Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - ASSOCIATED MATERIALS, LLC | Financial_Report.xls |
EX-10.3 - EXHIBIT 10.3 - ASSOCIATED MATERIALS, LLC | c21850exv10w3.htm |
EX-31.2 - EXHIBIT 31.2 - ASSOCIATED MATERIALS, LLC | c21850exv31w2.htm |
EX-31.1 - EXHIBIT 31.1 - ASSOCIATED MATERIALS, LLC | c21850exv31w1.htm |
EX-32.1 - EXHIBIT 32.1 - ASSOCIATED MATERIALS, LLC | c21850exv32w1.htm |
EX-32.2 - EXHIBIT 32.2 - ASSOCIATED MATERIALS, LLC | c21850exv32w2.htm |
Table of Contents
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended October 1, 2011
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number: 000-24956
Associated Materials, LLC
(Exact Name of Registrant as Specified in Its Charter)
Delaware | 75-1872487 | |
(State or Other Jurisdiction of Incorporation of Organization) | (I.R.S. Employer Identification No.) |
3773 State Rd. Cuyahoga Falls, Ohio | 44223 | |
(Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number, Including Area Code (330) 929 -1811
Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days.
Yes þ No
o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated
filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large
accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the
Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer þ | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act).
Yes o No þ
As of November 11, 2011 all of the registrants membership interests outstanding were held by
an affiliate of the Registrant.
ASSOCIATED MATERIALS, LLC
REPORT FOR THE QUARTER ENDED OCTOBER 1, 2011
REPORT FOR THE QUARTER ENDED OCTOBER 1, 2011
Table of Contents
PART I. FINANCIAL INFORMATION
Item 1. | Financial Statements |
ASSOCIATED MATERIALS, LLC
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
October 1, | January 1, | |||||||
2011 | 2011 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 8,453 | $ | 13,789 | ||||
Accounts receivable, net of allowance for
doubtful accounts of $10,712 at
October 1, 2011 and $9,203 at January 1, 2011 |
165,273 | 118,408 | ||||||
Inventories |
171,016 | 146,215 | ||||||
Income taxes receivable |
| 3,291 | ||||||
Prepaid expenses |
7,774 | 8,995 | ||||||
Total current assets |
352,516 | 290,698 | ||||||
Property, plant and equipment, net of
accumulated depreciation of $23,189 at October
1, 2011 and $4,943 at January 1, 2011 |
130,036 | 137,862 | ||||||
Goodwill |
557,262 | 566,423 | ||||||
Other intangible assets, net |
631,933 | 731,014 | ||||||
Other assets |
26,400 | 29,907 | ||||||
Total assets |
$ | 1,698,147 | $ | 1,755,904 | ||||
Liabilities and Members Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 125,343 | $ | 90,190 | ||||
Accrued liabilities |
92,493 | 79,319 | ||||||
Deferred income taxes |
13,207 | 19,989 | ||||||
Income taxes payable |
1,666 | 2,506 | ||||||
Total current liabilities |
232,709 | 192,004 | ||||||
Deferred income taxes |
122,802 | 144,668 | ||||||
Other liabilities |
128,700 | 132,755 | ||||||
Long-term debt |
826,000 | 788,000 | ||||||
Members equity |
387,936 | 498,477 | ||||||
Total liabilities and members equity |
$ | 1,698,147 | $ | 1,755,904 | ||||
See accompanying notes to unaudited condensed consolidated financial statements.
1
Table of Contents
ASSOCIATED MATERIALS, LLC
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands)
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Net sales |
$ | 349,201 | $ | 329,547 | $ | 856,396 | $ | 862,106 | ||||||||
Cost of sales |
264,042 | 238,508 | 650,818 | 630,770 | ||||||||||||
Gross profit |
85,159 | 91,039 | 205,578 | 231,336 | ||||||||||||
Selling, general and administrative
expenses |
63,576 | 52,997 | 187,531 | 152,804 | ||||||||||||
Impairment of other intangible assets |
72,242 | | 72,242 | | ||||||||||||
Transaction costs |
| 189 | 585 | 1,452 | ||||||||||||
Income (loss) from operations |
(50,659 | ) | 37,853 | (54,780 | ) | 77,080 | ||||||||||
Interest expense, net |
19,056 | 18,674 | 56,851 | 56,165 | ||||||||||||
Foreign currency loss (gain) |
371 | 31 | 465 | (21 | ) | |||||||||||
Income (loss) before income taxes |
(70,086 | ) | 19,148 | (112,096 | ) | 20,936 | ||||||||||
Income taxes provision (benefit) |
(22,068 | ) | 8,585 | (19,767 | ) | 9,337 | ||||||||||
Net income (loss) |
$ | (48,018 | ) | $ | 10,563 | $ | (92,329 | ) | $ | 11,599 | ||||||
See accompanying notes to unaudited condensed consolidated financial statements.
2
Table of Contents
ASSOCIATED MATERIALS, LLC
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Nine Months Ended | ||||||||
October 1, | October 2, | |||||||
2011 | 2010 | |||||||
Successor | Predecessor | |||||||
Operating Activities |
||||||||
Net income (loss) |
$ | (92,329 | ) | $ | 11,599 | |||
Adjustments to reconcile net income (loss) to net cash used
in operating activities: |
||||||||
Depreciation and amortization |
38,363 | 16,854 | ||||||
Deferred income taxes |
(19,004 | ) | 4,060 | |||||
Impairment of other intangible assets |
72,242 | | ||||||
Provision for losses on accounts receivable |
2,903 | 3,149 | ||||||
Amortization of deferred financing costs |
3,351 | 3,055 | ||||||
Stock compensation |
817 | | ||||||
Amortization of net liabilities recorded in purchase
accounting for the fair value of leased
facilities and warranty liabilities |
(895 | ) | | |||||
Debt accretion |
| 192 | ||||||
Loss on sale or disposal of assets other than by sale |
195 | 43 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable |
(51,972 | ) | (53,759 | ) | ||||
Inventories |
(26,781 | ) | (44,118 | ) | ||||
Accounts payable and accrued liabilities |
50,760 | 59,203 | ||||||
Income taxes receivable / payable |
(4,819 | ) | 4,984 | |||||
Other |
(1,240 | ) | 3,019 | |||||
Net cash (used in) provided by operating activities |
(28,409 | ) | 8,281 | |||||
Investing Activities |
||||||||
Supply center acquisition |
(1,550 | ) | | |||||
Capital expenditures |
(13,177 | ) | (10,302 | ) | ||||
Net cash used in investing activities |
(14,727 | ) | (10,302 | ) | ||||
Financing Activities |
||||||||
Net borrowings under ABL Facilities |
38,000 | 500 | ||||||
Financing costs |
(398 | ) | (223 | ) | ||||
Net cash provided by (used in) financing activities |
37,602 | 277 | ||||||
Effect of exchange rate changes on cash and cash equivalents |
198 | 73 | ||||||
Net decrease in cash and cash equivalents |
(5,336 | ) | (1,671 | ) | ||||
Cash and cash equivalents at beginning of period |
13,789 | 55,905 | ||||||
Cash and cash equivalents at end of period |
$ | 8,453 | $ | 54,234 | ||||
Supplemental information: |
||||||||
Cash paid for interest |
$ | 39,825 | $ | 60,601 | ||||
Cash paid for income taxes |
$ | 4,070 | $ | 292 | ||||
See accompanying notes to unaudited condensed consolidated financial statements.
3
Table of Contents
ASSOCIATED MATERIALS, LLC
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE QUARTER ENDED OCTOBER 1, 2011
Note 1 Basis of Presentation
On October 13, 2010, AMH Holdings II, Inc. (AMH II), the then indirect parent company of
Associated Materials, LLC, completed its merger (the Acquisition Merger) with Carey Acquisition
Corp. (Merger Sub), pursuant to the terms of the Agreement and Plan of Merger, dated as of
September 8, 2010 (the Merger Agreement), among Carey Investment Holdings Corp. (now known as AMH
Investment Holdings Corp.) (Parent), Carey Intermediate Holdings Corp. (now known as AMH
Intermediate Holdings Corp.), a direct subsidiary of Parent (Holdings), Merger Sub, a direct
subsidiary of Holdings, and AMH II, with AMH II surviving such merger as a direct subsidiary of
Holdings. After a series of additional mergers (together with the Acquisition Merger, the
Merger), AMH II merged with and into Associated Materials, LLC, with Associated Materials, LLC
surviving such merger as a direct subsidiary of Holdings. As a result of the Merger, Associated
Materials, LLC (the Company) is now an indirect subsidiary of Parent. Approximately 98% of the
capital stock of Parent is owned by investment funds affiliated with Hellman & Friedman LLC
(H&F).
The financial statements for the quarter and nine month periods ended October 2, 2010 have
been presented to reflect the financial results of the Company and its former direct and indirect
parent companies, Associated Materials Holdings, LLC, AMH and AMH II (together, the Predecessor).
The financial statements for the quarter and nine month periods ended October 1, 2011 have been
presented to reflect the financial results of the Company subsequent to the Merger (the
Successor). The Companys results of operations and cash flows prior to and including the Merger
include the activity and results of its former direct and indirect parent companies, which
principally consisted of borrowings and related interest expense, and are presented as the results
of the Predecessor. The results of operations following the Merger are presented as the results of
the Successor.
The unaudited condensed consolidated financial statements of the Company have been prepared in
accordance with U.S. generally accepted accounting principles for interim financial reporting, the
instructions to Form 10-Q, and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the information and footnotes required by U.S. generally accepted accounting principles for
complete financial statements. In the opinion of management, these interim condensed consolidated
financial statements contain all of the normal recurring accruals and adjustments considered
necessary for a fair presentation of the unaudited results for the quarter and the nine months
ended October 1, 2011 and October 2, 2010. These financial statements should be read in
conjunction with the Companys audited financial statements and notes thereto included in its
Annual Report on Form 10-K for the year ended January 1, 2011. A detailed description of the
Companys significant accounting policies and management judgments is located in the audited
financial statements for the year ended January 1, 2011, included in the Companys Form 10-K filed
with the Securities and Exchange Commission.
The Company is a leading, vertically integrated manufacturer and distributor of exterior
residential building products in the United States and Canada. The Company produces a
comprehensive offering of exterior building products, including vinyl windows, vinyl siding,
aluminum trim coil and aluminum and steel siding and accessories, which are produced at the
Companys 11 manufacturing facilities. The Company also sells complementary products that are
manufactured by third parties, such as roofing materials, insulation, exterior doors, vinyl siding
in a shake and scallop design and installation equipment and tools. Because most of the Companys
building products are intended for exterior use, the Companys sales and operating profits tend to
be lower during periods of inclement weather. Therefore, the results of operations for any interim
period are not necessarily indicative of the results of operations for a full year.
Recent Accounting Pronouncements
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) ASU No. 2011-08, Intangibles Goodwill and Other (Topic 350): Testing
Goodwill for Impairment. ASU 2011-08 provides the option to first assess qualitative factors to
determine whether the existence of events or circumstance leads to the determination that it is
more likely than not that the fair value of a reporting unit is less than its carrying amount. If
the entity determines it is not more likely than not that the fair value is less than the carrying
amount, then performing the two-step impairment test is unnecessary. However, if the entity
concludes otherwise, it is required to perform the first step of the two-step impairment test. The
amendments are effective for annual and interim goodwill impairment tests performed for fiscal
years beginning after December 15, 2011, with early adoption permitted. The Company does not
believe that the adoption of the provisions of ASU No. 2011-08 will have a material impact on its
consolidated financial position, results of operations or cash flows.
4
Table of Contents
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income (ASU
2011-05). ASU 2011-05 eliminates the option to report other comprehensive income and its
components in the statement of changes in stockholders equity and requires an entity to present
the total of comprehensive income, the components of net income and the components of other
comprehensive income either in a single continuous statement or in two separate but consecutive
statements. This pronouncement is effective for fiscal years, and interim periods within those
years, beginning after December 15, 2011. The Company believes the adoption of ASU 2011-05 concerns
presentation and disclosure only and will not have an impact on its consolidated financial
position, results of operations or cash flows.
In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value
Measurement and Disclosure Requirements in U.S. GAAP and IFRSs (ASU No. 2011-04), which amends
current guidance to result in common fair value measurement and disclosures between accounting
principles generally accepted in the United States and International Financial Reporting Standards.
The amendments explain how to measure fair value. They do not require additional fair value
measurements and are not intended to establish valuation standards or affect valuation practices
outside of financial reporting. The amendments change the wording used to describe fair value
measurement requirements and disclosures, but often do not result in a change in the application of
current guidance. The amendments in ASU No. 2011-04 are effective for interim and annual periods
beginning after December 15, 2011. The Company does not believe that the adoption of the provisions
of ASU No. 2011-04 will have a material impact on its consolidated financial position, results of
operations or cash flows.
ASU No. 2010-29, Business Combinations (Topic 805)Disclosure of Supplementary Pro Forma
Information for Business Combinations (ASU 2010-29), provides clarification regarding the
acquisition date that should be used for reporting the pro forma financial information disclosures
required by Topic 805 when comparative financial statements are presented. ASU 2010-29 also
requires entities to provide a description of the nature and amount of material, nonrecurring pro
forma adjustments that are directly attributable to the business combination. ASU 2010-29 is
effective for the Company prospectively for business combinations occurring after December 31,
2010.
