CENTURY ALUMINUM CO - FORM 10-K - EX-12.1 - EXHIBIT 12.1 - RATIO OF EARNINGS TO FIXED CHARGES - March 4, 2016

Attached files

file filename
EX-21.1 - EXHIBIT 21.1 - LIST OF SUBSIDIARIES - CENTURY ALUMINUM COexhibit211-listofsubsidiar.htm
EX-10.38 - EXHIBIT 10.38 - DIR ANNUAL EQUITY TVPSU AGR - CENTURY ALUMINUM COexhibit1038-formofdirector.htm
EX-23.1 - EXHIBIT 23.1 - CONSENT OF DELOITTE & TOUCHE - CENTURY ALUMINUM COexhibit231-consentofindepe.htm
EX-10.7 - EXHIBIT 10.7 - AMENDED AND RESTATED LOAN & SECURITY AGR - CENTURY ALUMINUM COexhibit107-formofsixthamen.htm
EX-31.2 - EXHIBIT 31.2 SECTION 302 CFO CERTIFICATION - CENTURY ALUMINUM COa20151231q4ex312.htm
EX-31.1 - EXHIBIT 31.1 SECTION 302 CEO CERTIFICTION - CENTURY ALUMINUM COa20151231q4ex311.htm
EX-32.2 - EXHIBIT 32.2 SECTION 906 CFO CERTIFICATION - CENTURY ALUMINUM COa20151231q4ex322.htm
EX-32.1 - EXHIBIT 32.1 SECTION 906 CEO CERTIFICATION - CENTURY ALUMINUM COa20151231q4ex321.htm
EX-10.37 - EXHIBIT 10.37 - DIR ANNUAL RETAINER TVPSU AGR - CENTURY ALUMINUM COexhibit1037-formofannualre.htm
10-K - 10-K - CENTURY ALUMINUM COa20151231q410-k.htm
EX-24.1 - EXHIBIT 24.1 - POWERS OF ATTORNEY - CENTURY ALUMINUM COexhibit241-powersofattorne.htm


EXHIBIT 12.1

Century Aluminum Company
Ratio of Earnings to Fixed Charges
 
 
Year Ended December 31,
 
2011
 
2012
 
2013
 
2014
 
2015
 
 
(In thousands, except ratios)

Earnings as Defined in Regulation S-K:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pretax income from continuing operations before adjustment for minority interests in consolidated subsidiaries
$
22,239

 
$
(29,323)

 
$
(39,844)

 
$
143,477

 
$
(41,122)

Add:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed charges
 
23,699

 
 
24,030

 
 
23,091

 
 
22,015

 
 
22,402

Distributed income of equity investees
 
3,056

 
 
6,622

 
 
—

 
 
—

 
 
1,866

Subtract:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest capitalized
 
(531)

 
 
(333)

 
 
(94)

 
 
(268)

 
 
(448)

Earnings   
$
48,463

 
$
996

 
$
(16,847)

 
$
165,224

 
$
(17,302)

Fixed Charges as Defined in Regulation S-K:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest expensed and capitalized
$
21,599

 
$
21,914

 
$
21,601

 
$
20,950

 
$
21,372

Amortized premiums, discounts and capitalized expenses related to indebtedness
 
2,100

 
 
2,116

 
 
1,490

 
 
1,065

 
 
1,030

Total Fixed Charges   
$
23,699

 
$
24,030

 
$
23,091

 
$
22,015

 
$
22,402

Ratio of Earnings to Fixed Charges   
 
2.04

 
 
0.04

 
 
-0.73

 
 
7.51

 
 
-0.77

Dollar amount of the deficiency
 
—

 
 
23,034

 
 
39,938

 
 
—

 
 
39,704

During the period presented, we have not paid any dividends on preferred equity securities. Therefore, the ratio of earnings to combined fixed charges and preferred dividend requirements is the same as the ratio of earnings to fixed charges for the periods presented.



Stock widget

Investing forum

CENTURY ALUMINUM CO Reports