UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

þ    QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2015

 

¨    TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from         to

 

Commission File Number 000-55334

 

COHBAR, INC.

(Exact name of registrant as specified in its charter)

 

Delaware		26-1299952
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification Number)

 

1455 Adams Drive, Suite 2050

Menlo Park, CA 94025

(Address of principal executive offices) (Zip Code)

 

(415) 388-2222

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports).  Yes  þ     No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes  þ     No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer ¨	Accelerated filer ¨
Non-accelerated filer ¨	Smaller reporting company þ
(Do not check if a smaller reporting company)

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes  ¨     No  þ

 

As of November 12, 2015 the registrant had outstanding 32,320,891 shares of common stock.

 

 

 

COHBAR, INC.

FORM 10-Q

For the Quarterly Period Ended September 30, 2015

  

		Page
		Number
	PART I – FINANCIAL INFORMATION
Item 1	Financial Statements	1
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13
Item 4	Controls and Procedures	18
	PART II – OTHER INFORMATION
Item 1	Legal Proceedings	19
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 3	Defaults Upon Senior Securities	19
Item 4	Mine Safety Disclosures	19
Item 5	Other Information	19
Item 6	Exhibits	20
	SIGNATURES	21

 

 

PART I. FINANCIAL INFORMATION

 

Item 1.    Financial Statements

 

CohBar, Inc.

Condensed Balance Sheets

 

		As of
		September 30, 2015				December 31, 2014
		(unaudited)
ASSETS
Current assets:
Cash and cash equivalents		$	5,499,507			$	1,194,492
Restricted cash			-				4,055
Investments			5,745,024				-
Prepaid expenses and other current assets			100,694				19,517
Total current assets			11,345,225				1,218,064
Property and equipment, net			205,978				4,631
Deferred offering costs			-				749,386
Other assets			20,493				1,100
Total assets		$	11,571,696			$	1,973,181
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable		$	156,831			$	290,073
Accrued liabilities			153,477				305,401
Accrued payroll and other compensation			180,449				103,294
Total current liabilities			490,757				698,768
Note payable, net of debt discount of $304 and $451 as of September 30, 2015 and December 31, 2014, respectively			204,956				204,809
Total liabilities			695,713				903,577
Commitments and contingencies
Stockholders’equity:
Preferred stock, $0.001 par value, Authorized - 5,000,000 shares;
Issued and outstanding as of September 30, 2015 and December 31, 2014 as follows:
Preferred stock - Series A - issued and outstanding 0 shares as of September 30, 2015 and December 31, 2014, respectively			-				-
Convertible preferred stock - Series B - issued and outstanding 0 shares as of September 30, 2015 and 5,400,000 as of December 31, 2014			-				5,400
Common stock, $0.001 par value, Authorized 75,000,000 shares; Issued and outstanding 32,320,891 shares as of September 30, 2015 and 12,915,343 as of December 31, 2014			32,321				12,915
Additional paid-in capital			18,028,039				5,507,616
Accumulated deficit			(7,184,377	)			(4,456,327	)
Total stockholders’ equity			10,875,983				1,069,604
Total liabilities and stockholders’ equity		$	11,571,696			$	1,973,181

 

The accompanying notes are an integral part of these condensed financial statements.

 

CohBar, Inc.

Condensed Statements of Operations

(unaudited)

 

		For The Three Months Ended September 30,								For The Nine Months Ended September 30,
		2015				2014				2015				2014
Revenues		$	-			$	-			$	-			$	-
Operating expenses:
Research and development			547,029				159,883				1,257,075				405,215
General and administrative			531,841				246,182				1,467,759				914,399
Total operating expenses			1,078,870				406,065				2,724,834				1,319,614
Operating loss			(1,078,870	)			(406,065	)			(2,724,834	)			(1,319,614	)
Other income (expense):
Interest income			1,451				193				3,650				440
Interest expense			(1,755	)			(1,700	)			(5,267	)			(5,141	)
Other expense			(33	)			-				(1,452	)			-
Amortization of debt discount			(49	)			(49	)			(147	)			(284	)
Total other expense			(386	)			(1,556	)			(3,216	)			(4,985	)
Net loss		$	(1,079,256	)		$	(407,621	)		$	(2,728,050	)		$	(1,324,599	)
Basic and diluted net loss per share		$	(0.03	)		$	(0.03	)		$	(0.09	)		$	(0.10	)
Weighted average common shares outstanding - basic and diluted			32,320,891				12,915,343				31,951,056				12,915,343

 

The accompanying notes are an integral part of these condensed financial statements.