Note 2 Business Combination
Unaudited pro forma operating results of the Company giving effect to the Merger on January 3,
2010 is summarized as follows (in thousands):
Quarter | Nine Months | |||||||
Ended | Ended | |||||||
October 2, | October 2, | |||||||
2010 | 2010 | |||||||
Net sales |
$ | 329,547 | $ | 862,106 | ||||
Net income |
8,037 | 2,378 |
Note 3 Inventories
Inventories are valued at the lower of cost (first in, first out) or market. Inventories
consist of the following (in thousands):
October 1, | January 1, | |||||||
2011 | 2011 | |||||||
Raw materials |
$ | 40,318 | $ | 39,729 | ||||
Work-in-progress |
11,442 | 10,746 | ||||||
Finished goods and purchased products |
119,256 | 95,740 | ||||||
$ | 171,016 | $ | 146,215 | |||||
Note 4 Goodwill and Other Intangible Assets
The Merger was accounted for using the acquisition method of accounting. The total purchase
price was allocated to the tangible and intangible assets acquired and liabilities assumed based
upon their estimated fair values. The excess of the cost of the Merger over the fair value of the
assets acquired and liabilities assumed resulted in goodwill. Total goodwill was approximately
$557.3 million and $566.4 million as of October 1, 2011 and January 1, 2011, respectively.
5
Table of Contents
The Company did not recognize any impairment losses of its goodwill during any of the periods
presented. However, if events or circumstances indicate that goodwill might be impaired, the
Company will test goodwill at interim dates. Throughout 2011, the Companys results of operations
have deteriorated as compared to managements projections for the year. Through the second quarter
of 2011, management believed that the declines experienced during the first half of the year were
primarily related to the impact of the reduction to the energy tax credit, a weakened economic
environment and unfavorable weather conditions, all of which can impact the demand for exterior
building products. Management believed that some portion of these conditions were temporary in nature. During the
third quarter, the weaker economic conditions and lower results of operations persisted, resulting
in management changing its outlook and lowering its forecast used for its discounted cash flow
analysis. In addition, Parent granted stock options in September 2011 to its newly appointed
President and Chief Executive Officer at an exercise price of $5 per
share based on a determination of fair market value by the board of
directors of Parent, and also
modified certain other outstanding options to an exercise price of $5 per share. As a result of the lower management
projections for operating results and the calculated lower per share equity value, the Company
believes that it has an indicator of impairment and performed interim impairment testing as of
September 3, 2011. The Company completed the first step of its goodwill impairment testing with
the assistance of an independent valuation firm and has determined that the fair value of its
reporting unit is lower than its carrying value by approximately
$70 million. The Company
is in the process of determining the fair value of its identified tangible and intangible assets
and liabilities with the assistance of the same independent valuation firm for purposes of
determining the implied fair value of its goodwill and any resulting goodwill impairment. As of
the date of the filing of this Form 10-Q, the Company has not finalized its review of this
impairment analysis due to the limited time period from the first indication of potential
impairment to the date of this filing and the complexities involved in estimating the fair value of
certain assets and liabilities. Accounting guidance provides that in circumstances in which step
two of the impairment analysis has not been completed, a company should recognize an estimated
impairment charge to the extent that a company determines that it is probable that an impairment
loss has occurred and such impairment loss can be reasonably estimated using the guidance of
accounting for contingencies. Given that the second step of the valuation analysis has not been
completed and the complexities involved in such analysis, management cannot reasonably estimate the
amount of an impairment charge, but has concluded that an impairment loss is probable. During the
fourth quarter, the Company intends to complete the valuation work and the estimates of fair value
necessary to complete the second step of the impairment analysis and to record the resulting
impairment charge, if any. Any goodwill impairment charge will
be a non-cash item and will not affect the calculation of the
borrowing base in the Companys credit agreement.
The impact of foreign currency translation decreased the carrying value of goodwill by $9.1
million for the nine months ended October 1, 2011. None of the Companys goodwill is deductible
for income tax purposes.
In May 2011, the Company completed its acquisition of a supply center located in Evansville,
Indiana. As a result, the Company recorded an additional customer base intangible asset of
approximately $0.6 million and a non-compete agreement of less than $0.1 million, both of which
will be amortized.
The Companys other intangible assets consist of the following (in thousands):
October 1, 2011 | January 1, 2011 | |||||||||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||||||||||
Amortization | Net | Amortization | Net | |||||||||||||||||||||||||||||
Period | Accumulated | Carrying | Period | Accumulated | Carrying | |||||||||||||||||||||||||||
(In Years) | Cost | Amortization | Value | (In Years) | Cost | Amortization | Value | |||||||||||||||||||||||||
Amortized customer
bases |
13 | $ | 328,367 | $ | 24,825 | $ | 303,542 | 13 | $ | 330,915 | $ | 5,453 | $ | 325,462 | ||||||||||||||||||
Amortized
non-compete
agreements |
3 | 10 | 1 | 9 | | | | |||||||||||||||||||||||||
Total amortized
intangible assets |
328,377 | 24,826 | 303,551 | 330,915 | 5,453 | 325,462 | ||||||||||||||||||||||||||
Non-amortized
trade names(1) |
328,382 | | 328,382 | 405,552 | | 405,552 | ||||||||||||||||||||||||||
Total intangible
assets |
$ | 656,759 | $ | 24,826 | $ | 631,933 | $ | 736,467 | $ | 5,453 | $ | 731,014 | ||||||||||||||||||||
(1) | Balance at October 1, 2011 reflects an impairment charge of $72.2 million recorded during the third quarter of 2011. |
The Companys non-amortized intangible assets consist of the Alside®,
Revere®, Gentek®, Preservation® and Alpine trade names and are
tested for impairment at least annually at the beginning of the fourth quarter. In addition, the
Company tests such assets for impairment on a more frequent basis if there are indications of
potential impairment. During the third quarter of 2011, as indicated previously, due to the weaker
economic conditions and lower projections for results of operations, management lowered its forecast. Because of
the lower projections, the Company believed potential indicators of impairment existed for the
non-amortized trade names and completed an interim test of the fair value with the assistance of an
independent valuation firm. The
Company determined that the fair value determined by the income approach of certain
non-amortized trade names was lower than the carrying value. Accordingly, the Company recorded an
impairment charge of $72.2 million during the third quarter of 2011 associated with its
non-amortized trade names.
6
Table of Contents
Finite-lived intangible assets are amortized on a straight-line basis over their estimated
useful lives. Amortization expense related to intangible assets was approximately $6.5 million and
$0.7 million for the quarters ended October 1, 2011 and October 2, 2010, respectively.
Amortization expense related to intangible assets was approximately $19.7 million and $2.1 million
for the nine months ended October 1, 2011 and October 2, 2010, respectively. The foreign currency
translation impact on accumulated amortization of intangibles was approximately $0.3 million for
the quarter ended October 1, 2011. Amortization expense is expected to be approximately $6.5
million for the remainder of fiscal 2011. Amortization expense is estimated to be $25.9 million
per year for fiscal years 2012, 2013, 2014 and 2015.
Note 5 Long-Term Debt
Long-term debt consists of the following (in thousands):
October 1, | January 1, | |||||||
2011 | 2011 | |||||||
9.125% notes |
$ | 730,000 | $ | 730,000 | ||||
Borrowings under the ABL facilities |
96,000 | 58,000 | ||||||
Total long-term debt |
$ | 826,000 | $ | 788,000 | ||||
9.125% Senior Secured Notes due 2017
In October 2010, in connection with the consummation of the Merger, the Company and AMH New
Finance, Inc. (collectively, the Issuers) issued and sold $730.0 million of 9.125% Senior Secured
Notes due 2017 (the 9.125% notes). The notes bear interest at a rate of 9.125% per annum and are
unconditionally guaranteed, jointly and severally, by each of the Issuers direct and indirect
domestic subsidiaries that guarantee the Companys obligations under the senior secured asset-based
revolving credit facilities (the ABL facilities). The first semi-annual interest payment was made
on April 29, 2011.
The Company completed the exchange of all outstanding privately placed 9.125% notes for newly
registered 9.125% notes in July 2011. These notes have an estimated fair value of $635.1 million
based on quoted market prices as of October 25, 2011.
ABL Facilities
In October 2010, in connection with the consummation of the Merger, the Company entered into
the ABL facilities in the amount of $225.0 million (comprised of a $150.0 million U.S. facility and
a $75.0 million Canadian facility) pursuant to a revolving credit agreement maturing in 2015 (the
Revolving Credit Agreement). The revolving credit loans under the Revolving Credit Agreement bear
interest at the rate of (1) the London Interbank Offered Rate (LIBOR) (for Eurodollar loans under
the U.S. facility) or Canadian Dealer Offered Rate (CDOR) (for loans under the Canadian
facility), plus an applicable margin of 2.75% as of the quarter ended October 1, 2011, (2) the
alternate base rate (which is the highest of a prime rate, the Federal Funds Effective Rate plus
0.50% and a one-month LIBOR rate plus 1.0% per annum), plus an applicable margin of 1.75% as of the
quarter ended October 1, 2011, or (3) the alternate Canadian base rate (which is the higher of a
Canadian prime rate and the 30-day CDOR Rate plus 1.0%), plus an applicable margin of 1.75% as of
the quarter ended October 1, 2011.
At October 1, 2011, there was $96.0 million drawn under the Companys ABL facilities and $98.1
million available for additional borrowings. For the quarter ended October 1, 2011, the per annum
interest rate applicable to the borrowings under the U.S. portion of the ABL facilities was 4.3%
and the per annum interest rate applicable to borrowings under the Canadian portion of the ABL
facilities was 3.5%. The weighted average interest rate for borrowings under the ABL facilities was
4.1% for the quarter ended October 1, 2011. In addition, at October 1, 2011, the Company had
letters of credit outstanding totaling $7.4 million primarily securing deductibles of various
insurance policies.
7
Table of Contents
Note 6 Commitments and Contingencies
On September 20, 2010, Associated Materials, LLC and its subsidiary, Gentek Building Products, Inc.,
were named as defendants in an action filed in the United States District Court for the Northern District of
Ohio, captioned Donald Eliason, et al. v. Gentek Building Products, Inc., et al. The complaint was filed by a
number of individual plaintiffs on behalf of themselves and a putative nationwide class of owners of steel and
aluminum siding products manufactured by Associated Materials and Gentek or their predecessors. The plaintiffs assert a
breach of express and implied warranty, along with related causes of action, claiming that an unspecified defect in the
siding causes paint to peel off the metal and that Associated Materials and Gentek have failed adequately to honor their
warranty obligations to repair, replace or refinish the defective siding. Plaintiffs seek unspecified actual and punitive
damages, restitution of monies paid to the defendants and an injunction against the claimed unlawful practices, together with
attorneys fees, costs and interest.
The Companys motion to dismiss was recently denied and the parties will now begin
discovery. The Company will vigorously defend this action, on the merits and by opposing class certification.
A second putative class action has now been filed by the same plaintiff attorneys related to warranty proof of purchase
requirements for steel and aluminum siding. The Company cannot comment on this matter as it was just recently filed.
The Company is also aware of a third putative class action being filed in Missouri by different attorneys also related to
steel and aluminum warranties and warranty processing procedures. The Company has not yet received formal service of this
matter. The Company cannot currently estimate the amount of liability that may be associated with these matters and if a
liability is probable and accordingly, has not recorded a liability for these lawsuits.
The Company does not believe that it is currently possible to determine a reasonable estimate of the possible range of loss related to these matters.
Note 7 Comprehensive Income (Loss)
Comprehensive income (loss) differs from net income (loss) due to the reclassification of
actuarial gains or losses and prior service costs associated with the Companys pension and other
postretirement plans and foreign currency translation adjustments as follows (in thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Net income (loss) |
$ | (48,018 | ) | $ | 10,563 | $ | (92,329 | ) | $ | 11,599 | ||||||
Unrecognized retirement plans prior
service cost and net loss |
| 241 | | 723 | ||||||||||||
Foreign currency translation adjustments |
(34,199 | ) | 3,573 | (18,809 | ) | 2,634 | ||||||||||
Comprehensive income (loss) |
$ | (82,217 | ) | $ | 14,377 | $ | (111,138 | ) | $ | 14,956 | ||||||
Note 8 Retirement Plans
The Companys Alside division sponsors a defined benefit pension plan which covers hourly
workers at its plant in West Salem, Ohio and a defined benefit retirement plan covering salaried
employees, which was frozen in 1998 and subsequently replaced with a defined contribution plan. The
Companys Gentek subsidiary sponsors a defined benefit pension plan for hourly union employees at
its Woodbridge, New Jersey plant (together with the Alside sponsored defined benefit plans, the
Domestic Plans) as well as a defined benefit pension plan covering Gentek Canadian salaried
employees and hourly union employees at the Lambeth, Ontario plant, a defined benefit pension plan
for the hourly union employees at its Burlington, Ontario plant and a defined benefit pension plan
for the hourly union employees at its Pointe Claire, Quebec plant (the Foreign Plans). Accrued
pension liabilities are included in accrued and other long-term liabilities in the accompanying
balance sheets. The actuarial valuation measurement date for the defined benefit pension plans is
December 31st. Components of defined benefit pension plan costs are as follows (in thousands):
Quarters Ended | ||||||||||||||||
October 1, 2011 | October 2, 2010 | |||||||||||||||
Domestic | Foreign | Domestic | Foreign | |||||||||||||
Plans | Plans | Plans | Plans | |||||||||||||
Successor | Predecessor | |||||||||||||||
Net periodic pension cost |
||||||||||||||||
Service cost |
$ | 93 | $ | 628 | $ | 183 | $ | 515 | ||||||||
Interest cost |
777 | 927 | 783 | 920 | ||||||||||||
Expected return on assets |
(853 | ) | (974 | ) | (760 | ) | (887 | ) | ||||||||
Amortization of unrecognized: |
||||||||||||||||
Prior service costs |
| | 7 | 12 | ||||||||||||
Cumulative net loss |
| | 318 | 52 | ||||||||||||
Net periodic pension cost |
$ | 17 | $ | 581 | $ | 531 | $ | 612 | ||||||||
8
Table of Contents
Nine Months Ended | ||||||||||||||||
October 1, 2011 | October 2, 2010 | |||||||||||||||
Domestic | Foreign | Domestic | Foreign | |||||||||||||
Plans | Plans | Plans | Plans | |||||||||||||
Successor | Predecessor | |||||||||||||||
Net periodic pension cost |
||||||||||||||||
Service cost |
$ | 465 | $ | 1,928 | $ | 493 | $ | 1,712 | ||||||||
Interest cost |
2,321 | 2,843 | 2,339 | 2,710 | ||||||||||||
Expected return on assets |
(2,543 | ) | (2,988 | ) | (2,280 | ) | (2,606 | ) | ||||||||
Amortization of unrecognized: |
||||||||||||||||
Prior service costs |
| | 21 | 34 | ||||||||||||
Cumulative net loss |
| | 924 | 148 | ||||||||||||
Net periodic pension cost |
$ | 243 | $ | 1,783 | $ | 1,497 | $ | 1,998 | ||||||||
In March 2010, the President signed into law the Patient Protection and Affordable Care Act
(PPACA) and the Health Care and Education Reconciliation Act of 2010 (Reconciliation Act). The
PPACA and Reconciliation Act include provisions that reduce the tax benefits available to employers
that receive Medicare Part D subsidies. During the first quarter of 2010, the Company recognized a
$0.1 million impact on its deferred tax asset as a result of the reduced deductibility of the
subsidy.
