Attached files

file filename
EX-31.A - EXHIBIT 31.A - WESTAR ENERGY INC /KSwr-12312015x10kexhibit31a.htm
EX-10.F - EXHIBIT 10.F - WESTAR ENERGY INC /KSwr-12312015x10xkexhibit10f.htm
EX-10.G - EXHIBIT 10.G - WESTAR ENERGY INC /KSwr-12312015x10xkexhibit10g.htm
10-K - 10-K - WESTAR ENERGY INC /KSwr-12312015x10k.htm
EX-32 - EXHIBIT 32 - WESTAR ENERGY INC /KSwr-12312015x10kexhibit32.htm
EX-23 - EXHIBIT 23 - WESTAR ENERGY INC /KSwr-12312015x10kexhibit23.htm
EX-21 - EXHIBIT 21 - WESTAR ENERGY INC /KSwr-12312015x10kexhibit21.htm
EX-31.B - EXHIBIT 31.B - WESTAR ENERGY INC /KSwr-12312015x10kexhibit31b.htm


 
 
 
 
 
 
 
Exhibit 12
 
 WESTAR ENERGY, INC.
 Computations of Ratio of Earnings to Fixed Charges and
 Computations of Ratio of Earnings to Combined Fixed Charges
 and Preferred Dividend Requirements
 (Dollars in Thousands)
 
 
 
 
 
 
 
 
 
 
 
 Year Ended December 31,
 
2015
 
2014
 
2013
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
Earnings from continuing operations (a)
$
446,192

 
$
465,538

 
$
421,449

 
$
406,638

 
$
339,274

 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
Interest (expensed and capitalized)
180,307

 
195,162

 
193,873

 
186,736

 
178,049

Interest on corporate-owned life insurance borrowings
58,178

 
58,344

 
57,767

 
63,518

 
66,326

Interest applicable to rentals
4,678

 
4,714

 
5,495

 
4,675

 
4,528

Total Fixed Charges (b)
243,163

 
258,220

 
257,135

 
254,929

 
248,903

 
 
 
 
 
 
 
 
 
 
Distributed income of equity investees
3,000

 

 

 

 

 
 
 
 
 
 
 
 
 
 
Preferred Dividend Requirements:
 
 
 
 
 
 
 
 
 
Preferred dividends

 

 

 
1,616

 
970

Income tax required

 

 

 
723

 
424

 
 
 
 
 
 
 
 
 
 
Total Preferred Dividend Requirements (c)

 

 

 
2,339

 
1,394

 
 
 
 
 
 
 
 
 
 
Total Fixed Charges and Preferred Dividend Requirements
243,163

 
258,220

 
257,135

 
257,268

 
250,297

 
 
 
 
 
 
 
 
 
 
Earnings (d)
$
692,355

 
$
723,758

 
$
678,584

 
$
661,567

 
$
588,177

 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
2.85

 
2.80

 
2.64

 
2.60

 
2.36

 

 

 

 

 

Ratio of Earnings to Combined Fixed Charges and Preferred Dividend Requirements
2.85

 
2.80

 
2.64

 
2.57

 
2.35

_______________
(a) Earnings from continuing operations consist of income from continuing operations before income taxes, cumulative effects of accounting changes and preferred dividends adjusted for undistributed earnings from equity investees.

(b) Fixed charges consist of all interest on indebtedness, interest on uncertain tax positions, interest on corporate-owned life insurance policies, amortization of debt discount and expense, and the portion of rental expense that represents an interest factor.

(c) Preferred dividend requirements consist of an amount equal to the pre-tax earnings that would be required to meet dividend requirements on preferred stock.

(d) Earnings are deemed to consist of earnings from continuing operations, fixed charges and distributed income of equity investees.