Attached files

file filename
EX-32 - SECTION 1350 CERTIFICATION - Independence Bancshares, Inc.exhibit32.htm
EX-31.2 - RULE 13A-14(A) CERTIFICATION OF THE PRINCIPAL FINANCIAL OFFICER - Independence Bancshares, Inc.exhibit31-2.htm
EX-31.1 - RULE 13A-14(A) CERTIFICATION OF THE PRINCIPAL EXECUTIVE OFFICER - Independence Bancshares, Inc.exhibit31-1.htm

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

  X   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
       
      For the Quarterly Period ended March 31, 2016
 
OR
 
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the Transition Period from _________ to _________

Commission File No. 000-51907

Independence Bancshares, Inc.
(Exact name of registrant as specified in its charter)

South Carolina 20-1734180
(State or other jurisdiction of incorporation) (I.R.S. Employer Identification No.)

500 East Washington Street
Greenville, South Carolina 29601
(Address of principal executive offices)

(864) 672-1776
(Registrant's telephone number, including area code)
________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ]    No [   ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ X ]    No [   ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of "accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange Act).

Large accelerated filer [   ]       Accelerated filer [   ]       Non-accelerated [   ]       Smaller reporting company [ X ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [   ]    No [ X ]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 20,502,760 shares of common stock, par value $.01 per share, were issued and outstanding as of May 6, 2016.



Independence Bancshares, Inc.

Part I - Financial Information

Item 1. Financial Statements

Consolidated Balance Sheets

March 31, 2016       December 31, 2015
(unaudited) (audited)
Assets
              Cash and due from banks $ 4,118,939 $ 5,453,795
              Federal funds sold 7,787,000 8,446,000
                     Cash and cash equivalents 11,905,939 13,899,795
              Interest-bearing deposits in other institutions 1,750,000 1,500,000
              Investment securities available for sale 10,587,515 10,687,851
              Non-marketable equity securities 380,050 392,500
              Loans, net of allowance for loan losses of $1,072,821 and
                     $1,139,509, respectively                63,857,131 66,402,246
              Accrued interest receivable 203,934 232,215
              Property, equipment, and software, net 2,152,678 2,198,796
              Other real estate owned and repossessed assets 2,112,667 1,910,220
              Other assets 170,182 243,683
                     Total assets $ 93,120,096 $ 97,467,306
 
Liabilities
       Deposits:
              Non-interest bearing $ 11,074,370 $                13,010,209
              Interest bearing 68,894,620 70,557,116
                     Total deposits 79,968,990 83,567,325
 
              Securities sold under agreements to repurchase 41,229 113,080
              Accrued interest payable 9,251 7,909
              Accounts payable and accrued expenses 680,812 1,134,833
                     Total liabilities 80,700,282 84,823,147
 
Commitments and contingencies
 
Shareholders’ equity
       Preferred stock, par value $.01 per share; 10,000,000 shares
              authorized; 8,425 Series A shares issued and outstanding 84 84
       Common stock, par value $.01 per share; 300,000,000 shares
              authorized; 20,502,760 shares issued and outstanding 205,028 205,028
       Additional paid-in capital 43,048,537 43,043,473
       Accumulated other comprehensive income 184,867 113,846
       Accumulated deficit (31,018,702 ) (30,718,272 )
              Total shareholders’ equity 12,419,814 12,644,159
              Total liabilities and shareholders’ equity $ 93,120,096 $ 97,467,306

The accompanying notes are an integral part of these consolidated financial statements.

2



Independence Bancshares, Inc.

Consolidated Statements of Operations and Comprehensive Income (Loss)
(unaudited)

Three Months Ended
March 31
2016       2015
Interest income      
       Loans $       830,213 $       827,464
       Investment securities 68,198 94,638
       Federal funds sold and other 16,641 9,288
              Total interest income 915,052 931,390
 
Interest expense
       Deposits 78,614 74,956
       Borrowings 18 10,335
              Total interest expense 78,632 85,291
 
              Net interest income 836,420 846,099
Provision for loan losses (68,000 ) -
  
              Net interest income after provision for loan losses 904,420 846,099
 
Non-interest income
       Service fees on deposit accounts 25,203 21,051
       Residential loan origination fees 44,155 32,874
       SBA loan fees 119,306 -
       Gain on sale of investment securities - 41,148
       Other income 9,771 49,133
              Total non-interest income 198,435 144,206
 
Non-interest expenses
       Compensation and benefits 660,107 646,727
       Real estate owned activity 9,096 8,115
       Occupancy and equipment 154,874 159,853
       Insurance 57,974 54,434
       Data processing and related costs 87,872 81,813
       Professional fees 227,688 114,923
       Product research and development expense 100,482 195,932
       Other 105,192 87,069
              Total non-interest expenses 1,403,285 1,348,866
 
              Loss before income tax expense (300,430 ) (358,561 )
 
Income tax expense - 5,080
 
              Net loss $ (300,430 ) $ (363,641 )
 
Other comprehensive income, net of tax
       Unrealized gain on investment securities available for sale,
       net of tax 71,021 91,268
       Reclassification adjustment included in net income, net of
       tax - (27,158 )
       Other comprehensive income 71,021 64,110
 
Total comprehensive loss $ (229,409 ) $ (299,531 )
Net loss per common share – basic and diluted $ (.01 ) $ (.02 )
 
Weighted average common shares outstanding – basic and 20,502,760 20,502,760
       diluted

The accompanying notes are an integral part of these consolidated financial statements.

3



Independence Bancshares, Inc.

Consolidated Statements of Changes in Shareholders’ Equity
(unaudited)

   Accumulated other
Preferred stock Common stock     Additional     comprehensive    Accumulated   
      Shares       Amount       Shares       Amount       paid-in capital       income (loss)       deficit       Total
December 31, 2014 - $   - 20,502,760 $   205,028 $   35,124,151 $   1,154 $   (25,919,753 ) $   9,410,580
Compensation expense related to  
       stock options granted - - - - 303,829 - - 303,829
Issuance of preferred stock –net      
       of expenses 8,425 84 - - 7,615,493 - - 7,615,577
Net loss - - - - - - (4,798,519 ) (4,798,519 )
 
Other comprehensive income - - - - - 112,692 - 112,692
 
December 31, 2015 8,425 $ 84 20,502,760 $ 205,028 $ 43,043,473 $ 113,846 $ (30,718,272 ) $ 12,644,159
 
Compensation expense related to
       stock options granted - - - - 5,064 - - 5,064
Net loss - - - - - - (300,430 ) (300,430 )
 
Other comprehensive income - - - - - 71,021 - 71,021
March 31, 2016 8,425 $ 84 20,502,760 $ 205,028 $ 43,048,537 $ 184,867 $ (31,018,702 ) $ 12,419,814

The accompanying notes are an integral part of these consolidated financial statements.

4



Independence Bancshares, Inc.

Consolidated Statements of Cash Flows
(unaudited)

      Three Months Ended
March 31,
2016       2015
Operating activities
       Net loss $      (300,430 ) $      (363,641 )
       Adjustments to reconcile net loss to cash used in operating activities
              Reversal of provision for loan losses (68,000 ) -
              Depreciation 53,685 54,030
              Amortization of investment securities discounts/premiums, net 39,357 48,462
              Stock option expense related to stock based compensation 5,064 80,817
              Net changes in fair value and gains losses on other real estate owned and
                     repossessed assets (4,680 ) (17,177 )
              Gain on sale of investment securities - (41,148 )
              Decrease (increase) in other assets, net 101,782 (152,918 )
              (Decrease) increase in other liabilities, net (489,265 ) 104,078
                     Net cash used in operating activities (662,487 ) (287,497 )
 
Investing activities
       Net decrease in loans 2,379,348 714,016
       Repayments of investment securities available for sale 168,586 270,790
       Maturities and sales of investment securities available for sale - 533,287
       Purchases of interest bearing deposits in other institutions (250,000 ) -
       Purchases of investment securities available for sale - (300,000 )
       Redemption of non-marketable equity securities, net 12,450 225,400
       Purchase of property, equipment and software (7,567 ) (6,626 )
       Proceeds from sale of other real estate owned and repossessed assets 36,000 517,534
                     Net cash provided by investing activities 2,338,817 1,954,401
 
Financing activities
       (Decrease) increase in deposits, net (3,598,335 ) 2,904,832
       Repayments on borrowings - (5,000,000 )
       Repayments on note payable - (450,226 )
       Decrease in securities sold under agreements to repurchase (71,851 ) (111,331 )
                     Net cash (used in) financing activities (3,670,186 ) (2,656,725 )
 
Net decrease in cash and cash equivalents (1,993,856 ) (989,821 )
 
Cash and cash equivalents at beginning of the period 13,899,795 10,904,080
 
Cash and cash equivalents at end of the period $ 11,905,939 $ 9,914,259
 
Supplemental information:
       Cash paid for
                     Interest $ 77,290 $ 84,127
                     Income taxes $ - $ 5,080
       Schedule of non-cash transactions
                     Unrealized gain on securities available for sale, net of tax $ 71,021 $ 97,137
                     Loans transferred to other real estate owned and repossessed assets $ 233,767 $ 300,000

The accompanying notes are an integral part of these consolidated financial statements.

5



Notes to Unaudited Consolidated Financial Statements

NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION

Independence Bancshares, Inc. (the “Company”) is a South Carolina corporation organized to operate as a bank holding company pursuant to the Federal Bank Holding Company Act of 1956 and the South Carolina Banking and Branching Efficiency Act of 1996, and to own and control all of the capital stock of Independence National Bank (the “Bank”). The Bank is a national association organized under the laws of the United States and opened for business on May 16, 2005. It is primarily engaged in the business of banking and providing services related to banking including accepting demand deposits and savings deposits insured by the Federal Deposit Insurance Corporation (the “FDIC”), and providing commercial, consumer and mortgage loans, principally in Greenville County, South Carolina.

On May 31, 2005, the Company sold 2,085,010 shares of its common stock in its initial public offering. All shares were sold at $10.00 per share. The offering raised approximately $20.5 million, net of offering costs. On December 31, 2012, the Company sold 17,648,750 shares of its common stock at $0.80 per share to certain accredited investors in a Private Placement (the “Private Placement”) for gross proceeds of $14.1 million. On August 1, 2013, the Company sold 769,000 shares of its common stock at a price of $0.80 per share to certain existing shareholders in a follow-on offering for gross proceeds of approximately $615,200 (the “Follow-on Offering”). On May 14, 2015, the Company issued 8,425 shares of Series A convertible preferred stock (the “Series A Shares”) to certain institutional investors and members of the Company’s management team at a price of $1,000 per share for gross proceeds of approximately $8,425,000 (the “Series A Private Placement”). Each Series A share is convertible, at the holder’s option, into 1,250 shares of common stock and each Series A Share ranks senior to our common stock with respect to dividends, distributions and liquidation preferences. The Series A shares have a liquidation preference of $1,000 per share. Also on May 14, 2015, the Company entered into a license agreement with MPIB Holdings, LLC (“MPIB”) pursuant to which it received a non-exclusive, non-transferable, non-licensable, worldwide license to use certain intellectual property of MPIB related to mobile payments and digital transactions. On January 4, 2016, the parties amended and restated the license agreement (the “Amended and Restated License Agreement”) pursuant to which MPIB agreed to make the license perpetual, subject to termination rights of the parties set forth in the Amended and Restated License Agreement, in exchange for the Company’s payment of a license fee of $275,000. On September 25, 2015, the Company suspended development of its digital banking, payments and transaction services business, and the board of directors is currently exploring strategic alternatives for this line of business and the Company. As previously disclosed, in conjunction with the suspension, the Company terminated the employment of the employees who were primarily engaged in developing the digital banking, payments and transaction services business, including the Company’s former Chief Executive Officer, effective as of September 25, 2015. No Bank employees were terminated, and there have been no material changes to the Bank’s operations. On October 4, 2015, the board of directors appointed Lawrence R. Miller, the president and chief executive officer of the Bank, as the Company’s interim Chief Executive Officer. If the Company decides to pursue some strategic alternative, the Company may not have sufficient working capital to bring the development to operational capability and would need to raise additional capital.

The Bank continues to provide community banking services in Greenville County, South Carolina, fulfilling the financial needs of individuals and small business owners by providing traditional checking and savings products and commercial, consumer and mortgage loans, as well as ATM and online banking, cash management, and safe deposit boxes. The Company seeks to maintain capital resources at both the Bank and at the Company, as well as at any future subsidiary, to adequately finance their operations.

Basis of Presentation

The accompanying consolidated financial statements include the accounts of the Company and the Bank. In consolidation, all significant intercompany transactions have been eliminated. The accounting and reporting policies conform to accounting principles generally accepted in the United States and to general practices in the banking industry. The foregoing discussion is a summary only and should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 (the “2015 10-K”) as filed with the Securities and Exchange Commission (the “SEC”) and Management’s Discussion and Analysis in this Quarterly Report on Form 10-Q. Operating results for the three month period ended March 31, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016.