Although changes in market conditions, current pension law and uncertainties regarding
significant assumptions used in the actuarial valuations may have a material impact on future
required contributions to the Companys pension plans, the Company currently does not expect
funding requirements to have a material adverse impact on current or future liquidity.
The actuarial valuations require significant estimates and assumptions to be made by
management, primarily the funding interest rate, discount rate and expected long-term return on
plan assets. These assumptions are all susceptible to changes in market conditions. The funding
interest rate and discount rate are based on representative bond yield curves maintained and
monitored by independent third parties. In determining the expected long-term rate of return on
plan assets, the Company considers historical market and portfolio rates of return, asset
allocations and expectations of future rates of return.
Note 9 Business Segments
The Company is in the single business of manufacturing and distributing exterior residential
building products. The following table sets forth for the periods presented a summary of net sales
by principal product offering (in thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Vinyl windows |
$ | 97,814 | $ | 111,109 | $ | 266,654 | $ | 302,889 | ||||||||
Vinyl siding products |
69,618 | 66,959 | 169,601 | 175,313 | ||||||||||||
Metal products |
53,684 | 53,158 | 137,154 | 141,619 | ||||||||||||
Third-party manufactured products |
107,512 | 77,925 | 230,283 | 187,817 | ||||||||||||
Other products and services |
20,573 | 20,396 | 52,704 | 54,468 | ||||||||||||
$ | 349,201 | $ | 329,547 | $ | 856,396 | $ | 862,106 | |||||||||
Note 10 Product Warranty Costs and Service Returns
Consistent with industry practice, the Company provides to homeowners limited warranties on
certain products, primarily related to window and siding product categories. Warranties are of
varying lengths of time from the date of purchase up to and including lifetime. Warranties cover
product failures such as stress cracks and seal failures for windows and fading and peeling for
siding products, as well as manufacturing defects. The Company has various options for remedying
product warranty claims including repair, refinishing or replacement and directly incurs the cost
of these remedies. Warranties also become reduced under certain conditions of time and change in
ownership. Certain metal coating suppliers provide warranties on materials sold to the Company that
mitigate the costs incurred by the Company. Reserves for future warranty costs are provided based
on
managements estimates of such future costs using historical trends of claims experience,
sales history of products to which such costs relate, and other factors. An independent actuary
assists the Company in determining reserve amounts related to warranties for product failures.
9
Table of Contents
As a result of the Merger and the application of purchase accounting, the Company adjusted its
warranty reserves to represent an estimate of the fair value of the liability as of the closing
date of the Merger. The estimated fair value of the liability was based on an actuarial calculation
performed by an independent actuary which projected future remedy costs using historical data
trends of claims incurred, claims payments and sales history of products to which such costs
relate. The fair value of the expected future remedy costs related to products sold prior to the
Merger was based on the actuarially determined estimates of expected future remedy costs and other
factors and assumptions the Company believes market participants would use in valuing the warranty
reserves. These other factors and assumptions included inputs for claims administration costs,
confidence adjustments for uncertainty in the estimates of expected future remedy costs and a
discount factor to arrive at the estimated fair value of the liability at the date of the Merger.
The excess of the estimated fair value over the expected future remedy costs, which was included in
the Companys warranty reserve at the date of the Merger, is being amortized as a reduction of
warranty expense over the expected term such warranty claims will be satisfied. The provision for
warranties is reported within cost of sales in the consolidated statements of operations.
A reconciliation of the warranty reserve activity is as follows (in thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Balance at the beginning of the period |
$ | 96,465 | $ | 33,661 | $ | 94,712 | $ | 33,016 | ||||||||
Provision for warranties issued and
changes in estimates for pre-existing
warranties |
3,032 | 2,669 | 6,057 | 5,989 | ||||||||||||
Claims paid |
(3,248 | ) | (1,113 | ) | (5,089 | ) | (4,389 | ) | ||||||||
Foreign currency translation |
(1,322 | ) | (286 | ) | (753 | ) | 315 | |||||||||
Balance at the end of the period |
$ | 94,927 | $ | 34,931 | $ | 94,927 | $ | 34,931 | ||||||||
Note 11 Manufacturing Restructuring Costs
The following is a reconciliation of the manufacturing restructuring liability of the
warehouse facility adjacent to the Ennis manufacturing plant related
to its discontinued use (in
thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Beginning liability |
$ | 4,348 | $ | 4,534 | $ | 4,583 | $ | 5,036 | ||||||||
Additions |
| | 228 | | ||||||||||||
Accretion of related lease obligations |
118 | 98 | 376 | 282 | ||||||||||||
Payments |
(251 | ) | (270 | ) | (972 | ) | (956 | ) | ||||||||
Ending liability |
$ | 4,215 | $ | 4,362 | $ | 4,215 | $ | 4,362 | ||||||||
During the second quarter of 2011, the Company re-measured its restructuring liability due to
changes in the expected timing and amount of cash flows over the remaining lease term. As a
result, the Company recorded an adjustment to increase the restructuring liability and recognized a
charge of approximately $0.2 million within selling, general and administrative expenses reported
in the condensed consolidated statements of operations for the nine months ended October 1, 2011.
Of the remaining restructuring liability at October 1, 2011, approximately $0.3 million is
expected to be paid during the remainder of 2011. Amounts related to the ongoing facility
obligations will continue to be paid over the lease term, which ends April 2020.
10
Table of Contents
Note 12 Executive Officers Separation and Hiring Costs
On June 2, 2011, Thomas N. Chieffe resigned from his position as President and Chief Executive
Officer and as a director of the Company, and Dana R. Snyder, a director of the Company, was
appointed Interim Chief Executive Officer. On June 29, 2011, Warren J. Arthur resigned from his
position as Senior Vice President of Operations of the Company. On August 1, 2011, Robert Gaydos
was appointed Senior Vice President, Operations. On September 12, 2011, Jerry W. Burris was
appointed President and Chief Executive Officer, and Mr. Snyder resigned from his position as
Interim Chief Executive Officer. The Company accrued $0.8 million and $6.3 million for the quarter
and nine months ended October 1, 2011, respectively, for separation and hiring costs, including
payroll taxes, certain benefits and related professional fees, which has been recorded as a
component of selling, general and administrative expenses. Payments for Mr. Chieffe and Mr.
Arthurs separation costs will be paid in accordance with their respective employment agreements,
with approximately $2.6 million to be paid during the twelve
months subsequent to October 1, 2011 and the remainder paid at
various dates through October 2013.
Note 13 Lease Termination Costs
During the second quarter ended July 2, 2011, the Company purchased previously leased
equipment via a buy-out option and paid the lessor the present value of the remaining lease
payments, the residual value and sales and personal property taxes. As a result, the Company
recorded a charge of approximately $0.8 million within selling, general and administrative expenses
for the nine months ended October 1, 2011. The charge represents the excess of cash paid over the
estimated fair values of the purchased equipment. The estimated fair values of the purchased
equipment have been recorded within the Companys property, plant and equipment totals and will be
depreciated over their estimated remaining useful lives.
Note 14 Subsidiary Guarantors
The Companys payment obligations under its 9.125% notes are fully and unconditionally
guaranteed, jointly and severally, on a senior basis, by its domestic
100% owned subsidiaries,
Gentek Holdings, LLC and Gentek Building Products, Inc. AMH New Finance, Inc. (formerly Carey New
Finance, Inc.) is a co-issuer of the 9.125% notes and is a domestic
100% owned subsidiary of the
Company having no operations, revenues or cash flows for the periods presented.
Associated Materials Canada Limited, Gentek Canada Holdings Limited and Gentek Buildings
Products Limited Partnership are Canadian companies and do not guarantee the Companys 9.125%
notes. In the opinion of management, separate financial statements of the respective Subsidiary
Guarantors would not provide additional material information that would be useful in assessing the
financial composition of the Subsidiary Guarantors.
11
Table of Contents
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
October 1, 2011 (Successor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
October 1, 2011 (Successor)
(In thousands)
Subsidiary | Non-Guarantor | Reclassification/ | ||||||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 8,453 | $ | | $ | | $ | | | $ | 8,453 | |||||||||||||
Accounts receivable, net |
113,459 | | 14,781 | 37,033 | | 165,273 | ||||||||||||||||||
Intercompany receivables |
369,799 | | 13,142 | (2,083 | ) | (380,858 | ) | | ||||||||||||||||
Inventories |
119,017 | | 13,238 | 38,761 | | 171,016 | ||||||||||||||||||
Income taxes receivable |
16,609 | | | | (16,609 | ) | | |||||||||||||||||
Deferred income taxes |
| | 1,634 | | (1,634 | ) | | |||||||||||||||||
Prepaid expenses |
5,612 | | 901 | 1,261 | | 7,774 | ||||||||||||||||||
Total current assets |
632,949 | | 43,696 | 74,972 | (399,101 | ) | 352,516 | |||||||||||||||||
Property, plant and equipment, net |
84,068 | | 3,172 | 42,796 | | 130,036 | ||||||||||||||||||
Goodwill |
353,433 | | 28,978 | 174,851 | | 557,262 | ||||||||||||||||||
Other intangible assets, net |
431,327 | | 47,826 | 152,780 | | 631,933 | ||||||||||||||||||
Investment in subsidiaries |
(15,952 | ) | | (65,096 | ) | | 81,048 | | ||||||||||||||||
Intercompany receivable |
| 730,000 | | | (730,000 | ) | | |||||||||||||||||
Other assets |
23,817 | | (1 | ) | 2,584 | | 26,400 | |||||||||||||||||
Total assets |
$ | 1,509,642 | $ | 730,000 | $ | 58,575 | $ | 447,983 | $ | (1,048,053 | ) | $ | 1,698,147 | |||||||||||
Liabilities and Members Equity |
||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||
Accounts payable |
$ | 87,181 | $ | | $ | 10,085 | $ | 28,077 | | $ | 125,343 | |||||||||||||
Intercompany payables |
5 | | | 380,853 | (380,858 | ) | | |||||||||||||||||
Accrued liabilities |
75,862 | | 6,133 | 10,498 | | 92,493 | ||||||||||||||||||
Deferred income taxes |
11,407 | | | 3,434 | (1,634 | ) | 13,207 | |||||||||||||||||
Income taxes payable |
| | 16,068 | 2,207 | (16,609 | ) | 1,666 | |||||||||||||||||
Total current liabilities |
174,455 | | 32,286 | 425,069 | (399,101 | ) | 232,709 | |||||||||||||||||
Deferred income taxes |
65,170 | | 16,552 | 41,039 | 41 | 122,802 | ||||||||||||||||||
Other liabilities |
78,040 | | 25,689 | 24,971 | | 128,700 | ||||||||||||||||||
Long-term debt |
804,000 | 730,000 | | 22,000 | (730,000 | ) | 826,000 | |||||||||||||||||
Members equity |
387,977 | | (15,952 | ) | (65,096 | ) | 81,007 | 387,936 | ||||||||||||||||
Total liabilities and members equity |
$ | 1,509,642 | $ | 730,000 | $ | 58,575 | $ | 447,983 | $ | (1,048,053 | ) | $ | 1,698,147 | |||||||||||
12
Table of Contents
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Quarter Ended October 1, 2011 (Successor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Quarter Ended October 1, 2011 (Successor)
(In thousands)
Subsidiary | Non-Guarantor | Reclassification/ | ||||||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | 261,047 | $ | | $ | 45,630 | $ | 88,432 | $ | (45,908 | ) | $ | 349,201 | |||||||||||
Cost of sales |
199,263 | | 43,372 | 67,315 | (45,908 | ) | 264,042 | |||||||||||||||||
Gross profit |
61,784 | | 2,258 | 21,117 | | 85,159 | ||||||||||||||||||
Selling, general and administrative
expenses |
51,542 | | 841 | 11,193 | | 63,576 | ||||||||||||||||||
Impairment of other intangible assets |
50,200 | | 3,965 | 18,077 | | 72,242 | ||||||||||||||||||
Income (loss) from operations |
(39,958 | ) | | (2,548 | ) | (8,153 | ) | | (50,659 | ) | ||||||||||||||
Interest expense, net |
18,520 | | | 536 | | 19,056 | ||||||||||||||||||
Foreign currency loss |
| | | 371 | | 371 | ||||||||||||||||||
Income (loss) before income taxes |
(58,478 | ) | | (2,548 | ) | (9,060 | ) | | (70,086 | ) | ||||||||||||||
