Attached files

file filename
8-K - 8-K - Demandware Incdwre-8k_20160427.htm

Exhibit 99.1

 

Demandware Announces First Quarter 2016 Financial Results

Subscription Revenue Grows 31% on a Reported Basis and 33% on a Constant Currency Basis,
Company Increases Full-Year Guidance for Total Revenue, Operating Income and Net Income

Burlington, Mass. – April 27, 2016 – Demandware®, Inc. (NYSE:  DWRE), the industry-leading provider of enterprise cloud commerce solutions, today announced financial results for its first quarter ended March 31, 2016.

First Quarter Highlights

 

·

Subscription revenue for the first quarter was $56.8 million, a 31% year over year increase from $43.2 million in the first quarter of 2015

 

·

Live customers reached 349 at March 31, 2016, an increase of 25% from 279 last year

 

·

Live sites reached 1,590 at March 31, 2016, an increase of 28% from 1,241 last year

“We made excellent progress against our 2016 goals, delivering on key customer, technology, and financial objectives,” stated Tom Ebling, CEO, Demandware. “We continue to expand up market, signing larger customers while driving above-market growth in our customer base. From a technology perspective, we rolled out meaningful enhancements to our platform, including enabling predictive recommendations for all digital customers, and remain on track to release Demandware Store to US customers in the fourth quarter. In addition, we were pleased to be named as a leader in the Gartner Magic Quadrant for Digital Commerce, the only cloud-based provider to be placed in this category, and a validation of our dedication and commitment to innovation and to our customers.”

 

·

Demandware signed significant new customers during the quarter, including Belk, BoConcept, Duluth Trading, Figleaves, Fragrance Direct, Mitchell Gold + Bob Williams, Sonos, Timex, and Wolford.

 

·

Leading retailers such as Acushnet, Avenue 32, Charles Tyrwhitt, Christopher & Banks, Ivyrevel, Pret A Manger, Stonewall Kitchen, Trimtex Sport, TTS Group, and W. Atlee Burpee launched initial sites on the Demandware Commerce Cloud.

 

·

Existing customers like BabyOne, Jarden Corp, L’Oreal, Samsonite, TSI Holdings, Warehouse Fashions, Williamson-Dickie, Wolverine Worldwide, and World Wrestling Entertainment expanded their operations on the platform launching additional commerce sites.

“Total revenue exceeded our guidance range driven by strength in our services business,” said Tim Adams, Chief Financial Officer. “Furthermore, we delivered $2 million of non-GAAP net income to shareholders versus a non-GAAP loss a year ago. These results show a strong start to the year, and we remain confident in the future given our growth investments, which we believe will both strengthen our leadership position and enable us to deliver even more value to our shareholders.”

Total revenue for the first quarter of 2016 was $67.1 million, a 33% increase from $50.3 million in the first quarter of 2015.  Our GAAP net loss for the first quarter of 2016 was $11.7 million as compared to a GAAP net loss of $5.2 million for the first quarter of 2015. Non-GAAP net income for the first quarter of 2016 was $2.2 million as compared to non-GAAP net loss of $0.1 million for the first quarter of 2015.(1)

At March 31, 2016, we had $195.8 million in cash, cash equivalents and short term investments on the balance sheet, as compared to $197.0 million at December 31, 2015.

(1) Indicates a non-GAAP measure. Refer to “Non-GAAP Financial Measures” below and the accompanying reconciliations for more detailed information about these non-GAAP measures.



 

Outlook

Tim Adams remarked, “We are raising our 2016 revenue guidance by $3 million to reflect the first quarter outperformance in services. With this additional services revenue, we are raising our guidance for operating income and net income by approximately $2 million. Otherwise, our guidance framework is consistent with the outlook we provided at the start of the year. We remain enthusiastic about the value we can bring to our shareholders and customers alike.”