6



Reclassifications

Certain amounts have been reclassified to state all periods on a comparable basis. Reclassifications had no effect on previously reported shareholders’ equity or net loss.

Use of Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amount of income and expenses during the reporting periods. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, other real estate owned, fair value of financial instruments, evaluating other-than-temporary impairment of investment securities and valuation of deferred tax assets.

Business Segments

The Company reports its activities as four business segments - Community Banking, Transaction Services, Asset Management and Parent Only. In determining proper segment definition, the Company considers the materiality of a potential segment and components of the business about which financial information is available and regularly evaluated, relative to a resource allocation and performance assessment. Please refer to “Note 8 – Business Segments” for further information on the reporting for the four business segments.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management performed an evaluation to determine whether or not there have been any subsequent events since the balance sheet date, and concluded that no subsequent events had occurred requiring accrual or disclosure through the date of this filing.

NOTE 2 – LIQUIDITY AND CAPITAL CONSIDERATIONS

The Company

The Company’s cash balances, independent of the Bank, were approximately $2.2 million and its real estate held for sale was $600,000 at March 31, 2016 compared to cash balances of approximately $2.9 million and real estate held for sale of $631,320 at December 31, 2015. The decrease in liquid assets of approximately $720,000 is due primarily to the repayment of accrued liabilities during the quarter, approximately $100,000 in expenses incurred related to the transaction services segment, and approximately $300,000 in professional fees and data processing expenses incurred at the Company. See “Note 8 – Business Segments” for additional information related to the transaction services segment. The foregoing discussion is a summary only and should be read in conjunction with the 2015 Form 10-K as filed with the SEC and Management’s Discussion and Analysis in this Quarterly Report on Form 10-Q. If the Company decides to pursue some strategic alternative, the Company may not have sufficient working capital to bring the development to operational capability and would need to raise additional capital.

The Bank

Our ability to maintain and expand our deposit base and borrowing capabilities serves as our primary source of liquidity at the Bank. We currently have $11.9 million in cash and federal funds sold. If our cash needs at the Bank exceed that, we plan to liquidate temporary investments and generate deposits within our market. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. Our investment securities available for sale at March 31, 2016 amounted to $10.6 million, or 11.5% of total assets. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. At March 31, 2016, $2.6 million of our investment portfolio was pledged against outstanding debt. Therefore, the related debt would need to be repaid prior to the securities being sold and converted to cash.

7



The Bank is a member of the Federal Home Loan Bank of Atlanta (“FHLB”), from which applications for borrowings can be made for leverage purposes. The FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the Bank be pledged to secure any advances from the FHLB. At March 31, 2016, we had collateral that would support approximately $36.8 million in additional borrowings. We are subject to the FHLB’s credit risk rating policy which assigns member institutions a rating which is reviewed quarterly. The rating system utilizes key factors such as loan quality, capital, liquidity, profitability, etc. Our ability to access our available borrowing capacity from the FHLB in the future is subject to our rating and any subsequent changes based on our financial performance as compared to factors considered by the FHLB in their assignment of our credit risk rating each quarter.

The Bank also pledges collateral to the Federal Reserve Bank’s Borrower-in-Custody of Collateral program, and our available credit under this program was $16.9 million as of March 31, 2016.

The Bank has a $2.0 million federal funds purchased line of credit through a correspondent bank that is unsecured, but has not been utilized.

We believe our liquidity sources are adequate to meet our operating needs at the Bank. However, we continue to carefully focus on liquidity management during 2016. Comprehensive weekly and monthly liquidity analyses serve management as vital decision-making tools by providing summaries of anticipated changes in loans, investments, core deposits, and wholesale funds. These internal funding reports provide management with the details critical to anticipate immediate and long-term cash requirements, such as expected deposit runoff, loan pay downs and amount and cost of available borrowing sources, including secured overnight federal funds lines with our various correspondent banks.

The Consolidated Company

The Company’s level of liquidity is measured by the cash, cash equivalents, and investment securities available for sale to total assets ratio which was 24.2% at March 31, 2016 compared to 26.7% as of December 31, 2015. The slight decrease in liquidity is due primarily to the decrease in cash and due from bank and federal funds sold.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

For further information refer to the consolidated financial statements and footnotes thereto included in our 2015 Form 10K as filed with the SEC.

Cash and Cash Equivalents - For purposes of reporting cash flows, cash and cash equivalents include cash, amounts due from banks and federal funds sold. Generally, federal funds are sold for one-day periods. Due to the short term nature of cash and cash equivalents, the carrying amount of these instruments is deemed to be a reasonable estimate of fair value.

At March 31, 2016 and December 31, 2015, the Company had restricted cash totaling $2,000 with the FHLB. The Company places its deposits and correspondent accounts with and sells its federal funds to high quality institutions. Management believes credit risk associated with correspondent accounts is not significant.

Net Loss per Common Share - Basic loss per common share represents net loss divided by the weighted average number of common shares outstanding during the period. Diluted loss per share reflects additional common shares that would have been outstanding if dilutive potential common shares had been issued. Potential common shares that may be issued by the Company relate to outstanding stock options and warrants and are determined using the treasury stock method. For the three month periods ended March 31, 2016 and March 31, 2015, as a result of the Company’s net loss, all of the potential common shares were considered anti-dilutive.

Research and Development – All costs incurred to establish the technological feasibility of computer software to be sold, leased or otherwise marketed as research and development are expensed as incurred. Once technological feasibility has been established, the subsequent costs of producing, coding and testing the products should be capitalized. The expensing of computer software costs is discontinued when the product is available for general release for customers. The Company has not achieved technological feasibility and has expensed all computer software purchases and development expenses related to research and development of its digital banking, payments and transaction services business and on September 25, 2015 the Company suspended further development of its digital banking and payments and transaction services business.

8



Fair Value Measurements - The Company determines the fair market values of its financial instruments based on the fair value hierarchy established in Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 820, “Fair Value Measurements and Disclosures” (“ASC Topic 820”), which provides a framework for measuring and disclosing fair value under generally accepted accounting principles. ASC Topic 820 requires disclosures about the fair value of assets and liabilities recognized in the balance sheet in periods subsequent to initial recognition, whether the measurements are made on a recurring basis (for example, available for sale investment securities) or on a nonrecurring basis (for example, impaired loans).

ASC Topic 820 defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC Topic 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:

Level 1 – Valuations are based on quoted prices in active markets for identical assets or liabilities.

Level 2 – Valuations are based on observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.

Level 3 – Valuations include unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.

Income Taxes - The Company accounts for income taxes in accordance with FASB ASC Topic 740, “Income Taxes". Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been recognized in the consolidated financial statements or tax returns. Deferred tax assets and liabilities are measured using the enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be realized or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Valuation allowances are established to reduce deferred tax assets if it is determined to be “more likely than not” that all or some portion of the potential deferred tax asset will not be realized.

We did not recognize any income tax benefit or expense for the three month periods ended March 31, 2016 and 2015 due to our net operating loss carryforward position. Accounting literature states that a deferred tax asset should be reduced by a valuation allowance if, based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. In making such judgments, significant weight is given to evidence that can be objectively verified. We will continue to analyze our deferred tax assets and related valuation allowance on a quarterly basis, taking into account performance compared to forecasted earnings as well as current economic and internal information.

The Company believes that its income tax filing positions taken or expected to be taken in its tax returns will more likely than not be sustained upon audit by the taxing authorities, and does not anticipate any adjustments that will result in a material adverse impact on the Company’s financial condition, results of operations, or cash flows. Therefore, no reserves for uncertain income tax positions have been recorded pursuant to ASC 740.

Recently Issued Accounting Pronouncements - The following is a summary of recent authoritative pronouncements that may affect our accounting, reporting, and disclosure of financial information:

In February 2015, the FASB issued guidance which amends the consolidation requirements and significantly changes the consolidation analysis required under the U.S. GAAP. Although the amendments are expected to result in the deconsolidation of many entities, the Company will need to reevaluate all its previous consolidation conclusions. The amendments will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted, provided that the guidance is applied as of the beginning of the annual period containing the adoption date. The Company does not expect these amendments to have a material effect on its financial statements.

In August 2015, the FASB deferred the effective date of ASU 2014-09, Revenue from Contracts with Customers. As a result of the deferral, the guidance in ASU 2014-09 will be effective for the Company for reporting periods beginning after December 15, 2017. The Company does not expect these amendments to have a material effect on its financial statements.

9



In January 2016, the FASB amended the Financial Instruments topic of the ASC to address certain aspects of recognition, measurement, presentation, and disclosure of financial instruments. The amendments will be effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. The amendments related to equity securities without readily determinable fair values will be applied prospectively to equity investments that exist as of the date of adoption of the amendments. The Company does not expect these amendments to have a material effect on its financial statements.

In February 2016, the FASB amended the Leases topic of the ASC to revise certain aspects of recognition, measurement, presentation, and disclosure of leasing transactions. The amendments will be effective for fiscal years beginning December 15, 2018, including interim periods within those fiscal years. The Company is currently evaluating the effect that implementation of the new standard will have on its financial position, results of operations, and cash flows.

In March 2016, the FASB issued guidance to simplify several aspects of the accounting for share-based payment award transactions including the income tax consequences, the classification of awards as either equity or liabilities, and the classification on the statement of cash flows. Additionally, the guidance simplifies two areas specific to entities other than public business entities allowing them to apply a practical expedient to estimate the expected term for all awards with performance or service conditions that have certain characteristics and also allowing them to make a one-time election to switch from measuring all liability-classified awards at fair value to measuring them at intrinsic value. The amendments will be effective for the Company for annual periods beginning after December 15, 2016. The Company does not expect these amendments to have a material effect on its financial statements.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company’s financial position, results of operations or cash flows.

NOTE 4 – INVESTMENT SECURITIES

Investment securities classified as “Available for Sale” are carried at fair value with unrealized gains and losses excluded from earnings and reported as a separate component of shareholders’ equity (net of estimated tax effects). Realized gains or losses on the sale of investments are based on the specific identification method. The amortized costs and fair values of investment securities available for sale are as follows:

March 31, 2016
Amortized Gross Unrealized Fair
      Cost       Gains       Losses       Value
Government-sponsored mortgage-backed $      4,104,988 $      77,853 $      (26,968 ) $      4,155,873
Municipals, tax-exempt 4,896,412 182,327 (3,557 ) 5,075,182
Municipals, taxable 1,306,013 50,447 - 1,356,460
       Total investment securities $ 10,307,413 $ 310,627 $ (30,525 ) $ 10,587,515
 
December 31, 2015
Amortized Gross Unrealized Fair
Cost Gains Losses Value
Government-sponsored mortgage-backed $ 4,290,680 $ 66,350 $ (44,581 ) $ 4,312,449
Municipals, tax-exempt 4,916,379 140,335 (17,267 ) 5,039,447
Municipals, taxable 1,308,298 27,657 - 1,335,955
       Total investment securities $ 10,515,357 $ 234,342 $ (61,848 ) $ 10,687,851

10



The following table presents information regarding securities with unrealized losses at March 31, 2016:

Securities in an Unrealized Securities in an Unrealized
Loss Position for Less than Loss Position for More than
12 Months 12 Months Total
Fair Unrealized Fair Unrealized Fair Unrealized
   Value    Losses    Value    Losses    Value    Losses
Government-sponsored mortgage-backed $     611,378 $     849 $     756,676 $     26,119 $     1,368,054 $     26,968
Municipals, tax-exempt - - 324,570 3,557 324,570 3,557
Total temporarily impaired securities $ 611,378 $ 849 $ 1,081,246 $ 29,676 $ 1,692,624 $ 30,525

The following table presents information regarding securities with unrealized losses at December 31, 2015:

Securities in an Unrealized Securities in an Unrealized
Loss Position for Less than Loss Position for More than
12 Months 12 Months Total
Fair Unrealized Fair Unrealized Fair Unrealized
   Value    Losses    Value    Losses    Value    Losses
Government-sponsored mortgage-backed $         627,542 $          5,569 $        764,462 $         39,012 $     1,392,004 $     44,581
Municipals, tax-exempt 323,796 6,249 1,074,440 11,018 1,398,236 17,267
Total temporarily impaired securities $ 951,338 $ 11,818 $ 1,838,902 $ 50,030 $ 2,790,240 $ 61,848

At March 31, 2016, investment securities with a fair value of $611,378 and unrealized losses of $849 had been in a continuous loss position for less than twelve months. At March 31, 2016, investment securities with a fair value of approximately $1.1 million and unrealized losses of $29,676 had been in a continuous loss position for more than twelve months. All remaining investment securities were in an unrealized gain position. The Company believes, based on industry analyst reports and credit ratings that the deterioration in the fair value of these investment securities available for sale is attributed to changes in market interest rates and not in the credit quality of the issuer and therefore, these losses are not considered other-than-temporary. The Company has the ability and intent to hold these securities until such time as the values recover or the securities mature. At December 31, 2015, investment securities with a fair value of $951,338 and unrealized losses of $11,818 had been in a continuous loss for less than twelve months. At December 31, 2015, investment securities with a fair value of approximately $1.8 million and unrealized losses of $50,030 had been in a continuous loss position for more than twelve months. All remaining investment securities were in an unrealized gain position.