Income taxes
(benefit) provision |
(19,842 | ) | | 1,578 | (3,804 | ) | | (22,068 | ) | |||||||||||||||
Income (loss) before equity income
from subsidiaries |
(38,636 | ) | | (4,126 | ) | (5,256 | ) | | (48,018 | ) | ||||||||||||||
Equity
income (loss) from subsidiaries |
(9,382 | ) | | (5,256 | ) | | 14,638 | | ||||||||||||||||
Net income (loss) |
$ | (48,018 | ) | $ | | $ | (9,382 | ) | $ | (5,256 | ) | $ | 14,638 | $ | (48,018 | ) | ||||||||
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Nine Months Ended October 1, 2011 (Successor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Nine Months Ended October 1, 2011 (Successor)
(In thousands)
Subsidiary | Non-Guarantor | Reclassification/ | ||||||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | 631,543 | $ | | $ | 124,107 | $ | 223,382 | $ | (122,636 | ) | $ | 856,396 | |||||||||||
Cost of sales |
484,113 | | 119,381 | 169,960 | (122,636 | ) | 650,818 | |||||||||||||||||
Gross profit |
147,430 | | 4,726 | 53,422 | | 205,578 | ||||||||||||||||||
Selling, general and administrative
expenses |
151,110 | | 2,741 | 33,680 | | 187,531 | ||||||||||||||||||
Impairment of other intangible assets |
50,200 | | 3,965 | 18,077 | | 72,242 | ||||||||||||||||||
Transactions costs |
513 | | | 72 | | 585 | ||||||||||||||||||
Income (loss) from operations |
(54,393 | ) | | (1,980 | ) | 1,593 | | (54,780 | ) | |||||||||||||||
Interest expense, net |
55,379 | | | 1,472 | | 56,851 | ||||||||||||||||||
Foreign currency loss |
| | | 465 | | 465 | ||||||||||||||||||
Income (loss) before income taxes |
(109,772 | ) | | (1,980 | ) | (344 | ) | | (112,096 | ) | ||||||||||||||
Income taxes
(benefit) provision |
(19,842 | ) | | 1,578 | (1,503 | ) | | (19,767 | ) | |||||||||||||||
Income (loss) before equity income
from subsidiaries |
(89,930 | ) | | (3,558 | ) | 1,159 | | (92,329 | ) | |||||||||||||||
Equity
income (loss) from subsidiaries |
(2,399 | ) | | 1,159 | | 1,240 | | |||||||||||||||||
Net income (loss) |
$ | (92,329 | ) | $ | | $ | (2,399 | ) | $ | 1,159 | $ | 1,240 | $ | (92,329 | ) | |||||||||
13
Table of Contents
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Nine Months Ended October 1, 2011 (Successor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Nine Months Ended October 1, 2011 (Successor)
(In thousands)
Non- | ||||||||||||||||||||
Subsidiary | Guarantor | |||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Consolidated | ||||||||||||||||
Net cash used in operating activities |
$ | (37,296 | ) | $ | | $ | (436 | ) | $ | 9,323 | $ | (28,409 | ) | |||||||
Investing Activities |
||||||||||||||||||||
Supply center acquisition |
(1,550 | ) | | | | (1,550 | ) | |||||||||||||
Capital expenditures |
(10,728 | ) | | (26 | ) | (2,423 | ) | (13,177 | ) | |||||||||||
Net cash used in investing activities |
(12,278 | ) | | (26 | ) | (2,423 | ) | (14,727 | ) | |||||||||||
Financing Activities |
||||||||||||||||||||
Net borrowings under ABL facilities |
16,000 | | | 22,000 | 38,000 | |||||||||||||||
Intercompany transactions |
36,514 | | 462 | (36,976 | ) | | ||||||||||||||
Financing costs |
(398 | ) | | | | (398 | ) | |||||||||||||
Net cash provided by (used in) financing
activities |
52,116 | | 462 | (14,976 | ) | 37,602 | ||||||||||||||
Effect of exchange rate changes on cash
and cash equivalents |
| | | 198 | 198 | |||||||||||||||
Net increase (decrease) in cash and cash
equivalents |
2,542 | | | (7,878 | ) | (5,336 | ) | |||||||||||||
Cash and cash equivalents at beginning of
period |
5,911 | | | 7,878 | 13,789 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 8,453 | $ | | $ | | $ | | $ | 8,453 | ||||||||||
14
Table of Contents
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
January 1, 2011 (Successor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING BALANCE SHEET
January 1, 2011 (Successor)
(In thousands)
Subsidiary | Non-Guarantor | Reclassification/ | ||||||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Assets |
||||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 5,911 | $ | | $ | | $ | 7,878 | $ | | $ | 13,789 | ||||||||||||
Accounts receivable, net |
85,496 | | 11,107 | 21,805 | | 118,408 | ||||||||||||||||||
Intercompany receivables |
406,309 | | 9,257 | 2,264 | (417,830 | ) | | |||||||||||||||||
Inventories |
99,228 | | 10,870 | 36,117 | | 146,215 | ||||||||||||||||||
Income taxes receivable |
19,731 | | | | (16,440 | ) | 3,291 | |||||||||||||||||
Deferred income taxes |
| | 1,629 | | (1,629 | ) | | |||||||||||||||||
Prepaid expenses |
6,622 | | 1,174 | 1,199 | | 8,995 | ||||||||||||||||||
Total current assets |
623,297 | | 34,037 | 69,263 | (435,899 | ) | 290,698 | |||||||||||||||||
Property, plant and equipment, net |
86,636 | | 4,014 | 47,212 | | 137,862 | ||||||||||||||||||
Goodwill |
353,434 | | 28,978 | 184,011 | | 566,423 | ||||||||||||||||||
Other intangible assets, net |
495,850 | | 51,006 | 184,158 | | 731,014 | ||||||||||||||||||
Investment in subsidiaries |
5,256 | | (42,289 | ) | | 37,033 | | |||||||||||||||||
Intercompany receivable |
| 788,000 | | | (788,000 | ) | | |||||||||||||||||
Other assets |
26,662 | | (1 | ) | 3,246 | | 29,907 | |||||||||||||||||
Total assets |
$ | 1,591,135 | $ | 788,000 | $ | 75,745 | $ | 487,890 | $ | (1,186,866 | ) | $ | 1,755,904 | |||||||||||
Liabilities and Members Equity |
||||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||||
Accounts payable |
$ | 66,087 | $ | | $ | 5,761 | $ | 18,342 | $ | | $ | 90,190 | ||||||||||||
Intercompany payables |
| | | 417,830 | (417,830 | ) | | |||||||||||||||||
Accrued liabilities |
63,116 | | 7,057 | 9,146 | | 79,319 | ||||||||||||||||||
Deferred income taxes |
11,454 | | | 10,164 | (1,629 | ) | 19,989 | |||||||||||||||||
Income taxes payable |
| | 16,440 | 2,506 | (16,440 | ) | 2,506 | |||||||||||||||||
Total current liabilities |
140,657 | | 29,258 | 457,988 | (435,899 | ) | 192,004 | |||||||||||||||||
Deferred income taxes |
85,191 | | 14,661 | 44,816 | | 144,668 | ||||||||||||||||||
Other liabilities |
78,810 | | 26,570 | 27,375 | | 132,755 | ||||||||||||||||||
Long-term debt |
788,000 | 788,000 | | | (788,000 | ) | 788,000 | |||||||||||||||||
Members equity |
498,477 | | 5,256 | (42,289 | ) | 37,033 | 498,477 | |||||||||||||||||
Total liabilities and members equity |
$ | 1,591,135 | $ | 788,000 | $ | 75,745 | $ | 487,890 | $ | (1,186,866 | ) | $ | 1,755,904 | |||||||||||
15
Table of Contents
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Quarter Ended October 2, 2010 (Predecessor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Quarter Ended October 2, 2010 (Predecessor)
(In thousands)
Subsidiary | Non-Guarantor | Reclassification/ | ||||||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | 236,192 | $ | | $ | 46,117 | $ | 91,179 | $ | (43,941 | ) | $ | 329,547 | |||||||||||
Cost of sales |
170,960 | | 45,507 | 65,982 | (43,941 | ) | 238,508 | |||||||||||||||||
Gross profit |
65,232 | | 610 | 25,197 | | 91,039 | ||||||||||||||||||
Selling, general and
administrative expenses |
42,568 | | 181 | 10,248 | | 52,997 | ||||||||||||||||||
Transaction costs |
189 | | | | | 189 | ||||||||||||||||||
Income from operations |
22,475 | | 429 | 14,949 | | 37,853 | ||||||||||||||||||
Interest expense, net |
18,477 | | (1 | ) | 198 | | 18,674 | |||||||||||||||||
Foreign currency loss |
| | | 31 | | 31 | ||||||||||||||||||
Income before income taxes |
3,998 | | 430 | 14,720 | | 19,148 | ||||||||||||||||||
Income taxes provision |
2,399 | | 2,305 | 3,881 | | 8,585 | ||||||||||||||||||
Income (loss) before equity
income from subsidiaries |
1,599 | | (1,875 | ) | 10,839 | | 10,563 | |||||||||||||||||
Equity income from subsidiaries |
8,964 | | 10,839 | | (19,803 | ) | | |||||||||||||||||
Net income |
$ | 10,563 | $ | | $ | 8,964 | $ | 10,839 | $ | (19,803 | ) | $ | 10,563 | |||||||||||
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Nine Months Ended October 2, 2010 (Predecessor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For The Nine Months Ended October 2, 2010 (Predecessor)
(In thousands)
Subsidiary | Non-Guarantor | Reclassification/ | ||||||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||||
Net sales |
$ | 621,944 | $ | | $ | 126,030 | $ | 238,147 | $ | (124,015 | ) | $ | 862,106 | |||||||||||
Cost of sales |
457,130 | | 120,444 | 177,211 | (124,015 | ) | 630,770 | |||||||||||||||||
Gross profit |
164,814 | | 5,586 | 60,936 | | 231,336 | ||||||||||||||||||
Selling, general and
administrative expenses |
121,909 | | 1,285 | 29,610 | | 152,804 | ||||||||||||||||||
Transaction costs |
1,452 | | | | | 1,452 | ||||||||||||||||||
Income from operations |
41,453 | | 4,301 | 31,326 | | 77,080 | ||||||||||||||||||
Interest expense, net |
55,536 | | 1 | 628 | | 56,165 | ||||||||||||||||||
Foreign currency (gain) |
| | | (21 | ) | | (21 | ) | ||||||||||||||||
Income (loss) before income taxes |
(14,083 | ) | | 4,300 | 30,719 | | 20,936 | |||||||||||||||||
Income taxes (benefit) provision |
(3,441 | ) | | 4,081 | 8,697 | | 9,337 | |||||||||||||||||
Income (loss) before equity
income from subsidiaries |
(10,642 | ) | | 219 | 22,022 | | 11,599 | |||||||||||||||||
Equity income from subsidiaries |
22,241 | | 22,022 | | (44,263 | ) | | |||||||||||||||||
Net income |
$ | 11,599 | $ | | $ | 22,241 | $ | 22,022 | $ | (44,263 | ) | $ | 11,599 | |||||||||||
16
Table of Contents
ASSOCIATED MATERIALS, LLC AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Nine Months Ended October 2, 2010 (Predecessor)
(In thousands)
UNAUDITED CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For The Nine Months Ended October 2, 2010 (Predecessor)
(In thousands)
Subsidiary | Non-Guarantor | |||||||||||||||||||
Company | Co-Issuer | Guarantors | Subsidiaries | Consolidated | ||||||||||||||||
Net cash provided by operating activities |
$ | (14,122 | ) | $ | | $ | 1,101 | $ | 21,302 | $ | 8,281 | |||||||||
Investing Activities |
||||||||||||||||||||
Capital expenditures |
(7,869 | ) | | (55 | ) | (2,378 | ) | (10,302 | ) | |||||||||||
Other |
385 | | | (385 | ) | | ||||||||||||||
Net cash used in investing activities |
(7,484 | ) | | (55 | ) | (2,763 | ) | (10,302 | ) | |||||||||||
Financing Activities |
||||||||||||||||||||
Net borrowings under prior ABL Facility |
500 | | | | 500 | |||||||||||||||
Dividends from non-guarantor subsidiary |
| | 20,000 | (20,000 | ) | | ||||||||||||||
Intercompany transactions |
23,361 | | (21,057 | ) | (2,304 | ) | | |||||||||||||
Financing costs |
(223 | ) | | | | (223 | ) | |||||||||||||
Net cash provided by (used in) financing activities |
23,638 | | (1,057 | ) | (22,304 | ) | 277 | |||||||||||||
Effect of exchange rate changes on cash and cash
equivalents |
| | | 73 | 73 | |||||||||||||||
Net (decrease) increase in cash and cash equivalents |
2,032 | | (11 | ) | (3,692 | ) | (1,671 | ) | ||||||||||||
Cash and cash equivalents at beginning of period |
5,917 | | 82 | 49,906 | 55,905 | |||||||||||||||
Cash and cash equivalents at end of period |
$ | 7,949 | $ | | $ | 71 | $ | 46,214 | $ | 54,234 | ||||||||||
17
Table of Contents
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
Overview
We are a leading, vertically integrated manufacturer and distributor of exterior residential
building products in the United States and Canada. Our core products are vinyl windows, vinyl
siding, aluminum trim coil and aluminum and steel siding and accessories. In addition, we
distribute third-party manufactured products primarily through our company-operated supply centers.
Vinyl windows, vinyl siding, metal products and third-party manufactured products comprised
approximately 28%, 20%, 15% and 31%, respectively, of our net sales for the quarter ended October
1, 2011. For the nine months ended October 1, 2011, vinyl windows, vinyl siding, metal products and
third-party manufactured products comprised approximately 31%, 20%, 16% and 27%, respectively, of
our net sales. These products are generally marketed under our brand names, such as Alside®,
Revere® and Gentek®, and are ultimately sold on a wholesale basis to approximately 50,000
professional exterior contractors (who we refer to as our contractor customers) engaged in home
remodeling and new home construction, primarily through our extensive dual-distribution network,
consisting of 123 company-operated supply centers, through which we sell directly to our contractor
customers, and our direct sales channel, through which we sell to approximately 250 independent
distributors and dealers, who then sell to their customers. We estimate that, for the nine month
period ended October 1, 2011, approximately 70% of our net sales were generated in the residential
repair and remodeling market and approximately 30% of our net sales were generated in the
residential new construction market. Our supply centers provide one-stop shopping to our
contractor customers by carrying the products, accessories and tools necessary to complete their
projects. In addition, our supply centers augment the customer experience by offering product
support and enhanced customer service from the point of sale to installation and warranty service.
