Attached files
Exhibit 99.15
Monthly Operating Report | |
CASH BASIS |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
JUDGE: | Russell Nelms |
UNITED STATES BANKRUPTCY COURT
NORTHERN & EASTERN DISTRICTS OF TEXAS
REGION 6
MONTHLY OPERATING REPORT
MONTH ENDING: | June | 2015 | *Includes 5/19/15 to 5/31/15 | |
MONTH | YEAR |
IN ACCORDANCE WITH TITLE 28, SECTION 1746, OF THE UNITED STATES CODE, I DECLARE UNDER PENALTY OF PERJURY THAT I HAVE EXAMINED THE FOLLOWING MONTHLY OPERATING REPORT (CASH BASIS-1 THROUGH CASH BASIS-6) AND THE ACCOMPANYING ATTACHMENTS AND, TO THE BEST OF MY KNOWLEDGE, THESE DOCUMENTS ARE TRUE, CORRECT, AND COMPLETE. DECLARATION OF THE PREPARER (OTHER THAN RESPONSIBLE PARTY) IS BASED ON ALL INFORMATION OF WHICH PREPARER HAS ANY KNOWLEDGE.
RESPONSIBLE PARTY:
/s/ H. Thomas Moran II | Trustee | |
ORIGINAL SIGNATURE OF RESPONSIBLE PARTY | TITLE | |
H. Thomas Moran II | 7/20/2015 | |
PRINTED NAME OF RESPONSIBLE PARTY | DATE | |
PREPARER: | ||
/s/ Colette Pieper | CEO | |
ORIGINAL SIGNATURE OF PREPARER | TITLE | |
Colette Pieper | 7/20/2015 | |
PRINTED NAME OF PREPARER | DATE |
Monthly Operating Report | |
CASH BASIS-1 |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
CASH RECEIPTS AND | May 19, 2015 to | |||||||||||||||
DISBURSEMENTS | Jun 30, 2015 | |||||||||||||||
1. CASH - BEGINNING OF MONTH | $ | 1,744,873.40 | ||||||||||||||
RECEIPTS | ||||||||||||||||
2. CASH SALES | ||||||||||||||||
3. ACCOUNTS RECEIVABLE COLLECTIONS | $ | 732,318.72 | ||||||||||||||
4. LOANS AND ADVANCES | ||||||||||||||||
5. SALE OF ASSETS | ||||||||||||||||
6. LEASE & RENTAL INCOME | ||||||||||||||||
7. WAGES | ||||||||||||||||
8. OTHER (ATTACH LIST) | $ | 35,484.43 | 1 | |||||||||||||
9. TOTAL RECEIPTS | $ | 680,307.45 | ||||||||||||||
DISBURSEMENTS | ||||||||||||||||
10. NET PAYROLL | ||||||||||||||||
11. PAYROLL TAXES PAID | ||||||||||||||||
12. SALES,USE & OTHER TAXES PAID | ||||||||||||||||
13. INVENTORY PURCHASES | ||||||||||||||||
14. MORTAGE PAYMENTS | ||||||||||||||||
15. OTHER SECURED NOTE PAYMENTS | ||||||||||||||||
16. RENTAL & LEASE PAYMENTS | ||||||||||||||||
17. UTILITIES | ||||||||||||||||
18. INSURANCE | ||||||||||||||||
19. VEHICLE EXPENSES | ||||||||||||||||
20. TRAVEL | ||||||||||||||||
21. ENTERTAINMENT | ||||||||||||||||
22. REPAIRS & MAINTENANCE | ||||||||||||||||
23. SUPPLIES (includes Postage of $9000) | $ | 9,507.37 | ||||||||||||||
24. ADVERTISING | ||||||||||||||||
25. HOUSEHOLD EXPENSES | ||||||||||||||||
26. CHARITABLE CONTRIBUTIONS | ||||||||||||||||
27. GIFTS | ||||||||||||||||
28. OTHER (ATTACH LIST) | $ | 293,549.24 | 1 | |||||||||||||
29. TOTAL ORDINARY DISBURSEMENTS | $ | 303,056.61 | ||||||||||||||
REORGANIZATION EXPENSES | ||||||||||||||||
30. PROFESSIONAL FEES | ||||||||||||||||