The amortized costs and fair values of investment securities available for sale at March 31, 2016, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers have the right to prepay the obligations.

March 31, 2016
Amortized Fair
      Cost       Value
Due within one year $      $     
Due after one through three years  
Due after three through five years
Due after five through ten years   1,306,014 1,356,460
Due after ten years 9,001,399   9,231,055
       Total investment securities $ 10,307,413   $ 10,587,515

11



NOTE 5 – LOANS

At March 31, 2016, our gross loan portfolio consisted primarily of $31.2 million of commercial real estate loans, $17.7 million of commercial business loans, and $16.2 million of consumer and home equity loans. Our current loan portfolio composition is not materially different than the loan portfolio composition disclosed in the footnotes to the consolidated financial statements included in our 2015 10-K.

During the quarter ended March 31, 2016, one nonaccrual loan at the Bank was transferred to other real estate owned for $233,767. A specific reserve was included in the December 31, 2015 allowance accounts. During the quarter ended March 31, 2015, one nonaccrual loan at the Bank for $343,266 was transferred to other real estate owned for $300,000, net of a specific reserve, which includes $34,327 in selling costs, of $43,266.

Certain credit quality statistics related to our loan portfolio have improved over the past several quarters, including reductions of in-migration of nonaccrual loans and reductions in the aggregate level of nonperforming assets. To the extent such improvement continues, we may continue to reduce our allowance for loan losses in future periods based on our assessment of the inherent risk in the loan portfolio at those future reporting dates. A reduction in the allowance for loan losses would result in a lower provision for loans losses being recorded in future periods. Conversely, there can be no assurance that loan losses in future periods will not exceed the current allowance for loan losses amount or that future increases in the allowance for loan losses will not be required. Additionally, no assurance can be given that our ongoing evaluation of the loan portfolio, in light of changing economic conditions and other relevant factors, will not require significant future additions to the allowance for loan losses, thus adversely impacting our business, financial condition, results of operations, and cash flows.

Loan Performance and Asset Quality

Generally, a loan will be placed on nonaccrual status when it becomes 90 days past due as to principal or interest (unless the loan is well-collateralized and in the process of collection), or when management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the loan is doubtful. When a loan is placed in nonaccrual status, interest accruals are discontinued and income earned but not collected is reversed. Cash receipts on nonaccrual loans are not recorded as interest income, but are used to reduce principal. Loans are removed from nonaccrual status when they become current as to both principal and interest and when concern no longer exists as to the collectability of principal or interest based on current available information or as evidenced by sufficient payment history, generally six months.

12



The following table summarizes delinquencies and nonaccruals, by portfolio class, as of March 31, 2016 and December 31, 2015.

Single and
multifamily Construction Commercial
residential and real estate - Commercial
    real estate     development     other     business     Consumer     Total
March 31, 2016
30-59 days past due $    46,109 $    - $    - $    - $    - $      46,109
60-89 days past due - - - - - -
Nonaccrual 141,645 40,500 1,156,246 - - 1,338,391
Total past due and nonaccrual 187,754 40,500 1,156,246 - - 1,384,500
Current 14,434,413 8,495,787 21,528,957 17,693,369 1,545,720 63,698,246
       Total loans (gross of $ 14,622,167 $ 8,536,287 $ 22,685,203 $ 17,693,369 $ 1,545,720 $ 65,082,746
deferred fees)
Deferred fees (152,794 )
Loan loss reserve (1,072,821 )
Total Loans, net $ 63,857,131
 
Single and
multifamily Construction Commercial
residential and real estate - Commercial
real estate development other business Consumer Total
December 31, 2015
30-59 days past due $ 75,890 $ - $ - $ - $ - $ 75,890
60-89 days past due 63,702 250,378 - - - 314,080
Nonaccrual 168,879 40,500 1,390,013 65,798 - 1,655,190
Total past due and nonaccrual 308,471 290,878 1,390,013 65,798 - 2,055,160
Current 16,126,251 6,995,581 24,169,930 16,961,256 1,369,224 65,622,242
       Total loans (gross of $ 16,434,722 $ 7,286,459 $ 25,559,943 $ 17,027,054 $ 1,369,224 $ 67,677,402
deferred fees)
Deferred fees (135,647 )
Loan loss reserve (1,139,509 )
Total Loans, net $ 66,402,246

At March 31, 2016 and December 31, 2015, there were nonaccrual loans of $1.3 million and $1.7 million, respectively. Foregone interest income related to nonaccrual loans equaled $35,011 for the three months ended March 31, 2016. Foregone interest income related to nonaccrual loans equaled $5,238 for the three months ended March 31, 2015. No interest income was recognized on nonaccrual loans during the three months ended March 31, 2016. At March 31, 2016 and December 31, 2015, there were no accruing loans which were contractually past due 90 days or more as to principal or interest payments.

As part of the loan review process, loans are given individual credit grades, representing the risk the Company believes is associated with the loan balance. Credit grades are assigned based on factors that impact the collectability of the loan, the strength of the borrower, the type of collateral, and loan performance. Commercial loans are individually graded at origination and credit grades are reviewed on a regular basis in accordance with our loan policy. Consumer loans are assigned a “pass” credit rating unless something within the loan warrants a specific classification grade.

13



The following table summarizes management’s internal credit risk grades, by portfolio class, as of March 31, 2016 and December 31, 2015.

Single and
multifamily Construction Commercial
residential and real estate - Commercial
March 31, 2016      real estate      development      other      business      Consumer      Total
Pass Loans $    8,742,268 $    1,655,768 $    - $    - $    1,545,720 $    11,943,756
Grade 1 - Prime - - - - - -
Grade 2 - Good - - 118,704 - - 118,704
Grade 3 - Acceptable 2,456,493 1,437,514 7,923,364 7,541,362 - 19,358,733
Grade 4 – Acceptable w/ Care 3,218,990 5,189,424 12,179,359 9,066,421 - 29,654,194
Grade 5 – Special Mention 62,771 74,627 605,559 845,648 - 1,588,605
Grade 6 - Substandard 141,645 178,954 1,858,217 239,938 - 2,418,754
Grade 7 - Doubtful - - - - - -
       Total loans (gross of $ 14,622,167 $ 8,536,287 $ 22,685,203 $ 17,693,369 $ 1,545,720 $ 65,082,746
deferred fees)
 
Single and
multifamily Construction Commercial
residential and real estate - Commercial
December 31, 2015 real estate development other business Consumer Total
Pass Loans $ 8,340,816 $ 1,350,332 $ - $ - $ 1,369,224 $ 11,060,372
Grade 1 - Prime - - - - - -
Grade 2 - Good - - - - - -
Grade 3 - Acceptable 4,479,116 809,004 8,121,125 7,667,706 - 21,076,951
Grade 4 – Acceptable w/ Care 3,382,209 4,759,864 14,724,468 8,199,385 - 31,065,926
Grade 5 – Special Mention 63,702 76,381 611,189 846,106 - 1,597,378
Grade 6 - Substandard 168,879 290,878 2,103,161 313,857 - 2,876,775
Grade 7 - Doubtful - - - - - -
       Total loans (gross of $ 16,434,722 $ 7,286,459 $ 25,559,943 $ 17,027,054 $ 1,369,224 $ 67,677,402
deferred fees)

Loans graded one through four are considered “pass” credits. At March 31, 2016, approximately 94% of the loan portfolio had a credit grade of “pass” compared to 93% at December 31, 2015. For loans to qualify for this grade, they must be performing relatively close to expectations, with no significant departures from the intended source and timing of repayment. Consumer loans are assigned a “pass” credit rating unless something within the loan warrants a specific classification grade. As of both March 31, 2016 and December 31, 2015, we had loans totaling $1.6 million classified as special mention. This classification is utilized when an initial concern is identified about the financial health of a borrower. Loans are designated as such in order to be monitored more closely than other credits in the loan portfolio. At March 31, 2016, substandard loans totaled approximately $2.4 million, with all loans being collateralized by real estate compared to $2.9 million at December 31, 2015. Substandard credits are evaluated for impairment on a quarterly basis.

The Company identifies impaired loans through its normal internal loan review process. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Loans on the Company's problem loan watch list are considered potentially impaired loans. Generally, once loans are considered impaired, they are moved to nonaccrual status and recognition of interest income is discontinued. However, loans may be considered impaired strictly based on a decrease in the underlying value of the collateral securing the loan while the loan is still considered to be performing, thus preventing the need to move the loan to nonaccrual status. Impairment is measured on a loan-by-loan basis based on the determination of the most probable source of repayment which is usually liquidation of the underlying collateral, but may also include discounted future cash flows, or in rare cases, the market value of the loan itself.

14



Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential loans for impairment disclosures, unless such loans are the subject of a restructuring agreement.

At March 31, 2016, impaired loans totaled $2.2 million, all of which were valued on a nonrecurring basis at the lower of cost or market value of the underlying collateral. Impaired loans decreased $201,783 from December 31, 2015 due to one loan being transferred to other real estate owned for $233,767 and approximately $107,000 in loan balance reductions through pay downs, partially offset by one loan being deemed impaired for approximately $138,000 during the three months ended March 31, 2016. Market values were obtained using independent appraisals, updated in accordance with our reappraisal policy, or other market data such as recent offers to the borrower. As of March 31, 2016, we had loans totaling approximately $240,000 that were classified in accordance with our loan rating policies but were not considered impaired. The following table summarizes information relative to impaired loans, by portfolio class, at March 31, 2016 and December 31, 2015.

Unpaid Average Year to date
principal Recorded Related impaired interest
     balance      investment      allowance      investment      income
March 31, 2016
With no related allowance recorded:
       Single and multifamily residential real estate $      - $      - $      - $      205,715 $      -
       Construction and development 138,454 138,454 - 157,751 3,004
       Commercial real estate - other 1,180,984 1,180,984 - 798,236 8,488
       Commercial business - - - 31,007 -
With related allowance recorded:
       Single and multifamily residential real estate 141,645 141,645 100,045 206,156 -
       Construction and development 40,500 40,500 10,500 139,853 -
       Commercial real estate - other 677,233 677,233 227,833 741,444 -
       Commercial business - - - 9,069 -
       Consumer - - - - -
Total:
       Single and multifamily residential real estate 141,645 141,645 100,045 411,871 -
       Construction and development 178,954 178,954 10,500 297,604 3,004
       Commercial real estate - other 1,858,217 1,858,217 227,833 1,539,680 8,488
       Commercial business - - - 40,076 -
       Consumer - - - - -
$ 2,178,816 $ 2,178,816 $ 338,378 $ 2,289,231 $ 11,492
  
December 31, 2015  
With no related allowance recorded:
       Single and multifamily residential real estate $ $ $ $ 411,430 $ 21,667
       Construction and development 177,047
       Commercial real estate - other 905,968 905,968 415,488 29,423
       Commercial business 62,015
       Consumer
With related allowance recorded:
       Single and multifamily residential real estate 236,938 236,938 163,138 270,668
       Construction and development 40,500 40,500 10,500 239,206 727
       Commercial real estate - other 1,197,193 1,197,193 201,793 805,654 46,761
       Commercial business 18,139 2,119
       Consumer
Total:
       Single and multifamily residential real estate 236,938 236,938 163,138 682,098 21,667
       Construction and development 40,500 40,500 10,500 416,253 727
       Commercial real estate - other 2,103,161 2,103,161 201,793 1,221,142 76,184
       Commercial business 80,154 2,119
       Consumer
$ 2,380,599 $ 2,380,599 $ 375,431 $ 2,399,647 $ 100,697

15



TDRs are loans which have been restructured from their original contractual terms and include concessions that would not otherwise have been granted outside of the financial difficulty of the borrower. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. The purpose of a TDR is to facilitate ultimate repayment of the loan.

Our policy with respect to accrual of interest on loans restructured in a TDR follows relevant supervisory guidance. That is, if a borrower has demonstrated performance under the previous loan terms and shows capacity to perform under the restructured loan terms; continued accrual of interest at the restructured interest rate is likely. If a borrower was materially delinquent on payments prior to the restructuring, but shows capacity to meet the restructured loan terms, the loan will likely continue as nonaccrual going forward. Lastly, if the borrower does not perform under the restructured terms, the loan is placed on nonaccrual status. We will continue to closely monitor these loans and will cease accruing interest on them if management believes that the borrowers may not continue performing based on the restructured note terms.