For 2016, the company expects:

 

 

Current

Current

 

Prior

Prior

 

 

 

 

 

 

 

FY’16

FY’16

 

FY’16

FY’16

 

Change

 

Q2’16

Q2’16

$ and shares in millions

 

Low

High

 

Low

High

 

Mid

 

Low

High

Comparable Customer GMV Growth (1)

 

17%

19%

 

17%

19%

 

 

 

 

 

Bookings Growth (1)

 

25%

35%

 

25%

35%

 

 

 

 

 

Churn Rate

 

<5%

<5%

 

<5%

<5%

 

 

 

 

 

Subscription Revenue

 

$260.0

$270.0

 

$260.0

$270.0

 

 

 

$58.0

$60.0

Total Revenue

 

$298.0

$308.0

 

$295.0

$305.0

 

$3.0

 

$67.5

$69.5

Gross Margin (GAAP)

 

71%

71%

 

71%

71%

 

 

 

 

 

Gross Margin (Non-GAAP)

 

74%

74%

 

74%

74%

 

 

 

 

 

Operating Loss (GAAP)

 

$(50.0)

$(48.0)

 

$(52.0)

$(50.0)

 

$2.0

 

 

 

Operating Income (Non-GAAP)

 

$10.0

$12.0

 

$8.0

$10.0

 

$2.0

 

 

 

Net Loss (GAAP)

 

$(52.0)

$(50.0)

 

$(54.0)

$(52.0)

 

$2.0

 

 

 

Net Income (Non-GAAP)

 

$8.0

$10.0

 

$6.0

$8.0

 

$2.0

 

 

 

Basic weighted average shares outstanding

 

37

37

 

37

37

 

 

 

37

37

Diluted weighted average shares outstanding

 

40

40

 

40

40

 

 

 

39

39

 

(1)

Year over Year in Constant Currency

Quarterly Conference Call

To access the call, which will take place today at 5:00 p.m. ET, please dial (855) 312-3345 in the U.S. or +1 (330) 863-8743 internationally. The passcode for the call is: 90165558. A live webcast of the call will also be available on the investor relations section of the company’s website. An audio replay will be available following the conclusion of the call through May 4, 2016. The replay number is (855) 859-2056 in the U.S. or +1 (404) 537-3406 internationally. The passcode for the replay is: 90165558. The replay will also be available as a webcast on Demandware’s Investor Relations website.

About Demandware

Demandware, the category defining leader of enterprise cloud commerce solutions, empowers the world’s leading retailers to continuously innovate in our complex, consumer-driven world. Demandware’s open cloud platform provides unique benefits including seamless innovation, the LINK ecosystem of integrated best-of-breed partners, and community insight to optimize customer experiences. These advantages enable Demandware customers to lead their markets and grow faster. For more information, visit www.demandware.com, call +1-888-553-9216 or email info@demandware.com.

 

Demandware is a registered trademark of Demandware, Inc.



 

Forward-looking Statements

This release contains forward-looking statements, including statements regarding Demandware's future financial performance, market growth, the demand for Demandware's solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Demandware's historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Demandware's expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Demandware disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially. Important factors that could cause actual results to differ materially from those in the forward-looking statements include, but are not limited to, our ability to attract new customers; the extent to which customers renew their contracts for our solution; the seasonality of our business; our ability to manage our growth; the variance of our business from quarter to quarter; the continued growth of the market for digital commerce software and retail; the timing and success of solutions offered by our competitors; unpredictable macro-economic conditions; the loss of any of our key employees; the length of the sales and implementation cycles for our solutions; increased demands on our infrastructure and costs associated with operating as a public company; failure to protect our intellectual property; changes in current tax or accounting rules; and other risks and uncertainties. Further information on potential factors that could affect actual results is included in Demandware’s latest Annual Report on Form 10-K filed with the SEC.

Non-GAAP Financial Measures

Demandware has provided in this release financial information that has not been prepared in accordance with GAAP. This information includes non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share. This press release also presents subscription revenue and percent change in subscription revenue on a GAAP and a “constant currency” basis as well as other operating metrics on a constant currency basis so that revenue and other operating metrics can be viewed without the impact of fluctuations in foreign currency exchange rates, allowing for a period-to-period comparison of underlying business performance. Demandware uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to GAAP measures, in evaluating Demandware’s ongoing operational performance. Demandware believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial measures with other companies in Demandware's industry, many of which present similar non-GAAP financial measures to investors to help investors better understand the ongoing operating performance of the business.  Non-GAAP gross margin, non-GAAP subscription gross margin, non-GAAP operating income (loss), non-GAAP operating expenses, non-GAAP net income (loss) and non-GAAP net income (loss) per share exclude amortization expenses related to stock-based compensation, contingent compensation expense related to acquisitions, amortization of intangible assets and the non-cash tax benefit related to our acquisitions.  Our non-GAAP gross margin, non-GAAP operating income and non-GAAP net income guidance for 2016 also exclude amortization expenses related to stock-based compensation, contingent compensation expense related to acquisitions and amortization of intangible assets.  Stock-based compensation is often difficult to predict and often excluded by other companies to help investors understand the operational performance of their business.  Subscription revenue as well as other operating metrics on a constant currency basis exclude the impact of foreign currency exchange rates, which is calculated by applying the prior period’s foreign currency exchange rates to the current period foreign currency revenue, because foreign currency exchange rates are subject to volatility and can obscure underlying performance. Non-GAAP financial measures that the Company uses may differ from measures that other companies may use. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure. A reconciliation of GAAP to the non-GAAP financial measures has been provided in the tables included as part of this press release.

