Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - FLUIDIGM CORP | exhibit32110k2015.htm |
| EX-23.2 - EXHIBIT 23.2 - FLUIDIGM CORP | exhibit232-eyconsent2015.htm |
| EX-31.1 - EXHIBIT 31.1 - FLUIDIGM CORP | exhibit31110k2015.htm |
| EX-32.2 - EXHIBIT 32.2 - FLUIDIGM CORP | exhibit32210k2015.htm |
| EX-31.2 - EXHIBIT 31.2 - FLUIDIGM CORP | exhibit31210k2015.htm |
| 10-K - 10-K - FLUIDIGM CORP | fye2015form10-k.htm |
| EX-23.1 - EXHIBIT 23.1 - FLUIDIGM CORP | exhibit231-pwcconsent.htm |
Exhibit 12.1
Fluidigm Corporation
Ratio of earnings to fixed charges
Fiscal Years 2011 through 2015
Fiscal Year Ended | ||||||||||||||||||||||||
December 31, 2011 | December 31, 2012 | December 31, 2013 | December 31, 2014 | December 31, 2015 | ||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Earnings: | ||||||||||||||||||||||||
Net loss attributed to common stockholders before income taxes | $ | (22,304) | $ | (18,888) | $ | (16,389) | $ | (57,705) | $ | (54,790) | ||||||||||||||
Add: Combined fixed charges and preference dividends | 3,578 | 1,006 | 1,169 | 7,081 | 8,353 | |||||||||||||||||||
Less: Capitalized interest | — | — | — | — | — | |||||||||||||||||||
Total earnings for computation of ratio | (18,726) | (17,882) | (15,220) | (50,624) | (46,437) | |||||||||||||||||||
Fixed Charges: | ||||||||||||||||||||||||
Interest expense including capitalized interest | 3,101 | 628 | 14 | 5,344 | 5,808 | |||||||||||||||||||
Estimated interest component of rent | 477 | 378 | 1,155 | 1,737 | 2,545 | |||||||||||||||||||
Total fixed charges | 3,578 | 1,006 | 1,169 | 7,081 | 8,353 | |||||||||||||||||||
Combined fixed charges and preference dividends: | ||||||||||||||||||||||||
Interest expense including capitalized interest | 3,101 | 628 | 14 | 5,344 | 5,808 | |||||||||||||||||||
Estimated interest component of rent | 477 | 378 | 1,155 | 1,737 | 2,545 | |||||||||||||||||||
Deemed dividend | 9,900 | — | — | — | — | |||||||||||||||||||
Total combined fixed charges and preference dividends | $ | 13,478 | $ | 1,006 | $ | 1,169 | $ | 7,081 | $ | 8,353 | ||||||||||||||
Ratio of earnings to fixed charges (1) | — | — | — | — | — | |||||||||||||||||||
Ratio of earnings to combined fixed charges and preference dividends (1) | — | — | — | — | — | |||||||||||||||||||
(1) Earnings for 2011, 2012, 2013, 2014, and 2015 were insufficient to cover fixed charges by $22.3 million, $18.9 million, $16.4 million, $57.7 million, and $54.8 million respectively.