31. U.S. TRUSTEE FEES | ||||||||||||||||
32. OTHER (ATTACH LIST) | ||||||||||||||||
33. TOTAL REORGANIZATION EXPENSES | $ | - | ||||||||||||||
34. TOTAL DISBURSEMENTS | $ | 303,056.61 | ||||||||||||||
35. NET CASH FLOW | $ | 377,250.84 | ||||||||||||||
36. CASH - END OF MONTH | $ | 2,122,124.24 |
1 See Exhibit 1 for attached list of Item 8. Other receipts and Item 28. Other disbursements.
Monthly Operating Report |
CASH BASIS-1A |
2015 |
CASE NAME: |
LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
CASH DISBURSEMENTS DETAIL | MONTH: | June |
CASH DISBURSEMENTS
DATE | PAYEE | PURPOSE | AMOUNT | |||||||||||||||
TOTAL CASH DISBURSEMENTS | $ | - |
BANK ACCOUNT DISBURSEMENTS
CK# | DATE | PAYEE | PURPOSE | AMOUNT | ||||||
TRANSFER | 05/26/15 | Transfer LPIFS 4376 to LPI0952 | Transfer to LPI bank account | $ | 3,441.77 | |||||
PREAUTHACH | 06/01/15 | Preauthorized ACH | Supplies | $ | 219.73 | |||||
PREAUTHACH | 06/03/15 | Credit Card Fees | Credit Card Processing Fees | $ | 5,059.18 | |||||
000105 | 06/10/15 | Purchase Escrow Service | Flow Thru Premiums | $ | 3,417.24 | |||||
000106 | 06/11/15 | Life Partners, Inc. | Dividends Forward to LPI | $ | 3.75 | |||||
000107 | 06/11/15 | Brian Fishman | Premiums Returned | $ | 3,011.52 | |||||
CC FEE | 06/11/15 | Processing Fee-June Trans | Credit Card Processing Fees | $ | 133.80 | |||||
BANK FEE | 06/12/15 | Bank of Texas | Bank Fees | $ | 890.61 | |||||
FEE | 06/18/15 | Deluxe Bus Sys Products | Supplies | $ | 145.85 | |||||
2015062301 | 06/23/15 | Pitney Bowes Purchase Power | Postage | $ | 9,000.00 | |||||
001001 | 06/24/15 | Advance Trust & Life Es | Flow Thru Premiums | $ | 3,561.25 | |||||
TRANSFER | 06/24/15 | Transfer Frm LPI FS to LPI | Transfer to LPI bank account | $ | 250,000.00 | |||||
001002 | 06/26/15 | Pitney Bowes Inc. | Supplies | $ | 141.79 | |||||
001003 | 06/26/15 | Advance Trust & Life Es | Flow Thru Premiums | $ | 18,486.27 | |||||
001004 | 06/29/15 | Advance Trust & Life Es | Flow Thru Premiums | $ | 5,543.85 | |||||
TOTAL BANK ACCOUNT DISBURSEMENTS | $ | 303,056.61 | ||||||||
TOTAL DISBURSEMENTS FOR THE MONTH | $ | 303,056.61 |
1 Attached Exhibit 1 lists all disbursements by LPI, Inc. on behalf of LPHI
Monthly Operating Report |
CASH BASIS-2 |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
BANK RECONCILIATIONS
Acct #1 | Acct #2 | Acct #3 | ||||||||||||||
A. BANK: | Bank of Texas | |||||||||||||||
B. ACCOUNT NUMBER: | 4069 | |||||||||||||||
C. PURPOSE (TYPE): | Checking | TOTAL | ||||||||||||||
1. BALANCE PER BANK STATEMENT | $ | 2,127,809.88 | $ | 2,127,809.88 | ||||||||||||
2. ADD: TOTAL DEPOSITS NOT CREDITED | $ | - | ||||||||||||||
3. SUBTRACT: OUTSTANDING CHECKS | $ | 5,685.64 | $ | 5,685.64 | ||||||||||||