Investor Relations Contact:

James Hillier
Vice President, Investor Relations, Demandware
Office: 781-425-7675
Email: jhillier@demandware.com

 

 

 


 

Demandware, Inc.

Condensed Consolidated Balance Sheets

(unaudited, in thousands)

 

 

 

March 31,

 

 

December 31,

 

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

117,841

 

 

$

114,989

 

Short-term investments

 

 

77,915

 

 

 

82,020

 

Accounts receivable, net of allowance for doubtful accounts

 

 

49,790

 

 

 

60,793

 

Prepaid expenses and other current assets

 

 

10,654

 

 

 

8,424

 

Total current assets

 

 

256,200

 

 

 

266,226

 

 

 

 

 

 

 

 

 

 

Property and equipment, net

 

 

27,551

 

 

 

21,862

 

Intangible assets, net

 

 

22,504

 

 

 

23,805

 

Goodwill

 

 

59,465

 

 

 

59,465

 

Other assets

 

 

6,377

 

 

 

6,040

 

Total assets

 

$

372,097

 

 

$

377,398

 

 

 

 

 

 

 

 

 

 

LIABILITIES, REDEEMABLE NONCONTROLLING INTEREST AND

   STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,494

 

 

$

2,866

 

Accrued expenses

 

 

27,508

 

 

 

37,287

 

Deferred revenue

 

 

31,585

 

 

 

31,426

 

Total current liabilities

 

 

63,587

 

 

 

71,579

 

 

 

 

 

 

 

 

 

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Deferred revenue

 

 

17,153

 

 

 

15,133

 

Other long-term liabilities

 

 

3,156

 

 

 

2,763

 

Total liabilities

 

 

83,896

 

 

 

89,475

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

 

338

 

 

 

457

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common stock

 

 

366

 

 

 

362

 

Additional paid-in capital

 

 

448,943

 

 

 

437,137

 

Accumulated other comprehensive loss

 

 

(580

)

 

 

(858

)

Accumulated deficit

 

 

(160,866

)

 

 

(149,175

)

Total stockholders’ equity

 

 

287,863

 

 

 

287,466

 

 

 

 

 

 

 

 

 

 

Total liabilities, redeemable noncontrolling interest and stockholders’ equity

 

$

372,097

 

 

$

377,398

 


 


 

Demandware, Inc.

Condensed Consolidated Statements of Operations

(unaudited; in thousands, except per share data)

 

 

 

Three Months Ended March 31,

 

 

 

2016

 

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

Subscription

 

$

56,762

 

 

$

43,248

 

Services and other

 

 

10,318

 

 

 

7,028

 

Total revenue

 

 

67,080

 

 

 

50,276

 

 

 

 

 

 

 

 

 

 

Cost of revenue:

 

 

 

 

 

 

 

 

Subscription

 

 

11,860

 

 

 

8,873

 

Services and other

 

 

8,699

 

 

 

6,170

 

Total cost of revenue

 

 

20,559

 

 

 

15,043

 

 

 

 

 

 

 

 

 

 

Gross profit

 

 

46,521

 

 

 

35,233

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

Sales and marketing

 

 

26,904

 

 

 

21,309

 

Research and development

 

 

19,075

 

 

 

13,683

 

General and administrative

 

 

12,140

 

 

 

11,404

 

Total operating expenses

 

 

58,119

 

 

 

46,396

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(11,598

)

 

 

(11,163

)

 

 

 

 

 

 

 

 

 

Other income:

 

 

 

 

 

 

 

 

Interest income

 

 

214

 

 

 

99

 

Other (expense) income

 

 

(47

)

 

 

189

 

Other income, net

 

 

167

 

 

 

288

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(11,431

)

 

 

(10,875

)

Income tax provision (benefit)

 

 

409

 

 

 

(5,595

)

 

 

 

 

 

 

 

 

 

Net loss

 

 

(11,840

)

 

 

(5,280

)

Less: Net loss attributable to noncontrolling interest

 

 

(149

)

 

 

(58

)

Net loss attributable to Demandware

 

$

(11,691

)

 

$

(5,222

)

 

 

 

 

 

 

 

 

 

Net loss per share attributable to Demandware, basic and diluted

 

$

(0.32

)

 

$

(0.15

)

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

 

36,325

 

 

 

35,360

 

 

 


 


 

Demandware, Inc.