At March 31, 2016 the principal balance of TDRs was approximately $138,000. At December 31, 2015, the principal balance of TDRs was zero as the one loan constituting our sole TDR had been transferred to other real estate owned. As of March 31, 2016, the carrying balance consisted of one performing loan. The loan defaulted in 2015 but was made current in 2016. There were no changes to the loan terms as the loan is scheduled to be repaid in full in April 2016.

There were no loans modified as troubled debt restructurings within the previous 12-month period for which there was a payment default during the three months ended March 31, 2016.

Provision and Allowance for Loan Losses

An allowance for loan losses is maintained at a level deemed appropriate by management to adequately provide for known and inherent losses in the loan portfolio. The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The provision and allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

The allowance consists of both a specific and a general component. The specific component relates to loans that are impaired loans as defined in FASB ASC Topic 310, “Receivables.” For such loans, an allowance is established when either the discounted cash flows or collateral value or observable market price of the impaired loan is lower than the carrying value of that loan. The general component covers non-impaired loans and is based on historical loss experience adjusted for qualitative factors.

16



The following table summarizes activity related to our allowance for loan losses for the three months ended March 31, 2016 and 2015, by portfolio segment.

Single and
multifamily Construction Commercial
residential and real estate - Commercial
      real estate       development       other       business       Consumer       Total
March 31, 2016
Allowance for loan losses:
Balance, beginning of period $      265,797 $      184,130 $      439,830 $      244,679 $      5,073 $      1,139,509
Provision (reversal of provision) for
loan losses (30,000 ) (60,000 ) 45,000 (28,000 ) 5,000 (68,000 )
Loan charge-offs - - - - - -
Loan recoveries - - - - 1,312 1,312
       Net loans charged-off - - - - 1,312 1,312
Balance, end of period $ 235,797 $ 124,130 $ 484,830 $ 216,679 $ 11,385 $ 1,072,821
 
Individually reviewed for impairment $ 100,045 $ 10,500 $ 227,833 $ - $ - $ 338,378
Collectively reviewed for impairment 135,752 113,630 256,997 216,679 11,385 734,443
Total allowance for loan losses $ 235,797 $ 124,130 $ 484,830 $ 216,679 $ 11,385 $ 1,072,821
 
Gross loans, end of period:
Individually reviewed for impairment $ 141,645 $ 178,954 $ 1,858,217 $ - $ - $ 2,178,816
Collectively reviewed for impairment 14,480,522 8,357,333 20,826,986 17,693,369 1,545,720 62,903,930
Total loans (gross of deferred fees) $ 14,622,167 $ 8,536,287 $ 22,685,203 $ 17,693,369 $ 1,545,720 $ 65,082,746
 
March 31, 2015
Allowance for loan losses:
Balance, beginning of year $ 160,797 $ 234,130 $ 363,097 $ 184,679 $ 90,073 $ 1,032,776
Provision for loan losses
- (20,000 ) (10,000 ) 30,000 - -
Loan charge-offs - - (43,267 ) - - (43,267 )
Loan recoveries - - - - - -
       Net loans charged-off - - (43,267 ) - - (43,267 )
Balance, end of period $ 160,797 $ 214,130 $ 309,830 $ 214,679 $ 90,073 $ 989,509
 
Individually reviewed for impairment $ - $ - $ 34,693 $ - $ - $ 34,693
Collectively reviewed for impairment 160,797 214,130 275,137 214,679 90,073 954,816
Total allowance for loan losses $ 160,797 $ 214,130 $ 309,830 $ 214,679 $ 90,073 $ 989,509
 
Gross loans, end of period:
Individually reviewed for impairment $ 725,590 $ - $ 936,484 $ - $ - $ 1,662,074
Collectively reviewed for impairment 16,307,579 8,624,278 23,749,815 16,486,540 1,288,995 66,457,207
Total loans (gross of deferred fees) $ 17,033,169 $ 8,624,278 $ 24,686,299 $ 16,486,540 $ 1,288,995 $ 68,119,281

      March 31, 2016       March 31, 2015
Nonaccrual loans $       1,338,391 $       190,790
Average gross loans 65,898,821 68,362,619
Net loans charged-off as a percentage    
       of average gross loans .00 % .00 %
Allowance for loan losses as a          
       percentage of total gross loans 1.65 % 1.45 %
Allowance for loan losses as a
       percentage of non-accrual loans 80.16 % 518.6 %

17



Portions of the allowance for loan losses may be allocated for specific loans or portfolio segments. However, the entire allowance for loan losses is available for any loan that, in management’s judgment, should be charged-off. The general reserve as a percentage of loans collectively reviewed for impairment remained unchanged at 1.17% at March 31, 2016 and December 31, 2015, following our reversal of loan loss provision in the amount of $68,000 as of March 31, 2016. The reversal was directly attributable to a recovery on a loan that was specifically reserved for in the September 30, 2015 quarter. While management utilizes the best judgment and information available to it, the ultimate adequacy of the allowance for loan losses depends on a variety of factors beyond our control, including the performance of our loan portfolio, the economy, changes in interest rates, and the view of the regulatory authorities toward loan classifications. If delinquencies and defaults increase, we may be required to increase our provision for loan losses, which would adversely affect our results of operations and financial condition. There can be no assurance that charge-offs of loans in future periods will not exceed the allowance for loan losses as estimated at any point in time or that provisions for loan losses will not be significant to a particular accounting period.

Maturities and Sensitivity of Loans to Changes in Interest Rates

The information in the following tables summarizes the loan maturity distribution by type and related interest rate characteristics based on the contractual maturities of individual loans, including loans which may be subject to renewal at their contractual maturity. Renewal of such loans is subject to review and credit approval, as well as modification of terms upon maturity. Actual repayments of loans may differ from the maturities reflected below, because borrowers have the right to prepay obligations with or without prepayment penalties.

After one but
One year or within five After five
less years years Total
March 31, 2016                        
       Single and multifamily residential real estate $      3,445,323 $      6,568,869 $      4,607,975 $      14,622,167
       Construction and development 4,152,055 4,090,660 293,572 8,536,287
       Commercial real estate - other 5,193,281 16,650,258 841,664 22,685,203
       Commercial business 4,281,860 12,788,076 623,433 17,693,369
       Consumer 533,100 928,189 84,431 1,545,720
       Total $ 17,605,619 $ 41,026,052 $ 6,451,075 $ 65,082,746
 
After one but
One year or within five After five
less years years Total
December 31, 2015
       Single and multifamily residential real estate $ 4,107,456 $ 7,977,523 $ 4,349,743 $ 16,434,722
       Construction and development 2,850,334 3,915,218 520,907 7,286,459
       Commercial real estate - other 5,740,738 17,556,599 2,262,606 25,559,943
       Commercial business 5,170,004 11,334,906 522,144 17,027,054
       Consumer 551,733 749,455 68,036 1,369,224
       Total $ 18,420,265 $ 41,533,701 $ 7,723,436 $ 67,677,402

Loans maturing after one year with:       March 31, 2016       December 31, 2015
Fixed interest rates   $      16,647,522   $      16,892,651
Floating interest rates $ 30,829,605 $ 32,364,486

NOTE 6 – FAIR VALUE

Assets and Liabilities Measured at Fair Value

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company determines the fair values of its financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are detailed in Note 2.

Available-for-sale investment securities ($10,587,515 and $10,687,851 at March 31, 2016 and December 31, 2015, respectively) are carried at fair value and measured on a recurring basis using Level 2 inputs. Fair values are estimated by using bid prices and quoted prices of pools or tranches of securities with similar characteristics.

18



We do not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and a specific reserve within the allowance for loan losses is established or the loan is charged down to the fair value less costs to sell. At March 31, 2016, all impaired loans were evaluated on a nonrecurring basis based on the market value of the underlying collateral. Market values are generally obtained using independent appraisals or other market data, which the Company considers to be Level 3 inputs. The aggregate carrying amount, net of specific reserves, of impaired loans carried at fair value at March 31, 2016 and December 31, 2015 was $1.8 million and $2.0 million, respectively.

Other real estate owned and repossessed assets, generally consisting of properties or other collateral obtained through foreclosure or in satisfaction of loans, are carried at the lower or market value and measured on a non-recurring basis. Market values are generally obtained using independent appraisals which are generally prepared using the income or market valuation approach, adjusted for estimated selling costs which the Company considers to be Level 3 inputs. The carrying amount of other real estate owned and repossessed assets carried at fair value at March 31, 2016 and December 31, 2015 was $2,112,667 and $1,910,220, respectively. The Company utilizes two methods to determine carrying values, either appraised value, or if lower, current net listing price.

The Company has no assets whose fair values are measured using Level 1 inputs. The Company also has no liabilities carried at fair value or measured at fair value.

For Level 3 assets measured at fair value on a non-recurring basis as of March 31, 2016, the significant observable inputs used in the fair value measurements were as follows:

      Fair Value at             Significant
Description March 31, 2016 Valuation Technique Unobservable Inputs
Other real estate owned and repossessed assets $2,112,667 Appraised value Discounts to reflect current
market conditions, abbreviated
holding period, and estimated
costs to sell
 
Impaired loans $1,840,438 Internal assessment of Adjustments to estimated
appraised value value based on recent sales
of comparable collateral
 
For Level 3 assets measured at fair value on a non-recurring basis as of December 31, 2015, the significant unobservable inputs used in the fair value measurements were as follows:
 
Fair Value at Significant
Description December 31, 2015 Valuation Technique Unobservable Inputs
Other real estate owned and repossessed assets $1,910,220 Appraised value Discounts to reflect current
market conditions and estimated
costs to sell
 
Impaired loans $2,005,168 Internal assessment of Adjustments to estimated
appraised value value based on recent sales
of comparable collateral

Disclosures about Fair Value of Financial Instruments

FASB ASC Topic 825, “Financial Instruments” requires disclosure of fair value information, whether or not recognized in the consolidated balance sheets, when it is practical to estimate the fair value. FASB ASC Topic 825 defines a financial instrument as cash, evidence of an ownership interest in an entity or contractual obligations which require the exchange of cash or other financial instruments. Certain items are specifically excluded from the disclosure requirements, including the Company’s common stock, property, equipment and software, and other assets and liabilities.

Fair value approximates carrying value for the following financial instruments due to the short-term nature of the instrument: cash and due from banks, federal funds sold, and securities sold under agreements to repurchase. Investment securities are valued using quoted market prices. No ready market exists for non-marketable equity securities, and they have no quoted market value. However, redemption of these stocks has historically been at par value. Accordingly, the carrying amounts are deemed to be a reasonable estimate of fair value. Fair value of loans is based on the discounted present value of the estimated future cash flows. Discount rates used in these computations approximate the rates currently offered for similar loans of comparable terms and credit quality.

19



Fair value for demand deposit accounts and interest bearing accounts with no fixed maturity date is equal to the carrying value. Fair value of certificate of deposit accounts are estimated by discounting cash flows from expected maturities using current interest rates on similar instruments. Fair value for FHLB advances is based on discounted cash flows using the Company’s current incremental borrowing rate.

The Company has used management’s best estimate of fair value based on the above assumptions. Thus, the fair values presented may not be the amounts that could be realized in an immediate sale or settlement of the instrument. In addition, any income taxes or other expenses, which would be incurred in an actual sale or settlement, are not taken into consideration in the fair value presented.

The estimated fair values of the Company’s financial instruments at March 31, 2016 and December 31, 2015 are as follows:

March 31, 2016 Carrying
Amount Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $     4,118,939 $     4,118,939 $     4,118,939 $     - $     -
Interest bearing deposits in
other institutions 1,750,000 1,750,000 - 1,750,000
Federal funds sold 7,787,000 7,787,000 7,787,000 - -
Investment securities
available for sale 10,587,515 10,587,515 - 10,587,515 -
Non-marketable equity  
securities 380,050 380,050 - 380,050 -
Loans, net 63,857,131 63,922,061 - - 63,922,061
 
Financial Liabilities:
Accounts payable and accrued                              
expenses 680,812 680,812 - 680,812 -
Deposits 79,968,990 79,544,718 - 79,544,718 -
Securities sold under
agreements to repurchase 41,229 41,229 - 41,229 -

Carrying
December 31, 2015 Amount Fair Value Level 1 Level 2 Level 3
Financial Assets:
Cash and due from banks $      5,453,795 $      5,453,795 $      5,453,795 $     - $     -
Interest bearing deposits in
other institutions 1,500,000 1,500,000 - 1,500,000 -
Federal funds sold 8,446,000 8,446,000 8,446,000 - -
Investment securities
available for sale 10,687,851 10,687,851 - 10,687,851 -
Non-marketable equity                              
securities 392,500 392,500 - 392,500 -
Loans, net 66,402,246 66,873,213 - - 66,873,213
 
Financial Liabilities:
Deposits 83,567,325 83,538,827 - 83,538,827 -
Securities sold under
agreements to repurchase 113,080 113,080 - 113,080 -

20



NOTE 7 – STOCK COMPENSATION PLANS

On July 26, 2005, the Company adopted the Independence Bancshares, Inc. 2005 Stock Incentive Plan (the “2005 Incentive Plan”) for the benefit of the directors, officers and employees. The 2005 Incentive Plan initially reserved up to 260,626 shares of the Company’s common stock for the issuance of stock options and contained evergreen provision, which provided that the maximum number of shares to be issued under the 2005 Incentive Plan would automatically increase each time the Company issues additional shares of common stock such that the total number of shares issuable under the 2005 Incentive Plan would at all times equal 12.5% of the then outstanding shares of common stock.