 

 

CohBar, Inc.

Condensed Statements of Cash Flows
(unaudited)

 

		For The Nine Months Ended September 30,
		2015				2014
Cash flows from operating activities:
Net loss		$	(2,728,050	)		$	(1,324,599	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization			18,920				1,874
Stock-based compensation			310,594				239,760
Amortization of debt discount			147				284
Changes in operating assets and liabilities:
Restricted cash			4,055				122,140
Prepaid expenses and other current assets			(81,177	)			(15,026	)
Accounts payable			(133,241	)			42,870
Accrued liabilities			(151,925	)			189,542
Accrued payroll and other compensation			77,154				23,762
Net cash used in operating activities			(2,683,523	)			(719,393	)
Cash flows from investing activities:
Purchases of property and equipment			(220,266	)			-
Payment for security deposit			(19,393	)			-
Purchases of investments			(9,241,024	)			-
Proceeds from redemptions of investments			3,496,000				-
Net cash used in investing activities			(5,984,683	)			-
Cash flows from financing activities:
Deferred offering costs			(35,811	)			(247,013	)
Proceeds from the issuance of preferred stock, net			-				2,430,079
Proceeds from convertible notes			-				210,000
Proceeds from initial public offering			10,253,484				-
Proceeds from exercise of unit options			55,548				-
Proceeds from conversion of private placement Puts			2,700,000				-
Net cash provided by financing activities			12,973,221				2,393,066
Net increase in cash and cash equivalents			4,305,015				1,673,673
Cash and cash equivalents at beginning of period			1,194,492				145,170
Cash and cash equivalents at end of period		$	5,499,507			$	1,818,843
Non-cash investing and financing activities:
Warrants issued in connection with bridge loans		$	-			$	137
Conversion of convertible notes to Series B Preferred Stock		$	-			$	210,000
Reclassification of deferred offering costs to equity		$	785,197			$	-
Conversion of Series B Preferred Stock to Common Stock		$	5,400,000			$	-

 

The accompanying notes are an integral part of these condensed financial statements.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 1 - Business Organization and Basis of Presentation

 

CohBar, Inc. (“CohBar” or the “Company”) is a leader in the research and development of mitochondria-based therapeutics (“MBTs”), an emerging class of drugs for the treatment of diseases associated with aging. MBTs originate from the discovery by the Company’s founders of a novel group of peptides within the genome of mitochondria, the powerhouses of the cell. The Company’s ongoing development of mitochondrial-derived peptides (“MDPs”) into MBTs offers the potential to address a broad range of diseases such as type 2 diabetes, cancer, atherosclerosis and neurodegenerative disorders.

 

The Company’s primary activities include research and development of its MBT pipeline, securing intellectual property protection, managing collaborations with Contract Research Organizations (“CROs”) and academic institutions, expanding its scientific leadership and laboratory staff and raising capital. To date, the Company has not generated any revenues from operations and does not expect to generate any revenues in the near future.

 

The accompanying interim condensed financial statements of the Company have not been audited. In accordance with United States generally accepted accounting principles (“U.S. GAAP”) for presentation of interim financial information and the rules and regulations of the Securities and Exchange Commission (“SEC”), we have condensed and omitted certain information and footnotes required by U.S. GAAP for complete financial statements. Except as disclosed herein, there have been no material changes in the information disclosed in the notes to the audited financial statements for the year ended December 31, 2014 included in the Company’s Annual Report on Form 10-K, filed with the SEC (the “2014 Form 10-K”). The accompanying unaudited interim condensed financial statements should be read in conjunction with the audited financial statements included in the 2014 Form 10-K. In the opinion of management, all adjustments considered necessary for fair presentation, consisting solely of normal recurring adjustments, have been made. Operating results for the three and nine month periods ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015, or any other period. All amounts are presented in U.S. Dollars.