Condensed Consolidated Statements of Cash Flows

(unaudited, in thousands)

 

 

Three Months Ended

 

 

March 31,

 

 

2016

 

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net loss

$

(11,840

)

 

$

(5,280

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

3,687

 

 

 

2,738

 

Consulting expense settled with equity awards

 

 

 

 

286

 

Bad debt expense

 

667

 

 

 

397

 

Stock-based compensation

 

10,353

 

 

 

7,056

 

Deferred income taxes

 

35

 

 

 

(5,807

)

Amortization of premium on marketable securities

 

92

 

 

 

101

 

Other non-cash reconciling items

 

3

 

 

 

95

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

Accounts receivable

 

10,348

 

 

 

11,662

 

Prepaid expenses and other current assets

 

(2,215

)

 

 

(1,736

)

Accounts payable

 

40

 

 

 

(693

)

Accrued expenses

 

(9,897

)

 

 

(7,691

)

Deferred revenue

 

2,173

 

 

 

831

 

Other assets and liabilities

 

11

 

 

 

(13

)

Net cash provided by operating activities

 

3,457

 

 

 

1,946

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchase of property and equipment

 

(6,469

)

 

 

(6,809

)

Purchase of marketable securities

 

(20,237

)

 

 

(24,569

)

Sale and maturity of marketable securities

 

24,298

 

 

 

33,192

 

Acquisition, net of cash acquired

 

 

 

 

(54,733

)

Net cash used in investing activities

 

(2,408

)

 

 

(52,919

)

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

1,457

 

 

 

2,177

 

Net cash provided by financing activities

 

1,457

 

 

 

2,177

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATES ON CASH AND CASH EQUIVALENTS

 

346

 

 

 

(731

)

 

 

 

 

 

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

2,852

 

 

 

(49,527

)

CASH AND CASH EQUIVALENTS—Beginning of period

 

114,989

 

 

 

158,827

 

CASH AND CASH EQUIVALENTS—End of period

$

117,841

 

 

$

109,300

 


 


 

Demandware, Inc.

Stock Based Compensation Expense

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Cost of subscription revenue

 

$

276

 

 

$

223

 

Cost of service revenue

 

 

962

 

 

 

627

 

Sales and marketing

 

 

3,013

 

 

 

2,267

 

Research and development

 

 

3,589

 

 

 

1,867

 

General and administration

 

 

2,513

 

 

 

2,072

 

 

 

$

10,353

 

 

$

7,056

 

 

Demandware, Inc.

Contingent Compensation Expense Related to Acquisitions

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Sales and marketing

 

$

807

 

 

$

1,044

 

Research and development

 

 

1,581

 

 

 

1,727

 

 

 

$

2,388

 

 

$

2,771

 

 

Demandware, Inc.

Amortization Expense Related to Acquired Intangible Assets

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Cost of subscription revenue

 

$

1,064

 

 

$

1,052

 

Sales and marketing

 

 

122

 

 

 

99

 

 

 

$

1,186

 

 

$

1,151

 

 

Demandware, Inc.

Non-Cash Taxes

(unaudited, in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Non-cash tax (benefit)

 

$

 

 

$

(5,873

)


 


 

Demandware, Inc.

Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Measures

(unaudited; in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Reconciliation between GAAP operating (loss) and non-GAAP operating income (loss):

 

 

 

 

 

 

 

 

GAAP operating (loss)

 

$

(11,598

)

 

$

(11,163

)

Add back:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

10,353

 

 

 

7,056

 

Contingent compensation expense related to acquisitions

 

 

2,388

 

 

 

2,771

 

Amortization expense related to acquired intangible assets

 

 

1,186

 

 

 

1,151

 

Non-GAAP operating income (loss)

 

$

2,329

 

 

$

(185

)

 

 

 

 

 

 

 

 

 

Reconciliation between GAAP operating expenses and non-GAAP operating expenses:

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

58,119

 

 

$

46,396

 

Less:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

9,115

 

 

 

6,206

 