In February 2013, our board of directors amended the 2005 Incentive Plan to cap the number of shares issuable thereunder at 2,466,720 and adopted the Independence Bancshares, Inc. 2013 Incentive Plan (the “2013 Incentive Plan”). The 2013 Incentive Plan is an omnibus equity incentive plan which provides for the granting of various types of equity compensation awards, including stock options, restricted stock, and stock appreciation rights, to the Company’s employees and directors. Our board of directors submitted the 2013 Incentive Plan to the shareholders of the Company for their consideration at the 2013 annual shareholders’ meeting and it was approved.

As of March 31, 2016 and December 31, 2015, 3,097,255 total options were outstanding at a weighted average price of $1.11. Of the 3,097,255 options outstanding, 3,022,255 options have vested.

Compensation expense related to stock options granted was $5,064 and $80,817 for the three months ended March 31, 2016 and March 31, 2015, respectively. Compensation expense is based on the fair value of the option estimated at the date of grant using the Black-Scholes option-pricing model. Compensation expense is recognized on a straight line basis over the vesting period of the option.

NOTE 8 – BUSINESS SEGMENTS

The Company reports its activities as four business segments - Community Banking, Transaction Services, Asset Management and Parent Only - as defined in Note 1. In determining proper segment definition, the Company considers the materiality of a potential segment and components of the business about which financial information is available and regularly evaluated, relative to a resource allocation and performance assessment.

The following table presents selected financial information for the Company’s reportable business segments for the three months ended March 31, 2016 and 2015.

Holding Company
Community Transaction Asset Parent
Banking Services Management     Only Total
For the three months ended                              
March 31, 2016
Interest income $      915,052 $      $            $      — $     915,052
Interest expense 78,632 78,632
Net interest income (expense) 836,420 836,420
Provision for loan losses (68,000 ) (68,000 )
Noninterest income 198,435 198,435
Noninterest expense 1,049,922 100,482 (5,510 ) 258,391 1,403,285
Income (loss) before income 52,933 (100,482 ) 5,510 (258,391 ) (300,430 )
taxes
Income taxes
Net income (loss) $ 52,933 $ (100,482 ) $ 5,510 $ (258,391 ) $ (300,430 )

21



Community
Banking Holding Company (1) Eliminations Total
As of March 31, 2016
Cash and due from banks       $ 4,123,907       $ 2,220,513       $ (2,225,481 )       $ 4,118,939
Interest bearing deposits in other
institutions 1,750,000 1,750,000
Federal funds sold 7,787,000 7,787,000
Investment securities 10,587,515 10,587,515
Loans receivable, net 63,857,131 63,857,131
Other real estate owned 1,512,667 600,000 2,112,667
Property, equipment and software, 2,039,725 112,953 2,152,678
net
Other assets 706,902 47,264 754,166
Total assets $     92,364,847 $      2,980,730 $      (2,225,481 ) $     93,120,096
 
Deposits $ 82,194,471 $ $ (2,225,481 ) $ 79,968,990
Securities sold under agreements to
repurchase 41,229 41,229
Accrued and other liabilities 234,254 455,809 690,063
Shareholders’ equity 9,894,893 2,524,921 12,419,814
Total liabilities and shareholders’ equity $ 92,364,847 $ 2,980,730 $ (2,225,481 ) $ 93,120,096

     

(1)

      Excludes investment in wholly-owned Bank subsidiary

22



Holding Company
Transaction Asset Parent
      Community Banking       Services       Management       Only       Eliminations       Total
For the three months ended
March 31, 2015
Interest income $                     931,390 $     $            — $     $       $     931,390
Interest expense 75,708 75,708
 
Net interest income (expense) 855,682 855,682
Provision for loan losses
Noninterest income 109,561 33,327 1,318 144,206
Noninterest expense 983,184 276,432 (8,884 ) 121,155 (23,021 ) 1,348,866
Income (loss) before income taxes (17,941 ) (243,105 ) 8,884 (129,420 ) 23,021 (358,561 )
Income taxes 5,080 5,080
Net income (loss) $ (23,021 ) $ (243,105 ) $ 8,884 $ (129,420 ) $ 23,021 $ (363,641 )

Community
Banking Holding Company (1) Eliminations Total
As of March 31, 2015                  
Cash and due from banks $ 5,785,561 $ 20,683 $ (15,985 ) $ 5,790,259
Federal funds sold       4,124,000 4,124,000
Investment securities 15,201,271 15,201,271
Loans receivable, net 66,980,651 808,189 66,980,651
Other real estate owned 1,603,000 754,100 2,357,100
Property and equipment, net 2,098,787 237,816 2,336,603
Other assets 760,549 423,214 1,183,763
Total assets $     96,553,819 $                 1,435,813 $       (15,985 ) $     97,973,647
 
Deposits $ 85,795,480 $ $ (15,985 ) $ 85,779,495
Securities sold under agreements to
repurchase 42,272 42,272
Note payable 149,774 149,774
Accrued and other liabilities 118,627 2,691,613 2,810,240
Shareholders’ equity 10,597,440 (1,405,574 ) 9,191,866
Total liabilities and shareholders’ equity $ 96,553,819 $ 1,435,813 $ (15,985 ) $ 97,973,647

     

(1)

      Excludes investment in wholly-owned Bank subsidiary

NOTE 9 — NOTE PAYABLE

In September 2014, the Company closed a $600,000 one-year borrowing. The loan was provided by a board member of the Bank and as a result needed to comply with Regulation O. Proceeds of the loan were used primarily to fund the research and development effort in the Transaction Services business segment. The loan was collateralized by a first perfected security interest in certain real estate assets of the Company. The loan was fully drawn at closing, and carried an annual interest rate of 7% per annum for the first six months on any outstanding borrowings and then stepped up to 8% per annum for the remaining six months of the term. On March 18, 2015, one of the parcels of real estate was sold and a payment was made on the loan so that the outstanding balance of the loan was $149,774, which was equal to the balance on June 30, 2015. The outstanding balance of $149,774 plus accrued interest was repaid in its entirety on September 3, 2015.

23



Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion reviews our results of operations and assesses our financial condition. You should read the following discussion and analysis in conjunction with the accompanying consolidated financial statements. The commentary should be read in conjunction with the discussion of forward-looking statements, the financial statements, and the related notes and the other statistical information included in this report.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including information included or incorporated by reference in this document, contains statements which constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements may relate to our financial condition, results of operation, plans, objectives, or future performance. These statements are based on many assumptions and estimates and are not guarantees of future performance. Our actual results may differ materially from those anticipated in any forward-looking statements, as they will depend on many factors about which we are unsure, including many factors which are beyond our control. The words “may,” “would,” “could,” “should,” “will,” “expect,” “anticipate,” “predict,” “project,” “potential,” “believe,” “continue,” “assume,” “intend,” “plan,” and “estimate,” as well as similar expressions, are meant to identify such forward-looking statements. Potential risks and uncertainties that could cause our actual results to differ from those anticipated in our forward-looking statements include, but are not limited, to the following:

suspension of business divisions or segments, including the digital banking, payments, and transaction services business;
 

strategies for growth and sources of new operating revenues;
 

operating revenues, expenses, effective tax rates, and other results of operations;
 

current and future products and services and plans to develop and promote them;
 

capital expenditures and our estimates regarding our capital expenditures;
 

liquidity, working capital requirements and access to funding;
 

cybersecurity risks, business disruptions or financial losses and changes in technology;
 

our shareholder relations;
 

defense of litigation brought by current and/or former officers, directors and/or shareholders; 
 

mergers and acquisition activity; 
 

use of proceeds from sales of our securities;
 

our ability to comply with regulations;
 

relations with federal and state regulators;
 

listing our shares, including any listing on a national securities exchange;
 

changes in economic conditions;

24



credit losses;
 

the rate of delinquencies and amount of loans charged-off;
 

allowances for loan losses and loan loss provisions;
 

the lack of loan growth in recent years;
 

our ability to attract and retain key personnel;
 

our ability to protect, use, develop, market and otherwise exploit our proprietary technology and intellectual property;
 

our ability to retain our existing customers;
 

increases in competitive pressure in the banking and financial services industries;
 

adverse changes in asset quality and resulting credit risk related losses and expenses;

All forward-looking statements in this report are based on information available to us as of the date of this report. Although we believe that the expectations reflected in our forward-looking statements are reasonable, we cannot guarantee you that these expectations will be achieved. We undertake no obligation to publicly update or otherwise revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Critical Accounting Policies

We have adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America and with general practices within the banking industry in the preparation of our financial statements. Our significant accounting policies are described in the footnotes to our audited consolidated financial statements as of December 31, 2015, as filed in our 2015 Form 10-K.

Certain accounting policies involve significant judgments and assumptions by us that have a material impact on the carrying value of certain assets and liabilities. We consider these accounting policies to be critical accounting policies. The judgment and assumptions we use are based on historical experience and other factors, which we believe to be reasonable under the circumstances. Because of the nature of the judgment and assumptions we make, actual results could differ from these judgments and estimates that could have a material impact on the carrying values of our assets and liabilities and our results of operations.

Allowance for Loan Losses

We believe the allowance for loan losses is the critical accounting policy that requires the most significant judgments and estimates used in preparation of our consolidated financial statements. Some of the more critical judgments supporting the amount of our allowance for loan losses include judgments about the credit worthiness of borrowers, the estimated value of the underlying collateral, the assumptions about cash flow, determination of loss factors for estimating credit losses, the impact of current events and conditions, and other factors impacting the level of probable inherent losses. Under different conditions or using different assumptions, the actual amount of credit losses incurred by us may be different from management’s estimates provided in our consolidated financial statements. Refer to the portion of this discussion that addresses our allowance for loan losses for a more complete discussion of our processes and methodology for determining our allowance for loan losses.

Other Real Estate Owned and Repossessed Assets

Real estate and other property acquired in settlement of loans is recorded at the lower of cost or fair value less estimated selling costs, establishing a new cost basis when acquired. Fair value of such property is reviewed regularly and write-downs are recorded when it is determined that the carrying value of the property exceeds the fair value less estimated costs to sell. Recoveries of value are recorded only to the extent of previous write-downs on the property in accordance with FASB ASC Topic 360 “Property, Plant, and Equipment”. Write-downs or recoveries of value resulting from the periodic reevaluation of such properties, costs related to holding such properties, and gains and losses on the sale of foreclosed properties are charged against income. Costs relating to the development and improvement of such properties are capitalized.

25



Income Taxes

We use assumptions and estimates in determining income taxes payable or refundable for the current year, deferred income tax liabilities and assets for events recognized differently in our consolidated financial statements and income tax returns, and income tax benefit or expense. Determining these amounts requires analysis of certain transactions and interpretation of tax laws and regulations. Management exercises judgment in evaluating the amount and timing of recognition of resulting tax liabilities and assets. These judgments and estimates are reevaluated on a continual basis as regulatory and business factors change. Valuation allowances are established to reduce deferred tax assets if it is determined to be “more likely than not” that all or some portion of the potential deferred tax asset will not be realized. No assurance can be given that either the tax returns submitted by us or the income tax reported on the financial statements will not be adjusted by either adverse rulings by the United States Tax Court, changes in the tax code, or assessments made by the Internal Revenue Service. We are subject to potential adverse adjustments, including, but not limited to, an increase in the statutory federal or state income tax rates, the permanent non-deductibility of amounts currently considered deductible either now or in future periods, and the dependency on the generation of future taxable income, including capital gains, in order to ultimately realize deferred income tax assets.

Research and Development

All costs incurred to establish the technological feasibility of computer software to be sold, leased or otherwise marketed as research and development are expensed as incurred. Once technological feasibility has been established, the subsequent costs of producing, coding and testing the products should be capitalized. The expensing of computer software costs is discontinued when the product is available for general release for customers. The Company has not achieved technological feasibility and has expensed all computer software purchases and development expenses related to research and development of its digital banking, payments and transaction services business. On September 25, 2015 the Company suspended further development of its digital banking and payments and transaction services business.