 

Note 2 - Management’s Liquidity Plans

 

As of September 30, 2015, the Company had working capital and stockholders’ equity of $10,854,468 and $10,875,983, respectively. During the nine months ended September 30, 2015, the Company incurred a net loss of $2,728,050. The Company has not generated any revenues, has incurred net losses since inception and does not expect to generate revenues in the near term.

 

In January 2015, the Company completed its Initial Public Offering (“IPO”) on the TSX Venture Exchange. The Company sold 11,250,000 units at a price of $1.00 per unit, providing gross proceeds of $11,250,000. Concurrently with the IPO, the Company completed a previously-subscribed private placement of an additional 2,700,000 units for gross proceeds of $2,700,000, resulting in total gross proceeds of $13,950,000. All units consist of one share of the Company’s common stock and one-half of one common stock purchase warrant.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 2 - Management’s Liquidity Plans (continued)

 

With the cash and investments on hand as of September 30, 2015, the Company believes that it has sufficient capital to meet its operating expenses and working capital needs into the early part of 2017, at which time additional capital will be required. However, if unanticipated difficulties arise the Company may be required to raise additional capital to support its operations or curtail its research and development activities until such time as additional capital becomes available. There is no assurance that additional financing will be available when needed or that the Company will be able to obtain such financing on reasonable terms. The Company does not expect to generate revenues from its operation in the near future and there is no assurance that the Company will generate positive operating cash flow or become profitable in the future.

 

Note 3 - Summary of Significant Accounting Policies

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported amounts of revenue and expenses during the periods. Actual results could differ from these estimates. The Company’s significant estimates and assumptions include the fair value of the Company’s stock, stock-based compensation, debt discount and the valuation allowance relating to the Company’s deferred tax assets.

 

Concentrations of Credit Risk

 

The Company maintains deposits in a financial institution which is insured by the Federal Deposit Insurance Corporation (“FDIC”). At various times, the Company has deposits in this financial institution in excess of the amount insured by the FDIC.

 

Investments

 

Investments consist of U.S Treasury Bills and Certificates of Deposit. The Company determines the appropriate balance sheet classification of its investments at the time of purchase and evaluates the classification at each balance sheet date. 

 

The Company had $5,745,024 of short-term investments at September 30, 2015.

 

Deferred Offering Costs

 

The Company classifies amounts related to the IPO not closed as of the balance sheet date as Deferred Offering Costs. During the nine months ended September 30, 2015, the Company reclassified Deferred Offering Costs in the amount of $749,386 to Additional Paid-in-Capital.

 

During the nine months ended September 30, 2015, the Company incurred $35,811 of additional offering related costs. These costs were recorded as a reduction in Additional Paid-in-Capital in the accompanying condensed balance sheets.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 3 - Summary of Significant Accounting Policies (continued)

 

Fair Value of Financial Instruments

 

The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company utilizes three levels of inputs that may be used to measure fair value:

 

Level 1 - quoted prices in active markets for identical assets or liabilities

Level 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable

Level 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)

 

The carrying amounts of cash, investments, accounts payable, accrued liabilities and debt approximate fair value due to the short-term nature of these instruments.

 

Common Stock Purchase Warrants

 

The Company classifies as equity any contracts that (i) require physical settlement or net-share settlement or (ii) provides the Company with a choice of net-cash settlement or settlement in its own shares (physical settlement or net-share settlement) providing that such contracts are indexed to the Company's own stock. The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including a requirement to net cash settle the contract if an event occurs and if that event is outside the Company’s control), or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement). The Company assesses classification of its common stock purchase warrants and other free standing derivatives at each reporting date to determine whether a change in classification between assets and liabilities is required.  The Company’s free standing derivatives consist of warrants to purchase common stock that were issued in connection with its notes payable, warrants to purchase common stock that were issued in connection with the Company’s IPO and concurrent private placement and compensation options issued to the agents in the IPO exercisable for shares of common stock and common stock purchase warrants. The Company evaluated these securities to assess their proper classification using the applicable criteria enumerated under U.S. GAAP and determined that they meet the criteria for equity classification in the condensed balance sheet as of September 30, 2015 and December 31, 2014.