During the quarter and nine months ended October 1, 2011, net sales generated through our network
of company-operated supply centers represented approximately 76% and 74%, respectively, of our
total net sales.
Because our exterior residential building products are consumer durable goods, our sales are
impacted by, among other things, the availability of consumer credit, consumer interest rates,
employment trends, changes in levels of consumer confidence, weather, government incentives and
national and regional trends in the housing market. Our sales are also affected by changes in
consumer preferences with respect to types of building products. Overall, we believe the long-term
fundamentals for the building products industry remain strong, as homes continue to get older,
household formation is expected to be strong, demand for energy efficiency products continues and
vinyl remains an optimal material for exterior window and siding solutions, all of which we believe
bodes well for the demand for our products in the future. In the short term, however, the building
products industry continues to be negatively impacted by a weak housing market. Since 2006, sales
of existing single-family homes have decreased from peak levels previously experienced, the
inventory of existing homes available for sale has increased, and in many areas, home values have
declined significantly. In addition, the pace of new home construction has slowed dramatically, as
evidenced by declines since 2006 in single-family housing starts and announcements from
home builders of significant decreases in their orders. Increased delinquencies on sub-prime and
other mortgages, increased foreclosure rates and tightening consumer credit markets over the same
time period have further hampered the housing market. Our sales volumes are dependent on the
strength in the housing market, including both residential remodeling and new residential
construction activity. Reduced levels of existing home sales and housing price depreciation have
had a significant negative impact on our remodeling sales over the past few years. In addition, a
reduced number of new housing starts has had a negative impact on our new construction sales. As a
result of the prolonged housing market downturn, competition in the building products market may
intensify, which could result in lower sales volumes, reduced selling prices for our products and
lower gross margins. In the event that our expectations regarding the outlook for the housing
market result in a reduction in forecasted sales and operating income, and related growth rates, we
may be required to record additional impairment charges of certain of our assets, including
goodwill and intangible assets. Moreover, a prolonged downturn in the housing market and the
general economy may have other consequences to our business, including accounts receivable
write-offs due to financial distress of customers and lower of cost or market reserves related to
our inventories.
The principal raw materials used by us are vinyl resin, aluminum, steel, resin stabilizers and
pigments, glass, window hardware and packaging materials, all of which have historically been
subject to price changes. Raw material pricing on certain of our key commodities has fluctuated
significantly over the past several years. In response, we have announced price increases on
certain of our product offerings to offset inflation in raw material pricing and continually
monitor market conditions for price changes as warranted. Our ability to maintain gross margin
levels on our products during periods of rising raw material costs depends on our ability to obtain
selling price increases. Furthermore, the results of operations for individual quarters can and
have been negatively impacted by a delay between the timing of raw material cost increases and
price increases on our products. There can be no assurance that we will be able to maintain the
selling price increases already implemented or achieve any future price increases.
18
Table of Contents
We operate with significant operating and financial leverage. Significant portions of our
manufacturing, selling, general and administrative expenses are fixed costs that neither increase
nor decrease proportionately with sales. In addition, a significant
portion of our interest expense is fixed. There can be no assurance that we will be able to
reduce our fixed costs in response to a decline in our net sales. As a result, a decline in our net
sales could result in a higher percentage decline in our income from operations. Also, our gross
margins and gross margin percentages may not be comparable to other companies, as some companies
include all of the costs of their distribution network in cost of sales, whereas we include the
operating costs of our supply centers in selling, general and administrative expenses.
Because most of our building products are intended for exterior use, sales tend to be lower
during periods of inclement weather. Weather conditions in the first quarter of each calendar year
usually result in that quarter producing significantly less net sales and net cash flows from
operations than in any other period of the year. Consequently, we have historically had losses or
small profits in the first quarter and reduced profits from operations in the fourth quarter of
each calendar year. To meet seasonal cash flow needs during the periods of reduced sales and net
cash flows from operations, we have typically utilized our revolving credit facilities and repay
such borrowings in periods of higher cash flow. We typically generate the majority of our cash flow
in the third and fourth quarters.
We seek to distinguish ourselves from other suppliers of residential building products and to
sustain our profitability through a business strategy focused on increasing sales at existing
supply centers, selectively expanding our supply center network, increasing sales through
independent specialty distributor customers, developing innovative new products, expanding sales of
third-party manufactured products through our supply center network and driving operational
excellence by reducing costs and increasing customer service levels. We continually analyze new and
existing markets for the selection of new supply center locations.
On October 13, 2010, AMH Holdings II, Inc. (AMH II), the then indirect parent company of
Associated Materials, LLC, completed its merger (the Acquisition Merger) with Carey Acquisition
Corp. (Merger Sub), pursuant to the terms of the Agreement and Plan of Merger, dated as of
September 8, 2010 (the Merger Agreement), among Carey Investment Holdings Corp. (now known as AMH
Investment Holdings Corp.) (Parent), Carey Intermediate Holdings Corp. (now known as AMH
Intermediate Holdings Corp.), a direct subsidiary of Parent (Holdings), Merger Sub, a direct
subsidiary of Holdings, and AMH II, with AMH II surviving such merger as a direct subsidiary of
Holdings. After a series of additional mergers (together with the Acquisition Merger, the
Merger), AMH II merged with and into Associated Materials, LLC, with Associated Materials, LLC
surviving such merger as a direct subsidiary of Holdings. As a result of the Merger, Associated
Materials, LLC is now an indirect subsidiary of Parent. Approximately 98% of the capital stock of
Parent is owned by investment funds affiliated with Hellman & Friedman LLC (H&F).
Results of Operations
Our results of operations, along with the results of our then existing direct and indirect
parent companies, Associated Materials Holdings, LLC, AMH and AMH II, prior to and including the
Merger are presented as the results of the predecessor (the Predecessor). The results of
operations following the Merger are presented as the results of the successor (the Successor).
The following table sets forth for the periods indicated our results of operations (in
thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Net sales |
$ | 349,201 | $ | 329,547 | $ | 856,396 | $ | 862,106 | ||||||||
Cost of sales |
264,042 | 238,508 | 650,818 | 630,770 | ||||||||||||
Gross profit |
85,159 | 91,039 | 205,578 | 231,336 | ||||||||||||
Selling, general and administrative
expenses |
63,576 | 52,997 | 187,531 | 152,804 | ||||||||||||
Impairment of other intangible assets |
72,242 | | 72,242 | | ||||||||||||
Transaction costs |
| 189 | 585 | 1,452 | ||||||||||||
Income (loss) from operations |
(50,659 | ) | 37,853 | (54,780 | ) | 77,080 | ||||||||||
Interest expense, net |
19,056 | 18,674 | 56,851 | 56,165 | ||||||||||||
Foreign currency loss (gain) |
371 | 31 | 465 | (21 | ) | |||||||||||
Income (loss) before income taxes |
(70,086 | ) | 19,148 | (112,096 | ) | 20,936 | ||||||||||
Income taxes provision (benefit) |
(22,068 | ) | 8,585 | (19,767 | ) | 9,337 | ||||||||||
Net income (loss) |
$ | (48,018 | ) | $ | 10,563 | $ | (92,329 | ) | $ | 11,599 | ||||||
Other Data: |
||||||||||||||||
EBITDA (1) |
$ | (38,124 | ) | $ | 43,410 | $ | (16,882 | ) | $ | 93,955 | ||||||
Adjusted EBITDA (1) |
36,259 | 44,741 | 66,295 | 100,185 |
19
Table of Contents
(1) | EBITDA is calculated as net income plus interest, taxes, depreciation and amortization. Adjusted EBITDA is defined as EBITDA adjusted to reflect certain adjustments that are used in calculating covenant compliance under our revolving credit agreement and the indenture governing the 9.125% Senior Secured Notes due 2017 (the 9.125% notes). We consider EBITDA and Adjusted EBITDA to be important indicators of our operational strength and performance of our business. We have included Adjusted EBITDA because it is a key financial measure used by our management to (i) assess our ability to service our debt or incur debt and meet our capital expenditure requirements; (ii) internally measure our operating performance; and (iii) determine our incentive compensation programs. In addition, our senior secured asset-based revolving credit facilities (the ABL facilities) and the indenture governing the 9.125% notes have certain covenants that apply ratios utilizing this measure of Adjusted EBITDA. EBITDA and Adjusted EBITDA have not been prepared in accordance with U.S. generally accepted accounting principles (GAAP). Adjusted EBITDA as presented by us may not be comparable to similarly titled measures reported by other companies. EBITDA and Adjusted EBITDA are not measures determined in accordance with GAAP and should not be considered as an alternative to, or more meaningful than, net income (as determined in accordance with GAAP) as a measure of our operating results or net cash provided by operating activities (as determined in accordance with GAAP) as a measure of our liquidity. |
Prior year Adjusted EBITDA amounts are presented to conform to the current years presentation of the computation of Adjusted EBITDA, which is in conformity with the Adjusted EBITDA as defined in our revolving credit agreement and the indenture governing the 9.125% notes. |
The reconciliation of our net income (loss) to EBITDA and Adjusted EBITDA is as follows (in
thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Net income (loss) |
$ | (48,018 | ) | $ | 10,563 | $ | (92,329 | ) | $ | 11,599 | ||||||
Interest expense, net |
19,056 | 18,674 | 56,851 | 56,165 | ||||||||||||
Income taxes provision (benefit) |
(22,068 | ) | 8,585 | (19,767 | ) | 9,337 | ||||||||||
Depreciation and amortization |
12,906 | 5,588 | 38,363 | 16,854 | ||||||||||||
EBITDA |
(38,124 | ) | 43,410 | (16,882 | ) | 93,955 | ||||||||||
Impairment of other intangible assets (a) |
72,242 | | 72,242 | | ||||||||||||
Merger costs (b) |
| 189 | 585 | 1,452 | ||||||||||||
Purchase accounting related
adjustments (c) |
(968 | ) | | (2,822 | ) | | ||||||||||
Management fees (d) |
| 234 | | 681 | ||||||||||||
Executive officers separation and hiring
costs (e) |
807 | | 6,274 | | ||||||||||||
Restructuring costs (f) |
| | 228 | | ||||||||||||
Tax restructuring costs (g) |
| | | 88 | ||||||||||||
Write-offs of assets other than
by sale |
22 | 16 | 195 | 43 | ||||||||||||
Bank audit fees (h) |
80 | 6 | 80 | 56 | ||||||||||||
Stock compensation expense (i) |
703 | | 817 | | ||||||||||||
Other normalizing and unusual items (j) |
1,126 | 855 | 5,113 | 3,328 | ||||||||||||
Foreign currency loss (gain) (k) |
371 | 31 | 465 | (21 | ) | |||||||||||
Pro forma cost savings (l) |
| | | 603 | ||||||||||||
Adjusted EBITDA |
$ | 36,259 | $ | 44,741 | $ | 66,295 | $ | 100,185 | ||||||||
(a) | During the third quarter of 2011, due to the weaker economic conditions and lower projections for operating results, we believed that potential indicators for impairment existed for non-amortized trade names. We completed an interim test for potential impairment with the assistance of an independent valuation firm and determined that fair value of certain non-amortized trade names, as derived under the income approach, was lower than the carrying value. Therefore, we recorded an impairment charge of $72.2 million during the third quarter of 2011 associated with these non-amortized trade names. |
20
Table of Contents
(b) | Represents professional fees incurred in connection with the Merger. | |
(c) | Represents the following (in thousands): |
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Pension expense adjustments (i) |
$ | (671 | ) | $ | | $ | (2,027 | ) | $ | | ||||||
Amortization related to fair
value adjustment of leased
facilities (ii) |
(114 | ) | | (342 | ) | | ||||||||||
Amortization related to
warranty liabilities (iii) |
(183 | ) | | (553 | ) | | ||||||||||
Inventory adjustment related
to supply center acquisition
(iv) |
| | 100 | | ||||||||||||
Total |
$ | (968 | ) | $ | | $ | (2,822 | ) | $ | | ||||||
(i) | Represents the elimination of the impact of reduced pension expense as a result of purchase accounting adjustments associated with the Merger. | ||
(ii) | Represents the elimination of the impact of amortization related to net liabilities recorded in purchase accounting for the fair value of our leased facilities as a result of the Merger. | ||
(iii) | Represents the elimination of the impact of amortization related to net liabilities recorded in purchase accounting for the fair value of warranty liabilities as a result of the Merger. | ||
(iv) | Represents the adjustment to inventory that was acquired as part of the supply center acquisition completed during the second quarter of 2011. | ||
(d) | Represents annual management fees paid to Harvest Partners, L.P. (one of our sponsors prior to the Merger). | |
(e) | Represents separation and hiring costs, including payroll taxes and certain benefits, and professional fees, related to the terminations of Mr. Chieffe, our former President and Chief Executive Officer, and Mr. Arthur, our former Senior Vice President of Operations, in June 2011, the hiring of Mr. Gaydos, our Senior Vice President of Operations in August 2011 and the hiring of Mr. Burris, our President and Chief Executive Officer in September 2011. | |
(f) | During the second quarter of 2011, we recognized a charge of approximately $0.2 million within selling, general and administrative expenses as a result of re-measuring the restructuring liability related to the discontinued use of the warehouse facility adjacent to our Ennis manufacturing plant. | |
(g) | Represents legal and accounting fees incurred in connection with tax restructuring projects. | |
(h) | Represents bank audit fees incurred under our current ABL facilities and prior ABL Facility. | |
(i) | Represents stock compensation related to restricted share units issued to certain board members, including the Interim Chief Executive Officer. | |
(j) | Represents the following (in thousands): |
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Professional fees (i) |
$ | 666 | $ | 757 | $ | 3,127 | $ | 2,657 | ||||||||
Accretion on lease liability (ii) |
118 | 98 | 341 | 282 | ||||||||||||
Excess severance costs (iii) |
325 | | 590 | 389 | ||||||||||||
Operating lease termination penalty (iv) |
| | 773 | | ||||||||||||
Excess legal expense (v) |
17 | | 282 | | ||||||||||||
Total |
$ | 1,126 | $ | 855 | $ | 5,113 | $ | 3,328 | ||||||||
(i) | Represents managements estimate of unusual or non-recurring consulting fees primarily associated with cost savings initiatives. | ||
(ii) | Represents accretion on the liability recorded at present value for future lease costs in connection with our warehouse facility adjacent to the Ennis manufacturing, which we discontinued using during 2009. | ||
(iii) | Represents managements estimates for excess severance expense primarily due to unusual changes within management. |
21
Table of Contents
(iv) | Represents the excess of cash paid over the estimated fair values of purchased equipment previously leased. | ||
(v) | Represents managements estimate of excess legal expense incurred in connection with the defense of certain warranty related claims. |
(k) | Represents currency transaction/translation (gains)/losses, including on currency exchange hedging agreements. | |
(l) | For the nine months ended October 2, 2010, the amount represents managements estimates of cost savings that could have resulted from producing glass in-house at our Cuyahoga Falls, Ohio window facility had such production started on January 4, 2009 of $0.5 million and cost savings that could have resulted from entering into our leveraged procurement program with an outside consulting firm had such program been entered into on January 4, 2009 of approximately $0.1 million. |
The following table sets forth for the periods presented a summary of net sales by principal
product offering (in thousands):
Quarters Ended | Nine Months Ended | |||||||||||||||
October 1, | October 2, | October 1, | October 2, | |||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Successor | Predecessor | Successor | Predecessor | |||||||||||||
Vinyl windows |
$ | 97,814 | $ | 111,109 | $ | 266,654 | $ | 302,889 | ||||||||
Vinyl siding products |
69,618 | 66,959 | 169,601 | 175,313 | ||||||||||||
Metal products |
53,684 | 53,158 | 137,154 | 141,619 | ||||||||||||
Third-party manufactured products |
107,512 | 77,925 | 230,283 | 187,817 | ||||||||||||
Other products and services |
20,573 | 20,396 | 52,704 | 54,468 | ||||||||||||
$ | 349,201 | $ | 329,547 | $ | 856,396 | $ | 862,106 | |||||||||
Quarter Ended October 1, 2011 Compared to Quarter Ended October 2, 2010
Net sales increased 6.0% to $349.2 million for the third quarter of 2011 compared to $329.5
million for the same period in 2010. The sales increase was primarily due to third-party
manufactured product sales increases of approximately $29.6 million and increases in vinyl siding
sales of $2.7 million, on flat unit volumes, partially offset by lower vinyl window sales of $13.3 million, or a reduction in units of 10%. Third-party
manufactured product sales were favorably impacted by higher roofing volumes as a result of our
roll-out of roofing to additional supply centers in 2011 and increased storm related
activity. Vinyl window sales were negatively impacted by the significant reduction in energy tax
incentives compared to 2010 which has affected consumer purchasing decisions in 2011. The
macroeconomic drivers for our industry have also continued to decline during 2011 and have affected
consumer confidence and spending. In addition, we realized $1.8 million from the impact of the stronger Canadian dollar in 2011.
