Attached files

file filename
8-K - 8-K - Madison Square Garden Sports Corp.d135070d8k.htm

Exhibit 99.1

 

LOGO

THE MADISON SQUARE GARDEN COMPANY REPORTS

FISCAL 2016 THIRD QUARTER RESULTS

NEW YORK, N.Y., May 6, 2016 – The Madison Square Garden Company (NYSE: MSG) today reported financial results for the third quarter ended March 31, 2016.

On September 30, 2015, The Madison Square Garden Company completed its spin-off from MSG Networks Inc. The fiscal 2016 third quarter reflects the Company’s financial results on a standalone basis, including the Company’s actual corporate general and administrative costs.

Reported results for the fiscal 2015 third quarter are presented as the combined results of the sports and entertainment businesses, which, prior to the completion of the spin-off, had been consolidated with MSG Networks Inc. Please note that results for the fiscal 2015 third quarter reflect the allocation of corporate general and administrative costs based on accounting requirements for the preparation of carve-out financial statements. As a result, fiscal 2015 third quarter results do not reflect all of the actual expenses that the Company would have incurred had it been a standalone public company for that quarter.    

On a reported basis for the fiscal 2016 third quarter, the Company generated revenues of $336.3 million, adjusted operating cash flow loss (“AOCF”)(1) of $23.8 million, and operating loss of $56.9 million. Excluding the impact of a $41.8 million non-cash write-off recorded during the quarter, adjusted operating cash flow would have been $18.1 million, an increase of 8%, and operating loss would have been $15.1 million, an increase of $5.5 million, both as compared to the prior year period.

President and CEO David O’Connor said, “We are pleased with our continued success in creating exceptional live experiences for our fans and partners. Looking ahead, we remain focused on delivering excellence across our operations and see ample opportunities to continue to grow our live sports and entertainment businesses, all with the goal of creating meaningful long-term asset value for our Company and shareholders.”

Results from Operations

Segment results for the quarters ended March 31, 2016 and 2015 are as follows:

 

     Revenues     AOCF     Operating Income (Loss)  
     F’Q3      F’Q3      %
Change
    F’Q3     F’Q3     %
Change
    F’Q3     F’Q3     %
Change
 
$ millions    2016      2015        2016     2015       2016     2015    

MSG Entertainment

   $ 73.2       $ 61.6         19   $ (53.4   $ (11.2     (378 )%    $ (58.4   $ (14.4     (306 )% 

MSG Sports

     262.9         239.1         10     42.5        31.0        37     36.5        27.7        32

Other

     0.2         0.2         NM        (12.8     (3.0     (326 )%      (35.0     (22.9     (53 )% 
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Company

   $ 336.3       $ 300.9         12   $ (23.8   $ 16.8        NM      $ (56.9   $ (9.6     (494 )% 

Note: Does not foot due to rounding

 

1. See definition of adjusted operating cash flow (“AOCF”) included in the discussion of non-GAAP financial measures on page 3 of this earnings release.

 

1


MSG Entertainment

For the fiscal 2016 third quarter as compared to the prior year period, MSG Entertainment revenues of $73.2 million increased 19%. The increase was primarily due to higher event-related revenues at all of the Company’s venues, led by The Garden and Radio City Music Hall, and revenue from the New York production of the Radio City Christmas Spectacular, as well as higher venue-related sponsorship, signage and suite rental fee revenues. Partially offsetting the overall increase in revenues was the impact from the Company’s decision to shift the timing of the production, now called the New York Spectacular Starring The Radio City Rockettes, from the spring to the summer.

On a reported basis, third quarter AOCF loss was $53.4 million and operating loss was $58.4 million. These results include the impact of a $41.8 million non-cash write-off of deferred production costs due to the creative decision to not include certain prior scenes in the production, now called the New York Spectacular Starring The Radio City Rockettes. Excluding the write-off, fiscal 2016 third quarter AOCF loss would have been $11.6 million, an increase of 4%, and operating loss would have been $16.6 million, an increase of 15%, both as compared to the prior year quarter. The increase in AOCF loss (excluding the write-off) as compared to the prior year quarter reflects higher selling, general and administrative expenses and, to a lesser extent, direct operating expenses, offset by the increase in revenues.