 

Share-Based Payment

 

The Company accounts for share-based payments using the fair value method. For employees and directors, the fair value of the award is measured, as discussed below, on the grant date. For non-employees, fair value is generally valued based on the fair value of the services provided or the fair value of the equity instruments on the measurement date, whichever is more readily determinable and re-measured on each financial reporting dates until the service is complete. The Company has granted stock options at exercise prices no less than the fair market value as determined by the board of directors, with input from management.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 3 - Summary of Significant Accounting Policies (continued)

 

Share-Based Payment (continued)

 

The weighted-average fair value of options and warrants has been estimated on the date of grant using the Black-Scholes pricing model. The fair value of each instrument is estimated on the date of grant utilizing certain assumptions for a risk free interest rate, volatility and expected remaining lives of the awards. Since the Company has a limited history of being publicly traded, the fair value of stock-based payment awards issued was estimated using a volatility derived from an index of comparable entities. The assumptions used in calculating the fair value of share-based payment awards represent management’s best estimates, but these estimates involve inherent uncertainties and the application of management judgment. As a result, if factors change and the Company uses different assumptions, the Company’s stock-based compensation expense could be materially different in the future. In addition, the Company is required to estimate the expected forfeiture rate and only recognize expense for those shares expected to vest. In estimating the Company’s forfeiture rate, the Company analyzed its historical forfeiture rate, the remaining lives of unvested options, and the number of vested options as a percentage of total options outstanding. If the Company’s actual forfeiture rate is materially different from its estimate, or if the Company reevaluates the forfeiture rate in the future, the stock-based compensation expense could be significantly different from what the Company has recorded in the current period.

 

The weighted-average Black-Scholes assumptions are as follows:

 

		For the Three Months Ended				For the Nine Months Ended
		September 30,				September 30,
		2015		2014		2015		2014
Expected life		8 years		N/A		2 years		6 years
Risk free Interest rate		1.62%		N/A		0.70%		2.42%
Expected volatility		79%		N/A		80%		80%
Expected dividend yield		0%		N/A		0%		0%
Forfeiture rate		0%		N/A		0%		0%

 

As of September 30, 2015, total unrecognized stock option compensation expense is $919,044, which will be recognized as those options vest over a period of approximately four years. The amount of future stock option compensation expense could be affected by any future option grants or by any option holders leaving the Company before their grants are fully vested.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 3 - Summary of Significant Accounting Policies (continued)

 

Net Loss Per Share of Common Stock

 

Basic net loss per share is computed by dividing net loss attributable to common stockholders by the weighted average number of common shares outstanding during the period.  Diluted net earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common stock were exercised or converted into common stock.  Potentially dilutive securities are excluded from the computation of diluted net loss per share as their inclusion would be anti-dilutive and consist of the following:

 

			September 30,				September 30,*
			2015				2014
	Options			3,659,083				1,225,219
	Warrants			7,936,391				933,617
	Preferred Stock Series B			-				2,700,000
	Totals			11,595,474				4,858,836

 

* September 30, 2014, excludes the impact of Put agreements, which subscribed certain shareholders of the Company to purchase additional shares and warrants contingent upon, and concurrently with, completion of the IPO.

 

Recent Accounting Pronouncements

 

Recent accounting standards that have been issued or proposed by the FASB or other standards-setting bodies that do not require adoption until a future date are not expected to have a material impact on the Company’s financial statements upon adoption.

 

Note 4 - Accrued Expenses

 

Accrued expenses consist of:

 

			As of				As of
			September 30, 2015				December 31, 2014
	Lab services		$	113,335			$	64,768
	Professional fees			21,572				173,829
	Consultant fees			2,500				52,000
	Interest			16,070				10,804
	Expense reimbursement			-				4,000
	Total accrued expenses		$	153,477			$	305,401

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 5 - Commitments and Contingencies

 

Litigations, Claims and Assessments

 

The Company may be involved in legal proceedings, claims and assessments arising in the ordinary course of business. Such matters are subject to many uncertainties, and outcomes are not predictable with assurance. There are no such matters that are included in the condensed financial statements as of September 30, 2015.

 

Operating Lease

 

In February 2015, the Company entered into a lease agreement for a new and expanded laboratory. The laboratory space is leased on a month-to-month basis and is part of a shared facility in Menlo Park, California.

 

Rent expense was $30,904 and $5,400 for the three months ended September 30, 2015 and 2014, respectively. Rent expense was $76,646 and $16,200 for the nine months ended September 30, 2015 and 2014, respectively. The Company terminated the lease for its former lab space effective March 31, 2015.

