Attached files
| file | filename |
|---|---|
| EX-32.2 - EXHIBIT 32.2 - ASSOCIATED MATERIALS, LLC | side-1216xex322.htm |
| EX-31.1 - EXHIBIT 31.1 - ASSOCIATED MATERIALS, LLC | side-1216xex311.htm |
| EX-32.1 - EXHIBIT 32.1 - ASSOCIATED MATERIALS, LLC | side-1216xex321.htm |
| EX-10.34 - EXHIBIT 10.34 - ASSOCIATED MATERIALS, LLC | side-1216xex1034.htm |
| EX-10.35 - EXHIBIT 10.35 - ASSOCIATED MATERIALS, LLC | side-1216xex1035.htm |
| EX-10.36 - EXHIBIT 10.36 - ASSOCIATED MATERIALS, LLC | side-1216xex1036.htm |
| 10-K - 10-K - ASSOCIATED MATERIALS, LLC | side-1216x10k.htm |
| EX-31.2 - EXHIBIT 31.2 - ASSOCIATED MATERIALS, LLC | side-1216xex312.htm |
Exhibit 12.1
Associated Materials, LLC
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Years Ended | |||||||||||||||||||
(Dollars in thousands) | January 2, 2016 | January 3, 2015 | December 28, 2013 | December 29, 2012 | December 31, 2011 | ||||||||||||||
Earnings: | |||||||||||||||||||
Loss before income taxes | $ | (50,805 | ) | $ | (320,890 | ) | $ | (30,986 | ) | $ | (32,762 | ) | $ | (223,223 | ) | ||||
Plus: Fixed charges | 95,224 | 94,287 | 91,706 | 87,544 | 87,982 | ||||||||||||||
Total (loss) earnings | 44,419 | (226,603 | ) | 60,720 | 54,782 | (135,241 | ) | ||||||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | 83,494 | 82,527 | 79,751 | 75,520 | 75,729 | ||||||||||||||
Plus: Imputed interest on operating leases | 11,730 | 11,760 | 11,955 | 12,024 | 12,253 | ||||||||||||||
Total fixed charges | $ | 95,224 | $ | 94,287 | $ | 91,706 | $ | 87,544 | $ | 87,982 | |||||||||
Ratio of earnings to fixed charges (1) | 0.47 | — | 0.66 | 0.63 | — | ||||||||||||||
(1) | For the successor years ended January 2, 2016, January 3, 2015, December 28, 2013, December 29, 2012 and December 31, 2011, earnings were not adequate to cover fixed charges by $50.8 million, $320.9 million, $31.0 million, $32.8 million, and $223.2 million, respectively. |