The increase in selling, general and administrative expenses primarily reflects higher corporate general and administrative costs and employee compensation and related benefits. As noted above, selling, general and administrative expenses in the prior year third quarter do not include all of the actual expenses that the Company would have incurred had it been a standalone public company for that period. The increase in direct operating expenses (excluding the write-off) primarily reflects higher event-related expenses at the Company’s venues and expenses for the New York production of the Radio City Christmas Spectacular, partially offset by lower expenses for the New York Spectacular Starring The Radio City Rockettes production.

MSG Sports

For the fiscal 2016 third quarter as compared to the prior year period, MSG Sports revenues of $262.9 million increased 10%. The increase in revenues was primarily due to higher broadcast rights fees from MSG Networks Inc. as a result of new long-term media rights agreements between the New York Knicks and New York Rangers and MSG Networks Inc. In addition, the overall increase in segment revenues reflects the new advertising sales representation agreement with MSG Networks Inc. and higher professional sports teams’ sponsorship, signage and ticket-related revenues. Excluding the impact of the new long-term media rights agreements and advertising sales representation agreement, MSG Sports revenues would have increased 2%, as compared to the prior year period.

Third quarter AOCF increased by $11.5 million to $42.5 million and operating income increased by $8.8 million to $36.5 million. The increase in AOCF and operating income was primarily due to the increase in revenues and, to a lesser extent, a decrease in direct operating expenses, partially offset by higher selling, general and administrative expenses.

The decrease in direct operating expenses was primarily due to lower net provisions for certain team personnel transactions and lower event-related expenses associated with other live sporting events. This was partially offset by higher net provisions for NBA and NHL revenue sharing expense and NBA luxury tax, team personnel compensation costs, and other team operating expenses. The increase in selling, general and administrative expenses was primarily due to higher corporate general and administrative costs, employee compensation and related benefits, and costs associated with the new advertising sales representation agreement with MSG Networks Inc. As noted above, selling, general and administrative expenses in the prior year third quarter do not include all of the actual expenses that the Company would have incurred had it been a standalone public company for that period.

About The Madison Square Garden Company

The Madison Square Garden Company (MSG) is a world leader in live sports and entertainment with a portfolio of legendary sports teams, exclusive entertainment productions and celebrated venues. MSG Sports owns and operates some of the most widely recognized sports franchises: the New York Knicks (NBA), the New York Rangers (NHL) and the New York Liberty (WNBA), along with two development league teams - the Westchester Knicks (NBADL) and the Hartford Wolf Pack (AHL). MSG Sports also presents a broad array of world-class sporting events, including: professional boxing, college basketball, tennis, bull riding and e-gaming events. MSG Entertainment features exclusive, original productions that include the Radio City Christmas Spectacular and New York Spectacular Starring The Radio City Rockettes. MSG Entertainment also presents or hosts a wide variety of live entertainment offerings, including concerts, family shows and special events, in the Company’s diverse collection of iconic venues. These venues are: New York’s Madison Square Garden, The Theater at Madison Square Garden, Radio City Music Hall and Beacon Theatre; the Forum in Inglewood, California; The Chicago Theatre; and the Wang Theatre in Boston, MA. More information is available at www.themadisonsquaregardencompany.com.

 

2


Non-GAAP Financial Measures

We define adjusted operating cash flow (“AOCF”), which is a non-GAAP financial measure, as operating income (loss) before 1) depreciation, amortization and impairments of property and equipment and intangible assets, 2) share-based compensation expense or benefit, 3) restructuring charges or credits and 4) gains or losses on sales or dispositions of businesses. Because it is based upon operating income (loss), AOCF also excludes interest expense (including cash interest expense) and other non-operating income and expense items. We believe that the exclusion of share-based compensation expense or benefit allows investors to better track the performance of the various operating units of our business without regard to either the distortive effects of fluctuating stock prices or the settlement of an obligation that is not expected to be made in cash.

We believe AOCF is an appropriate measure for evaluating the operating performance of our business segments and the Company on a consolidated basis. AOCF and similar measures with similar titles are common performance measures used by investors and analysts to analyze our performance. Internally, we use revenues and AOCF measures as the most important indicators of our business performance, and evaluate management’s effectiveness with specific reference to these indicators. AOCF should be viewed as a supplement to and not a substitute for operating income (loss), net income (loss), cash flows from operating activities, and other measures of performance and/or liquidity presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Since AOCF is not a measure of performance calculated in accordance with GAAP, this measure may not be comparable to similar measures with similar titles used by other companies. For a reconciliation of AOCF to operating income (loss), please see page 4 of this release.