 

Note 6 - Stockholders’ Equity

 

Authorized Capital

 

In January 2015, the Company completed its IPO on the TSX Venture Exchange. The Company sold 11,250,000 units at a price of $1.00 per unit, providing gross proceeds of $11,250,000. Concurrently with the IPO, the Company completed a previously-subscribed private placement of an additional 2,700,000 units for gross proceeds of $2,700,000, resulting in total gross proceeds of $13,950,000. After deducting the offering expenses, the Company received net proceeds of $12,953,484. All units consist of one share of the Company’s common stock and one-half of one common stock purchase warrant.  In the aggregate, a total of 13,950,000 shares of common stock and 6,975,000 warrants to purchase common stock were issued in connection with the IPO and concurrent private placement. Each whole warrant is exercisable to acquire one share of the Company’s common stock at a price of $2.00 per share at any time up to January 6, 2017, subject to the Company’s right to accelerate the expiration time of the warrants if at any time the volume-weighted average trading price of its common stock is equal to or exceeds $3.00 per share for twenty (20) consecutive trading days.

 

In January 2015, the Company amended its Certificate of Incorporation to increase the total number of authorized shares of common stock. Following the amendment, the Company has authorized the issuance and sale of up to 80,000,000 shares of stock, consisting of 75,000,000 shares of common stock having a par value of $0.001 and 5,000,000 shares of Preferred Stock having a par value of $0.001 per share. As of September 30, 2015, there were no shares of Preferred Stock outstanding and there were no declared but unpaid dividends or undeclared dividend arrearages on any shares of the Company’s capital stock.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 6 - Stockholders’ Equity (continued)

 

Authorized Capital (continued)

 

In January 2015, the Company amended and restated the 2011 Equity Incentive Plan (the “2011 Plan”). The Amendment and Restatement increased the aggregate number of shares of its common stock that may be issued pursuant to stock awards under the plan. In accordance with the rules of the TSX Venture Exchange regarding equity incentive plans, the number of shares that can be reserved for issuance under the 2011 Plan is equal to 20% of the Company’s common stock outstanding at the completion of the offering. The total number of shares reserved for issuance after the completion of the IPO is 6,453,069.

 

Preferred Stock

 

Upon the completion of the IPO on January 6, 2015 each outstanding share of Series B Preferred Stock was automatically converted into one share of common stock. The Company converted 5,400,000 shares of Series B Preferred Stock into 5,400,000 shares of its common stock.

 

Stock Options

 

The Company has one incentive stock plan, the 2011 Plan, and has granted stock options to employees, non-employee directors and consultants from the 2011 Plan. Options granted under the Plan may be Incentive Stock Options or Non-statutory Stock Options, as determined by the Administrator at the time of grant. At September 30, 2015, 3,525,134 shares of the Company’s common stock were available for future issuance under the 2011 Plan.

 

During the year ended December 31, 2014, the Company granted an option to purchase 127,532 shares of common stock which contained performance vesting conditions that include (i) the optionee’s continuous service and (ii) completion of the Company’s initial public offering pursuant to an effective registration statement under the Securities Act of 1933, as amended. The performance conditions related to the IPO were met during the quarter ended March 31, 2015 and the options were valued. The options had an exercise price of $0.26, a fair value of $0.87 and the Company recognized an expense of $53,037 in the nine months ended September 30, 2015.

 

During July 2015, the Company issued stock options to employees and consultants exercisable for an aggregate of 318,124 shares at an exercise price of $1.00 per share. These stock options are subject to vesting over four years, have terms of ten years and have an aggregate grant date fair value of $233,550.

 

The Company recorded $94,389 and $17,262 of stock based compensation expense in the three months ended September 30, 2015 and 2014, respectively. The Company recorded $310,594 and $239,760 of stock based compensation expense in the nine months ended September 30, 2015 and 2014, respectively.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 6 - Stockholders’ Equity (continued)

 

Stock Options (continued)

 

The following table represents stock option activity for the nine months ended September 30, 2015:

 

											Weighted Average																Aggregate
			Stock Options								Exercise Price								Fair Value				Contractual				Intrinsic
			Outstanding				Exercisable				Outstanding				Exercisable				Vested				Life (Years)				Value
	Balance – December 31, 2014			2,609,811				459,437			$	0.38			$	0.17			$	0.17				9.57			$	-
	Granted			1,104,820				786,696				1.00				1.00				0.38				3.37				-
	Exercised			(55,548	)			(55,548	)			-				-				-				-				-
	Cancelled			-				-				-				-				-				-				-
	Balance – September 30, 2015			3,659,083				1,584,567			$	0.66			$	0.32			$	0.32				7.29			$	1,801,898

 

The granted balances in the table above includes 786,696 options granted to the agents that took part in the IPO (See “Agent’s Compensation Options” below), all other options were granted to employees and consultants.