Overview

The following discussion describes our results of operations for the three month periods ended March 31, 2016 and 2015 and also analyzes our financial condition as of March 31, 2016.

The Consolidated Company

At March 31, 2016, we had total assets of $93.1 million, a decrease of $4.3 million, or 4.5%, from total assets of $97.5 million at December 31, 2015. The largest components of our total assets are net loans, investment securities available for sale, other real estate owned, federal funds sold and cash and due from banks, which were $63.9 million, $10.6 million, $2.1 million, $7.8 million and $4.1 million, respectively, at March 31, 2016. Comparatively, our net loans, investment securities available for sale, other real estate owned, federal funds sold and cash and due from banks totaled $66.4 million, $10.7 million, $1.9 million, $8.4 million and $5.5 million, respectively, at December 31, 2015.

Our liabilities and shareholders’ equity at March 31, 2016, totaled $80.7 million and $12.4 million, respectively, compared to liabilities of $84.8 million and shareholders’ equity of $12.6 million at December 31, 2015. The principal component of our liabilities is deposits, which were $80.0 million and $83.6 million at March 31, 2015 and December 31, 2015, respectively.

Our net loss was $300,430 for the three months ended March 31, 2016, or $0.01 per share, an improvement of $63,211, or 17.4%, compared to a net loss of $363,641, or $0.02 per share, for the three months ended March 31, 2015. This decrease in net loss was primarily driven by decreases in product research and development expenses as a result of the Company’s decision to suspend development of its digital banking, payments and transaction services business on September 25, 2015, as well as due to the recovery of loan losses of $68,000.

26



The Bank

Like most community banks, we derive the majority of our income from interest we receive on our loans and investments. Our primary source of funds for making these loans and investments is our deposits, on which we pay interest. Consequently, one of the key measures of our success is our amount of net interest income, or the difference between the income on our interest-earning assets, such as loans and investments, and the expense on our interest-bearing liabilities, such as deposits and borrowings. Another key measure is the spread between the yield we earn on these interest-earning assets and the rate we pay on our interest-bearing liabilities.

At March 31, 2016, we had total assets at the Bank of $92.4 million compared to $96.7 million at December 31, 2015. The largest components of total assets at the Bank are net loans, investment securities available for sale, other real estate owned, federal funds sold, and cash and due from banks, which were $63.9 million, $10.6 million, $1.5 million, $7.8 million and $4.1 million, respectively, at March 31, 2016. Comparatively, our net loans, investment securities available for sale, other real estate owned, federal funds sold and cash and due from banks totaled $66.4 million, $10.7 million, $1.3 million, $8.4 million and $5.5 million, respectively, at December 31, 2015. At March 31, 2016, we had total liabilities at the Bank of approximately $82.5 million compared to approximately $86.8 million at December 31, 2015. The largest components of total liabilities at the Bank are deposits, which were $82.2 million and $86.5 million at March 31, 2016 and December 31, 2015, respectively.

The Company

The Company’s cash balances, independent of the Bank, were approximately $2.2 million and its real estate held for sale was $600,000 at March 31, 2016 compared to cash balances of approximately $2.9 million and real estate held for sale of $631,320 at December 31, 2015. The decrease in liquid assets of approximately $720,000 is due primarily to the repayment of accrued liabilities during the quarter as well as approximately $100,000 in expenses incurred related to the transaction services segment, primarily due to data processing and consulting expenses incurred. See “Note 8 – Business Segments” for additional information related to the transaction services segment.

Transaction Services

We began offering digital banking, payments and transaction services in October 2013 on a limited basis through the Bank’s Mobiliti application and until September 2015 we focused on expanding and growing this line of business (the “digital banking business”). On September 25, 2015, we suspended further development of our digital banking business and payments and transaction services business as the board of directors explores strategic alternatives for this line of business and the Company. The Bank continues to offer its customers its existing services through the Mobiliti application, but may not expand its digital banking business as originally planned.

Results of Operations

Three months ended March 31, 2016 and 2015

We recorded a net loss of $300,430, or $0.01 per diluted share, for the quarter ended March 31, 2016, compared to a net loss of $363,641, or $0.02 per diluted share, for the quarter ended March 31, 2015. The decrease in net loss of $63,211 was primarily due to a decrease in research and development, the reversal of provision for loan loss, partially offset by an increase in professional fees, and an increase in non-interest income from the collection of SBA loan fees. Each of these components is discussed in greater detail below.

The following table sets forth information related to our average balance sheet, average yields on assets, and average costs of liabilities for the three months ended March 31, 2016 and 2015. We derived these yields by dividing annualized income or expense by the average balance of the corresponding assets or liabilities. We derived average balances from the daily balances throughout the periods indicated. The net amount of capitalized loan fees are amortized into interest income on loans.

27



For the Three Months Ended March 31,
    2016 2015
Average Income/ Yield/ Average Income/ Yield/
Balance     Expense     Rate     Balance     Expense     Rate
       Federal funds sold and other $       15,280,927 $       16,641 0.44 % $       7,442,233 $ 9,288 0.51 %
       Investment securities 10,696,048 68,198 2.56 15,432,993 94,638 2.49
       Loans (1) 65,898,821 830,213 5.05 68,362,619 827,464 4.91
Total interest-earning assets $ 91,875,796 $ 915,052 3.99 % $ 91,237,845 $ 931,390 4.14 %
 
       NOW accounts $ 8,685,486 $ 2,592 0.12 % $ 7,452,192 $       2,246 0.12 %
       Savings & money market 34,127,626 20,854 0.25 36,293,521 20,818 0.23
       Time deposits (excluding brokered
              time deposits) 28,500,853 55,168 0.78 28,583,320 51,893 0.74
Total interest-bearing deposits 71,313,965 78,614 0.44 72,329,033 74,957 0.42
       Borrowings 60,487 18 0.12 1,657,330 10,335 2.53
Total interest-bearing liabilities $ 71,374,452 $ 78,632 0.44 % $ 73,986,363 $ 85,292 0.47 %
 
Net interest spread 3.55 % 3.67 %
Net interest income/ margin $ 836,420 3.65 % $ 846,098 3.76 %

      (1)       Nonaccrual loans are included in average balances for yield computations.

For the three months ended March 31, 2016, we recognized $915,052 in interest income and $78,632 in interest expense, resulting in net interest income of $836,420, a decrease of $9,678, or 1.1%, over the same period in 2015. Average earning assets increased to $91.9 million for the three months ended March 31, 2016 from $91.2 million for the three months ended March 31, 2015, an increase of $637,951, or 0.70%. This increase in earning assets was primarily due to an increase of $7.8 million in federal funds sold and cash and due from other banks, partially offset by a $4.7 million decrease in investment securities and a $3.6 million decrease in average loans. Average interest bearing liabilities decreased to $71.4 million for the three months ended March 31, 2016 from $74.0 million for the three months ended March 31, 2015, a decrease of $2.5 million, or 3.4%. Net interest margin, calculated as annualized net interest income divided by average earning assets, decreased from 3.76% for the quarter ended March 31, 2015 to 3.65% for the quarter ended March 31, 2016, primarily due to a derease in yield on earning assets from 4.14% to 3.99% between periods, partially offset by an increase in cost of funds from 0.35% to 0.37% between periods due to the mix of liabilities and the timing of their repricing.

We recognized a reversal of provision for loan losses of $68,000 for the quarter ended March 31, 2016. We did not recognize any provision for loan losses for the quarter ended March 31, 2015. The allowance as a percentage of gross loans increased from 1.45% as of March 31, 2015 to 1.65% as of March 31, 2016. Specific reserves were $338,378 on impaired loans of $2.2 million as of March 31, 2016 compared to specific reserves of 375,000 on impaired loans of $2.4 million as of December 31, 2015 and $34,693 on impaired loans of $1.7 million as of March 31, 2015. As of March 31, 2016 and December 31, 2015, the general reserve allocation was 1.17% of gross loans not impaired.

For the three months ended March 31, 2016, noninterest income was $198,435 compared to $144,206 for the three months ended March 31, 2015, an increase of $54,229, or 37.6%, between comparable periods. Noninterest income for the three months ended March 31, 2016 and 2015 was derived from service charges on deposits, customer service fees, mortgage origination income and small business loan fees.

During the quarter ended March 31, 2016, we incurred noninterest expenses of $1.4 million, compared to noninterest expenses of $1.3 million for the quarter ended March 31, 2015, an increase of $54,419, or 4.0%. This increase in noninterest expenses for the three month period ended March 31, 2016 primarily resulted from increases in professional fees of $112,765, partially offset by decreases in product research and development expense of $95,450. Compensation and benefits increased $13,380, or 2.1% due to the recognition of stock options granted and expense recognized of $5,064 and due to incentive compensation accrued during the quarter.

28



We recognized $5,080 in income tax expense for the three month period ended March 31, 2015 due to our net operating income in 2014 at the Bank. We did not recognize any income tax benefit or expense for the three month period ended March 31, 2016 due to our net operating loss carryforward position. Accounting literature states that a deferred tax asset should be reduced by a valuation allowance if, based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The determination of whether a deferred tax asset is realizable is based on weighing all available evidence, including both positive and negative evidence. In making such judgments, significant weight is given to evidence that can be objectively verified. We will continue to analyze our deferred tax assets and related valuation allowance on a quarterly basis, taking into account performance compared to forecasted earnings as well as current economic and internal information.

Assets and Liabilities

General

Total assets as of March 31, 2016 and December 31, 2015 were $93.1 million and $97.5 million, respectively, a decrease of $4.3 million. Loans, net of allowance decreased $2.5 million due to loan repayments and transfers to other real estate owned during the quarter. Other real estate owned increased $202,447 due to one loan transfer for $233,767, partially offset by the sale of one piece of real estate during the period for proceeds of $36,000. Investment securities available for sale decreased $100,336 as a result of $168,586 in maturities and paydowns and $39,357 in amortization, partially offset by a $107,607 change in unrealized gains. Cash and cash equivalents decreased $1.3 million and federal funds sold decreased $658,000. At March 31, 2016, our total assets consisted principally of $4.1 million in cash and due from banks, $7.9 million in fed funds sold, $1.75 million in interest-bearing deposits in other institutions, $10.6 million in investment securities, $63.9 million in net loans, $2.2 million in property and equipment and $2.1 million in other real estate owned and repossessed assets. Our management closely monitors and seeks to maintain appropriate levels of interest-earning assets and interest-bearing liabilities so that maturities of assets are such that adequate funds are provided to meet customer withdrawals and demand.

Liabilities at March 31, 2016 totaled $80.7 million, representing a decrease of approximately $2.5 million compared to $84.8 million at December 31, 2015, and consisted principally of $80.0 million in deposits and $680,812 in accounts payable and accrued expenses. At March 31, 2016, shareholders’ equity was $12.4 million compared to $12.6 million at December 31, 2015. Shareholders’ equity decreased due to the recognition of net loss of $300,430, and stock option expense of $5,064, as well as an increase of $71,021 in unrealized gains on investment securities available for sale.

Loans

Since loans typically provide higher interest yields than other types of interest-earning assets, we invest a substantial percentage of our earning assets in our loan portfolio. At March 31, 2016, our gross loan portfolio consisted primarily of $31.2 million of commercial real estate loans, $17.7 million of commercial business loans, and $16.2 million of consumer and home equity loans. Our current loan portfolio composition is not materially different than the loan portfolio composition disclosed in the footnotes to the consolidated financial statements included in our 2015 Form 10-K. We experienced net repayments of $2.4 million during the three months ended March 31, 2016 as a result of payoffs and repayments exceeding originations, while continuing to carefully consider liquidity needs and credit risk management.

29



The composition of net loans by major category is as follows:

March 31,
2016       % of Total
Real estate:
       Commercial $ 22,685,203 34.9 %
       Construction and development 8,536,287 13.1
       Single and multifamily residential 14,622,167 22.5
              Total real estate loans 45,843,657 70.5
Commercial business 17,693,369 27.1
Consumer 1,545,720 2.4
Deferred origination fees, net (152,794 ) (0.2 )
              Gross loans, net of deferred fees 64,929,952 100.0 %
Less allowance for loan losses (1,072,821 )
              Loans, net $       63,857,131
 
December 31,
2015 % of Total
Real estate:
       Commercial $ 25,559,943 37.8 %
       Construction and development 7,286,459 10.8
       Single and multifamily residential 16,434,722 24.3
              Total real estate loans 49,281,124 72.9
Commercial business 17,027,054 25.2
Consumer 1,369,224 2.1
Deferred origination fees, net (135,647 ) (0.2 )
              Gross loans, net of deferred fees 67,541,755         100.0 %
Less allowance for loan losses (1,139,509 )  
              Loans, net $ 66,402,246

The largest component of our loan portfolio at March 31, 2016 was $22.7 million of commercial real-estate loans, which represented 34.9% of the portfolio. The remainder of our loan portfolio consisted primarily of $14.6 million of single and multifamily residential loans, $8.5 million of construction and development loans, and $17.7 million of commercial business loans.