This press release may contain statements that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that any such forward-looking statements are not guarantees of future performance or results and involve risks and uncertainties, and that actual results, developments and events may differ materially from those in the forward-looking statements as a result of various factors, including financial community and rating agency perceptions of the Company and its business, operations, financial condition and the industry in which it operates and the factors described in the Company’s filings with the Securities and Exchange Commission, including the sections titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained therein. The Company disclaims any obligation to update any forward-looking statements contained herein.

#  #  #

Contacts:

 

Kimberly Kerns

Senior Vice President

Communications

The Madison Square

Garden Company

(212) 465-6442

 

Ari Danes, CFA

Senior Vice President

Investor Relations

The Madison Square

Garden Company

(212) 465-6072

Conference Call Information:

The conference call will be Webcast live today at 10:00 a.m. ET at www.themadisonsquaregardencompany.com

Conference call dial-in number is 877-347-9170 / Conference ID Number 94963430

Conference call replay number is 855-859-2056 / Conference ID Number 94963430 until May 13, 2016

 

3


THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED/COMBINED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
     March 31,     March 31,  
     2016     2015     2016     2015  

Revenues

   $ 336,328      $ 300,856      $ 897,547      $ 816,586   

Direct operating expenses

     275,118        231,098        596,100        568,004   

Selling, general and administrative expenses

     92,352        53,786        236,982        168,188   

Depreciation and amortization

     25,794        25,556        76,939        85,119   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating loss

     (56,936     (9,584     (12,474     (4,725

Other income (expense):

        

Loss in equity-method investments

     (5,173     (2,294     (4,969     (35,049

Interest income

     1,965        768        4,370        2,216   

Interest expense

     (489     (606     (1,543     (1,881

Miscellaneous income (expense)

     —          116        (4,080     191   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations before income taxes

     (60,633     (11,600     (18,696     (39,248

Income tax benefit (expense)

     (123     129        (175     (317
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (60,756   $ (11,471   $ (18,871   $ (39,565
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic loss per common share

   $ (2.47   $ (0.46   $ (0.76   $ (1.59

Diluted loss per common share

   $ (2.47   $ (0.46   $ (0.76   $ (1.59

Basic weighted-average number of common shares outstanding

     24,635        24,928        24,845        24,928   

Diluted weighted-average number of common shares outstanding

     24,635        24,928        24,845        24,928   

ADJUSTMENTS TO RECONCILE ADJUSTED OPERATING CASH FLOW TO

OPERATING INCOME (LOSS)

The following is a description of the adjustments to operating income (loss) in arriving at adjusted operating cash flow as described in this earnings release:

 

    Share-based compensation expense. This adjustment eliminates the compensation expense relating to restricted stock units granted under our employee stock plans and non-employee director plans in all periods.

 

    Depreciation and amortization. This adjustment eliminates depreciation, amortization and impairments of property and equipment and intangible assets in all periods.

 

     Three Months Ended      Nine Months Ended  
     March 31,      March 31,  
     2016      2015      2016      2015  

Operating loss

   $ (56,936    $ (9,584    $ (12,474    $ (4,725

Share-based compensation

     7,388         785         17,647         7,872   

Depreciation and amortization

     25,794         25,556         76,939         85,119   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted operating cash flow

   $ (23,754    $ 16,757       $ 82,112       $ 88,266   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

4


THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED/COMBINED OPERATIONS DATA

(Dollars in thousands)

(Unaudited)

REVENUES

 

     Three Months Ended
March 31,
        
     2016      2015      % Change  

MSG Entertainment

   $ 73,235       $ 61,566         19

MSG Sports

     262,875         239,114         10

All other

     218         176         NM   
  

 

 

    

 

 

    

The Madison Square Garden Company Total

   $ 336,328       $ 300,856         12
  

 

 

    

 

 

    

 

     Nine Months Ended
March 31,
        
     2016      2015      % Change  

MSG Entertainment

   $ 331,348       $ 320,926         3

MSG Sports

     565,556         495,131         14

All other

     643         529         NM   
  

 

 

    

 

 

    

The Madison Square Garden Company Total

   $ 897,547       $ 816,586         10
  

 

 

    

 

 

    

ADJUSTED OPERATING CASH FLOW AND OPERATING INCOME (LOSS)

 

     Adjusted Operating Cash
Flow
          Operating Income (Loss)        
     Three Months Ended
March 31,
          Three Months Ended
March 31,
       
