and Cash Equivalents - The fair value of cash and cash-equivalents approximates carrying value.

 

Loans Held For Sale - Fair values are based on quoted market prices.

 

Loans - The fair value for loans is estimated using discounted cash flow analyses using interest rates currently being offered for loans with similar terms to borrowers of similar credit quality.

 

FHLB Stock - Fair value of FHLB stock is based on the price at which it may be resold to the FHLB.

 

Interest Receivable/Payable - The fair values of interest receivable/payable approximate carrying values.

 

Deposits - The fair values of noninterest-bearing, interest-bearing demand and savings accounts are equal to the amount payable on demand at the balance sheet date. Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregated expected monthly maturities on such time deposits.

 

FHLB Advances - The fair value of these borrowings is estimated using a discounted cash flow calculation, based on current rates for similar debt for periods comparable to the remaining terms to maturity of these advances.

 

Other Borrowings - The fair value of these borrowings is estimated using discounted cash flow analyses using interest rates for similar financial instruments.

 

17

 

 

Off-Balance Sheet Commitments - Commitments include commitments to purchase and originate mortgage loans, commitments to sell mortgage loans, and standby letters of credit and are generally of a short-term nature. The fair values of such commitments are based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing. The fair value of these instruments is insignificant.

 

The estimated fair values of the Company’s financial instruments not carried at fair value in the consolidated balance sheets as of the dates noted below are as follows:

 

   Carrying       Fair Value Measurements Using 
March 31, 2016 

Amount

   Fair Value   Level 1   Level 2   Level 3 
Assets                         
Cash and cash equivalents  $30,712   $30,712   $30,712   $-   $- 
Interest-bearing time deposits   980    980    980    -    - 
Loans held for sale   5,886    6,095    -    6,095    - 
Loans, net   1,074,221    1,073,638    -    -    1,073,638 
FHLB stock   10,482    10,482    -    10,482    - 
Interest receivable   3,962    3,962    -    3,962    - 
Liabilities                         
Deposits   1,113,923    1,116,266    758,627    -    357,639 
FHLB advances   218,617    220,523    -    220,523    - 
Other borrowings   9,279    9,305    -    9,305    - 
Interest payable   248    248    -    248    - 

 

   Carrying       Fair Value Measurements Using 
December 31, 2015 

Amount

   Fair Value   Level 1   Level 2   Level 3 
Assets                         
Cash and cash equivalents  $20,915   $20,915   $20,915   $-   $- 
Loans held for sale   5,991    6,058    -    6,058    - 
Loans, net   1,068,204    1,056,357    -    -    1,056,357 
FHLB stock   10,482    10,482    -    10,482    - 
Interest receivable   4,201    4,201    -    4,201    - 
Liabilities                         
Deposits   1,091,382    1,090,975    740,759    -    350,216 
FHLB advances   225,617    224,621    -    224,621    - 
Other borrowings   9,458    9,459    -    9,459    - 
Interest payable   199    199    -    199    - 

 

18

 

 

Note 7: Loans and Allowance

 

Classes of loans at March 31, 2016 and December 31, 2015 include:

 

   March 31,   December 31, 
   2016   2015 
Real estate          
Commercial  $248,893   $236,895 
Commercial construction and development   18,039    15,744 
Consumer closed end first mortgage   487,389    491,451 
Consumer open end and junior liens   70,911    70,990 
    825,232    815,080 
Other loans          
Consumer loans          
Auto   15,506    15,480 
Boat/RVs   126,810    123,621 
Other   5,785    6,171 
Commercial and industrial   118,275    123,043 
    266,376    268,315 
Total loans   1,091,608    1,083,395 
Undisbursed loans in process   (9,644)   (7,432)
Unamortized deferred loan costs, net   4,927    4,882 
Allowance for loan losses   (12,670)   (12,641)
Net loans  $1,074,221   $1,068,204 

 

The risk characteristics of each loan portfolio segment are as follows:

 

Commercial

 

Real estate

 

These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is generally dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be more adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type and geographic location. Management monitors and evaluates commercial real estate loans based on collateral, geography and risk grade criteria. As a general rule, the Company avoids financing single purpose projects unless other underwriting factors are present to help mitigate risk. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.

 

Construction and Development

 

Construction loans are underwritten utilizing feasibility studies, independent appraisal reviews, sensitivity analyses of absorption and lease rates and financial analyses of the developers and property owners. Construction loans are generally based on estimates of costs and value associated with the complete project. These estimates may be inaccurate. Construction loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risks than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions and the availability of long-term financing.

 

Commercial and Industrial

 

Commercial loans are primarily based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers, however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

19

 

 

Consumer Real Estate and Other Consumer Loans

 

With respect to residential loans that are secured by consumer closed end first mortgages and are primarily owner occupied, the Company generally establishes a maximum loan-to-value ratio and requires PMI if that ratio is exceeded. Consumer open end and junior lien loans are typically secured by a subordinate interest in 1-4 family residences, and other consumer loans are secured by consumer assets such as automobiles or recreational vehicles. Some consumer loans are unsecured such as small installment loans and certain lines of credit. Repayment of these loans is primarily dependent on the personal income of the borrowers, which can be impacted by economic conditions in their market areas such as unemployment levels. Repayment can also be impacted by changes in property values on residential properties. Risk is mitigated by the fact that the loans are of smaller individual amounts and spread over a large number of borrowers.

 

Nonaccrual Loans and Past Due Loans

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions, but never greater than 90 days past due.

 

All interest accrued but not collected for loans that are placed on nonaccrual status or charged off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured and generally only after six months of satisfactory performance.

 

Nonaccrual loans, segregated by class of loans, as of March 31, 2016 and December 31, 2015 are as follows:

 

   March 31,   December 31, 
   2016   2015 
Real estate          
Commercial  $2,109   $2,356 
Commercial construction and development   22    - 
Consumer closed end first mortgage   3,180    3,592 
Consumer open end and junior liens   635    783 
Consumer loans          
Auto   15    - 
Boat/RVs   90    81 
Other   20    67 
Commercial and industrial   2    25 
Total nonaccrual loans  $6,073   $6,904 

 

20

 

 

An age analysis of the Company’s past due loans, segregated by class of loans, as of March 31, 2016 and December 31, 2015 are as follows:

 

   March 31, 2016 
  

30-59

Days

Past

Due

  

60-89

Days

Past

Due

  

90 Days

or More

Past

Due

  

Total

Past

Due

   Current  

Total

Loans

Receivable

  

Total

Loans 90

Days or

More Past

Due and

Accruing

 
Real estate                                   
Commercial  $725   $149   $1,968   $2,842   $246,051   $248,893   $- 
Commercial construction and development   -    -    2    2    18,037    18,039    - 
Consumer closed end first mortgage   5,607    2,189    3,319    11,115    476,274    487,389    385 
Consumer open end and junior liens   222    202    635    1,059    69,852    70,911    - 
Consumer loans                                   
Auto   53    3    15    71    15,435    15,506    - 
Boat/RVs   534    101    77    712    126,098    126,810    - 
Other   121    18    20    159    5,626    5,785    - 
Commercial and industrial   50    36    -    86    118,189    118,275    - 
Total  $7,312   $2,698   $6,036   $16,046   $1,075,562   $1,091,608   $385 

 

   December 31, 2015 
  

30-59

Days

Past

Due

  

60-89

Days

Past

Due

  

90 Days

or More

Past

Due

  

Total

Past

Due

   Current  

Total

Loans

Receivable

  

Total

Loans 90

Days or

More Past

Due and

Accruing

 
Real estate                                   
Commercial  $922   $20   $2,212   $3,154   $233,741   $236,895   $- 
Commercial construction and development   -    -    -    -    15,744    15,744    - 
Consumer closed end first mortgage   7,272    1,328    3,091    11,691    479,760    491,451    267 
Consumer open end and junior liens   296    187    765    1,248    69,742    70,990    - 
Consumer loans                                   
Auto   89    -    -    89    15,391    15,480    - 
Boat/RVs   1,135    102    71    1,308    122,313    123,621    - 
Other   89    14    62    165    6,006    6,171    - 
Commercial and industrial   192    383    5    580    122,463    123,043    - 
Total  $9,995   $2,034   $6,206   $18,235   $1,065,160   $1,083,395   $267 

 

21

 

 

Impaired Loans

 

Loans are considered impaired in accordance with the impairment accounting guidance (ASC 310-10-35-16), when, based on current information and events, it is probable the Company will be unable to collect all amounts due from the borrower in accordance with the contractual terms of the loan. Impaired loans include nonperforming loans but also include loans modified in troubled debt restructurings where concessions have been granted to borrowers experiencing financial difficulties. These concessions could include a reduction in the interest rate on the loan, payment extensions, forgiveness of principal, forbearance or other actions intended to maximize collection.

 

Interest on impaired loans is recorded based on the performance of the loan. All interest received on impaired loans that are on nonaccrual status is accounted for on the cash-basis method until qualifying for return to accrual status. Interest is accrued per the contract for impaired loans that are performing.

 

The following tables present impaired loans as of and for the three month periods ended March 31, 2016 and 2015 and the year ended December 31, 2015. There were no loans with a specific valuation allowance as of March 31, 2015.