Loan Performance and Asset Quality

The recent downturn in general economic conditions resulted in increased loan delinquencies, defaults and foreclosures within our loan portfolio, although the last 18 months have seen a stabilization in delinquencies, defaults and foreclosures and an increase in recoveries. The declining real estate market had a significant impact on the performance of our loans secured by real estate. In some cases, the downturn resulted in significant impairment to the value of our collateral and our ability to sell the collateral upon foreclosure. Although the real estate collateral provides an alternate source of repayment in the event of default by the borrower, collateral values deteriorated during the recent downturn, resulting in credit losses. There is a risk that this trend will continue, which could result in additional loss of earnings, increases in our provision for loan losses and loan charge-offs.

30



Past due payments are often one of the first indicators of a problem loan. We perform a continuous review of our past due report in order to identify trends that can be resolved quickly before a loan becomes significantly past due. We determine past due and delinquency status based on the contractual terms of the note. When a borrower fails to make a scheduled loan payment, we attempt to cure the default through several methods including, but not limited to, collection contact and assessment of late fees. Generally, a loan will be placed on nonaccrual status when it becomes 90 days past due as to principal or interest (unless the loan is well-collateralized and in the process of collection), or when management believes, after considering economic and business conditions and collection efforts, that the borrower’s financial condition is such that collection of the loan is doubtful. When a loan is placed in nonaccrual status, interest accruals are discontinued and income earned but not collected is reversed. Cash receipts on nonaccrual loans are not recorded as interest income, but are used to reduce principal.

Refer to Note 5, Loans, for a table summarizing delinquencies and nonaccruals, by portfolio class, as of March 31, 2016 and December 31, 2015. Total delinquent and nonaccrual loans decreased from $2.1 million at December 31, 2015 to $1.4 million at March 31, 2016, a decrease of $670,660, or 32.6%. Nonaccrual loans decreased during the three months due to the transfer of one loan during March 2016. At March 31 2016, nonaccrual loans represented 2.06% of gross loans compared to 2.46% of gross loans as of December 31, 2015. Loans past due 30-89 days are considered potential problem loans and amounted to $46,109 at March 31, 2016 compared to $389,970 at December 31, 2015.

Another method used to monitor the loan portfolio is credit grading. As part of the loan review process, loans are given individual credit grades, representing the risk we believe is associated with the loan balance. Credit grades are assigned based on factors that impact the collectability of the loan, the strength of the borrower, the type of collateral, and loan performance. Commercial loans are individually graded at origination and credit grades are reviewed on a regular basis in accordance with our loan policy. Consumer loans are assigned a “pass” credit rating unless something within the loan warrants a specific classification grade. Refer to Note 5, Loans, for a table summarizing management’s internal credit risk grades, by portfolio class, as of March 31, 2016 and December 31, 2015.

Loans graded one through four are considered “pass” credits. At March 31, 2016, approximately 94% of the loan portfolio had a credit grade of “pass” compared to 93% at December 31, 2015. For loans to qualify for this grade, they must be performing relatively close to expectations, with no significant departures from the intended source and timing of repayment. Consumer loans are assigned a “pass” credit rating unless something within the loan warrants a specific classification grade.

Loans with a credit grade of five are not considered classified; however they are categorized as a special mention or watch list credit, and are considered potential problem loans. This classification is utilized by us when we have an initial concern about the financial health of a borrower. These loans are designated as such in order to be monitored more closely than other credits in our portfolio. We then gather current financial information about the borrower and evaluate our current risk in the credit. We will then either reclassify the loan as “substandard” or back to its original risk rating after a review of the information. There are times when we may leave the loan on the watch list, if, in management’s opinion, there are risks that cannot be fully evaluated without the passage of time, and we determine to review the loan on a more regular basis. Loans on the watch list are not considered problem loans until they are determined by management to be classified as substandard. As of March 31, 2016 and December 31, 2015, we had loans totaling $1.6 million on the watch list. Watch list loans remained relatively constant as no new loans were downgraded during the quarter.

Loans graded six or greater are considered classified credits. At March 31, 2016 and December 31, 2015, classified loans totaled $2.4 million and $2.9 million, respectively. The decrease in this category of $458,021, or 15.9%, during the three months ended March 31, 2016 is primarily due to one loan moving to other real estate owned for $233,767 as well as $226,515 in loan paydowns. Classified credits are evaluated for impairment on a quarterly basis.

A loan is considered impaired when, based on current information and events, we conclude it is probable that we will be unable to collect the scheduled payments of principal or interest when due, according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Impairment is measured on a loan-by-loan basis by calculating either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. The resultant shortfall is charged to provision for loan losses and is classified as a specific reserve. When an impaired loan is ultimately charged-off, the charge-off is taken against the specific reserve.

31



At March 31, 2016, impaired loans totaled $2.2 million, all of which were valued on a nonrecurring basis at the lower of cost or market value of the underlying collateral. Market values were obtained using independent appraisals, updated in accordance with our reappraisal policy, or other market data such as recent offers to the borrower. As of March 31, 2016, we had one loan totaling $239,938 that was classified in accordance with our loan rating policies but was not considered impaired. Refer to Note 5, Loans, for a table summarizing information relative to impaired loans, by portfolio class, at March 31, 2016 and December 31, 2015.

TDRs are loans which have been restructured from their original contractual terms and include concessions that would not otherwise have been granted outside of the financial difficulty of the borrower. Concessions can relate to the contractual interest rate, maturity date, or payment structure of the note. As part of our workout plan for individual loan relationships, we may restructure loan terms to assist borrowers facing challenges in the current economic environment. The purpose of a TDR is to facilitate ultimate repayment of the loan.

At March 31, 2016 the principal balance of TDRs was approximately $138,000. At December 31, 2015, the principal balance of TDRs was zero as the one loan constituting our sole TDR had been transferred to other real estate owned. As of March 31, 2016, the carrying balance consisted of one performing loan. The loan defaulted in 2015, but was made current in 2016. There were no changes to the loan terms as the loan is scheduled to be repaid in full in April 2016.

Provision and Allowance for Loan Losses

We have established an allowance for loan losses through a provision for loan losses charged to expense on our consolidated statement of operations. At March 31, 2016, the allowance for loan losses was $1.1 million, or 1.65% of gross loans, compared to $1.1 million at December 31, 2015, or 1.68% of gross loans. The allowance for loan loss decreased slightly due to the reversal of provision of $68,000 that was recognized during the quarter, as well as due to a small recovery on loan loss of $1,312.

The allowance for loan losses represents an amount which we believe will be adequate to absorb probable losses on existing loans that may become uncollectible. We strive to follow a comprehensive, well-documented, and consistently applied analysis of our loan portfolio in determining an appropriate level for the allowance for loan losses. Our judgment as to the adequacy of the allowance for loan losses is based on a number of assumptions about future events, which we believe to be reasonable, but which may or may not prove to be accurate. Our determination of the allowance for loan losses is based on what we believe are all significant factors that impact the collectability of loans, including consideration of factors such as the balance of impaired loans, the quality, mix, and size of our overall loan portfolio, economic conditions that may affect the borrower’s ability to repay, the amount and quality of collateral securing the loans, our historical loan loss experience, and a review of specific problem loans. We also consider subjective issues such as changes in lending policies and procedures, changes in the local/national economy, changes in volume or type of credits, changes in volume/severity of problem loans, quality of loan review and Board of Director oversight, concentrations of credit, and peer group comparisons.

Our allowance for loan losses consists of both specific and general reserve components. The specific reserve component relates to loans that are impaired loans as defined in FASB ASC Topic 310, “Receivables”. Loans determined to be impaired are excluded from the general reserve calculation described below and evaluated individually for impairment. Impaired loans totaled $2.2 million at March 31, 2016, with an associated specific reserve of $338,378. See Note 5, Loans, as well as the above discussion under “Loan Performance and Credit Quality” for additional information related to impaired loans.

The general reserve component covers non-impaired loans and is calculated by applying historical loss factors to each sector of the loan portfolio and adjusting for qualitative environmental factors. Qualitative adjustments are used to adjust the historical average for changes to loss indicators within the economy, our market, and specifically our portfolio. The general reserve component is then combined with the specific reserve to determine the total allowance for loan losses.

Refer to Note 5, Loans, for a table summarizing activity related to our allowance for loan losses for the quarter ended March 31, 2016 and 2015, by portfolio segment. As of March 31, 2016, the allowance for loan losses was $1,072,821, or 1.65% of gross loans, compared to $1.1 million, or 1.68% of gross loans, as of December 31, 2015 and $989,509, or 1.45% of gross loans, as of March 31, 2015. We recognized a reversal of provision for loan losses of $68,000 for the three months ended March 31, 2016. We did not recognize any provision for loan losses for the three months ended March 31, 2015. Net charge-offs for the three months ended March 31, 2015 were $43,267. A net recovery of $1,312 was recognized for the three months ended March 31, 2016. The charge-offs during the three months ended March 31, 2015 related to the write-down of collateral to fair value, against specific reserves, at the time of repossession. Partial charge-offs were based on recent appraisals and evaluations on commercial real estate loans in the process of foreclosure. Loans with partial charge-offs are typically considered impaired loans and remain on nonaccrual status.

32



Other Real Estate Owned and Repossessed Assets

As of March 31, 2016 and December 31, 2015, we had $2.1 million and $1.9 million in other real estate owned, respectively. During the three months ended March 31, 2016, we completed the sale of one parcel of real estate. The sale of that parcel of real estate resulted in a gain of approximately $4,680 and is included in the loss below. The following table summarizes changes in other real estate owned and repossessed assets for the three months ended March 31, 2016 and 2015:

      2016       2015
Balance at beginning of period $       1,910,220 $       2,557,457
Repossessed property acquired in settlement of loans 233,767 300,000
Proceeds from sales of repossessed property (36,000 ) (517,534 )
Gain (loss) on sale and write-downs of repossessed property, net 4,680 17,177
Balance at end of period $ 2,112,667 $ 2,357,100

As of March 31, 2016, other real estate owned consisted of commercial land valued at $1.1 million and commercial office space valued at $1.0 million. During 2015, other real estate owned for the Company decreased due to the sale of real estate owned that were purchased from the Bank for proceeds of approximately $455,000, which resulted in a gain of approximately $17,000 to the Company. Real estate owned also decreased due to the sale of two pieces of real estate held by the Bank for proceeds of approximately $143,000, which resulted in a loss of approximately $5,200. In addition, the Company recognized writedowns on real estate owned of approximately $377,000 during 2015. The remaining pieces of real estate owned that were purchased from the Bank are being actively marketed for sale. One piece of real estate was moved to other real estate owned in March for $300,000, and subsequently written down by $30,000. On January 28, 2016, proceeds of $36,000 were received from the sale of one piece of real estate held by the Company. A loss of $4,680 was recognized as a result of this transaction. In March 2016, one piece of real estate was moved to other real estate owned for $233,767. These assets are being actively marketed with the primary objective of liquidating the collateral at a level which most accurately approximates fair value and allows recovery of as much of the unpaid principal loan balance as possible upon the sale of the asset within a reasonable period of time. Based on currently available valuation information, the carrying value of these assets is believed to be representative of their fair value less estimated costs to sell, although there can be no assurance that the ultimate proceeds from the sale of these assets will be equal to or greater than their carrying values, particularly in the current real estate environment.

Deposits

Our primary source of funds for loans and investments is our deposits. At March 31, 2016 we had $80.0 million in deposits, representing a decrease of $3.6 million compared to December 31, 2015. Deposits at March 31, 2016 consisted primarily of $11.1 million in demand deposit accounts, $40.6 million in money market accounts and $28.3 million in time deposits. As brokered deposits and advances have matured, we have not replaced these funds with wholesale funding as we have sought to reduce our reliance on brokered time deposits and other noncore funding sources. Our loan-to-deposit ratio was 79.8% and 79.4% at March 31, 2016 and December 31, 2015, respectively.

Borrowings

We use borrowings to fund growth of earning assets in excess of deposit growth. At March 31, 2016 and December 31, 2015, there were $41,229 and $113,080, respectively, in borrowings representing customer repurchase agreements.

Liquidity

Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

33



The Consolidated Company

The Company’s level of liquditiy is measured by the cash, cash equivalents, and investment securities available for sale to total assets ratio and was 26.0% at March 31, 2016 compared to 26.7% as of December 31, 2015. The slight decrease in liquidity is due primarily to the decrease in cash and due from bank and federal funds sold.

