Attached files
| file | filename |
|---|---|
| EX-32.1 - SECTION 906 CERTIFICATION FOR CEO - RUBY TUESDAY INC | ex_32-1.htm |
| EX-31.2 - SECTION 302 CERTIFICATION FOR CFO - RUBY TUESDAY INC | ex_31-2.htm |
| EX-31.1 - SECTION 302 CERTIFICATION FOR CEO - RUBY TUESDAY INC | ex_31-1.htm |
| EX-32.2 - SECTION 906 CERTIFICATION FOR CFO - RUBY TUESDAY INC | ex_32-2.htm |
| EX-10.1 - SECOND AMENDMENT TO RUBY TUESDAY, INC. SDP - RUBY TUESDAY INC | ex_10-1.htm |
| 10-Q - 3RD QTR FY 16 10-Q - RUBY TUESDAY INC | form10-q_3rdqtrfy16.htm |
| Ruby Tuesday, Inc | ||||||||||||
|
Unaudited Computation of Ratio of Consolidated Earnings to Fixed Charges
|
||||||||||||
| (Dollar Amounts in Millions) | ||||||||||||
|
Thirty-Nine
Weeks Ended
|
Fiscal Year Ended
|
|||||||||||
|
March 1,
|
June 2, | June 3, |
|
June 4, | June 5, |
|
May 31, | |||||
| 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |||||||
|
Earnings before fixed charges:
|
||||||||||||
|
Loss/(income) from continuing operations before income taxes
|
$
|
(24.8)
|
$ | (5.1) |
$
|
(69.6)
|
$
|
(21.9)
|
$
|
(8.6)
|
$
|
57.1
|
|
Add equity in losses (deduct equity in earnings) of equity interest
|
-
|
- |
-
|
-
|
0.6
|
0.6
|
||||||
|
Less Capitalized interest
|
0.5
|
0.5 |
0.5
|
0.5
|
0.5
|
0.6
|
||||||
|
(24.3)
|
(4.6) |
(69.1)
|
(21.4)
|
(7.5)
|
58.3
|
|||||||
|
Fixed charges:
|
||||||||||||
|
Interest expense
|
16.1
|
22.8 |
25.0
|
26.7
|
23.5
|
14.1
|
||||||
|
Interest portion of rent expense
|
10.5
|
14.9 |
16.0
|
16.6
|
15.8
|
14.7
|
||||||
|
Total fixed charges
|
26.6
|
37.7 |
41.0
|
43.3
|
39.3
|
28.8
|
||||||
|
Adjusted earnings from continuing operations before income taxes available to cover fixed charges
|
$
|
2.3
|
$ | 33.1 |
$
|
(28.1)
|
$
|
21.9
|
$
|
31.8
|
$
|
87.1
|
|
Ratio of earnings to fixed charges
|
0.09
|
0.88 |
(0.69)
|
0.51
|
0.81
|
3.03
|
||||||
|
Amount by which earnings were insufficient to cover fixed charges
|
$
|
(24.3)
|
$ | (4.6) | $ |
(69.1)
|
$
|
(21.4)
|
$ |
(7.5)
|
$ |
N/A
|
|
* We are presenting the ratio above solely pursuant to the requirement set forth in Item 503 of Regulation S-K. The earnings and fixed charges in the above ratio are calculated using the definitions as set for by Regulation S-K.
|
||||||||||||