 

The following table summarizes information on stock options outstanding and exercisable as of September 30, 2015:

 

									Weighted		Weighted								Weighted
	Exercise				Number				Average Remaining		Average				Number				Average
	Price				Outstanding				Contractual Term		Exercise Price				Exercisable				Exercise Price
	$	0.05				72,876			6.51 years		$	0.05				66,802			$	0.05
	$	0.26				1,061,248			8.53 years		$	0.26				682,450			$	0.26
	$	0.73				1,475,687			9.13 years		$	0.73				104,167			$	0.73
	$	1.00				1,049,272			3.51 years		$	1.00				731,148			$	1.00
		Totals				3,659,083										1,584,567

 

The 1,049,272 options with an exercise price of $1.00 includes 318,124 stock options granted to employees and consultants and 731,148 unit options granted to the agents that took part in the IPO (See “Agent’s Compensation Options” below).

 

Agent’s Compensation Options

 

In connection with the closing of its IPO in January 2015 the Company issued 786,696 compensation options (“Compensation Options”) to the agents that took part in the offering. Each Compensation Option is exercisable for a unit consisting of one share of common stock and one-half of one common stock purchase warrant at an exercise price of $1.00 per unit. The Compensation Options expire on July 6, 2016. Each whole warrant issuable upon exercise of Compensation Options is exercisable to acquire one share of common stock at an exercise price of $2.00 per share at any time up to January 6, 2017, subject to the Company’s right to accelerate the expiration time of the warrants if at any time the volume-weighted average trading price of its common stock is equal to or exceeds $3.00 per share for twenty (20) consecutive trading days. Because the Compensation Options are considered a cost of the IPO, the resulting value is recognized as both an increase and decrease to the equity section of the accompanying condensed balance sheets. The Compensation Options are not part of the Company’s 2011 Plan.

 

 

COHBAR, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(unaudited)

 

Note 6 - Stockholders’ Equity (continued)

 

During the nine months ended September 30, 2015, a total of 55,548 Compensation Options were exercised for cash proceeds of $55,548.

 

Warrants

 

During the nine months ended September 30, 2015, the Company issued warrants to purchase an aggregate of 7,002,774 shares of common stock in conjunction with the issuance of units sold in the IPO and concurrent private placement, and upon the exercise of agent’s compensation options. The warrants are exercisable through January 6, 2017 at a price of $2.00 per share. The warrants are subject to the Company’s right to accelerate the expiration time of the warrants if at any time the volume-weighted average trading price of its common stock is equal to or exceeds $3.00 per share for twenty (20) consecutive trading days.

 

As of September 30, 2015, the Company has warrants outstanding and exercisable to purchase a total of 7,936,391 shares of common stock. Such warrants have a weighted average exercise price of $1.80, a weighted average remaining contractual life of 2.05 years and an aggregate intrinsic value of $814,507.

 

Note 7 - Related Party Transactions

 

Two of the Company’s Directors provide consulting services to the Company pursuant to agreements that provide for annual compensation of $42,000 each. Each agreement provides for an annual service term and can be extended by mutual consent of both parties. The service terms under the agreements expired in September 2015 and November 2015, respectively, and the Company is in the process of negotiating extended agreements with both parties. During the three months ended September 30, 2015 and 2014, the Company recognized aggregate expenses of $21,000 and $21,250 for consulting fees paid to the Directors. During the nine months ended September 30, 2015 and 2014, the Company recognized aggregate expenses of $63,000 and $43,417 for consulting fees paid to the Directors. As of September 30, 2015 and December 31, 2014, no amounts were owed to either Director.