4. OTHER RECONCILING ITEMS | $ | - | ||||||||||||||
5. MONTH END BALANCE PER BOOKS | $ | 2,122,124.24 | $ | - | $ | - | $ | 2,122,124.24 | ||||||||
6. NUMBER OF LAST CHECK WRITTEN | 1004 |
INVESTMENT ACCOUNTS
DATE OF | TYPE OF | CURRENT | ||||||||||||||
BANK, ACCOUNT NAME & NUMBER | PURCHASE | INSTRUMENT | VALUE | |||||||||||||
7. | ||||||||||||||||
8. | ||||||||||||||||
9. | ||||||||||||||||
10. | ||||||||||||||||
11. TOTAL INVESTMENTS | $ | - | ||||||||||||||
CASH | ||||||||||||||||
12. CURRENCY ON HAND | ||||||||||||||||
13. TOTAL CASH - END OF MONTH | $ | 2,122,124.24 |
Monthly Operating Report |
CASH BASIS-3 |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
ASSETS OF THE ESTATE |
SCHEDULE "A" | SCHEDULE | MONTH | MONTH | MONTH | ||||||||||||
REAL PROPERTY | AMOUNT | June 30,2015 | ||||||||||||||
1. NONE | ||||||||||||||||
2. | ||||||||||||||||
3. | ||||||||||||||||
4. OTHER (ATTACH LIST) | ||||||||||||||||
5. TOTAL REAL PROPERTY ASSETS | $ | - | $ | - | $ | - | $ | - | ||||||||
SCHEDULE "B" | ||||||||||||||||
PERSONAL PROPERTY | ||||||||||||||||
1. CASH ON HAND | ||||||||||||||||
2. CHECKING, SAVINGS, ETC. | $ | 1,744,873.40 | $ | 2,122,124.24 | ||||||||||||
3. SECURITY DEPOSITS | ||||||||||||||||
4. HOUSEHOLD GOODS | ||||||||||||||||
5. BOOKS, PICTURES, ART | ||||||||||||||||
6. WEARING APPAREL | ||||||||||||||||
7. FURS AND JEWELRY | ||||||||||||||||
8. FIREARMS & SPORTS EQUIPMENT | ||||||||||||||||
9. INSURANCE POLICIES | unknown | unknown | ||||||||||||||
10. ANNUITIES | ||||||||||||||||
11. EDUCATION | ||||||||||||||||
12. RETIREMENT & PROFIT SHARING | ||||||||||||||||
13. STOCKS | ||||||||||||||||
14. PARTNERSHIPS & JOINT VENTURES | ||||||||||||||||
15. GOVERNMENT & CORPORATE BONDS | ||||||||||||||||
16. ACCOUNTS RECEIVABLE | $ | 6,899,018.44 | $ | 6,980,205.78 | ||||||||||||
17. ALIMONY | ||||||||||||||||
18. OTHER LIQUIDATED DEBTS | ||||||||||||||||
19. EQUITABLE INTERESTS | ||||||||||||||||
20. CONTINGENT INTERESTS | ||||||||||||||||
21. OTHER CLAIMS | ||||||||||||||||
22. PATENTS & COPYRIGHTS | ||||||||||||||||
23. LICENSES & FRANCHISES | ||||||||||||||||
24. CUSTOMER LISTS | ||||||||||||||||
25. AUTOS, TRUCKS & OTHER VEHICLES | ||||||||||||||||
26. BOATS & MOTORS | ||||||||||||||||
27. AIRCRAFT | ||||||||||||||||
28. OFFICE EQUIPMENT | ||||||||||||||||
29. MACHINERY, FIXTURES & EQUIPMENT | ||||||||||||||||
30. INVENTORY | ||||||||||||||||
31. ANIMALS | ||||||||||||||||
32. CROPS | ||||||||||||||||
33. FARMING EQUIPMENT | ||||||||||||||||
34. FARM SUPPLIES | ||||||||||||||||
35. OTHER (ATTACH LIST) | ||||||||||||||||
36. TOTAL PERSONAL PROPERTY ASSETS | $ | 8,643,891.84 | $ | 9,102,330.02 | $ | - | $ | - | ||||||||
37. TOTAL ASSETS | $ | 8,643,891.84 | $ | 9,102,330.02 | $ | - | $ | - |
Monthly Operating Report |