 

   March 31, 2016 
  

Recorded

Balance

  

Unpaid

Principal

Balance

  

Specific

Allowance

  

Average

Investment

in Impaired

Loans

  

Interest

Income

Recognized

 
Loans without a specific valuation allowance                         
Real estate                         
Commercial  $3,150   $3,150   $-   $3,172   $23 
Commercial construction and development   859    859    -    934    12 
Consumer closed end first mortgage   1,126    1,126    -    1,126    - 
Consumer open end and junior liens   485    485    -    483    - 
Commercial and industrial   208    208    -    212    - 
                          
Loans with a specific valuation allowance                         
Real estate                         
Commercial   517    517    100    596    - 
                          
Total                         
Real estate                         
Commercial  $3,667   $3,667   $100   $3,768   $23 
Commercial construction and development  $859   $859   $-   $934   $12 
Consumer closed end first mortgage  $1,126   $1,126   $-   $1,126   $- 
Consumer open end and junior liens  $485   $485   $-   $483   $- 
Commercial and industrial  $208   $208   $-   $212   $- 
                          
Total  $6,345   $6,345   $100   $6,523   $35 

 

22

 

 

   December 31, 2015     
  

Recorded

Balance

  

Unpaid

Principal

Balance

  

Specific

Allowance

  

Average

Investment

in Impaired

Loans

  

Interest

Income

Recognized

 
Loans without a specific valuation allowance                         
Real estate                         
Commercial  $3,608   $3,608   $-   $4,115   $172 
Commercial construction and development   595    595    -    735    31 
Consumer closed end first mortgage   1,126    1,126    -    1,131    - 
Consumer open end and junior liens   481    481    -    381    - 
Commercial and industrial   214    214    -    423    2 
                          
Loans with a specific valuation allowance                         
Real estate                         
Commercial   676    676    100    793    20 
                          
Total                         
Real estate                         
Commercial  $4,284   $4,284   $100   $4,908   $192 
Commercial construction and development  $595   $595   $-   $735   $31 
Consumer closed end first mortgage  $1,126   $1,126   $-   $1,131   $- 
Consumer open end and junior liens  $481   $481   $-   $381   $- 
Commercial and industrial  $214   $214   $-   $423   $2 
                          
Total  $6,700   $6,700   $100   $7,578   $225 

 

   March 31, 2015 
  

Recorded

Balance

  

Unpaid

Principal

Balance

  

Specific

Allowance

  

Average

Investment

in Impaired

Loans

  

Interest

Income

Recognized

 
Loans without a specific valuation allowance                         
Real estate                         
Commercial  $5,225   $5,225   $-   $5,079   $56 
Commercial construction and development   851    1,628    -    891    7 
Consumer closed end first mortgage   1,138    1,138    -    1,138    - 
Consumer open end and junior liens   476    476    -    238    - 
Commercial and industrial   702    733    -    730    1 
                          
Total  $8,392   $9,200   $-   $8,076   $64 

 

23

 

 

The following information presents the credit risk profile of the Company’s loan portfolio based on rating category and payment activity as of March 31, 2016.

 

Commercial Loan Grades

 

Definition of Loan Grades. Loan grades are numbered 1 through 8. Grades 1-4 are "pass" credits, grade 5 [Special Mention] loans are "criticized" assets, and grades 6 [Substandard], 7 [Doubtful] and 8 [Loss] are "classified" assets. The use and application of these grades by the Bank conform to the Bank's policy and regulatory definitions.

 

Pass. Pass credits are loans in grades prime through fair. These are at least considered to be credits with acceptable risks and would be granted in the normal course of lending operations.

 

Special Mention. Special mention credits have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credits or in the Bank’s credit position at some future date. If weaknesses cannot be identified, classifying as special mention is not appropriate. Special mention credits are not adversely classified and do not expose the Bank to sufficient risk to warrant an adverse classification. No apparent loss of principal or interest is expected.

 

Substandard. Substandard credits are inadequately protected by the current sound worth and paying capacity of the obligor or by the collateral pledged. Financial statements normally reveal some or all of the following:  poor trends, lack of earnings and cash flow, excessive debt, lack of liquidity, and the absence of creditor protection. Credits so classified must have a well-defined weakness, or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

 

Doubtful. A doubtful extension of credit has all the weaknesses inherent in a substandard asset with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending factors that may work to the advantage and strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral, and refinancing plans. Doubtful classification for an entire credit should be avoided when collection of a specific portion appears highly probable with the adequately secured portion graded Substandard.

 

Retail Loan Grades

 

Pass. Pass credits are loans that are currently performing as agreed and are not troubled debt restructurings.

 

Special Mention. Special mention credits have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credits or in the Bank’s credit position at some future date. If weaknesses cannot be identified, classifying as special mention is not appropriate. Special mention credits are not adversely classified and do not expose the Bank to sufficient risk to warrant an adverse classification. No apparent loss of principal or interest is expected.

 

Substandard. Substandard credits are loans that have reason to be considered to have a weakness and placed on non-accrual. This would include all retail loans over 90 days and troubled debt restructurings. 

 

24

 

 

   March 31, 2016 
   Commercial   Consumer     
   Pass  

Special

Mention

   Substandard   Doubtful   Pass  

Special

Mention

   Substandard   Total 
Real estate                                        
Commercial  $236,382   $6,995   $5,483   $33                  $248,893 
Commercial construction and development   16,060    1,095    884    -                   18,039 
Consumer closed end first mortgage                      $481,227   $-   $6,162    487,389 
Consumer open end and junior liens                       70,200    -    711    70,911 
                                         
Other loans                                        
Consumer loans                                        
Auto                       15,491    -    15    15,506 
Boat/RVs                       126,662    -    148    126,810 
Other                       5,760    -    25    5,785 
Commercial and industrial   114,787    3,295    193    -                   118,275 
   $367,229   $11,385   $6,560   $33   $699,340   $-   $7,061   $1,091,608 

 

   December 31, 2015 
   Commercial   Consumer     
   Pass  

Special

Mention

   Substandard   Doubtful   Pass  

Special

Mention

   Substandard   Total 
Real estate                                        
Commercial  $226,439   $4,137   $6,319   $-                  $236,895 
Commercial construction and development   13,986    1,309    449    -                   15,744 
Consumer closed end first mortgage                      $484,658   $-   $6,793    491,451 
Consumer open end and junior liens                       70,086    -    904    70,990 
                                         
Other loans                                        
Consumer loans                                        
Auto                       15,480    -    -    15,480 
Boat/RVs                       123,490    -    131    123,621 
Other                       6,097    -    74    6,171 
Commercial and industrial   119,540    3,300    203    -                   123,043 
   $359,965   $8,746   $6,971   $-   $699,811   $-   $7,902   $1,083,395 

 

25

 

 

Allowance for Loan Losses.

 

We maintain an allowance for loan losses to absorb losses inherent in the loan portfolio. The allowance is based on ongoing, quarterly assessments of the estimated losses inherent in the loan portfolio.  Our methodology for assessing the appropriateness of the allowance consists of several key elements, including the general allowance and specific allowances for identified problem loans and portfolio segments.  In addition, the allowance incorporates the results of measuring impaired loans as provided in FASB ASC 310, Receivables.  These accounting standards prescribe the measurement methods, income recognition and disclosures related to impaired loans. The general allowance is calculated by applying loss factors to outstanding loans based on the internal risk evaluation of such loans or pools of loans. Changes in risk evaluations of both performing and nonperforming loans affect the amount of the general allowance. Loss factors are based on our historical loss experience as well as on significant factors that, in management’s judgment, affect the collectability of the portfolio as of the evaluation date.

 

The appropriateness of the allowance is reviewed by management based upon its evaluation of then-existing economic and business conditions affecting our key lending areas and other conditions, such as credit quality trends (including trends in non-performing loans expected to result from existing conditions), collateral values, loan volumes and concentrations, specific industry conditions within portfolio segments and recent loss experience in particular segments of the portfolio that existed as of the balance sheet date and the impact that such conditions were believed to have had on the collectability of the loan.  Senior management reviews these conditions quarterly in discussions with our senior credit officers.  To the extent that any of these conditions is evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s estimate of the effect of such condition may be reflected as a specific allowance applicable to such credit or portfolio segment.  Where any of these conditions is not evidenced by a specifically identifiable problem credit or portfolio segment as of the evaluation date, management’s evaluation of the loss related to this condition is reflected in the general allowance for loan losses.  The evaluation of the inherent loss with respect to these conditions is subject to a higher degree of uncertainty because they are not identified with specific problem credits or portfolio segments.

 

The allowance for loan losses is based on estimates of losses inherent in the loan portfolio.  Actual losses can vary significantly from the estimated amounts.  Our methodology as described permits adjustments to any loss factor used in the computation of the general allowance in the event that, in management’s judgment, significant factors which affect the collectability of the portfolio as of the evaluation date are not reflected in the loss factors.  By assessing the probable incurred losses inherent in the loan portfolio on a quarterly basis, we are able to adjust specific and inherent loss estimates based upon any more recent information that has become available.

 

The following table details activity in the allowance for loan losses by portfolio segment for the three month periods ended March 31, 2016 and 2015, respectively. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other segments.

 

   Three Months Ended March 31, 2016 
   Commercial   Mortgage   Consumer   Total 
Allowance for loan losses:                    
Balance, beginning of period  $7,090   $2,683   $2,868   $12,641 
Provision charged to expense   120    62    18    200 
Losses charged off   (4)   (120)   (138)   (262)
Recoveries   2    4    85    91 
Balance, end of period  $7,208   $2,629   $2,833   $12,670 

 

   Three Months Ended March 31, 2015 
   Commercial   Mortgage   Consumer   Total 
Allowance for loan losses:                    
Balance, beginning of period  $7,085   $3,471   $2,612   $13,168 
Provision charged (credited) to expense   (396)   188    208    - 
Losses charged off   -    (93)   (117)   (210)
Recoveries   205    1    53    259 
Balance, end of period  $6,894   $3,567   $2,756   $13,217 

 

26

 

 

The following tables provide a breakdown of the allowance for loans losses and loan portfolio balances by segment as of March 31, 2016 and December 31, 2015.

 

   Three Months Ended March 31, 2016 
   Commercial   Mortgage   Consumer   Total 
Allowance balances                    
Individually evaluated for impairment  $100   $-   $-   $100 
Collectively evaluated for impairment   7,108    2,629    2,833    12,570 
Total allowance for loan losses  $7,208   $2,629   $2,833   $12,670 
Loan balances                    
Individually evaluated for impairment  $4,734   $1,126   $485   $6,345 
Collectively evaluated for impairment   380,473    486,263    218,527    1,085,263 
Gross loans  $385,207   $487,389   $219,012   $1,091,608 

 

   Year Ended December 31, 2015 
   Commercial   Mortgage   Consumer   Total 
Allowance balances                    
Individually evaluated for impairment  $100   $-   $-   $100 
Collectively evaluated for impairment   6,990    2,683    2,868    12,541 
Total allowance for loan losses  $7,090   $2,683   $2,868   $12,641 
Loan balances                    
Individually evaluated for impairment  $5,093   $1,126   $481   $6,700 
Collectively evaluated for impairment   370,589    490,325    215,781    1,076,695 
Gross loans  $375,682   $491,451   $216,262   $1,083,395 

 

Management’s general practice is to proactively charge down loans individually evaluated for impairment to the fair value of the underlying collateral.

 

For all loan portfolio segments except consumer real estate and other consumer loans, the Company promptly charges-off loans, or portions thereof, when available information confirms that specific loans are uncollectible based on information that includes, but is not limited to, (1) the deteriorating financial condition of the borrower, (2) declining collateral values, and/or (3) legal action, including bankruptcy, that impairs the borrower’s ability to adequately meet its obligations. For impaired loans that are considered to be solely collateral dependent, a partial charge-off is recorded when a loss has been confirmed by an updated appraisal or other appropriate valuation of the collateral.