Contingent compensation expense related to acquisitions

 

 

2,388

 

 

 

2,771

 

Amortization expense related to acquired intangible assets

 

 

122

 

 

 

99

 

Non-GAAP operating expenses

 

$

46,494

 

 

$

37,320

 

 

 

 

 

 

 

 

 

 

Numerator:

 

 

 

 

 

 

 

 

Reconciliation between GAAP net (loss) attributable to Demandware and non-GAAP net income (loss) attributable to Demandware:

 

 

 

 

 

 

 

 

GAAP net (loss) attributable to Demandware

 

$

(11,691

)

 

$

(5,222

)

Add back:

 

 

 

 

 

 

 

 

Stock-based compensation

 

 

10,353

 

 

 

7,056

 

Contingent compensation expense related to acquisitions

 

 

2,388

 

 

 

2,771

 

Amortization expense related to acquired intangible assets

 

 

1,186

 

 

 

1,151

 

Non-cash tax (benefit) (1)

 

 

 

 

 

(5,873

)

Non-GAAP net income (loss) attributable to Demandware

 

$

2,236

 

 

$

(117

)

 

 

 

 

 

 

 

 

 

(1) In the first quarter of 2015, Demandware recorded a non-cash tax benefit associated with the acquisition of Tomax.

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

Reconciliation between GAAP and non-GAAP weighted average shares used in computing diluted non-GAAP net income per common share:

 

 

 

 

 

 

 

 

GAAP weighted average common shares outstanding, basic

 

 

36,325

 

 

 

35,360

 

Add back:

 

 

 

 

 

 

 

 

Effect of dilutive securities (2)

 

 

1,479

 

 

 

 

Non-GAAP weighted average common shares outstanding, dilutive

 

 

37,804

 

 

 

35,360

 

 

 

 

 

 

 

 

 

 

Non-GAAP net income (loss) per share, basic and diluted:

 

$

0.06

 

 

$

(0.00

)

 

 

 

 

 

 

 

 

 

(2) These securities are anti-dilutive on a GAAP basis as a result of the Company's net loss, but are considered dilutive on a non-GAAP basis in periods where the Company has reported positive non-GAAP earnings.

 


 


 

Demandware, Inc.

Reconciliation of Non-GAAP Financial Measures to Comparable GAAP Measures (Continued)

(unaudited; in thousands)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

Reconciliation between GAAP subscription gross margin and non-GAAP subscription gross margin:

 

 

 

 

 

 

 

 

Subscription revenue

 

$

56,762

 

 

$

43,248

 

Cost of subscription revenue

 

 

11,860

 

 

 

8,873

 

Subscription gross profit

 

 

44,902

 

 

 

34,375

 

Add back:

 

 

 

 

 

 

 

 

Stock-based compensation allocated to cost of

   subscription revenue

 

 

276

 

 

 

223

 

Amortization expense related to acquired intangible assets

   allocated to cost of subscription revenue

 

 

1,064

 

 

 

1,052

 

Non-GAAP Subscription Gross Profit

 

 

46,242

 

 

 

35,650

 

Non-GAAP Subscription Gross Margin

 

 

81

%

 

 

82

%

 

 

 

 

 

 

 

 

 

Reconciliation between GAAP total gross margin and non-GAAP total gross margin:

 

 

 

 

 

 

 

 

Total revenue

 

$

67,080

 

 

$

50,276

 

Total cost of revenue

 

 

20,559

 

 

 

15,043

 

Gross profit

 

 

46,521

 

 

 

35,233

 

Add back:

 

 

 

 

 

 

 

 

Stock-based compensation allocated to cost of revenue

 

 

1,238

 

 

 

850

 

Amortization expense related to acquired intangible

   assets allocated to cost of revenue

 

 

1,064

 

 

 

1,052

 

Non-GAAP Total Gross Profit

 

 

48,823

 

 

 

37,135

 

Non-GAAP Total Gross Margin

 

 

73

%

 

 

74

%

 

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2016

 

 

2015

 

 

% of Growth

 

Reconciliation between GAAP subscription revenue growth and non-GAAP subscription revenue growth on a constant currency basis:

 

 

 

 

 

 

 

 

 

 

 

 

Subscription revenue

 

$

56,762

 

 

$

43,248

 

 

 

31%

 

Impact of changes in exchange rates

 

 

590

 

 

 

 

 

 

 

 

Subscription revenue on a constant currency basis

 

$

57,352

 

 

$

43,248

 

 

 

33%