Attached files

file filename
8-K - PACIFICORP 1.5.16 FORM 8-K - PACIFICORP /OR/pacificorp1516form8-k.htm


EXHIBIT 12.1
PACIFICORP
STATEMENTS OF COMPUTATION OF RATIO
OF EARNINGS TO FIXED CHARGES
(DOLLARS IN MILLIONS)

 
 
Nine-Month
 
 
 
 
 
 
 
 
 
 
 
 
Period Ended
 
Years Ended December 31,
 
 
September 30, 2015
 
2014
 
2013
 
2012
 
2011
 
2010
Earnings Available for Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Income from continuing operations
 
 
 
 
 
 
 
 
 
 
 
 
before income tax expense
 
$
797

 
$
1,007

 
$
979

 
$
734

 
$
768

 
$
777

Fixed charges
 
287

 
384

 
385

 
385

 
397

 
392

Total earnings available for fixed charges
 
$
1,084

 
$
1,391

 
$
1,364

 
$
1,119

 
$
1,165

 
$
1,169

 
 
 
 
 
 
 
 
 
 
 
 
 
Fixed Charges:
 
 
 
 
 
 
 
 
 
 
 
 
Interest expense
 
$
283

 
$
379

 
$
379

 
$
380

 
$
392

 
$
387

Estimated interest portion of rentals
 
 
 
 
 
 
 
 
 
 
 
 
charged to expense
 
4

 
5

 
6

 
5

 
5

 
5

Total fixed charges
 
$
287

 
$
384

 
$
385

 
$
385

 
$
397

 
$
392

 
 
 
 
 
 
 
 
 
 
 
 
 
Ratio of Earnings to Fixed Charges
 
3.8x

 
3.6x

 
3.5x

 
2.9x

 
2.9x

 
 3.0x