 

The Company charges-off consumer real estate and other consumer loans, or portions thereof, when the Company reasonably determines the amount of the loss. The Company adheres to timeframes established by applicable regulatory guidance which provides for the charge-down of 1-4 family first and junior lien mortgages to the net realizable value less costs to sell when the loan is 180 days past due, charge-off of unsecured open-end loans when the loan is 180 days past due, and charge-down to the net realizable value when other secured loans are 120 days past due. Loans at these respective delinquency thresholds for which the Company can clearly document that the loan is both well-secured and in the process of collection, such that collection will occur regardless of delinquency status, need not be charged-off.

 

27

 

 

Troubled Debt Restructurings

 

Certain categories of impaired loans include loans that have been modified in a troubled debt restructuring; that involves granting economic concessions to borrowers who have experienced financial difficulties. These concessions typically result from our loss mitigation activities and could include reductions in the interest rate, payment extensions, forgiveness of principal, forbearance or other actions. Modifications of terms for our loans and their inclusion as troubled debt restructurings are based on individual facts and circumstances.

 

When we modify loans in a troubled debt restructuring, we evaluate any possible impairment similar to other impaired loans based on the present value of expected future cash flows, discounted at the contractual interest rate of the original loan agreement, or we use the current fair value of the collateral, less selling costs for collateral dependent loans. If we determine that the value of the modified loan is less than the recorded investment in the loan (net of previous charge-offs, deferred loan fees or costs and unamortized premium or discount), impairment is recognized through a specific reserve or a charge-off to the allowance.

 

Loans retain their accrual status at the time of their modification. As a result, if a loan is on nonaccrual at the time it is modified, it stays as nonaccrual until a period of satisfactory performance, generally six months, is obtained. If a loan is on accrual at the time of the modification, the loan is evaluated to determine if the collection of principal and interest is reasonably assured and generally stays on accrual.

 

At March 31, 2016, the Company had a number of loans that were modified in troubled debt restructurings. The modification of terms of such loans included one or a combination of the following: an extension of maturity, a reduction of the stated interest rate or a permanent reduction of the recorded investment in the loan.

 

The following tables describe troubled debts restructured during the three month periods ended March 31, 2016 and 2015:

 

   Three Months Ended March 31, 2016   Three Months Ended March 31, 2015 
   No. of
Loans
   Pre-
Modification
Recorded
Balance
   Post-
Modification
Recorded
Balance
   No. of
Loans
   Pre-
Modification
Recorded
Balance
   Post-
Modification
Recorded
Balance
 
Real estate                              
Commercial   -   $-   $-    2   $1,172   $1,170 
Construction and development   -    -    -    1    155    134 
Consumer closed end first mortgage   5    419    428    3    156    154 
                               
Other loans                              
Consumer loans                              
Auto   1    4    4    -    -    - 
Boat/RVs   2    48    48    -    -    - 
Commercial and industrial   1    83    83    1    88    83 

 

The impact on the allowance for loan losses was insignificant as a result of these modifications.

 

Newly restructured loans by type for the three months ended March 31, 2016 and 2015 are as follows:

 

   Three Months Ended March 31, 2016 
   Rate   Term   Combination   Total
Modification
 
Real Estate                    
Consumer closed end first mortgage  $-   $-   $428   $428 
                     
Other loans                    
Consumer loans                    
Auto   -    -    4    4 
Boat/RVs   -    48    -    48 
Commercial and industrial   -    83    -    83 

 

28

 

  

   Three Months Ended March 31, 2015 
   Rate   Term   Combination   Total
Modification
 
Real Estate                    
Commercial  $-   $1,170   $-   $1,170 
Commercial construction and development   -    -    134    134 
Consumer closed end first mortgage   -    -    154    154 
                     
Other loans                    
Commercial and industrial   -    -    83    83 

 

There were no defaults on loans modified as troubled debt restructurings made in the three months ended March 31, 2016 or 2015. Defaults are defined as any loans that become 90 days past due.

 

At March 31, 2016, the Company held residential real estate held for sale as a result of foreclosure totaling $712,000 and real estate in the process of foreclosure of $1.9 million.

 

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

The following should be read in conjunction with the Management’s Discussion and Analysis in Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, which was filed with the SEC on March 15, 2016.

 

MutualFirst is a Maryland corporation and a bank holding company headquartered in Muncie, Indiana, with operations in Allen, Delaware, Elkhart, Grant, Kosciusko, Randolph, St. Joseph and Wabash counties in Indiana. It owns MutualBank, an Indiana commercial bank with 31 bank branches in Indiana, trust offices in Carmel and Crawfordsville, Indiana and a loan origination office in New Buffalo, Michigan. MutualBank’s wholly owned subsidiary, Summit Service Corp, owns Summit Mortgage, a mortgage banking company located in Ft. Wayne, Indiana. The Company is subject to examination, supervision and regulation by the FRB, and the Bank is subject to regulation, supervision and examination by the IDFI and the FDIC.

 

Our principal business consists of attracting retail and commercial deposits from the general public and businesses, including some brokered deposits, and investing those funds primarily in loans secured by consumer closed end first mortgages and consumer open end and junior liens on owner-occupied, one- to four-family residences, a variety of other consumer loans, loans secured by commercial real estate, commercial construction and development and commercial and industrial loans. Funds not invested in loans generally are invested in investment securities, including mortgage-backed, mortgage-related securities, and municipals. We also obtain funds from FHLB advances and other borrowings.

 

Our results of operations depend primarily on the level of our net interest income, which is the difference between interest income on interest-earning assets, such as loans and investment securities, and interest expense on interest-bearing liabilities, primarily deposits and borrowings. The structure of our interest-earning assets versus the structure of interest-bearing liabilities, along with the shape of the yield curve, has a direct impact on our net interest income. Historically, our interest-earning assets have been longer term in nature (i.e., fixed-rate mortgage loans) and interest-bearing liabilities have been shorter term (i.e., certificates of deposit, regular savings accounts, etc.). This structure would impact net interest income favorably in a decreasing rate environment, assuming a normally shaped yield curve, as the rates on interest-bearing liabilities would decrease more rapidly than rates on interest-earning assets. Conversely, in an increasing rate environment, assuming a normally shaped yield curve, net interest income would be impacted unfavorably as rates on interest-earning assets would increase at a slower rate than rates on interest-bearing liabilities.

 

First Quarter Highlights. At March 31, 2016, we had $1.5 billion in assets, $1.1 billion in net loans, $1.1 billion in deposits and $140.8 million in stockholders’ equity. The Company’s total risk-based capital ratio at March 31, 2016 was 13.8%, exceeding the 10.0% requirement for a well-capitalized institution. Tangible common equity, as a percentage of tangible assets, increased to 9.2% as of March 31, 2016 compared to 9.1% and 9.0% at December 31, 2015 and March 31, 2015, respectively. For the quarter ended March 31, 2016, net income available to common shareholders was $2.4 million, or $0.32 per basic and $0.31 per diluted share, compared with net income available to common shareholders of $2.5 million, or $0.34 per basic and $0.33 per diluted share for the quarter ended March 31, 2015.

 

29

 

 

Financial highlights for the first quarter ended March 31, 2016 included:

 

·Increased the common stock cash dividend 17% and authorized a 5% stock repurchase plan.
·Commercial loans increased $9.5 million, or 10.1% on an annualized basis during the first quarter of 2016 and the commercial loan pipeline remains strong. Non-real estate consumer loans increased $2.8 million, or 7.8% on an annualized basis during the first quarter of 2016.
·Asset quality improved during the first quarter of 2016 as non-performing loans to total loans were 0.59% as of March 31, 2016 compared to 0.66% as of December 31, 2015 and non-performing assets to total assets were 0.59% as of March 31, 2016 compared to 0.65% as of December 31, 2015.
·Deposits increased $22.5 million, or 8% on an annualized basis during the first quarter of 2016.
·Tangible common equity to total tangible assets was 9.24% and tangible book value per common share was $18.54 as of March 31, 2016 compared to tangible common equity to total tangible assets of 9.11% and tangible book value per common share of $18.11 as of December 31, 2015.
·Net interest income for the first quarter of 2016 increased by $244,000 compared to the same period in 2015.
·Provision for loan losses increased to $200,000 for the first quarter of 2016 compared to no provision for the same period in 2015.
·Non-interest income remained approximately the same in the first quarter of 2016 compared to the first quarter of 2015.
·Non-interest expense increased $398,000 in the first quarter of 2016 compared to the same period in 2015, primarily due to various non-recurring expenses.

 

The Management’s Discussion and Analysis in Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015, contains a summary of our management’s strategic plan for 2015-2019. The financial highlights of our strategic progress during the quarter include:

 

·Growing commercial and non-real estate consumer lending by $12.3 million in the first quarter.
·Increasing core deposits to total deposits to 68.1%, from 67.9% at year-end 2015

 

Critical Accounting Policies

 

Note 1 to the Consolidated Financial Statements in Item 8 of the Form 10-K for the year ended December 31, 2015 contains a summary of the Company’s significant accounting policies. Certain of these policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Management believes that its critical accounting policies include determining the allowance for loan losses, the valuation of foreclosed assets, mortgage servicing rights, valuation of intangible assets and securities, deferred tax asset and income tax accounting.

 

The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. A worsening or protracted economic decline would increase the likelihood of additional losses due to credit and market risk and could create the need for additional loss reserves.

 

Allowance for Loan Losses. The allowance for loan losses is a significant estimate that can and does change based on management’s assumptions about specific borrowers and current general economic and business conditions, among other factors. Management reviews the adequacy of the allowance for loan losses on at least a quarterly basis. The evaluation by management includes consideration of past loss experience, changes in the composition of the loan portfolio, the current condition and amount of loans outstanding, identified problem loans and the probability of collecting all amounts due.

 

Foreclosed Assets. Foreclosed assets are carried at the lower of cost or fair value less estimated selling costs. Management estimates the fair value of the properties based on current appraisal information. Fair value estimates are particularly susceptible to significant changes in the economic environment, market conditions, and real estate market. A worsening or protracted economic decline would increase the likelihood of a decline in property values and could create the need to write down the properties through current operations.