Gross profit in the third quarter of 2011 was $85.2 million, or 24.4% of net sales, compared
to gross profit of $91.0 million, or 27.6% of net sales, for the same period in 2010.
The decrease in gross profit was primarily related to product mix, including increases in lower margin
third-party manufactured products and lower volumes for manufactured vinyl windows, and increased
material costs. We have also experienced increased production costs, including labor and material
costs, in our window manufacturing plants, resulting in higher costs per unit produced.
Freight costs were also higher and we experienced increases in commodity costs for certain raw materials. Price increases have been
instituted to cover commodity cost increases; however, our sales pricing typically lags the change
in purchase cost.
Selling, general and administrative expenses were approximately $63.6 million, or 18.2% of net
sales, for the third quarter of 2011 compared to $53.0 million, or 16.1% of net sales for the same
period in 2010. Approximately $6.3 million of the increase for the third quarter of 2011 compared
to the third quarter of 2010 was due to depreciation of fixed assets and amortization of intangible
assets as a result of the revaluation of certain assets as part of the application of the purchase
accounting fair value adjustments in the fourth quarter of 2010. Selling, general and administrative
expenses for the quarter ended October 1, 2011, compared to the same period for the prior year,
also included increased compensation, related taxes and benefits, and operating lease and delivery costs of $3.5 million primarily related
to additional headcount for supply center and roofing distribution expansion. Selling, general and
administrative expenses for the quarter ended October 1, 2011 included separation and hiring costs
related to changes in senior management personnel of approximately $0.8 million, stock compensation
expense related to restricted shares issued to certain board members of
approximately $0.7 million, professional fees associated with cost savings initiatives of
approximately $0.7 million, and $0.3 million of excess severance primarily due to unusual changes
within management, partially offset by reduced pension expense of
approximately $0.5 million as a result of the application of purchase accounting.
Selling, general and administrative expenses for the
quarter ended October 2, 2010 included professional fees associated with cost savings initiatives
of approximately $0.8 million, professional fees associated with the Merger of approximately $0.2
million, and management fees of approximately $0.2 million. For the quarter ended October
1, 2011, the translation impact on Canadian expenses as a result of a stronger Canadian dollar in
2011 was approximately $0.3 million of additional selling, general and administrative expense
compared to the same period in the prior year.
22
Table of Contents
We recorded an impairment charge of $72.2 million during the third quarter of 2011 for our
non-amortized trade names. Throughout 2011, our results of operations have deteriorated as
compared to our projections for the year. Through the second quarter of 2011, we believed that the
declines experienced during the first half of the year were primarily related to the impact of the
reduction to the energy tax credit, a weakened economic environment and unfavorable weather
conditions, all of which can impact the demand for exterior building products. We believed that
a portion of these conditions were temporary in nature. During the third quarter, the weaker economic conditions
and lower results of operations persisted and we adjusted our outlook and lowered the forecast used
for discounted cash flow analysis. Because of our lower projections, we believed potential
indicators of impairment existed for the non-amortized trade names and completed an interim test
for fair value with the assistance of an independent valuation firm. We determined that the fair
value of certain non-amortized trade names, determined using the income approach, was lower than
the carrying value. Accordingly, we recorded the impairment charge of $72.2 million.
In
addition, Parent granted stock options in September 2011 to our newly appointed President and
Chief Executive Officer at an exercise price of $5 per share based
on a determination of fair market value by the board of directors of Parent, and modified certain other
outstanding options to an exercise price of $5 per share. As a result of the lower projections for operating results
and the calculated lower per share equity value, we believe that these factors are contributing
indicators of impairment and have performed interim impairment testing as of September 3, 2011. We
have completed the first-step of goodwill impairment testing with the assistance of an independent
valuation firm and have determined that the fair value of our
reporting unit is lower than its
carrying value by approximately $70 million. We are in the process of determining the fair
value of identified tangible and intangible assets and liabilities with the assistance of the same
independent valuation firm for purposes of determining the implied fair value of goodwill and any
resulting goodwill impairment. As of the date of the filing of this Form 10-Q, we have not
finalized our review of the impairment analysis due to the limited time period from the first
indication of potential impairment to the date of this filing and the complexities involved in
estimating the fair value of certain assets and liabilities. Accounting guidance provides that in
circumstances in which step two of the impairment analysis has not been completed, a company should
recognize an estimated impairment charge to the extent that a company determines that it is
probable that an impairment loss has occurred and such impairment loss can be reasonably estimated
using the guidance of accounting for contingencies. Given that the second step of the valuation
analysis has not been completed and the complexities involved in such analysis, we cannot
reasonably estimate the amount of an impairment charge, but have concluded that an impairment loss
is probable. During the fourth quarter, we intend to complete the valuation work and the estimates
of fair value necessary to complete the second step of the impairment analysis and to record the
resulting impairment charge, if any. Any goodwill impairment charge will be a non-cash item and will not affect the calculation of the borrowing base in our credit agreement.
Loss from operations was approximately $50.7 million for the quarter ended October 1, 2011,
compared to income from operations of approximately $37.9 million for the same period in 2010. The
decrease is primarily due to the impairment charge of other intangibles of $72.2 million, combined
with a decrease in gross margin rate and increased selling, general and administrative costs.
Interest expense was approximately $19.1 million for the quarter ended October 1, 2011,
compared to approximately $18.7 million for the same period in 2010. Interest expense for the
quarter ended October 1, 2011 related to interest on the 9.125% notes and borrowings under our ABL
facilities, while interest expense for the same period in 2010 related to interest on the then
outstanding 9.875% notes, 11.25% notes, 20% notes and borrowings under the prior ABL Facility.
Interest expense has remained relatively consistent when compared to the same period in the prior
year as higher note principal balances and average borrowings under our ABL facilities have been
offset by lower interest rates on both our notes and our credit facilities.
The income tax provision
(benefit) for the third quarter of 2011 reflects an effective income tax rate
of (31.5)%, compared to an effective income tax rate of 44.8% for the same period in 2010. The
change in the tax rate was primarily the result of the impact of the impairment charge for the
indefinite lived intangibles in the quarter ended October 1, 2011 compared to the same period in
2010.
Net loss for the quarter ended October 1, 2011 was $48.0 million compared to net income of
$10.6 million for the same period in 2010.
23
Table of Contents
Nine Months Ended October 1, 2011 Compared to Nine Months Ended October 2, 2010
Net sales decreased 0.7% to $856.4 million for the nine months ended October 1, 2011, compared
to $862.1 million for the same period in 2010. The decrease in sales is primarily due to a
$36.2 million decline in vinyl window sales, or a reduction in units of 11%, a $5.7 million decrease in vinyl siding sales, or a reduction in units of 8%, and
lower sales of metal products of approximately $4.5 million, partially offset by increased sales
for third-party manufactured products of approximately $42.5 million. The increase in third-party
manufactured products is a result of our roll-out of roofing materials to additional supply centers
and increased storm related activity. Vinyl window sales were negatively impacted by the
significant reduction in energy tax incentives compared to 2010 which has affected consumer
purchasing decisions in 2011. The macroeconomic drivers for our industry have also continued to
decline during 2011 and have affected consumer confidence and spending. In addition, we realized
$10.6 million from the impact of the stronger Canadian dollar in 2011.
Gross profit for the nine months ended October 1, 2011 was $205.6 million, or 24.0% of net
sales, compared to gross profit of $231.3 million, or 26.8% of net sales, for the same period in
2010. The decrease in gross profit was primarily related to product mix, including increases in lower margin
third-party manufactured products and lower volumes for manufactured vinyl windows, and increased
material costs. We have also experienced increased production costs, including labor and material costs, in
our window manufacturing plants, resulting in higher costs per unit produced. Freight costs were also higher
and we experienced increases in commodity costs for certain raw materials. Price increases have been
instituted to cover commodity cost increases; however, our sales pricing typically lags the change
in purchase cost.
Selling, general and administrative expenses were approximately $187.5 million, or 21.9% of
net sales, for the nine months ended October 1, 2011, compared to $152.8 million, or 17.7% of net
sales, for the same period in 2010. Approximately $18.9 million of the increase for the nine
months ended October 1, 2011 compared to the same period in 2010 was due to depreciation of fixed
assets and amortization of intangible assets as a result of the revaluation of certain assets as
part of the application of the purchase accounting fair value adjustments in the fourth quarter of
2010. Selling, general and administrative expenses
for the nine months ended October 1, 2011, compared to the same period of the prior year, also
included increased compensation, related taxes and benefits, and operating lease and delivery costs
of $7.2 million primarily related to
additional headcount for supply center and roofing distribution expansion.
Selling, general and administrative expenses for the nine months ended October 1, 2011
included separation and hiring costs related to the changes in senior management personnel of
approximately $6.3 million, professional fees associated with cost savings initiatives of
approximately $3.1 million, an operating lease termination penalty of approximately $0.8 million,
stock compensation expense related to restricted shares issued to certain board members of
approximately $0.8 million, professional fees associated with the Merger of approximately $0.6
million, and $0.6 million of excess severance primarily due to unusual changes within management,
partially offset by reduced pension expense of approximately $1.4 million as a result of the application of purchase accounting.
Selling, general and administrative expenses for the nine months ended
October 2, 2010 included professional fees associated with cost savings initiatives of
approximately $2.7 million, professional fees associated with the Merger of approximately $1.5
million, management fees of approximately $0.7 million, and $0.4 million of excess severance
primarily due to unusual changes within management. For the nine months
ended October 1, 2011, the translation impact on Canadian expenses as a result of a stronger
Canadian dollar in 2011 was approximately $2.0 million of additional selling, general and
administrative expense compared to the same period in the prior year. Incentive compensation
programs expense decreased by $4.7 million for the nine months ended October 1, 2011 compared to
the same period for the prior year.
We recorded an impairment charge of $72.2 million during the third quarter of 2011 for our
non-amortized trade names. Throughout 2011, our results of operations have deteriorated as
compared to our projections for the year. Through the second quarter of 2011, we believed that the
declines experienced during the first half of the year were primarily related to the impact of the
reduction to the energy tax credit, a weakened economic environment and unfavorable weather
conditions, all of which can impact the demand for exterior building products. We believed that
a portion of these conditions were temporary in nature. During the third quarter, the weaker economic conditions
and lower results of operations persisted and we adjusted our outlook and
lowered the forecast used for discounted cash flow analysis. Because of our lower
projections, we believed potential indicators of impairment existed for the non-amortized trade
names and completed an interim test for fair value with the assistance of an independent valuation
firm. We determined that the fair value of certain non-amortized trade names, determined using the
income approach, was lower than the carrying value. Accordingly, we recorded the impairment charge
of $72.2 million.