     2016     2015     % Change     2016     2015     % Change  

MSG Entertainment

   $ (53,430   $ (11,188     (378 )%    $ (58,391   $ (14,372     (306 )% 

MSG Sports

     42,489        30,954        37     36,491        27,676        32

All other

     (12,813     (3,009     (326 )%      (35,036     (22,888     (53 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

The Madison Square Garden Company Total

   $ (23,754   $ 16,757        NM      $ (56,936   $ (9,584     (494 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

 

     Adjusted Operating Cash
Flow
          Operating Income (Loss)        
     Nine Months Ended
March 31,
          Nine Months Ended
March 31,
       
     2016     2015     % Change     2016     2015     % Change  

MSG Entertainment

   $ (1,405   $ 45,769        NM      $ (14,472   $ 35,663        NM   

MSG Sports

     112,658        56,136        101     97,004        34,959        177

All other

     (29,141     (13,639     (114 )%      (95,006     (75,347     (26 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

The Madison Square Garden Company Total

   $ 82,112      $ 88,266        (7 )%    $ (12,474   $ (4,725     (164 )% 
  

 

 

   

 

 

     

 

 

   

 

 

   

 

5


THE MADISON SQUARE GARDEN COMPANY

CONSOLIDATED AND COMBINED BALANCE SHEETS

(In thousands, except per share data)

(Unaudited)

 

     March 31,
2016
    June 30,
2015
 

ASSETS

    

Current Assets:

    

Cash and cash equivalents

   $ 1,451,687      $ 14,211   

Restricted cash

     28,102        12,590   

Accounts receivable, net

     109,492        51,734   

Net related party receivables, current

     14,331        327   

Prepaid expenses

     33,280        23,879   

Loan receivable from MSG Networks

     —          30,836   

Other current assets

     19,893        35,058   
  

 

 

   

 

 

 

Total current assets

     1,656,785        168,635   

Net related party receivables, noncurrent

     1,637        —     

Investments and loans to nonconsolidated affiliates

     273,063        249,394   

Property and equipment, net

     1,173,126        1,188,693   

Amortizable intangible assets, net

     17,114        22,324   

Indefinite-lived intangible assets

     166,850        166,850   

Goodwill

     277,166        277,166   

Other assets

     44,428        75,880   
  

 

 

   

 

 

 

Total assets

   $ 3,610,169      $ 2,148,942   
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current Liabilities:

    

Accounts payable

   $ 12,270      $ 3,307   

Net related party payables

     28,028        1,588   

Accrued liabilities:

    

Employee related costs

     95,367        95,997   

Other accrued liabilities

     131,966        121,509   

Deferred revenue

     327,682        311,317   
  

 

 

   

 

 

 

Total current liabilities

     595,313        533,718   

Defined benefit and other postretirement obligations

     58,426        80,900   

Other employee related costs

     39,470        53,337   

Deferred tax liabilities, net

     194,461        206,944   

Other liabilities

     49,165        50,768   
  

 

 

   

 

 

 

Total liabilities

     936,835        925,667   
  

 

 

   

 

 

 

Commitments and contingencies

    

Stockholders’ Equity:

    

Class A Common stock, par value $0.01, 120,000 shares authorized; 19,937 shares outstanding as of March 31, 2016

     204        —     

Class B Common stock, par value $0.01, 30,000 shares authorized; 4,530 shares outstanding as of March 31, 2016

     45        —     

Preferred stock, par value $0.01, 15,000 shares authorized; none outstanding as of March 31, 2016

     —          —     

Additional paid-in capital

     2,799,233        —     

Treasury stock, at cost, 511 shares as of March 31, 2016

     (74,682     —     

Accumulated deficit

     (17,268     —     

MSG Networks investment

     —          1,263,490   

Accumulated other comprehensive loss

     (34,198     (40,215
  

 

 

   

 

 

 

Total stockholders’ equity

     2,673,334        1,223,275   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,610,169      $ 2,148,942   
  

 

 

   

 

 

 

 

6


THE MADISON SQUARE GARDEN COMPANY

SELECTED CASH FLOW INFORMATION

(Dollars in thousands)

(Unaudited)

 

     Nine Months Ended  
     March 31,  
     2016     2015  

Net cash provided by operating activities

   $ 84,021      $ 22,456   

Net cash used in investing activities

     (94,493     (88,396

Net cash provided by financing activities

     1,447,948        73,938   
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     1,437,476        7,998   

Cash and cash equivalents at beginning of period

     14,211        6,143   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 1,451,687      $ 14,141   
  

 

 

   

 

 

 

 

7