 

Mortgage Servicing Rights. Mortgage servicing rights (“MSRs”) associated with loans originated and sold, where servicing is retained, are capitalized and included in other assets in the consolidated balance sheet. The value of the capitalized servicing rights represents the fair value of the right to service loans in the portfolio. Critical accounting policies for MSRs relate to the initial valuation and subsequent impairment tests. The methodology used to determine the valuation of MSRs requires the development and use of a number of estimates, including anticipated principal amortization and prepayments of that principal balance. Events that may significantly affect the estimates used are changes in interest rates, mortgage loan prepayment speeds and the payment performance of the underlying loans. The carrying value of the MSRs is periodically reviewed for impairment based on a determination of fair value. For purposes of measuring impairment, the servicing rights are compared to a valuation prepared based on a discounted cash flow methodology, utilizing current prepayment speeds and discount rates. Impairment, if any, is recognized through a valuation allowance and is recorded as a reduction in loan servicing fee income.

 

Goodwill and Intangible Assets. MutualFirst periodically assesses the impairment of its goodwill and the recoverability of its core deposit intangible. Impairment is the condition that exists when the carrying amount exceeds its implied fair value. If actual external conditions and future operating results differ from MutualFirst’s judgments, impairment and/or increased amortization charges may be necessary to reduce the carrying value of these assets to the appropriate value.

 

30

 

 

Securities. Under FASB Codification Topic 320 (ASC 320), Investments-Debt and Equity Securities, investment securities must be classified as held-to-maturity, available-for-sale or trading. Management determines the appropriate classification at the time of purchase. The classification of securities is significant since it directly impacts the accounting for unrealized gains and losses on securities. Debt securities are classified as held-to-maturity and carried at amortized cost when management has the positive intent and the Company has the ability to hold the securities to maturity. Securities not classified as held-to-maturity are classified as available-for-sale and are carried at fair value, with the unrealized holding gains and losses, net of tax, reported in other comprehensive income and do not affect earnings until realized.

 

The fair values of the Company’s securities are generally determined by reference to quoted prices from reliable independent sources utilizing observable inputs. Certain of the Company’s fair values of securities are determined using models whose significant value drivers or assumptions are unobservable and are significant to the fair value of the securities. These models are utilized when quoted prices are not available for certain securities or in markets where trading activity has slowed or ceased. When quoted prices are not available and are not provided by third party pricing services, management judgment is necessary to determine fair value. As such, fair value is determined using discounted cash flow analysis models, incorporating default rates, estimation of prepayment characteristics and implied volatilities.

 

The Company evaluates all securities on a quarterly basis, and more frequently when economic conditions warrant additional evaluations, for determining if an other-than-temporary impairment (“OTTI”) exists pursuant to guidelines established in ASC 320. In evaluating the possible impairment of securities, consideration is given to the length of time and the extent to which the fair value has been less than cost, the financial condition and near-term prospects of the issuer, and the ability and intent of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value. In analyzing an issuer’s financial condition, the Company may consider whether the securities are issued by the federal government or its agencies or government sponsored agencies, whether downgrades by bond rating agencies have occurred, and the results of reviews of the issuer’s financial condition.

 

If management determines that an investment experienced an OTTI, management must then determine the amount of the OTTI to be recognized in earnings. If management does not intend to sell the security and it is more likely than not that the Company will not be required to sell the security before recovery of its amortized cost basis less any current period loss, the OTTI will be separated into the amount representing the credit loss and the amount related to all other factors. The amount of OTTI related to the credit loss is determined based on the present value of cash flows expected to be collected and is recognized in earnings. The amount of the OTTI related to other factors will be recognized in other comprehensive income, net of applicable taxes. The previous amortized cost basis less the OTTI recognized in earnings will become the new amortized cost basis of the investment. If management intends to sell the security or more likely than not will be required to sell the security before recovery of its amortized cost basis less any current period credit loss, the OTTI will be recognized in earnings equal to the entire difference between the investment’s amortized cost basis and its fair value at the balance sheet date. Any subsequent recoveries related to the value of these securities are recorded as an unrealized gain (as other comprehensive income (loss) in stockholders’ equity) and not recognized in income until the security is ultimately sold.

 

The Company from time to time may dispose of an impaired security in response to asset/liability management decisions, future market movements, business plan changes, or if the net proceeds can be reinvested at a rate of return that is expected to recover the loss within a reasonable period of time.

 

Deferred Tax Asset. The Company has evaluated its deferred tax asset to determine if it is more likely than not that the asset will be utilized in the future. The Company’s most recent evaluation has determined that, except for the amounts represented by the valuation allowance in Note 14 to the Consolidated Financial Statements in Item 8 of the Form 10-K for the year ended December 31, 2015, the Company will more likely than not be able to utilize the remaining deferred tax asset. As of year-end 2015, the Company had generated average annual positive pre-tax pre-provision earnings of $16.1 million, or 1.1% of pre-tax pre-provision ROA over the previous five years. This level of earnings, if maintained in the future, would be sufficient to utilize portions of the operating losses, tax credit carryforwards and temporary tax differences over the allowable periods. The analysis as of March 31, 2016, supports no additional valuation reserve is needed.

 

The valuation allowances established are the result of net operating losses for state franchise tax purposes totaling $29.8 million and capital losses realized on the sale of investment securities as well as the recognition of other than temporary impairment on investment securities where the loss, while recognized for financial statement purposes, has not yet been realized.

 

At the end of 2015, the Company had $139,000 in capital losses, a decrease of $5,000 in capital losses from 2014, as capital gains from the sale of available for sale securities were generated. The Company has avoided and will continue to avoid taking any book tax benefit on future capital losses without capital gains to offset the current capital losses. See Note 14 to the Consolidated Financial Statements in Item 8 of the Form 10-K for the year ended December 31, 2015.

 

Income Tax Accounting. We file a consolidated federal income tax return. The provision for income taxes is based upon income in our consolidated financial statements, rather than amounts reported on our income tax return. Deferred tax assets and liabilities are recognized for future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect of a change in tax rates on our deferred tax assets and liabilities is recognized as income or expense in the period that includes the enactment date.

 

31

 

 

Forward-Looking Statements

 

This Form 10-Q contains and our future filings with the SEC, Company press releases, other public pronouncements, stockholder communications and oral statements made by or with the approval of an authorized executive officer, will contain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these forward-looking statements through our use of words such as “may,” “will,” “anticipate,” “assume,” “should,” “indicate,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “project,” “could,” “intend,” “target” and other similar words and expressions of the future. These forward-looking statements include, but are not limited to: (i) statements of our goals, intentions and expectations; (ii) statements regarding our business plans, prospects, growth and operating strategies; (iii) statements regarding the asset quality of our loan and investment portfolios; and (iv) estimates of our risks and future costs and benefits. These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change. The Company does not undertake and specifically declines any obligation to publicly release the result of any revisions that may be made to any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of unanticipated events.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (i) the credit risks of lending activities, including changes in the level and trend of loan delinquencies and write-offs and changes in our allowance for loan losses and provision for loan losses that may be impacted by deterioration in the housing and commercial real estate markets; (ii) changes in general economic conditions, either nationally or in our market areas; (iii) changes in the levels of general interest rates and the relative differences between short- and long-term interest rates, deposit interest rates, our net interest margin and funding sources; (v) fluctuations in the demand for loans, the number of unsold homes, land and other properties and fluctuations in real estate values in our market areas; (vi) decreases in the secondary market for the sale of loans that we originate; (vii) results of examinations of us by the IDFI, FDIC, FRB or other regulatory authorities, including the possibility that any such regulatory authority may, among other things, require us to increase our reserve for loan losses, write-down assets, change our regulatory capital position or affect our ability to borrow funds or maintain or increase deposits, which could adversely affect our liquidity and earnings; (viii) legislative or regulatory changes that adversely affect our business including the effect of Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act”), changes in regulatory policies and principles, or the interpretation of regulatory capital or other rules, including changes that increase our capital requirements; (ix) our ability to attract and retain deposits; (x) increases in premiums for deposit insurance; (xi) management’s assumptions in determining the adequacy of the allowance for loan losses; (xii) our ability to control operating costs and expenses; (xiii) the use of estimates in determining fair value of certain of our assets, which estimates may prove to be incorrect and result in significant declines in valuation; (xiv) difficulties in reducing risks associated with the loans on our balance sheet; (xv) staffing fluctuations in response to product demand or the implementation of corporate strategies that affect our workforce and potential associated charges; (xvi) a failure or security breach in the computer systems on which we depend; (xvii) our ability to retain key members of our senior management team; (xviii) costs and effects of litigation, including settlements and judgments; (xix) our ability to successfully integrate any assets, liabilities, customers, systems, and management personnel we may in the future acquire into our operations and our ability to realize related revenue synergies and cost savings within expected time frames or at all and any goodwill charges related thereto; (xx) increased competitive pressures among financial services companies; (xxi) changes in consumer spending, borrowing and savings habits; (xxii) the availability of resources to address changes in laws, rules, or regulations or to respond to regulatory actions; (xxiii) adverse changes in the securities markets; (xxiv) inability of key third-party providers to perform their obligations to us; (xv) changes in accounting policies and practices, as may be adopted by the financial institution regulatory agencies, the Public Company Accounting Oversight Board or the Financial Accounting Standards Board; and (xvi) other economic, competitive, governmental, regulatory, and technological factors affecting our operations, pricing, products and services and the other risks described elsewhere in this report.

 

The Company wishes to advise readers that these factors could affect the Company's financial performance and could cause the Company's actual results for future periods to differ materially from any opinions or statements expressed with respect to future periods in any current statements. 

 

Financial Condition

 

General. Total assets at March 31, 2016 were $1.5 billion, reflecting a $21.0 million increase since December 31, 2015, primarily as a result of a $15.8 million increase in cash and investments and a $6.0 million increase in net loans, partially offset by a $1.8 million decrease in the deferred tax asset. Average interest-earning assets increased $39.2 million, or 2.9%, to $1.4 billion for the quarter ended March 31, 2016 compared to the year ended December 31, 2015, reflecting an increase in the average loan portfolio. Average interest-bearing liabilities increased by $23.0 million, or 2.0% to $1.2 billion at March 31, 2016 reflecting an increase in borrowings partially offset by a decrease in average certificates of deposit. Average stockholders’ equity increased by $7.2 million, or 5.5%, during the three months ended March 31, 2016 compared the year-ended December 31, 2015.

