Attached files

file filename
10-Q - 2ND QTR FY16 10-Q - RUBY TUESDAY INCform10-q_2ndqtrfy16.htm
EX-10.2 - 5TH AMENDMENT TO ESP PLAN - RUBY TUESDAY INCex_10-2.htm
EX-31.2 - SECTION 302 CERTIFICATION FOR CFO - RUBY TUESDAY INCex_31-2.htm
EX-31.1 - SECTION 302 CERTIFICATION FOR CEO - RUBY TUESDAY INCex_31-1.htm
EX-10.1 - 5TH AMENDMENT AND CONSENT - RUBY TUESDAY INCex_10-1.htm
EX-32.2 - SECTION 906 CERTIFICATION FOR CFO - RUBY TUESDAY INCex_32-2.htm
EX-32.1 - SECTION 906 CERTIFICATION FOR CEO - RUBY TUESDAY INCex_32-1.htm
Ruby Tuesday, Inc
Unaudited Computation of Ratio of Consolidated Earnings to Fixed Charges
(Dollar Amounts in Millions)
                         
                         
 
Twenty-six
Weeks Ended
 
Fiscal Year Ended
 
December 1,
   June 2,    June 3,
 
 June 4,    June 5,
 
 May 31,
   2015    2015    2014    2013    2012    2011
Earnings before fixed charges:
                       
Loss from continuing operations before income taxes
$
         (21.2)
(5.1) 
$
       (69.6)
$
       (21.9)
$
          (8.6)
$
         57.1 
                         
Add equity in losses (deduct equity in earnings) of equity interest
 
            -  
     -   
            - 
 
            - 
 
             0.6 
 
           0.6 
                         
Less Capitalized interest
 
           0.3 
   0.5   
           0.5 
 
           0.5 
 
           0.5 
 
           0.6 
   
           (20.9)
   (4.6)  
       (69.1)
 
       (21.4)
 
          (7.5)
 
         58.3 
                         
Fixed charges:
                       
                         
Interest expense
 
           11.1 
   22.8   
         25.0 
 
         26.7 
 
         23.5 
 
         14.1 
                         
Interest portion of rent expense
 
           7.1 
   14.9   
         16.0 
 
         16.6 
 
         15.8 
 
         14.7 
                         
Total fixed charges
 
           18.2 
   37.7   
         41.0 
 
         43.3 
 
         39.3 
 
         28.8 
                         
Adjusted earnings from continuing operations before income taxes available to cover fixed charges
 $
           (2.7)
33.1 
 $
       (28.1)
 $
         21.9 
$
         31.8 
 $
         87.1 
                         
Ratio of earnings to fixed charges
 
         (0.15)
   0.88   
       (0.69)
 
         0.51 
 
         0.81 
 
         3.03 
                         
Amount by which earnings were insufficient to cover fixed charges
 $
(20.9)
 $  (4.6)  $
       (69.1)
$
       (21.4)
 $
          (7.5)
 $
N/A 
                         
* We are presenting the ratio above solely pursuant to the requirement set forth in Item 503 of Regulation S-K.  The earnings and fixed charges in the above ratio are calculated using the definitions as set for by Regulation S-K.