CASH BASIS-4 |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
MONTH: | June | |
LIABILITIES OF THE ESTATE |
PREPETITION | SCHEDULE | |||||||||||||||
LIABILITIES | AMOUNT | PAYMENTS | ||||||||||||||
1. SECURED | ||||||||||||||||
2. PRIORITY | unknown | |||||||||||||||
3. UNSECURED | $ | 9,000.77 | ||||||||||||||
4. OTHER (ATTACH LIST) | ||||||||||||||||
5. TOTAL PREPETITION LIABILITIES | $ | 9,000.77 | $ | - |
POSTPETITION | DATE | AMOUNT | DUE | AMOUNT | ||||||||||||
LIABILITIES | INCURRED | OWED | DATE | PAST DUE | ||||||||||||
1. FEDERAL INCOME TAXES | ||||||||||||||||
2. FICA/MEDICARE | ||||||||||||||||
3. STATE TAXES | ||||||||||||||||
4. REAL ESTATE TAXES | ||||||||||||||||
5. OTHER TAXES (ATTACH LIST) | ||||||||||||||||
6. TOTAL TAXES | $ | - | $ | - | ||||||||||||
OTHER POSTPETITION LIABILITIES INCLUDING TRADE CREDITORS (LIST NAMES OF CREDITORS) | ||||||||||||||||
7. Preferred Trust Company | 06/09/15 | $ | 1,439.22 | 06/26/15 | $ | 1,439.22 | 2 | |||||||||
8. | ||||||||||||||||
9. | ||||||||||||||||
10. | ||||||||||||||||
11. | ||||||||||||||||
12. | ||||||||||||||||
13. | ||||||||||||||||
14. | ||||||||||||||||
15. | ||||||||||||||||
16. | ||||||||||||||||
17. | ||||||||||||||||
18. | ||||||||||||||||
19. | ||||||||||||||||
20. | ||||||||||||||||
21. | ||||||||||||||||
22. | ||||||||||||||||
23. | ||||||||||||||||
24. | ||||||||||||||||
25. | ||||||||||||||||
26. | ||||||||||||||||
27. | ||||||||||||||||
28. | ||||||||||||||||
29. (IF ADDITIONAL ATTACH LIST) | ||||||||||||||||
30. TOTAL OF LINES 7 - 29 | $ | 1,439.22 | $ | 1,439.22 | ||||||||||||
31. TOTAL POSTPETITION LIABILITIES | $ | 1,439.22 | $ | 1,439.22 |
2 Awaiting direction on where to forward funds to.
Monthly Operating Report |
CASH BASIS-4A |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
MONTH: | June |
ACCOUNTS RECEIVABLE AGING
SCHEDULE | MONTH | MONTH | MONTH | |||||||||||||
AMOUNT | June 30,2015 | |||||||||||||||
1. 0 - 30 | ||||||||||||||||
2. 31 - 60 | $ | 803,662.42 | ||||||||||||||
3. 61 - 90 | $ | 605,497.15 | ||||||||||||||
4. 91 + | $ | 1,937,444.76 | $ | 1,960,475.76 | ||||||||||||
5. TOTAL ACCOUNTS RECEIVABLE | $ | 2,741,107.18 | $ | 2,565,972.91 | $ | - | $ | - | ||||||||
6. AMOUNT CONSIDERED UNCOLLECTIBLE | ||||||||||||||||
7. ACCOUNTS RECEIVABLE (NET) | $ | 2,741,107.18 | $ | 2,565,972.91 | $ | - | $ | - |
AGING OF POSTPETITION TAXES AND PAYABLES
0 - 30 | 31-60 | 90+ | Total | |||||||||||||
TAXES PAYABLE | DAYS | DAYS | DAYS | |||||||||||||
1. FEDERAL | $ | - | ||||||||||||||
2. STATE | $ | - | ||||||||||||||
3. LOCAL | $ | - | ||||||||||||||
4. OTHER (ATTACH LIST) | $ | - | ||||||||||||||
5. TOTAL TAXES PAYABLE | $ | - | $ | - | $ | - | $ | - | ||||||||
6. ACCOUNTS PAYABLE | $ | - | $ | - |
STATUS OF POSTPETITION TAXES