 

32

 

 

Loans. Our gross loan portfolio, excluding loans held for sale, increased $8.2 million at March 31, 2016 to $1.1 billion. The following table reflects the changes in the gross amount of loans, excluding loans held for sale, by type during the three month period:

 

   March 31,   December 31,   Amount   Percent 
   2016   2015   Change   Change 
                 
Real estate                    
Commercial  $248,893   $236,895   $11,998    5.06%
Commercial construction and development   18,039    15,744    2,295    14.58 
Consumer closed end first mortgage   487,389    491,451    (4,062)   (0.83)
Consumer open end and junior liens   70,911    70,990    (79)   (0.11)
Total real estate loans   825,232    815,080    10,152    1.25 
                     
Consumer loans                    
Auto   15,506    15,480    26    0.17 
Boat/RV   126,810    123,621    3,189    2.58 
Other   5,785    6,171    (386)   (6.26)
Total consumer other   148,101    145,272    2,829    1.95 
Commercial and industrial   118,275    123,043    (4,768)   (3.88)
Total other loans   266,376    268,315    (1,939)   (0.72)
                     
Total Gross Loans  $1,091,608   $1,083,395   $8,213    0.76%

 

The Bank’s strategy to increase commercial and consumer loans remains a primary focus as we continued to see growth in these areas during the first three months of 2016 as commercial and non-real estate consumer loans grew by $12.3 million. We continue to seek to provide sound commercial borrowers opportunities for new loans to meet their growing demands, refinance loans currently served by other financial institutions and build relationships with commercial clients in our footprint. The increase in the commercial and other consumer portfolios was partially offset by a $4.1 million decrease in the consumer real estate portfolios during the period. Lower rates have allowed consumers to refinance their mortgage loans. The loan sale volume outpaced production during the three months which hampered consumer real estate loan growth and also led to a decrease in loans held for sale of $105,000. The Bank continues to sell longer term fixed-rate mortgage loans to reduce related interest rate risk.

 

Delinquencies and Non-performing Assets. As of March 31, 2016, our total loans delinquent 30-to-89 days were $10.0 million or 0.9% of total loans, compared to $12.0 million or 1.1% of total loans at the end of 2015.

 

At March 31, 2016, our non-performing assets totaled $8.8 million or 0.6% of total assets, compared to $9.6 million or 0.7% of total assets at December 31, 2015. This $816,000, or 8.5% decrease was primarily due to a reduction in non-performing commercial real estate and consumer closed end first mortgage loans. The table below sets forth the amounts and categories of non-performing assets at the dates indicated.

 

   March 31,   December 31,   Amount   Percent 
   2016   2015   Change   Change 
Non-accruing loans  $6,073   $6,904   $(831)   (12.04)%
Accruing loans delinquent 90 days   385    267    118    44.19 
Foreclosed assets   2,352    2,455    (103)   (4.20)
Total  $8,810   $9,626   $(816)   (8.48)%

 

The Bank continues to diligently monitor and write down loans that appear to have irreversible weakness. The Bank works to ensure possible problem loans have been identified and steps have been taken to reduce loss by restructuring loans to improve cash flow or by increasing collateral. In addition to the decrease in non-performing assets, the Company has seen improvement during the first three months of 2016 in total classified assets. Total classified assets decreased by 7.6% from $17.5 million at December 31, 2015 to $16.2 million at March 31, 2016 due to improvements in local communities we serve.

 

At March 31, 2016, foreclosed real estate totaled $1.8 million. The Bank has seen a decrease in this area as overall real estate owned sales volumes are up and the number of foreclosures is down. At March 31, 2016, the Bank had 16 residential properties with a book value of $712,000. One commercial construction and development property accounts for $940,000 of the total REO balance. As of March 31, 2016, the Bank also held $564,000 in other repossessed assets, such as autos, boats, RVs and horse trailers.

 

Allowance for Loan Losses. Allowance for loan losses was $12.7 million as of March 31, 2016 compared to $12.6 million as of December 31, 2015. The allowance for loan losses to non-performing loans as of March 31, 2016 was 196.2% compared to 176.3% as of December 31, 2015. The allowance for loan losses to total loans remained constant at 1.17% as of March 31, 2016 compared to December 31, 2015. Non-performing loans to total loans as of March 31, 2016 were 0.59% compared to 0.66% as of December 31, 2015. Non-performing assets to total assets were 0.59% as of March 31, 2016 compared to 0.65% as of December 31, 2015.

 

Deposits. Deposits grew by $22.5 million in the first quarter of 2016. This increase was primarily due to increases in core accounts by $17.9 million. Core deposits increased to 68.1% of the Bank’s total deposits as of March 31, 2016 compared to 67.9% as of December 31, 2015 and 64.1% as of March 31, 2015.

 

33

 

  

   At 
   March 31, 2016   December 31, 2015 
   Amount   Weighted
Average
Rate
   Amount   Weighted
Average
Rate
 
Type of Account:                    
Non-interest Checking  $192,310    0.00%  $179,542    0.00%
Interest-bearing NOW   263,059    0.23    267,089    0.23 
Savings   135,077    0.01    131,578    0.01 
Money Market   168,181    0.21    162,551    0.20 
Certificates of Deposit   355,296    1.16    350,622    1.14 
Total  $1,113,923    0.46%  $1,091,382    0.45%

 

Borrowings. Total borrowings decreased to $227.9 million at March 31, 2016, down $7.2 million, or 3.1%, since year-end 2015 primarily due to a $7.0 million decrease in FHLB advances. This decrease was primarily due to the $22.5 million growth in deposits during the period. Other borrowings, consisting of a bank loan and a subordinated debenture, decreased $179,000 to $9.3 million at March 31, 2016 due to regular loan payments.

 

The Company borrowed $7.6 million from First Tennessee Bank, N.A. to refinance existing long-term debt. The loan was originated at a variable rate of LIBOR plus 2.80%; however the Company entered into an interest rate swap that fixed the rate of the note at 3.915% for its term. The balance of the loan at March 31, 2016 was $5.1 million and it matures in December 2017.

 

The Company acquired $5.0 million of issuer trust preferred securities in the 2008 acquisition of MFB Corp., which had a net balance of $4.2 million at March 31, 2016 due to the purchase accounting adjustment in the acquisition. These securities mature 30 years from the date of issuance, or September 15, 2035. The securities bear a rate of interest of the prevailing three-month LIBOR rate plus 170 basis points. The Company has the right to redeem the trust preferred securities, in whole or in part, without penalty.

 

Stockholders’ Equity. Stockholders’ equity was $140.8 million as of March 31, 2016, an increase of $3.8 million from December 31, 2015. The increase was primarily due to net income available to common shareholders of $2.4 million, an increase to comprehensive income of $2.2 million and an increase of $887,000 due to exercises of stock options. These increases were partially offset by common stock cash dividends of $1.0 million and stock repurchases of $761,000. The Company’s tangible book value per common share as of March 31, 2016 increased to $18.54 compared to $18.11 as of December 31, 2015 and the tangible common equity ratio increased to 9.24% as of March 31, 2016 compared to 9.11% as of December 31, 2015. The Company and the Bank’s risk-based capital ratios were well in excess of “well-capitalized” levels as defined by all regulatory standards as of March 31, 2016.

 

Comparison of Results of Operations for the Three Months Ended March 31, 2016 and 2015.

 

General. Net income available to common shareholders for the three months ended March 31, 2016 was $2.4 million, or $0.32 basic and $0.31 diluted earnings per common share compared to net income available to common shareholders of $2.5 million, or $0.34 basic and $0.33 diluted earnings per common share for the three months ended March 31, 2015. Annualized return on average assets was 0.63% and annualized return on average tangible common equity was 6.92% for the first quarter of 2016 compared to 0.70% and 7.91% respectively, for the same period of last year. 

 

Net Interest Margin and Average Balance Sheet. The following table presents the Corporation’s average balance sheet, interest income/interest expense, and the average rate as a percent of average earning assets for the periods indicated. All average balances are daily average balances. Non-accruing loans have been included in the table as loans carrying a zero yield.

 

34

 

  

   Three Months Ended 
   March 31, 2016   March 31, 2015 
   Average
Outstanding
Balance
   Interest
Earned/Paid
   Average
Yield/Rate
   Average
Outstanding
Balance
   Interest
Earned/Paid
   Average
Yield/Rate
 
Interest-Earning Assets:                              
Interest -bearing deposits  $24,212   $20    0.33%  $22,873   $7    0.12%
Investment securities, available for sale (1):                              
MBS/CMO   187,688    1,137    2.42    202,875    1,307    2.58 
Other   69,202    552    3.19    53,107    363    2.73 
Loans receivable   1,084,263    11,220    4.14    1,022,261    10,866    4.25 
Stock in FHLB of Indianapolis   10,482    105    4.01    11,964    140    4.68 
Total interest-earning assets (1)   1,375,847    13,034    3.79    1,313,080    12,683    3.86 
Non-interest earning assets, net of allowance for loan losses and unrealized gain/loss   115,960              108,869           
Total assets  $1,491,807             $1,421,949           
                               
Interest-Bearing Liabilities:                              
Demand and NOW accounts  $264,322   $150    0.23   $255,024   $140    0.22 
Savings deposits   134,050    3    0.01    126,705    3    0.01 
Money market accounts   164,116    108    0.26    147,973    92    0.25 
Certificate accounts   355,222    1,024    1.15    397,336    1,137    1.14 
Total deposits   917,710    1,285    0.56    927,038    1,372    0.59 
Borrowings   237,921    987    1.66    191,061    793    1.66 
Total interest-bearing liabilities   1,155,631    2,272    0.79    1,118,099    2,165    0.77 
Non-interest bearing deposit accounts   181,849              160,459           
Other liabilities   15,155              15,027           
Total liabilities   1,352,635              1,293,585           
Stockholders' equity   139,172              128,364           
Total liabilities and stockholders' equity  $1,491,807             $1,421,949           
                               
Net earning assets  $220,216             $194,981           
Net interest income       $10,762             $10,518      
Net interest rate spread (3)             3.00%             3.09%
Net interest margin (3)             3.13%             3.20%
Net interest margin, tax equivalent (2) (3)             3.22%             3.26%
Average interest-earning assets to average interest-bearing liabilities        119.06  %                                117.44  %                        

 

(1) Average balance of securities is computed based on the average of the historical amortized cost balances without the effects of the fair value adjustments.

(2) Tax equivalent margin is calculated by taking non-taxable interest and grossing up by 34% applicable tax rate.

(3) Ratios for the three month periods have been annualized.