24
Table of Contents
In addition, Parent granted stock options in September 2011 to our newly appointed President and
Chief Executive Officer at an exercise price of $5 per share based on a determination of fair market value by the board of directors of Parent, and modified certain other
outstanding options to an exercise price of $5 per share. As a result of the lower projections for operating results
and the calculated lower per share equity value, we believe that these factors are contributing
indicators of impairment and have performed interim impairment testing as of September 3, 2011. We
have completed the first-step of goodwill impairment testing with the assistance of an independent
valuation firm and have determined that the fair value of our reporting unit is lower than its
carrying value by approximately $70 million. We are in the process of determining the fair
value of identified tangible and intangible assets and liabilities with the assistance of the same
independent valuation firm for purposes of determining the implied fair value of goodwill and any
resulting goodwill impairment. As of the date of the filing of this Form 10-Q, we have not
finalized our review of the impairment analysis due to the limited time period from the first
indication of potential impairment to the date of this filing and the complexities involved in
estimating the fair value of certain assets and liabilities. Accounting guidance provides that in
circumstances in which step two of the impairment analysis has not been completed, a company should
recognize an estimated impairment charge to the extent that a company determines that it is
probable that an impairment loss has occurred and such impairment loss can be reasonably estimated
using the guidance of accounting for contingencies. Given that the second step of the valuation
analysis has not been completed and the complexities involved in such analysis, we cannot
reasonably estimate the amount of an impairment charge, but have concluded that an impairment loss
is probable. During the fourth quarter, we intend to complete the valuation work and the estimates
of fair value necessary to complete the second step of the impairment analysis and to record the
resulting impairment charge, if any. Any goodwill impairment charge will be a non-cash item and will not affect the calculation of the borrowing base in
our credit agreement.
Loss from operations was approximately $54.8 million for the nine months ended October 1, 2011
compared to income from operations of approximately $77.1 million for the same period in 2010
primarily due to the impairment charge for trademarks, combined with a decrease in gross margin
rate and increased selling, general and administrative costs.
Interest expense was approximately $56.9 million for the nine months ended October 1, 2011,
compared to approximately $56.2 million for the same period in 2010. Interest expense for the nine
months ended October 1, 2011 related to interest on the 9.125% notes and borrowings under our ABL
facilities, while interest expense for the same period in 2010 related to interest on the then
outstanding 9.875% notes, 11.25% notes, 20% notes and borrowings under the prior ABL Facility.
Interest expense has remained relatively consistent when compared to the same period in the prior
year as higher note principal balances and average borrowings under our ABL facilities have been
offset by lower interest rates on both our notes and our credit facilities.
The income tax provision (benefit) for the nine months ended October 1, 2011 reflects an effective
income tax rate of (17.6%), compared to an effective income tax rate of 44.6% for the same period
in 2010. The change in the tax rate was primarily the result of the impact of the impairment
charge for the indefinite lived intangibles in the nine months ended October 1, 2011 compared to
the same period in 2010.
Net loss for the nine months ended October 1, 2011 was $92.3 million compared to net income of
$11.6 million for the same period in 2010.
Recent Accounting Pronouncements
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting
Standards Update (ASU) ASU No. 2011-08, Intangibles Goodwill and Other (Topic 350): Testing
Goodwill for Impairment. ASU 2011-08 provides the option to first assess qualitative factors to
determine whether the existence of events or circumstance leads to the determination that it is
more likely than not that the fair value of a reporting unit is less than its carrying amount. If
the entity determines it is not more likely than not that the fair value is less than the carrying
amount, then performing the two-step impairment test is unnecessary. However, if the entity
concludes otherwise, it is required to perform the first step of the two-step impairment test. The
amendments are effective for annual and interim goodwill impairment tests performed for fiscal
years beginning after December 15, 2011, with early adoption permitted. We do not believe that the
adoption of the provisions of ASU No. 2011-08 will have a material impact on our consolidated
financial position, results of operations or cash flows.
In June 2011, the FASB issued ASU No. 2011-05, Presentation of Comprehensive Income (ASU
2011-05). ASU 2011-05 eliminates the option to report other comprehensive income and its
components in the statement of changes in stockholders equity and requires an entity to present
the total of comprehensive income, the components of net income and the components of other
comprehensive income either in a single continuous statement or in two separate but consecutive
statements. This pronouncement is effective for fiscal years, and interim periods within those
years, beginning after December 15, 2011. We believe the adoption of ASU 2011-05 concerns
presentation and disclosure only and will not have an impact on our consolidated financial
position, results of operations or cash flows.
25
Table of Contents
In May 2011, the FASB issued ASU No. 2011-04, Amendments to Achieve Common Fair Value
Measurement and Disclosure Requirements in U.S. GAAP and IFRSs (ASU No. 2011-04), which amends
current guidance to result in common fair value measurement and disclosures between accounting
principles generally accepted in the United States and International Financial Reporting Standards.
The amendments explain how to measure fair value. They do not require additional fair value
measurements and are not intended to establish valuation standards or affect valuation practices
outside of financial reporting. The amendments change the wording used to describe fair value
measurement requirements and disclosures, but often do not result in a change in the application of
current guidance. The amendments in ASU No. 2011-04 are effective for interim and annual periods
beginning after December 15, 2011. We do not believe that the adoption of the provisions of ASU No.
2011-04 will have a material impact on our consolidated financial position, results of operations
or cash flows.
ASU No. 2010-29, Business Combinations (Topic 805)Disclosure of Supplementary Pro Forma
Information for Business Combinations (ASU 2010-29), provides clarification regarding the
acquisition date that should be used for reporting the pro forma financial information disclosures
required by Topic 805 when comparative financial statements are presented. ASU 2010-29 also
requires entities to provide a description of the nature and amount of material, nonrecurring pro
forma adjustments that are directly attributable to the business combination. ASU 2010-29 is
effective for us prospectively for business combinations occurring after December 31, 2010.
Liquidity and Capital Resources
The following sets forth a summary of our cash flows for the nine months ended October 1, 2011
and October 2, 2010 (in thousands):
Nine Months Ended | |||||||||
October 1, | October 2, | ||||||||
2011 | 2010 | ||||||||
Successor | Predecessor | ||||||||
Net cash (used in) provided by
operating activities |
$ | (28,409 | ) | $ | 8,281 | ||||
Net cash used in investing activities |
(14,727 | ) | (10,302 | ) | |||||
Net cash provided by (used in)
financing activities |
37,602 | 277 |
Liquidity
At October 1, 2011, we had cash and cash equivalents of $8.5 million and available borrowing
capacity of approximately $98.1 million under our ABL facilities. Outstanding letters of credit as
of October 1, 2011 totaled approximately $7.4 million primarily securing deductibles of various
insurance policies.
Cash Flows from Operating Activities
Net cash used in operating activities was $28.4 million for the nine months ended October 1,
2011 and consisted of a net loss of $92.3 million, a positive $98.0 million in non-cash adjustments
to the net loss and a $34.1 million use of cash for working capital needs. Non-cash adjustments to
the net loss included $72.2 million for the impairment of our non-amortized trade names, $41.7
million in depreciation and amortization and $16.0 million for deferred taxes, provision for bad
debts and other. For the nine months ended October 1, 2010, net cash provided by operating
activities was $8.3 million and consisted of net income of $11.6 million, $27.4 million in
non-cash adjustments to net income including $19.9 million of depreciation and amortization, and a
$30.7 million use of cash for working capital requirements. Inventory was a use of cash of $26.8 million during the nine months ended October 1, 2011, compared
to $44.1 million during the same period in 2010, resulting in a lower use of cash of $17.3 million,
which was primarily due to increased inventory levels at the beginning of the current year compared
to the prior year. Accounts payable and accrued liabilities were a source of cash of $50.8 million
for the nine months ended October 1, 2011, compared to $59.2 million for the same period in 2010,
resulting in a smaller source of cash of $8.4 million. This smaller source of cash was primarily
due to lower beginning accounts payable balances in the current year being higher than that of the
prior year based on the timing of purchases.
Typically, cash flows from operating activities during the first nine months of the year are
impacted by the seasonal increase of inventory and accounts receivable levels and use of cash
related to payments for accrued liabilities, including payments of incentive compensation and
customer sales incentives.
Cash Flows from Investing Activities
During the nine months ended October 1, 2011, net cash used in investing activities consisted
of capital expenditures of $13.2 million and a supply center acquisition of approximately $1.6
million. Capital expenditures in 2011 were primarily at supply centers for continued operations,
relocations, opening preparations, the purchase of previously leased equipment and various
enhancements at our manufacturing facilities. During the nine months ended October 2, 2010, net
cash used in investing activities consisted of capital expenditures of $10.3 million. Capital
expenditures in 2010 were primarily at supply centers for continued operations and relocations, the
continued implementation of our glass insourcing process and various enhancements at plant
locations.
26
Table of Contents
Cash Flows from Financing Activities
Net cash provided by financing activities for the nine months ended October 1, 2011 included
net borrowings under our ABL facilities of $38.0 million, partially offset by payments of financing
costs of approximately $0.4 million. Net cash provided by financing activities for the nine months
ended October 2, 2010 included payments for
financing costs of $0.2 million, partially offset by net borrowings of $0.5 million under our ABL
Facility.
Description of Our Indebtedness
9.125% Senior Secured Notes due 2017
In October 2010, in connection with the consummation of the Merger, Associated Materials, LLC
and AMH New Finance, Inc. (collectively, the Issuers) issued and sold $730.0 million of 9.125%
Senior Secured Notes due 2017 (the 9.125% notes). The notes bear interest at a rate of 9.125% per
annum and are unconditionally guaranteed, jointly and severally, by each of the Issuers direct and
indirect domestic subsidiaries that guarantee our obligations under the senior secured asset-based
revolving credit facilities (the ABL facilities). The first semi-annual interest payment was made
on April 29, 2011.
We completed the exchange of all outstanding privately placed 9.125% notes for newly
registered 9.125% notes in July 2011. These notes have an estimated fair value of $635.1 million
based on quoted market prices as of October 25, 2011.
ABL Facilities
In October 2010, in connection with the consummation of the Merger, Associated Materials, LLC
entered into the ABL facilities in the amount of $225.0 million (comprised of a $150.0 million U.S.
facility and a $75.0 million Canadian facility) pursuant to a revolving credit agreement maturing
in 2015 (the Revolving Credit Agreement). The revolving credit loans under the Revolving Credit
Agreement bear interest at the rate of (1) the London Interbank Offered Rate (LIBOR) (for
Eurodollar loans under the U.S. facility) or Canadian Dealer Offered Rate (CDOR) (for loans under
the Canadian facility), plus an applicable margin of 2.75% as of the quarter ended October 1, 2011,
(2) the alternate base rate (which is the highest of a prime rate, the Federal Funds Effective Rate
plus 0.50% and a one-month LIBOR rate plus 1.0% per annum), plus an applicable margin of 1.75% as
of the quarter ended October 1, 2011, or (3) the alternate Canadian base rate (which is the higher
of a Canadian prime rate and the 30-day CDOR Rate plus 1.0%), plus an applicable margin of 1.75% as
of the quarter ended October 1, 2011.
At October 1, 2011, there was $96.0 million drawn under our ABL facilities and $98.1 million
available for additional borrowings. For the quarter ended October 1, 2011, the per annum interest
rate applicable to the borrowings under the U.S. portion of the ABL facilities was 4.3% and the per
annum interest rate applicable to borrowings under the Canadian portion of the ABL facilities was
3.5%. The weighted average interest rate for borrowings under the ABL facilities was 4.1% for the
quarter ended October 1, 2011. In addition, at October 1, 2011, we had letters of credit
outstanding totaling $7.4 million primarily securing deductibles of various insurance policies.
Covenant Compliance
There are no financial maintenance covenants included in the Revolving Credit Agreement and
the indenture governing the 9.125% notes (Indenture), other than a Consolidated EBITDA (as
defined below) to consolidated fixed charges ratio (the fixed charge coverage ratio) of at least
1.00 to 1.00 under the Revolving Credit Agreement, which is triggered
when excess availability for borrowings under the Revolving Credit
Agreement is less than, for a period of five consecutive business days, the greater of $20.0 million and 12.5%
of the sum of (i)
the lesser of (x) the aggregate commitments under the U.S. facility at such time and (y) the
then applicable U.S. borrowing base and (ii) the lesser of (x) the aggregate commitments under the
Canadian facility at such time and (y) the then applicable Canadian borrowing base, and which
applies until the 30th consecutive day that excess availability exceeds such threshold. As of
November 15, 2011, we have not triggered such covenant.
As discussed under Overview above, we have typically utilized our revolving credit
facilities to meet seasonal cash flow needs, which tend to be most pronounced in the fourth quarter
and the first quarter of each calendar year. Accordingly, we expect to increase borrowings under
the Revolving Credit Agreement in the fourth quarter of calendar year 2011 and the first quarter of
calendar year 2012, and that such borrowings will remain outstanding until we repay them with cash
flow from operations, which typically rises in the third and fourth quarters. Such borrowings will
reduce excess availability under the Revolving Credit Agreement, which, as discussed above, is the
basis for the trigger of the financial maintenance covenant regarding the fixed charge coverage
ratio.
27
Table of Contents
In addition to the covenant described above, certain incurrences of debt and investments
require compliance with financial covenants under the Revolving Credit Agreement and the Indenture
(which include various exceptions and basket amounts). The breach of any of these covenants could
result in a default under the Revolving Credit Agreement and the Indenture, and the lenders or note
holders, as applicable, could elect to declare all amounts borrowed due and payable. Our
incurrences of debt and our investments through November 15, 2011 complied with such covenants.
EBITDA is calculated by reference to net income plus interest and amortization of other
financing costs, provision for income taxes, depreciation and amortization. Consolidated EBITDA, as
defined in the Revolving Credit Agreement and the Indenture, is calculated by adjusting EBITDA to
reflect adjustments permitted in calculating covenant compliance under these agreements.