BEGINNING | AMOUNT | ENDING | ||||||||||||||
TAX | WITHHELD | AMOUNT | TAX | |||||||||||||
FEDERAL | LIABILITY | OR ACCRUED | PAID | LIABILITY | ||||||||||||
1. WITHHOLDING | $ | - | ||||||||||||||
2. FICA-EMPLOYEE | $ | - | ||||||||||||||
3. FICA-EMPLOYER | $ | - | ||||||||||||||
4. UNEMPLOYMENT | $ | - | ||||||||||||||
5. INCOME | $ | - | ||||||||||||||
6. OTHER (ATTACH LIST) | $ | - | ||||||||||||||
7. TOTAL FEDERAL TAXES | $ | - | $ | - | $ | - | $ | - | ||||||||
STATE AND LOCAL | $ | - | ||||||||||||||
8. WITHHOLDING | $ | - | ||||||||||||||
9. SALES | $ | - | ||||||||||||||
10. EXCISE | $ | - | ||||||||||||||
11. UNEMPLOYMENT | $ | - | ||||||||||||||
12. REAL PROPERTY | $ | - | ||||||||||||||
13. PERSONAL PROPERTY | $ | - | ||||||||||||||
14. OTHER (ATTACH LIST) | $ | - | ||||||||||||||
15. TOTAL STATE & LOCAL | $ | - | $ | - | $ | - | $ | - | ||||||||
16. TOTAL TAXES | $ | - | $ | - | $ | - | $ | - |
Monthly Operating Report |
CASH BASIS-5 |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
MONTH: | June |
PAYMENTS TO INSIDERS AND PROFESSIONALS
INSIDERS | ||||||||||||
NAME | TYPE OF PAYMENT | AMOUNT PAID | TTL PD TO DATE | |||||||||
6. | ||||||||||||
TOTAL PAYMENTS TO INSIDERS | $ | - | $ | - |
PROFESSIONALS
DATE OF COURT ORDER | AMOUNT | AMOUNT | TTL PAID | TOTAL INCURRED | ||||||||||||||||
NAME | AUTHORIZING PAYMENT | APPROVED | PAID | TO DATE | & UNPAID | |||||||||||||||
1. Asset Servicing Group | $ | 167,656.00 | 11 | |||||||||||||||||
2. Bridgepoint Consulting | $ | 70,391.90 | 11 | |||||||||||||||||
3. Epiq Bankruptcy Solutions | $ | 430,596.00 | 11 | |||||||||||||||||
4. Kim Hinkle, Attorney at Law | $ | 46,400.00 | 11 | |||||||||||||||||
5. MMS Advisors | $ | 36,000.00 | 11 | |||||||||||||||||
6. Munsch, Hardt, Kopf & Harr,P.C. | $ | 150,000.00 | 11 | |||||||||||||||||
7. Thompson & Knight LLP | $ | 1,100,000.00 | 11 | |||||||||||||||||
8. Tom Moran, US Trustee | $ | 109,800.00 | 11 | |||||||||||||||||
TOTAL PAYMENTS TO PROFESSIONALS | $ | - | $ | - | $ | - | $ | 2,110,843.90 |
POSTPETITION STATUS OF SECURED NOTES, LEASES PAYABLE AND ADEQUATE PROTECTION PAYMENTS
SCHEDULED | AMOUNTS | TOTAL | ||||||||||
MONTHLY | PAID | UNPAID | ||||||||||
PAYMENTS | DURING | POST- | ||||||||||
NAME OF CREDITOR | DUE | MONTH | PETITION | |||||||||
1. | $ | - | ||||||||||
2. | $ | - | ||||||||||
3. | $ | - | ||||||||||
4. | $ | - | ||||||||||
5. | $ | - | ||||||||||
6. TOTAL | $ | - | $ | - | $ | - |
11 Professional fees and expenses estimated and accrued prior to May 19th are reflected only on the books of Life Partners Holdings, Inc. Thereafter, professional fees and expenses reflect the estimated aggregate, unallocated fees and expenses for all of the Debtors, and are noted on each of the Debtors MORs.