 

Interest Income. Total interest income increased $351,000, or 2.8%, to $13.0 million during the three months ended March 31, 2016 from $12.7 million during the same period in 2015. The increase was a result of an increase of $62.8 million in average earning assets due to an increase in the average loan portfolio of $62.0 million partially offset by a decrease of seven basis points in the average interest rate for the quarter ended March 31, 2016 compared to the same period in 2015.

 

Interest Expense. Interest expense increased $107,000, or 4.9%, to $2.3 million during the three months ended March 31, 2016. The primary reason for this increase was an increase of $37.5 million in interest-bearing liabilities. This was primarily due to an increase in average borrowings of $46.9 which was partially offset by a decrease in average deposits of $9.3 million. The increase in interest expense was also caused by a two basis point increase in the average rate paid for interest-bearing liabilities for the three months ended March 31, 2016 compared to the same period in 2015.

 

Net Interest Income and Net Interest Margin. Net interest income before the provision for loan losses increased $244,000 for the quarter ended March 31, 2016 compared to the same period in 2015. The increase in net interest income was a result of a $62.8 million increase in average interest-earning assets, which was attributable to an increase of $62.0 million in average loans. The increase was partially offset by a decline in net interest margin by seven basis points to 3.13%. The tax equivalent margin decreased four basis points to 3.22% compared to the first quarter of 2015. On a linked-quarter basis, net interest income before the provision for loan losses decreased $338,000 primarily due to an investment prepayment penalty received in the fourth quarter of 2015 of $342,000 not repeated in the first quarter of 2016 and one less day in the 2016 quarter. For more information on our asset/liability management especially as it relates to interest rate risk, see “Item 7A - Quantitative and Qualitative Disclosures About Market Risk” in the Form 10-K for the year ended December 31, 2015.

 

35

 

 

Provision for Loan Losses. The provision for loan losses in the first quarter of 2016 was $200,000 compared to no provision during last year’s comparable period. This was due to management’s ongoing evaluation of the adequacy of the allowance for loan losses, which was attributable to net charge-offs of $171,000, or 0.06% of average loans on an annualized basis in the first quarter of 2016, compared to net recoveries of $49,000 in the first quarter of 2015, and growth in the loan portfolio.

 

Non-Interest Income. Non-interest income decreased by $20,000 in the first quarter of 2016 compared to same period in 2015.

 

   Three Months Ended March 31,   Amount   Percent 
   2016   2015   Change   Change 
Service fee income  $1,374   $1,358   $16    1.18%
Net realized gain (loss) on sale of securities   118    240    (122)   (50.83)
Commissions   1,100    1,121    (21)   (1.87)
Net gains on sales of loans   940    906    34    3.75 
Net servicing fees   70    68    2    2.94 
Increase in cash surrender value of life insurance   284    288    (4)   (1.39)
Loss on sale of other real estate and repossessed assets   (29)   (82)   53    (64.63)
Other income   140    118    22    18.64 
Total  $3,997   $4,017   $(20)   (0.50)%

 

The decrease was primarily related to a decrease in net gains on sale of investments of $122,000 due to decreased volume of investments sold. This decline was partially offset by lower net losses on sale of other real estate and repossessed assets. On a linked-quarter basis, non-interest income decreased by $367,000 due to a decline in service fee income of $255,000 due to seasonality in service fees on checking accounts and a decrease in other income of $166,000 due to a death benefit received from bank-owned life insurance not repeated in the first quarter of 2016.

 

36

 

 

Non-Interest Expense. Non-interest expenses increased $398,000, to $11.4 million, for the first quarter 2016. 

 

   Three Months Ended March 31,   Amount   Percent 
   2016   2015   Change   Change 
Salaries and employee benefits  $6,491   $6,530   $(39)   (0.60)%
Net occupancy expenses   646    603    43    7.13 
Equipment expenses   487    453    34    7.51 
Data processing fees   489    444    45    10.14 
ATM and debit card expense   380    335    45    13.43 
Deposit insurance   234    232    2    0.86 
Professional fees   470    530    (60)   (11.32)
Advertising and promotion   427    333    94    28.23 
Software subscriptions and publications   480    427    53    12.41 
Other real estate and repossessed assets   72    127    (55)   (43.31)
Other expenses   1,240    1,004    236    23.51 
Total  $11,416   $11,018   $398    3.61%

  

The increase was primarily due to other expenses increasing $236,000 primarily due to one-time expenses associated with the start-up of a pooled captive insurance company. Additionally, occupancy and equipment expenses increased $77,000 primarily due to disposal charges of $63,000 on an existing building that was taken out of commission and replaced by a new branch location. On a linked-quarter basis, non-interest expense increased $313,000 primarily due to the items discussed above and increased advertising expense of $241,000.

 

Income Tax Expense. Income tax expense for the first quarter 2016 decreased by $258,000 compared to the same period in 2015. The effective tax rate for the first quarter of 2016 was 24.8% compared to 29.5% in the same quarter of 2015. The decrease was related to an increase in tax free income from municipal securities in the investment portfolio and a new ongoing tax benefit from the pooled captive insurance company mentioned above.

 

Liquidity

 

We are required to have enough cash and investments that qualify as liquid assets in order to maintain sufficient liquidity to ensure safe and sound operation. Liquidity may increase or decrease depending upon the availability of funds and comparative yields on investments in relation to the return on loans. Historically, we have maintained liquid assets above levels believed to be adequate to meet the requirements of normal operations, including potential deposit outflows. Cash flow projections are regularly reviewed and updated to assure that adequate liquidity is maintained.

 

Liquidity management involves the matching of cash flow requirements of customers, who may be either depositors desiring to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs and the ability of the Company to manage those requirements. The Company strives to maintain an adequate liquidity position by managing the balances and maturities of interest-earning assets and interest-bearing liabilities so that the balance it has in short-term investments at any given time will cover adequately any reasonably anticipated, immediate need for funds. Additionally, the Bank maintains relationships with correspondent banks, which could provide funds on short-term notice if needed. Our liquidity, represented by cash and cash-equivalents and investment securities, is a product of our operating, investing and financing activities.

 

Liquidity management is both a daily and long-term function of the management of the Company and the Bank. It is overseen by the Asset and Liability Management Committee. The Board of Directors required the Bank to maintain a minimum liquidity ratio of 10% of deposits. At March 31, 2016, our ratio was 26.3%. The Company is currently in excess of the minimum liquidity ratio set by the Board due to a larger investment portfolio. Management continues to seek to utilize liquidity off of the investment portfolio to fund loan growth over the next few years as demand for loans increases. Excess liquidity is generally invested in short-term investments, such as overnight deposits and federal funds. On a longer term basis, we maintain a strategy of investing in various lending products and investment securities, including mortgage-backed securities. The Bank uses its sources of funds primarily to meet its ongoing commitments, pay maturing deposits, fund deposit withdrawals and fund loan commitments.

 

We hold cash and investments that qualify as liquid assets to maintain adequate liquidity to ensure safe and sound operation and meet demands for funds (particularly withdrawals of deposits). At March 31, 2016, on a consolidated basis, the Company had $297.9 million in cash and investment securities available for sale and $5.9 million in loans held for sale generally available for its cash needs. We can also generate funds from borrowings, primarily FHLB advances, and, to a lesser degree, third party loans. At March 31, 2016, the Bank had the ability to borrow an additional $67.6 million in FHLB advances. In addition, we have historically sold 15- and 30-year long-term, fixed-rate mortgage loans in the secondary market in order to reduce interest rate risk and to create another source of liquidity. The Company is a separate legal entity from the Bank and must provide for its own liquidity. In addition to its own operating expenses (many of which are paid to the Bank), the Company is responsible for paying amounts owed on its trust preferred securities, any dividends declared to its common stockholders, and interest and principal on outstanding debt. The Company’s primary source of funds is Bank dividends, the payment of which is subject to regulatory limits. At March 31, 2016, the Company, on an unconsolidated basis, had $1.4 million in cash, interest-bearing deposits and liquid investments generally available for its cash needs.

 

37

 

 

Our liquidity, represented by cash and cash equivalents and investment securities, is a product of our operating, investing and financing activities. Our primary sources of funds are deposits, amortization, prepayments and maturities of outstanding loans and mortgage-backed securities, maturities of investment securities and other short-term investments and funds provided from operations. While scheduled payments from the amortization of loans and mortgage-backed securities and maturing investment securities and short-term investments are relatively predictable sources of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. In addition, we invest excess funds in short-term interest-earning assets, which provide liquidity to meet lending requirements. We also generate cash through borrowings. We utilize FHLB advances to leverage our capital base and provide funds for our lending and investment activities, and to enhance our interest rate risk management.

 

We use our sources of funds primarily to meet ongoing commitments, pay maturing deposits and fund withdrawals, and to fund loan commitments. At March 31, 2016, the approved outstanding loan commitments, including unused lines of credit, amounted to $227.4 million. Certificates of deposit scheduled to mature in one year or less as of March 31, 2016, totaled $120.5 million. It is management’s policy to offer deposit rates that are competitive with other local financial institutions. Based on this management strategy, we believe that a majority of maturing deposits will remain with the Bank.

 

Except as set forth above, management is not aware of any trends, events, or uncertainties that will have, or that are reasonably likely to have a material impact on liquidity, capital resources or operations. Further, management is not aware of any current recommendations by regulatory agencies, which, if they were to be implemented, would have this effect.

 

Off-Balance Sheet Activities

 

In the normal course of operations, the Bank engages in a variety of financial transactions that are not recorded in our financial statements. These transactions involve varying degrees of off-balance sheet credit, interest rate and liquidity risks. These transactions are used primarily to manage customers’ requests for funding and take the form of loan commitments and lines of credit. We also have off-balance sheet obligations to repay borrowings and deposits. For the quarter ended March 31, 2016, we engaged in no off-balance sheet transactions likely to have a material effect on our financial condition, results of operations or cash flows. At March 31, 2016, the Bank had $121.1 million in commitments to make loans, $9.7 million in undisbursed portions of closed loans, $94.0 million in unused lines of credit and $2.7 million in standby letters of credit. In addition, on a consolidated basis, at March 31, 2016, the Company had $227.9 million in outstanding non-deposit borrowings, of which $12.3 million is due in the next twelve months.

 

Capital Resources

 

The Bank is subject to minimum capital requirements imposed by the FDIC. See ‘Item 1 - Business- How We Are Regulated - Regulatory Capital Requirements’ of the Company’s Annual Report on Form 10-K for the year ended December 31, 2015. The FDIC may require the Bank to have additional capital above the specific regulatory levels if it believes the Bank is subject to increased risk due to asset problems, high interest rate risk and other risks. The Company is subject to minimum capital requirements imposed by the FRB, which are substantially similar to those imposed on the Bank, including guidelines for bank holding companies to be considered well-capitalized.

