Attached files
| file | filename |
|---|---|
| EX-32.1 - EX-32.1 - Frontier Communications Parent, Inc. | ftr-20151231xex321.htm |
| EX-10.32 - EX-10.32 - Frontier Communications Parent, Inc. | ftr-20151231ex103288c5c.htm |
| EX-23.1 - EX-23.1 - Frontier Communications Parent, Inc. | ftr-20151231xex231.htm |
| EX-31.2 - EX-31.2 - Frontier Communications Parent, Inc. | ftr-20151231xex312.htm |
| EX-21.1 - EX-21.1 - Frontier Communications Parent, Inc. | ftr-20151231xex211.htm |
| 10-K - 10-K - Frontier Communications Parent, Inc. | ftr-20151231x10k.htm |
| EX-31.1 - EX-31.1 - Frontier Communications Parent, Inc. | ftr-20151231xex311.htm |
Frontier Communications Corporation
Statements of the Ratio of Earnings to Fixed Charges
and Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
($ in Millions)
|
Years Ended December 31, |
|||||||||||||||
|
2015 |
2014 |
2013 |
2012 |
2011 |
|||||||||||
|
Pre-tax income(loss) from continuing operations |
$ |
(361) |
$ |
163 |
$ |
163 |
$ |
229 |
$ |
246 | |||||
|
(Income) or loss from equity investees |
- |
- |
- |
- |
1 | ||||||||||
|
Pre-tax income (loss) from continuing operations before |
|||||||||||||||
|
(income) or loss from equity investees |
(361) | 163 | 163 | 229 | 247 | ||||||||||
|
Fixed charges |
1,156 | 732 | 698 | 717 | 697 | ||||||||||
|
Interest capitalized |
(4) | (3) | (3) | (2) | (8) | ||||||||||
|
Income attributable to the noncontrolling interest |
|||||||||||||||
|
in a partnership |
- |
- |
(2) | (17) | (8) | ||||||||||
|
Total earnings |
$ |
791 |
$ |
892 |
$ |
856 |
$ |
927 |
$ |
928 | |||||
|
Fixed charges |
1,156 | 732 | 698 | 717 | 697 | ||||||||||
|
Dividends declared on preferred stock |
120 |
- |
- |
- |
- |
||||||||||
|
Combined fixed charges and preferred stock dividends |
1,276 | 732 | 698 | 717 | 697 | ||||||||||
|
Excess (deficiency) in earnings required to cover fixed charges |
$ |
(365) |
$ |
160 |
$ |
158 |
$ |
210 |
$ |
231 | |||||
|
Ratio of earnings to fixed charges |
0.68 | 1.22 | 1.23 | 1.29 | 1.33 | ||||||||||
|
Excess (deficiency) in earnings required to cover combined |
|||||||||||||||
|
fixed charges and preferred stock dividends |
$ |
(485) |
$ |
160 |
$ |
158 |
$ |
210 |
$ |
231 | |||||
|
Ratio of earnings to combined fixed charges |
|||||||||||||||
|
and preferred stock dividends |
0.62 | 1.22 | 1.23 | 1.29 | 1.33 | ||||||||||
|
NOTE: The above calculation was performed in accordance with Regulation S-K 229.503(d) Ratio of earnings to fixed charges. |
|||||||||||||||