Monthly Operating Report |
CASH BASIS-6 |
2015 |
CASE NAME: | LPI Financial Services, Inc. |
CASE NUMBER: | 15-41996 |
MONTH: | June |
QUESTIONNAIRE
YES | NO | |||||
1. | HAVE ANY ASSETS BEEN SOLD OR TRANSFERRED OUTSIDE THE NORMAL COURSE OF BUSINESS THIS REPORTING PERIOD? | X | ||||
2. | HAVE ANY FUNDS BEEN DISBURSED FROM ANY ACCOUNT OTHER THAN A DEBTOR IN POSSESSION ACCOUNT? | X | ||||
3. | ARE ANY POSTPETITION RECEIVABLES (ACCOUNTS, NOTES OR LOANS) DUE FROM RELATED PARTIES? | X | ||||
4. | HAVE ANY PAYMENTS BEEN MADE ON PREPETITION LIABILITIES THIS REPORTING PERIOD? | X | ||||
5. | HAVE ANY POSTPETITION LOANS BEEN RECEIVED BY THE DEBTOR FROM ANY PARTY? | X | ||||
6. | ARE ANY POSTPETITION PAYROLL TAXES PAST DUE? | X | ||||
7. | ARE ANY POSTPETITION STATE OR FEDERAL INCOME TAXES PAST DUE? | X | ||||
8. | ARE ANY POSTPETITION REAL ESTATE TAXES PAST DUE? | X | ||||
9. | ARE ANY OTHER POSTPETITION TAXES PAST DUE? | X | ||||
10. | ARE ANY AMOUNTS OWED TO POSTPETITION CREDITORS DELINQUENT? | X | ||||
11. | HAVE ANY PREPETITION TAXES BEEN PAID DURING THE REPORTING PERIOD? | X | ||||
12. | ARE ANY WAGE PAYMENTS PAST DUE? | X |
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "YES"; PROVIDE A DETAILED EXPLANATION OF EACH ITEM. ATTACH ADDITIONAL SHEETS IF NECESSARY.
Item 2. Check written pre-petition cleared the bank post-petition. See Exhibit 1 for checks.
Questionnaire Item 4. Approval of Motion authorizing payments of pre-petition amounts owed to Utility Companies 6/17/15 Dkt. No. 483
INSURANCE
YES | NO | |||||
1. | ARE WORKER'S COMPENSATION, GENERAL LIABILITY AND OTHER NECESSARY INSURANCE COVERAGES IN EFFECT? | X | ||||
2. | ARE ALL PREMIUM PAYMENTS PAID CURRENT? | X | ||||
3. | PLEASE ITEMIZE POLICIES BELOW | X |
IF THE ANSWER TO ANY OF THE ABOVE QUESTIONS IS "NO" OR IF ANY POLICIES HAVE BEEN CANCELED OR NOT RENEWED DURING THIS REPORTING PERIOD, PROVIDE AN EXPLANATION BELOW. ATTACH ADDITIONAL SHEETS IF NECESSARY. |
INSTALLMENT PAYMENTS
TYPE OF | PERIOD | PAYMENT AMOUNT | ||||||
POLICY | CARRIER | COVERED | & FREQUENCY | |||||
LPI Financial Services, Inc. Case No. 15-41996 | EXHIBIT 1 |
Other Receipts and Disbursements | |
30-Jun-15 |
OTHER RECEIPTS: | Received | Returned | Total | |||||||||
Dividends Forward to LPI | $ | 3.75 | $ | - | $ | 3.75 | ||||||
Flow Thru Premiums | $ | 32,447.83 | $ | - | $ | 32,447.83 | ||||||
Premiums Returned | $ | 3,011.52 | $ | - | $ | 3,011.52 | ||||||
Spoiled Postage Refund | $ | 21.33 | $ | - | $ | 21.33 | ||||||
Total Other Receipts | $ | 35,484.43 |
OTHER DISBURSEMENTS: | Disbursed | Returned | Total | |||||||||
Bank Fees | $ | 890.61 | $ | 890.61 | ||||||||
Credit Card Processing Fees | $ | 5,192.98 | $ | 5,192.98 | ||||||||
Dividends Forward to LPI | $ | 3.75 | $ | 3.75 | ||||||||
Flow Thru Premiums | $ | 31,008.61 | $ | 31,008.61 | ||||||||
Premiums Returned | $ | 3,011.52 | $ | 3,011.52 | ||||||||
Transfer to LPI | $ | 250,000.00 | $ | 250,000.00 | ||||||||
Transfer to LPI bank account | $ | 3,441.77 | $ | 3,441.77 | ||||||||
Voided Checks | $ | 9,440.28 | $ | 9,440.28 | $ | - | ||||||
Total Other Disbursements | $ | 293,549.24 |