 

The Bank is subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Furthermore, the Bank’s regulators could require adjustments to regulatory capital not reflected in these financial statements.

 

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier I and Common Equity Tier I capital (as defined in the regulations) to risk-weighted assets (as defined) and of Tier I capital to average assets (as defined). As of March 31, 2016, the Company and Bank meet all capital adequacy requirements to which it is subject.

 

In July 2013, the three federal bank regulatory agencies jointly published final rules (the Basel III Capital Rules) establishing a new comprehensive capital framework for U.S. banking organizations. The rules implement the Basel Committee’s December 2010 framework known as “Basel III” for strengthening international capital standards as well as certain provisions of the Dodd-Frank Act. These rules substantially revise the risk-based capital requirements applicable to bank holding companies and depository institutions, compared to the current U.S. risk-based capital rules. The Basel III Capital Rules define the components of capital and address other issues affecting the numerator in banking institutions’ regulatory capital ratios. These rules also address risk weights and other issues affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing risk-weighting approach with a more risk-sensitive approach. The Basel III Capital Rules were effective for the Company and Bank on January 1, 2015 (subject to a four-year phase-in period). January 1, 2016 started the second year of phase-in requirements.

 

38

 

 

The Basel III Capital Rules, among other things, (i) introduced a new capital measure called “Common Equity Tier 1” (CET1), (ii) specify that Tier 1 capital consist of CET1 and “Additional Tier 1 Capital” instruments meeting specified requirements, (iii) defined CET1 narrowly by requiring that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital and (iv) expanded the scope of the deductions/adjustments as compared to existing regulations.

 

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015, and will phase in over a four-year period (beginning at 40% on January 1, 2015, and an additional 20% per year thereafter). Under the new rule, in order to avoid limitations on capital distributions, including dividend payments and certain discretionary bonus payments to executive officers, a banking organization must hold a capital conservation buffer composed of CET1 capital above its minimum risk-based capital requirements. The implementation of the capital conservation buffer begins on January 1, 2016, at the 0.625% level and will phase in over a four-year period (increasing by that amount on each subsequent January 1 until it reaches 2.5% on January 1, 2019).

 

The Company’s and Bank’s actual capital amounts and ratios as of March 31, 2016, are presented in the table below.

 

   Actual Capital Levels   Minimum Regulatory
Capital Levels
   Minimum Required To
be Considered Well-
Capitalized
 
   Amount   Ratio   Amount   Ratio   Amount   Ratio 
Leverage Capital Level(1):                              
MutualFirst Consolidated  $133,790    9.1%  $59,039    4.0%   N/A    N/A 
MutualBank   136,782    9.3    59,039    4.0   $73,799    5.0%
Common Equity Tier 1 Capital Level (2) :                              
MutualFirst Consolidated  $131,778    12.4%  $47,845    4.5%   N/A    N/A 
MutualBank   136,782    12.9    47,806    4.5   $69,053    6.5%
Tier 1 Risk-Based Capital Level (3) :                              
MutualFirst Consolidated  $133,790    12.6%  $63,794    6.0%   N/A    N/A 
MutualBank   136,782    12.9    63,741    6.0   $84,988    8.0%
Total Risk-Based Capital Level (4) :                              
MutualFirst Consolidated  $146,460    13.8%  $85,058    8.0%   N/A    N/A 
MutualBank   149,452    14.1    84,988    8.0   $106,236    10.0%

 

(1) Tier 1 Capital to Assets for Leverage Ratio of $1.5 billion for the Bank and Company at March 31, 2016.

(2) Common Equity Tier 1 Capital to Risk-Weighted Assets of $1.0 billion for the Bank and Company at March 31, 2016.

(3) Tier 1 Capital to Risk-Weighted Assets.

(4) Total Capital to Risk-Weighted Assets.

 

Impact of Inflation

 

The effects of price changes and inflation can vary substantially for most financial institutions. While management believes that inflation affects the economic value of total assets, it believes that it is difficult to assess the overall impact. Management believes this to be the case due to the fact that generally neither the timing nor the magnitude of the inflationary changes in the consumer price index (“CPI”) coincides with changes in interest rates. For example, the price of one or more of the components of the CPI may fluctuate considerably and thereby influence the overall CPI without having a corresponding effect on interest rates or upon the cost of those goods and services normally purchased by us. In years of high inflation and high interest rates, intermediate and long-term interest rates tend to increase, thereby adversely impacting the market values of investment securities, mortgage loans and other long-term fixed rate loans. In addition, higher short-term interest rates caused by inflation tend to increase the cost of funds. In other years, the opposite may occur.

 

Item 3 Quantitative and Qualitative Disclosures About Market Risk

 

Information about the Company’s asset and liability management and market and interest-rate risks is included in Item 7A of the Form 10-K for the year ended December 31, 2015, filed with the SEC on March 15, 2016.

 

39

 

 

Asset and Liability Management and Market Risk

 

Our Risk When Interest Rates Change. The rates of interest we earn on assets and pay on liabilities generally is established contractually for a period of time. Market interest rates change over time. Accordingly, our results of operations, like those of other financial institutions, are impacted by changes in interest rates and the interest rate sensitivity of our assets and liabilities. The risk associated with changes in interest rates and our ability to adapt to these changes is known as interest rate risk and is one of our most significant market risks.

 

Management continues to evaluate options to mitigate interest rate risk in an increasing interest rate environment during this cycle of extremely low interest rates. This includes shortening assets and lengthening liabilities when possible.

 

How We Measure Our Risk of Interest Rate Changes. As part of our attempt to manage our exposure to changes in interest rates, we monitor our interest rate risk. In monitoring interest rate risk, we continually analyze and manage assets and liabilities based on their payment streams and interest rates, the timing of their maturities and their sensitivity to actual or potential changes in market interest rates. In order to minimize the potential for adverse effects of material and prolonged changes in interest rates on our results of operations, the Bank’s board of directors establishes asset and liability management policies to better match the maturities and repricing terms of our interest-earning assets and interest-bearing liabilities.

 

These asset and liability policies are implemented by the Asset and Liability Management Committee, which is chaired by the Chief Financial Officer and is comprised of members of our senior management team. The purpose of the Asset and Liability Management Committee is to communicate, coordinate and control asset/liability management issues consistent with our business plan and board-approved policies. The committee establishes and monitors the volume and mix of assets and funding sources taking into account relative costs and spreads, interest rate sensitivity and liquidity needs. The objective of these actions is to manage assets and funding sources consistent with liquidity, capital adequacy, growth, risk and profitability goals. The Asset and Liability Management Committee generally meets monthly to review, among other things, economic conditions and interest rate outlook, current and projected liquidity needs and capital position, anticipated changes in the volume and mix of assets and liabilities and interest rate risk exposure limits versus current projections pursuant to a net present value of portfolio equity analysis and income simulations. At each meeting, the Asset and Liability Management Committee recommends appropriate strategy changes based on this review. The Chief Financial Officer is responsible for reviewing and reporting on the effects of the policy implementations and strategies to the Board of Directors, at least quarterly.

 

In order to manage our assets and liabilities and achieve the desired liquidity, credit quality, interest rate risk, profitability and capital targets, we have sought to:

 

·originate and purchase adjustable rate mortgage loans and commercial business loans;
·originate shorter-duration consumer loans,
·manage our deposits to establish stable deposit relationships,
·acquire longer-term borrowings at fixed rates, when appropriate, to offset the negative impact of longer-term fixed rate loans in our loan portfolio, and
·limit the percentage of long-term fixed-rate loans in our portfolio.

 

Depending on the level of general interest rates, the relationship between long and short-term interest rates, market conditions and competitive factors, the Asset and Liability Management Committee may increase our interest rate risk position somewhat in order to maintain our net interest margin and improve earnings. We will continue to increase our emphasis on the origination of relatively short-term and/or adjustable rate loans. In addition, in an effort to avoid an increase in the percentage of long-term, fixed-rate loans in our portfolio, during the first three months of 2016 we sold in the secondary market $23.9 million of primarily fixed rate, one- to four-family mortgage loans with a term to maturity of 15 years or greater.

 

If past rate movements are an indication of future changes, they usually are neither instantaneous nor do a majority of core deposits reprice at the same level as rates change. The following chart reflects the Bank’s percentage change in net interest income, over a one year time period, and net portfolio value (NPV) assuming an instantaneous parallel rate shock in a range from down 100 basis points to up 400 basis points as of March 31, 2016.

 

   Percentage Change in 
   Net Interest Income   NPV 
Rate Shock:          
Up 400 basis points   (4.1)%   (7.4)%
Up 300 basis points   (2.1)%   (6.4)%
Up 200 basis points   (0.4)%   (3.1)%
Up 100 basis points   0.7%   (0.5)%
Down 100 basis points   (8.6)%   (18.1)%

 

40

 

 

The following chart indicates the Company’s percentage change in net interest income and NPV assuming rate movements that are not instantaneous, but change gradually over one year.

 

   Percentage Change in 
   Net Interest Income   NPV 
Rate Shock:          
Up 400 basis points   (1.5)%   (4.0)%
Up 300 basis points   (1.4)%   (4.5)%
Up 200 basis points   (0.9)%   (2.3)%
Up 100 basis points   (0.3)%   (0.4)%
Down 100 basis points   (7.1)%   (18.1)%

 

As with any method of measuring interest rate risk, certain shortcomings are inherent in the method of analysis presented in the chart. For example, although certain assets and liabilities may have similar maturities or periods to repricing, they may react in different degrees to changes in market interest rates. Also, the interest rates on certain types of assets and liabilities may fluctuate in advance of changes in market interest rates, while interest rates on other types may lag behind changes in market rates. Additionally, certain assets, such as adjustable rate mortgage loans, have features which restrict changes in interest rates on a short-term basis and over the life of the asset. Further, if interest rates change, expected rates of prepayments on loans and early withdrawals from certificates could deviate significantly from those assumed in calculating the tables. Therefore, the Company also considers potential interest rate shocks that are not immediate parallel shocks in various rate scenarios. Management currently believes that interest rate risk is managed appropriately in more practical rate shock scenarios than those in the chart above.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain a system of disclosure controls and (as defined in sec Rule 13a-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) that is designed to provide reasonable assurance that information required to be disclosed by us in the reports that we file under the Exchange Act is recorded, processed, summarized and reported accurately and within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate. An evaluation of the Company’s disclosure controls and procedures as of March 31, 2016, was carried out under the supervision and with the participation of our Chief Executive Officer, Chief Financial Officer and several other members of our senior management preceding the filing date of this annual report. Our Chief Executive Officer and Chief Financial Officer concluded that, as of March 31, 2016, the Company’s disclosure controls and procedures were effective in ensuring that the information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is (i) accumulated and communicated to the Company’s management (including our Chief Executive Officer and Chief Financial Officer) in a timely manner, and (ii) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms.