The Bank

Our ability to maintain and expand our deposit base and borrowing capabilities serves as our primary source of liquidity at the Bank. We currently have $11.9 million in cash and fed funds sold. If our cash needs at the Bank exceed that, we plan to liquidate temporary investments and generate deposits within our market. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. Our investment securities available for sale at March 31, 2016 amounted to $10.6 million, or 11.5% of total assets. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. At March 31, 2016, $2.6 million of our investment portfolio was pledged against outstanding debt. Therefore, the related debt would need to be repaid prior to the securities being sold and converted to cash.

The Bank is a member of the FHLB, from which applications for borrowings can be made for leverage purposes. The FHLB requires that securities, qualifying mortgage loans, and stock of the FHLB owned by the Bank be pledged to secure any advances from the FHLB. At March 31, 2016, we had collateral that would support approximately $36.8 million in additional borrowings. We are subject to the FHLB’s credit risk rating policy which assigns member institutions a rating which is reviewed quarterly. The rating system utilizes key factors such as loan quality, capital, liquidity, profitability, etc. Our ability to access our available borrowing capacity from the FHLB in the future is subject to our rating and any subsequent changes based on our financial performance as compared to factors considered by the FHLB in their assignment of our credit risk rating each quarter.

The Bank also pledges collateral to the Federal Reserve Bank’s Borrower-in-Custody of Collateral program, and our available credit under this program was $16.9 million as of March 31, 2016.

The Bank has a $2.0 million federal funds purchased line of credit through a correspondent bank that is unsecured, but has not been utilized.

We believe our liquidity sources are adequate to meet our operating needs at the Bank. However, we continue to carefully focus on liquidity management during 2016. Comprehensive weekly and monthly liquidity analyses serve management as vital decision-making tools by providing summaries of anticipated changes in loans, investments, core deposits, and wholesale funds. These internal funding reports provide management with the details critical to anticipate immediate and long-term cash requirements, such as expected deposit runoff, loan pay downs and amount and cost of available borrowing sources, including secured overnight federal funds lines with our various correspondent banks.

The Company

The Company’s cash balances, independent of the Bank, were approximately $2.2 million and its real estate held for sale was $600,000 at March 31, 2016 compared to cash balances of approximately $2.9 million and real estate held for sale of $631,320 at December 31, 2015. The decrease in liquid assets of approximately $720,000 is due primarily to the repayment of accrued liabilities during the quarter as well as approximately $100,000 in expenses incurred related to the transaction services segment. See “Note 8 – Business Segments” for additional information related to the transaction services segment. The foregoing discussion is a summary only and should be read in conjunction with the 2015 Form 10-K as filed with the SEC and Management’s Discussion and Analysis in this Form 10-Q.

Impact of Off-Balance Sheet Instruments

Through the operations of our Bank, we have made contractual commitments to extend credit in the ordinary course of our business activities. These commitments are legally binding agreements to lend money to our customers at predetermined interest rates for a specified period of time. At March 31, 2016, we had issued commitments to extend credit of $7.6 million through various types of lending arrangements. We evaluate each customer’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by us upon extension of credit, is based on our credit evaluation of the borrower. Collateral varies but may include accounts receivable, inventory, property, plant and equipment, and commercial and residential real estate. We manage the credit risk on these commitments by subjecting them to normal underwriting and risk management processes.

34



Capital Resources

Total shareholders' equity decreased from $12.6 million for December 31, 2015 to $12.4 million for March 31, 2016 due to a net loss of $300,430 and compensation expense related to stock options of $5,064 granted, partially offset by a $71,021 change in unrealized gain on investment securities available for sale. The foregoing discussion is a summary only and should be read in conjunction with the 2015 Form 10-K as filed with the SEC and Management’s Discussion and Analysis in this Form 10-Q.

Our Bank and Company are subject to various regulatory capital requirements administered by the federal banking agencies. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, we must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Our capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.

The Basel III capital rules, which were released in July 2013, implement new capital standards and apply to all national and state banks and savings associations regardless of size and bank holding companies and savings and loan holding companies with $500 million or more in total consolidated assets. The requirements of the rules began to phase in on January 1, 2015 for the Bank, and the requirements of the rules will be fully phased in by January 1, 2019. Under the rules, the following minimum capital requirements apply to the Bank:

a new common equity Tier 1 risk-based capital ratio of 4.5%,
 
a Tier 1 risk-based capital ratio of 6% (increased from the former 4% requirement),
 
a total risk-based capital ratio of 8% (unchanged from the former requirement), and
 
a leverage ratio of 4% (also unchanged from the former requirement).

Because the Company’s total assets were less than $500 million at December 31, 2015, the Company is not subject to the new capital requirements established by the Basel III capital rules. In addition, pursuant to the Federal Reserve’s Small Bank Holding Company Policy, which was amended in 2014, the Federal Reserve exempts certain bank holding and savings and loan holding companies from the capital requirements discussed above. The exemption applies only to bank holding companies with less than $1 billion (formerly $500 million) in consolidated assets that: (i) are not engaged in significant nonbanking activities either directly or through a nonbank subsidiary; (ii) do not conduct significant off-balance sheet activities (including securitization and asset management or administration) either directly or through a nonbank subsidiary; and (iii) do not have a material amount of debt or equity securities outstanding (other than trust preferred securities) that are registered with the SEC. The Company qualifies for this exemption and, thus, is required to meet applicable capital standards on a bank-only basis. However, bank holding companies with assets of less than $1 billion are subject to various restrictions on debt including requirements that debt be retired within 25 years of being incurred, that the debt to equity ratio is .30 to 1 within 12 years of the incurrence of debt and that dividends generally cannot be paid if the debt to equity ratio exceeds 1 to 1.

Under the rule, Tier 1 capital is redefined to include two components: Common Equity Tier 1 capital and additional Tier 1 capital. The new and highest form of capital, Common Equity Tier 1 capital, consists solely of common stock (plus related surplus), retained earnings, accumulated other comprehensive income, and limited amounts of minority interests that are in the form of common stock. Additional Tier 1 capital includes other perpetual instruments historically included in Tier 1 capital, such as noncumulative perpetual preferred stock. Tier 2 capital consists of instruments that currently qualify in Tier 2 capital plus instruments that the rule has disqualified from Tier 1 capital treatment. Cumulative perpetual preferred stock, formerly includable in Tier 1 capital, is now included only in Tier 2 capital. Accumulated other comprehensive income (AOCI) is presumptively included in Common Equity Tier 1 capital and often would operate to reduce this category of capital. The rule provided a one-time opportunity at the end of the first quarter of 2015 for covered banking organizations to opt out of much of this treatment of AOCI. We made this opt-out election and, as a result, will retain the pre-existing treatment for AOCI.

35



In addition, in order to avoid restrictions on capital distributions or discretionary bonus payments to executives, a covered banking organization must maintain a “capital conservation buffer” on top of its minimum risk-based capital requirements. This buffer must consist solely of Tier 1 Common Equity, but the buffer applies to all three measurements (Common Equity Tier 1, Tier 1 capital and total capital). The capital conservation buffer will be phased in incrementally over time, becoming fully effective on January 1, 2019, and will consist of an additional amount of common equity equal to 2.5% of risk-weighted assets. As of January 1, 2016, the Bank is required to hold a capital conservation buffer of 0.625%, increasing by that amount each successive year until 2019.

Under the regulations adopted by the federal regulatory authorities, the Bank will be categorized as:

Well capitalized if the institution (i) has total risk-based capital ratio of 10% or greater, (ii) has a Tier 1 risk-based capital ratio of 8% or greater, (iii) has a common equity Tier 1 risk-based capital ratio of 6.5% or greater, (iv) has a leverage capital ratio of 5% or greater, and (v) is not subject to any order or written directive to meet and maintain a specific capital level for any capital measure.
 
Adequately capitalized if the institution (i) has a total risk-based capital ratio of 8% or greater, (ii) has a Tier 1 risk-based capital ratio of 6% or greater, (iii) has a common equity Tier 1 risk-based capital ratio of 4.5% or greater, and (iv) has a leverage capital ratio of 4% or greater.
 
Undercapitalized if the institution (i) has a total risk-based capital ratio of less than 8%, (ii) has a Tier 1 risk-based capital ratio of less than 6%, (iii) has a common equity Tier 1 risk-based capital ratio of less than 4.5% or greater, or (iv) has a leverage capital ratio of less than 4%.
 
Significantly undercapitalized if the institution (i) has a total risk-based capital ratio of less than 6%, (ii) has a Tier 1 risk-based capital ratio of less than 4%, (iii) has a common equity Tier 1 risk-based capital ratio of less than 3% or greater, or (iv) has a leverage capital ratio of less than 3%.
 
Critically undercapitalized if the institution has a ratio of tangible equity to total assets that is equal to or less than 2%.

In addition, the Bank may be downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. The Bank’s capital category is determined solely for the purpose of applying prompt corrective action regulations, and the capital category may not constitute an accurate representation of the Bank’s overall financial condition or prospects for other purposes.

The following table summarizes the capital amounts and ratios of the Bank and the regulatory minimum requirements at March 31, 2016 and December 31, 2015. It is management’s belief that, as of March 31, 2016, the Bank met all capital adequacy requirements under Basel III on a fully phased-in basis if such requirements were currently in effect.

36



(Dollars in thousands)
 
To be well capitalized
under prompt
For capital corrective
adequacy purposes action provisions
Actual Minimum Minimum
Amount Ratio Amount Ratio Amount Ratio
As of March 31, 2016
       Total Capital (to risk
       weighted assets) $ 10,653,000 14.2 % $ 6,021,000 8.0 % $ 7,527,000 10.0 %
       Tier 1 Capital (to risk
       weighted assets) 9,710,000 12.9 3,011,000 4.0 4,516,000 6.0
       Tier 1 Capital (to
       average assets) 9,710,000 10.3 3,781,000 4.0 4,727,000 5.0
       Common Equity Tier
       1 Capital (to risk
       weighted assets) 9,710,000 12.9 3,387,000 4.5 3,387,000 4.5
 

As of December 31, 2015

       Total Capital (to risk
       weighted assets)       $     10,598,000           14.1 %       $     6,029,000            8.0 %       $     7,536,000             10.0 %
       Tier 1 Capital (to risk
       weighted assets) 9,653,000 12.8 3,014,000 4.0 4,521,000 6.0
       Tier 1 Capital (to
       average assets) 9,653,000 10.0 3,875,000 4.0 4,844,000 5.0
       Common Equity Tier
       1 Capital (to risk
       weighted assets) 9,653,000 12.8 3,391,000 4.5 3,391,000 4.5

37



Item 3. Quantitative and Qualitative Disclosures About Market Risk

Not applicable

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management, including our interim Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, our interim Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed in the reports we file and submit under the Exchange Act is (i) recorded, processed, summarized and reported as and when required and (ii) accumulated and communicated to our management, including our interim Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

There has been no change in the Company’s internal control over financial reporting during the three months ended March 31, 2016, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Part II - Other Information

Item 1. Legal Proceedings

We are a party to claims and lawsuits arising in the ordinary course of business. Management is not aware of any material pending legal proceedings against the Company which, if determined adversely, would have a material adverse impact on the Company’s financial position, results of operations or cash flows.

Item 1A. Risk Factors

There have been no material changes to the risk factors disclosed in Item 1A. of Part I in our Annual Report on Form 10-K for the year ended December 31, 2015.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Not applicable

Item 3. Default Upon Senior Securities

Not applicable

Item 4. Mine Safety Disclosures

Not applicable

Item 5. Other Information

Not applicable

38



Item 6. Exhibits

The exhibits required to be filed as part of this Quarterly Report on Form 10-Q are listed in the Exhibit Index attached hereto and are incorporated by reference.

39



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

      Date: May 6, 2016 By:   /s/Lawrence R. Miller  
Lawrence R. Miller
Interim Chief Executive Officer
(Principal Executive Officer)
 
 
By: /s/Martha L. Long  
Martha L. Long
Chief Financial Officer
(Principal Financial Officer and Accounting Officer)

40



EXHIBIT INDEX

Exhibit
Number                            Description
31.1

Rule 13a-14(a) Certification of the Principal Executive Officer.
 

31.2

Rule 13a-14(a) Certification of the Principal Financial Officer.
 

32

Section 1350 Certification.


101 The following materials from the Company’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2016, formatted in eXtensible Business Reporting Language (XBRL); (i) Consolidated Balance Sheets at March 31, 2016 and December 31, 2015, (ii) Consolidated Statements of Operations and Comprehensive Income (Loss) for the three months ended March 31, 2016 and 2015, (iii) Consolidated Statements of Changes in Shareholders’ Equity for the three months ended March 31, 2016 and 2015, (iv) Consolidated Statements of Cash Flows for the three months ended March 31, 2016 and 2015, and (v) Notes to Consolidated Financial Statements.