Consolidated EBITDA is referred to as Adjusted EBITDA herein. We believe that the inclusion of
supplementary adjustments to EBITDA applied in presenting Adjusted EBITDA are appropriate to
provide additional information to investors to demonstrate our ability to comply with our financial
covenant.
Potential Implications of Current Trends and Conditions in the Building Products Industry on our
Liquidity and Capital Resources
We believe our cash flows from operations and our borrowing capacity under the ABL facilities
will be sufficient to satisfy our obligations to pay principal and interest on our outstanding
debt, maintain current operations and provide sufficient capital for the foreseeable future.
However, as discussed under Overview above, the building products industry continues to be
negatively impacted by a weak housing market, with a number of factors contributing to lower
current demand for our products, including reduced numbers of existing home sales and new housing
starts and depreciation in housing prices. If these trends continue, our ability to generate cash
sufficient to meet our existing indebtedness obligations could be adversely affected, and we could
be required either to find alternate sources of liquidity or to refinance our existing indebtedness
in order to avoid defaulting on our debt obligations.
Our ability to generate sufficient funds to service our debt obligations will be dependent in
large part on the impact of building products industry conditions on our business, profitability
and cash flows and on our ability to refinance our indebtedness. There can be no assurance that we
would be able to obtain any necessary consents or waivers in the event we are unable to service or
were to otherwise default under our debt obligations, or that we would be able to successfully
refinance our indebtedness. The ability to refinance any indebtedness may be made more difficult to
the extent that current building products industry and credit market conditions continue to
persist. Any inability we experience in servicing or refinancing our indebtedness would likely have
a material adverse effect on us.
Effects of Inflation
The principal raw materials used by us are vinyl resin, aluminum, steel, resin stabilizers and
pigments, glass, window hardware, and packaging materials, all of which have historically been
subject to price changes. Raw material pricing on our key commodities has increased significantly
over the past three years. In response, we announced price increases over the past several years on
certain of our product offerings to offset the inflation of raw materials, and continually monitor
market conditions for price changes as warranted. Our ability to maintain gross margin levels on
our products during periods of rising raw material costs depends on our ability to obtain selling
price increases. Furthermore, the results of operations for individual quarters can and have been
negatively impacted by a delay between the timing of raw material cost increases and price
increases on our products. There can be no assurance that we will be able to maintain the selling
price increases already implemented or achieve any future price increases. At October 1, 2011, we
had no raw material hedge contracts in place.
Certain Forward-Looking Statements
All statements (other than statements of historical facts) included in this report regarding
the prospects of the industry and our prospects, plans, financial position and business strategy
may constitute forward-looking statements. In addition, forward-looking statements generally can be
identified by the use of forward-looking terminology such as may, should, expect, intend,
estimate, anticipate, believe, predict, potential or continue or the negatives of these
terms or variations of them or similar terminology. Although we believe that the expectations
reflected in these forward-looking statements are reasonable, it does not assure that these
expectations will prove to be correct. Such statements reflect the current views of our management
with respect to our operations, results of operations and future financial performance. The
following factors are among those that may cause actual results to differ materially from the
forward-looking statements:
| our operations and results of operations; |
| impairments of goodwill and other intangible assets; |
| declines in remodeling and home building industries, economic conditions and changes in interest rates, foreign currency exchange rates and other conditions; |
28
Table of Contents
| deteriorations in availability of consumer credit, employment trends, levels of consumer confidence and spending and consumer preferences; |
| changes in raw material costs and availability of raw materials and finished goods; |
| the unavailability, reduction or elimination of government and economic home buying and remodeling incentives; |
| our ability to continuously improve organizational productivity and global supply chain efficiency and flexibility; |
| market acceptance of price increases; |
| declines in national and regional trends in home remodeling and new housing starts; |
| increases in competition from other manufacturers of vinyl and metal exterior residential building products as well as alternative building products; |
| changes in weather conditions; |
| consolidation of our customers; |
| our ability to attract and retain qualified personnel; |
| our ability to comply with certain financial covenants in the indenture governing the 9.125% notes and our ABL facilities; |
| declines in market demand; |
| our substantial level of indebtedness; |
| increases in our indebtedness; |
| increases in costs of environmental compliance or environmental liabilities; |
| increases in warranty or product liability claims; |
| increases in capital expenditure requirements; and |
| the other factors discussed under Item 1A. Risk Factors as filed in our Annual Report on Form 10-K for the year ended January 1, 2011 and elsewhere in this report. |
All forward-looking statements attributable to us or persons acting on our behalf are
expressly qualified in their entirety by the cautionary statements included in this report. These
forward-looking statements speak only as of the date of this report. We do not intend to update or
revise these forward-looking statements, whether as a result of new information, future events or
otherwise, unless the securities laws require us to do so.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Interest Rate Risk
We have outstanding borrowings under our ABL facilities and may incur additional borrowings
from time to time for general corporate purposes, including working capital and capital
expenditures. The interest rate applicable to outstanding loans under the ABL facilities is, at our
option, equal to either a United States or Canadian adjusted base rate plus an applicable margin
ranging from 1.50% to 2.00%, or LIBOR plus an applicable margin ranging from 2.50% to 3.00%, with
the applicable margin in each case depending on our quarterly average excess availability (as
defined). At October 1, 2011, we had borrowings outstanding of $96.0 million under the ABL
facilities. The effect of a 1.00% increase or decrease in interest rates would increase or decrease
total annual interest expense by approximately $1.0 million.
29
Table of Contents
We have $730.0 million aggregate principal at maturity in 2017 of senior secured notes that
bear a fixed interest rate of 9.125%. The fair value of our 9.125% notes is sensitive to changes in
interest rates. In addition, the fair value is affected by our overall credit rating, which could
be impacted by changes in our future operating results. At October 25, 2011, the 9.125% notes
have an estimated fair value of $635.1 million based on quoted market prices.
Foreign Currency Exchange Risk
Our revenues are primarily from domestic customers and are realized in U.S. dollars. However,
we realize revenues from sales made through Genteks Canadian distribution centers in Canadian
dollars. Our Canadian manufacturing facilities acquire raw materials and supplies from U.S.
vendors, which results in foreign currency transactional gains and losses upon settlement of the
obligations. Payment terms among Canadian manufacturing facilities and these vendors are short-term
in nature. We may, from time to time, enter into foreign exchange forward contracts with maturities
of less than three months to reduce our exposure to fluctuations in the Canadian dollar.
At October 1, 2011, we were a party to foreign exchange forward contracts for Canadian
dollars, the value of which was immaterial. A 10% strengthening or weakening from the levels
experienced during the third quarter of 2011 of the U.S. dollar relative to the Canadian dollar
would have resulted in an approximately $0.5 million decrease or increase, respectively, in net
income for the quarter ended October 1, 2011. A 10% strengthening or weakening from the levels
experienced during the nine months ended October 1, 2011 of the U.S. dollar relative to the
Canadian dollar would have resulted in an approximately $0.1 million decrease or increase,
respectively, in net income for the nine months ended October 1, 2011.
Commodity Price Risk
See Item 2. Managements Discussion and Analysis of Financial Condition and Results of
Operations Effects of Inflation for a discussion of the market risk related to our principal
raw materials vinyl resin, aluminum and steel.
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
During the fiscal period covered by this report, our management, with the participation of our
Chief Executive Officer and Chief Financial Officer, completed an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures (as defined in Rules
13a-15(e) and 15d-15(e) of the Securities and Exchange Act of 1934, as amended (the Exchange
Act). Based upon this evaluation, our Chief Executive Officer and Chief Financial Officer have
concluded that, as of the end of the fiscal period covered by this report, the disclosure controls
and procedures were effective to ensure that information required to be disclosed by us in reports
that we file or submit under the Exchange Act is recorded, processed, summarized and reported
within the time periods specified by the Securities and Exchange Commissions rules and forms and
that such information is accumulated and communicated to management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required
disclosures.
Changes in Internal Control over Financial Reporting
There have been no changes to our internal control over financial reporting during the quarter
or nine months ended October 1, 2011 that have materially affected, or are reasonably likely to
materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings |
We are involved from time to time in litigation arising in the ordinary course of our
business, none of which, after giving effect to our existing insurance coverage, is expected to
have a material adverse effect on our financial position, results of operations or liquidity. From
time to time, we are also involved in proceedings and potential proceedings relating to
environmental and product liability matters.
30
Table of Contents
Product Liability Claims
On September 20, 2010, Associated Materials, LLC and its subsidiary, Gentek Buildings
Products, Inc., were named as defendants in an action filed in the United States District Court for
the Northern District of Ohio, captioned Donald Eliason, et al. v. Gentek Building Products, Inc.,
et al. The complaint was filed by a number of individual plaintiffs on behalf of themselves and
a putative nationwide class of owners of steel and aluminum siding products manufactured by
Associated Materials and Gentek or their predecessors. The plaintiffs assert a breach of express
and implied warranty, along with related causes of action, claiming that an unspecified defect in
the siding causes paint to peel off the metal and that Associated Materials and Gentek have failed
adequately to honor their warranty obligations to repair, replace or refinish the defective siding.
Plaintiffs seek unspecified actual and punitive damages, restitution of monies paid to the
defendants and an injunction against the claimed unlawful practices, together with attorneys fees,
costs and interest.
Our motion to dismiss was recently denied and the parties will now begin
discovery. We will vigorously defend this action, on the merits and by opposing class certification.
A second putative class action has now been filed by the same plaintiff attorneys related to warranty proof of purchase
requirements for steel and aluminum siding. We cannot comment on this matter as it was just recently filed.
We are also aware of a third putative class action being filed in Missouri by different attorneys also related to
steel and aluminum warranties and warranty processing procedures. We have not yet received formal service of this
matter. We cannot currently estimate the amount of liability that may be associated with these matters and if a
liability is probable and accordingly, have not recorded a liability for these lawsuits.
We do not believe that it is currently possible to determine a reasonable estimate of the possible range of loss related to these matters.
Item 1A. | Risk Factors |
There have been no material changes from the risk factors we previously disclosed in our
Annual Report on Form 10-K for the year ended January 1, 2011 filed with the Securities and
Exchange Commission on April 1, 2011.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
None.
Item 3. | Defaults Upon Senior Securities |
None.
Item 4. | (Removed and Reserved) |
Item 5. | Other Information |
None.
Item 6. | Exhibits |
31
Table of Contents
Exhibit | ||||
Number | Description | |||
10.1 | * | Employment Agreement, dated as of August 1, 2011, by and between Associated Materials, LLC and Robert
C. Gaydos (incorporated by reference to Exhibit 10.1 to Associated Materials, LLCs Form 8-K, filed with the SEC on October 3, 2011). |
||
10.2 | * | Employment Agreement, dated as of September 12, 2011, by and between Associated Materials, LLC and Jerry
W. Burris (incorporated by reference to Exhibit 10.1 to Associated Materials, LLCs Form 8-K, filed with the SEC on September 12, 2011). |
||
10.3 | * | Agreement and General Release, executed September 22, 2011, by and between Associated Materials Incorporated and Dana
R. Snyder. |
||
31.1 | Certification of the Principal Executive Officer pursuant to Rule 13a-14 of the Exchange Act, as
adopted, pursuant to section 302 of the Sarbanes-Oxley Act of 2002. |
|||
31.2 | Certification of the Principal Financial Officer pursuant to
Rule 13a-14 of the Exchange Act, as adopted, pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|||
32.1 | | Certification of the Principal Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
||
32.2 | | Certification of the Principal Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
||
101.INS | | XBRL Instance Document. |
||
101.SCH | | XBRL Taxonomy Extension Schema Document. |
||
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document. |
||
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document. |
||
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document. |
* | Management contract or compensatory plan or arrangement. | |
| This document is being furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release Nos. 33-8238 and 34-47986. | |
| In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under such section. |
32
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ASSOCIATED MATERIALS, LLC (Registrant) |
||||||
Date: November 15, 2011
|
By: | /s/ Jerry W. Burris | ||||
President and Chief Executive Officer (Principal Executive Officer) |
||||||
Date: November 15, 2011
|
By: | /s/ Stephen E. Graham | ||||
Stephen E. Graham | ||||||
Senior Vice President Chief Financial Officer and Secretary (Principal Financial Officer and Principal Accounting Officer) |
33
Table of Contents
EXHIBIT INDEX
Exhibit Number | Description | |||
10.1 | * | Employment Agreement, dated as of August 1, 2011, by and between
Associated Materials, LLC and Robert C. Gaydos (incorporated by
reference to Exhibit 10.1 to Associated Materials, LLCs Form
8-K, filed with the SEC on October 3, 2011). |
||
10.2 | * | Employment Agreement, dated as of September 12, 2011, by and
between Associated Materials, LLC and Jerry W. Burris
(incorporated by reference to Exhibit 10.1 to Associated
Materials, LLCs Form 8-K, filed with the SEC on September 12,
2011). |
||
10.3 | * | Agreement and General Release, executed September 22, 2011, by
and between Associated Materials Incorporated and Dana R.
Snyder. |
||
31.1 | Certification of the Principal Executive Officer pursuant to
Rule 13a-14 of the Exchange Act, as adopted, pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|||
31.2 | Certification of the Principal Financial Officer pursuant to
Rule 13a-14 of the Exchange Act, as adopted, pursuant to Section
302 of the Sarbanes-Oxley Act of 2002. |
|||
32.1 | | Certification of the Principal Executive Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
||
32.2 | | Certification of the Principal Financial Officer pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002. |
||
101.INS | | XBRL Instance Document. |
||
101.SCH | | XBRL Taxonomy Extension Schema Document. |
||
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase Document. |
||
101.LAB | | XBRL Taxonomy Extension Label Linkbase Document. |
||
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase Document. |
* | Management contract or compensatory plan or arrangement. | |
| This document is being furnished in accordance with Item 601(b)(32)(ii) of Regulation S-K and SEC Release Nos. 33-8238 and 34-47986. | |
| In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed for purposes of Section 18 of the Exchange Act of 1934, and otherwise is not subject to liability under such section. |
34