 

The Company does not expect that its disclosure controls and procedures will prevent all error and all fraud. A control procedure, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control procedure are met. Because of the inherent limitations in all control procedures, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within MutualFirst have been detected. These inherent limitations include the realities that judgment in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any control procedure also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control procedure, misstatements due to error or fraud may occur and not be detected.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal controls over financial reporting (as defined in SEC Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended March 31, 2016, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.  OTHER INFORMATION

  

Item 1.  Legal Proceedings

 

None.

 

Item 1A.  Risk Factors

 

There are no material changes to the risk factors disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015.

 

41

 

 

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

 

On February 19, 2016, the Company announced that its Board of Directors had authorized the repurchase of up to 375,000 shares of common stock, or approximately 5% of its then-outstanding shares over a one-year period. As of March 31, 2016, the Company had repurchased 31,718 shares at a weighted average price of $24.00 per share for a total of $762,000, and there were 343,282 remaining shares that may be repurchased under the current authorization. These stock repurchases may be made from time-to-time in open market or negotiated transactions as deemed appropriate by the Company and will depend on market conditions. The following provides more detail on the stock repurchases during the quarter ended March 31, 2016.

 

   Total Number of
Shares
Purchased
   Average
Price Paid
Per Share
   Number of Shares Purchased As
Part of Publicly Announced Plan or
Programs
   Maximum Number of Shares That May Yet
Be Purchased Under the Publicly
Announced Plans or Programs
 
January   -   $-    -    - 
February   31,718    24.00    31,718    343,282 
March   -    -    -    343,282 
    31,718   $24.00    31,718      

 

Item 3.  Defaults Upon Senior Securities.

 

None.

 

Item 4.  Mine Safety Disclosures.

 

Not applicable.

 

Item 5.  Other Information.

 

None.

 

42

 

 

Item 6. Exhibits.

 

Regulation
 S-K
 Exhibit
 Number
  Document   Reference
 to Prior
 Filing or
 Exhibit
 Number
 Attached
 Hereto
3.1   Articles of Incorporation   b
3.1a   Articles Supplementary to Charter   p
3.2   Articles Supplementary for the Series A Preferred Stock   c
3.3   Articles Supplementary for the SBLF Preferred Stock   a
3.4   Amended Bylaws   k
3.4a   Amended and Restated Bylaws   q
3.5   Articles Supplementary to the Company’s Charter re: term of appointed directors   l
4.1   Form of Common Stock Certificate   b
4.2   Form of Certificate for the Series A Preferred Stock   c
4.3   Form of Certificate for the SBLF Preferred Stock   a
9   Voting Trust Agreement   None
10.1   Employment Agreement with David W. Heeter   e
10.2   Employment Agreement with Patrick C. Botts   e
10.3   Form of Supplemental Retirement Plan Income Agreements for Patrick C. Botts and David W. Heeter   f
10.4   Named Executive Officer Salaries and Bonus Arrangements for 2013   n
10.5   Form of Director Shareholder Benefit Program Agreement, as amended, for Jerry D. McVicker   g
10.6   Form of Agreements for Executive Deferred Compensation Plan for Patrick C. Botts and David W. Heeter   f
10.7   Registrant’s 2001 Stock Option and Incentive Plan   h
10.8   Registrant’s 2001 Recognition and Retention Plan   h
10.9   Director Fee Arrangements for 2015   10.9
10.10   Director Deferred Compensation Plan   i
10.11   MutualFirst Financial, Inc. 2008 Stock Option and Incentive Plan   d
10.12   MFB Corp. 2002 Stock Option Plan   d
10.13   MFB Corp. 1997 Stock Option Plan   d
10.14   Employment Agreement with Charles J. Viater   e
10.15   Salary Continuation Agreement with Charles J. Viater   d
10.16   Loan Agreement with First Tennessee Bank National Association dated December 21, 2009.   m
10.17   Form of Incentive Stock Option Agreement for 2008 Stock Option and Incentive Plan   j
10.18   Form of Non-Qualified Stock Option Agreement for 2008 Stock Option and Incentive Plan   j
10.19   Small Business Lending Fund - Securities Purchase Agreement, dated August 25, 2011, between MutualFirst  Financial, Inc. and the Secretary of the Treasury, with respect to the issuance and sale of the SBLF Preferred Stock   a
10.20   Repurchase Agreement dated August 25, 2012, between MutualFirst Financial, Inc. and the United States Department of the Treasury, with respect to the repurchase and redemption of the TARP Preferred Stock   a
10.21   Employment Agreement with Christopher D. Cook.   e
10.22   Agreement with Richard J. Lashley and PL Capital Group   q
11   Statement re computation of per share earnings   None
12   Statements re computation of ratios   None
14   Code of Ethics   o
16   Letter re change in certifying accountant   None
18   Letter re change in accounting principles   None

 

43

 

 

21   Subsidiaries of the registrant   21
22   Published report regarding matters submitted to vote of security holders   None
23   Consents of experts and counsel   23
24   Power of Attorney   None
31.1   Rule 13(a)-14(a) Certification (Chief Executive Officer)   31.1
31.2   Rule 13(a)-14(a) Certification (Chief Financial Officer)   31.2
32   Section 1350 Certification   32
101   Financial Statements from the Company’s Form 10-Q for the three months ended March 31, 2016 and 2015 and year ended December 31, 2015, formatted in Extensive Business Reporting Language (XBRL); (i) Consolidated Condensed Balance Sheets as of March 31, 2016 and December 31, 2015; (ii) Consolidated Condensed Statements of Income for the Three Months Ended March 31, 2016 and 2015; (iii) Consolidated Condensed Statement of Stockholders’ Equity for the Period Ended March 31, 2016; (iv) Consolidated Condensed Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015; and (vi) Notes to Consolidated Financial Statements for the Three Months Ended March 31, 2016 and 2015, as follows:    
    101.INS    XBRL Instance Document   101.INS
    101.SCH    XBRL Taxonomy Extension Schema Document   101.SCH
    101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document   101.CAL
    101.DEF    XBRL Taxonomy Extension Definition Linkbase Document   101.DEF
    101.LAB    XBRL Taxonomy Extension Labels Linkbase Document   101.LAB
    101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document   101.PRE

 

a   Filed as an exhibit to the Company’s Form 8-K filed on August 26, 2011 and incorporated herein by reference.
     
b   Filed as an exhibit to the Company’s Form S-1 registration statement filed on September 16, 1999 and incorporated herein by reference.
     
c   Filed as an exhibit to the Company’s Form 8-K filed on December 23, 2008 and incorporated herein by reference.
     
d   Filed as an Exhibit to the Company’s Annual Report on Form 10-K filed on March 23, 2009 and incorporated herein by reference.
     
e   Filed as an exhibit to the Company’s Form 10-Q filed on November 14, 2012 and incorporated herein by reference.
     
f   Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 30, 2001 and incorporated herein by reference.
     
g   Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on April 2, 2002 and incorporated herein by reference.
     
h   Filed as an Appendix to the Company’s Form S-4/A Registration Statement filed on October 19, 2001 and incorporated herein by reference.
     
i   Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 16, 2007 and incorporated herein by reference.
     
j   Filed as an exhibit to the Company’s Form 10-K filed on March 23, 2010 and incorporated herein by reference.
     
k   Filed as an exhibit to the Company’s Form 8-K filed on October 15, 2007 and incorporated herein by reference.
     
l   Filed as an exhibit to the Company’s Form 8-K filed on July 15, 2008 and incorporated herein by reference.
     
m   Filed as an exhibit to the Company’s Form 8-K filed on December 24, 2009 and incorporated herein by reference.
     
n   Filed as an exhibit to the Company’s Form 8-K filed on February 15, 2012 and incorporated herein by reference.
     
o   Filed as an exhibit to the Company’s Annual Report on Form 10-K filed on March 15, 2004 and incorporated herein by reference.
     
p   Filed as an exhibit to the Company’s Form 8-K filed on July 15, 2008 and incorporated herein by reference.
     
q   Filed as an exhibit to the Company’s Form 8-K filed on February 27, 2015 and incorporated herein by reference.

 

(b) Exhibits - See list in (a)(3) and the Exhibit Index following the signature page.

 

(c) Financial Statements Schedules – None

 

44

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date:  May 10, 2016 By: /s/David W. Heeter
    David W. Heeter
    President and Chief Executive Officer
     
Date:  May 10, 2016 By: /s/Christopher D. Cook
    Christopher D. Cook
    Senior Vice President, Treasurer and Chief Financial Officer

 

45

 

 

INDEX TO EXHIBITS

 

Number   Description
     
31.1   Rule 13(a)-14(a) Certification (Chief Executive Officer)
     
31.2   Rule 13(a)-14(a) Certification (Chief Financial Officer)
     
32   Section 1350 Certification
     
101   Financial Statements from the Company’s Form 10-Q for the three months ended March 31, 2016 and 2015 and year ended December 31, 2015, formatted in Extensive Business Reporting Language (XBRL); (i) Consolidated Condensed Balance Sheets as of March 31, 2016 and December 31, 2015; (ii) Consolidated Condensed Statements of Income for the Three Months Ended March 31, 2016 and 2015; (iii) Consolidated Condensed Statement of Stockholders’ Equity for the Period Ended March 31, 2016; (iv) Consolidated Condensed Statements of Cash Flows for the Three Months Ended March 31, 2016 and 2015; and (vi) Notes to Consolidated Financial Statements for the Three Months Ended March 31, 2016 and 2015, as follows:
    101.INS XBRL Instance Document
    101.SCH XBRL Taxonomy Extension Schema Document
    101.CAL XBRL Taxonomy Extension Calculation Linkbase Document
    101.DEF XBRL Taxonomy Extension Definition Linkbase Document
    101.LAB XBRL Taxonomy Extension Labels Linkbase Document
    101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

 

46