 

Note 8 - Subsequent Events

 

Management has evaluated subsequent events to determine if events or transactions occurring through the date on which the financial statements were issued require adjustment or disclosure in the accompanying financial statements. Based upon the evaluation, the Company did not identify any subsequent events that would have required adjustment or disclosure in the condensed financial statements, except as disclosed.

 

During November 2015, the Company granted 95,000 stock options to employees with an exercise price of $1.17. These stock options are subject to vesting over four years and have a term of ten years.

 

 

Item 2.    Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis is based upon our financial statements as of the dates and for the periods presented in this section. You should read this discussion and analysis in conjunction with the financial statements and notes thereto found in Part I, Item 1 of this Form 10-Q and our consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”). All references to the third quarter and first nine months of 2015 and 2014 are to the three and the nine month periods ended September 30, 2015 and September 30, 2014, respectively. Unless the context otherwise requires, “CohBar,” “we,” “us” and “our” refer to CohBar, Inc.

 

Special Note Regarding Forward-Looking Statements

 

This report, including the “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and our future results that are based on our current expectations, estimates, forecasts, and projections about our business, our results of operations, the industry in which we operate and the beliefs and assumptions of our management. Words such as “expect,” “anticipate,” “target,” “goal,” “project,” “would,” “could,” “intend,” “plan,” “believe,” “seek” and “estimate,” variations of these words, and similar expressions are intended to identify those forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties and assumptions that are difficult to predict. Therefore, actual results may differ materially from those expressed in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this report under the section entitled “Risk Factors” in Item 1A of Part I of the 2014 Form 10-K as supplemented or modified in our quarterly reports on Form 10-Q. We undertake no obligation to revise or update publicly any forward-looking statements for any reason, whether as a result of new information, future events or otherwise, except as may be required by law.

 

Overview

 

We are a leader in the research and development of mitochondria-based therapeutics (MBTs), an emerging class of drugs for the treatment of diseases associated with aging. MBTs originate from the discovery by our founders of a novel group of peptides within the genome of mitochondria, the powerhouses of the cell. Our ongoing development of these mitochondrial-derived peptides (MDPs) into MBTs offers the potential to address a broad range of diseases such as type 2 diabetes, cancer, atherosclerosis and neurodegenerative disorders.

 

We believe that CohBar is a first mover in exploring the mitochondrial genome to identify MDPs with potential to be developed into transformative medicines, and that the depth of our scientific expertise, together with our intellectual property portfolio, will enable us to sustain this competitive advantage. By augmenting our scientific leadership and MDP discoveries with drug discovery and development expertise and capabilities, we believe we can identify and develop MBT candidates that harness cell-signaling mechanisms and unlock the therapeutic potential of this collection of peptides.

 

Since our formation in 2007, we have in-licensed key intellectual property from our founders’ affiliated academic institutions, developed methods for identifying new MDPs, studied various MDPs in both in vitro and in vivo models and identified a number of MDPs with potential therapeutic value for the treatment of diabetes, cancer, Alzheimer’s disease, atherosclerosis and other diseases. Based on our evaluation of MDPs currently in our research pipeline we are actively engaged in research of four families of MDPs for potential advancement into MBT drug candidate programs.

 

 

We seek to identify and advance research on MDPs with superior potential for yielding an MBT drug candidate, and ultimately a drug, for which we have a strong intellectual property position. We are the exclusive licensee from the Regents of the University of California and the Albert Einstein College of Medicine to four issued U.S. patents and four U.S. and international patent applications. Our licensed patents and patent applications are directed to compositions of MDPs and their MDP analogs and methods of their use in the treatment of indicated diseases.

 

Since inception, we have incurred significant operating losses. Our net losses were $2,728,050 and $1,324,599 for the nine months ended September 30, 2015 and 2014, respectively. As of September 30, 2015, we had an accumulated deficit of $7,184,377. We expect to continue to incur significant expenses and operating losses over the next several years. Our net losses may fluctuate significantly from quarter to quarter and from year to year. We anticipate that our expenses will increase significantly as we commence pre-clinical development activities for any of our research peptides, continue research and discovery efforts on our MBTs, expand and protect our intellectual property portfolio, and hire additional development and scientific personnel.

 

Financial Operations Review

 

Revenue

 

To date, we have not generated any revenue from product sales and do not expect to generate any revenue from the sale of products in the near future. In the future, we will seek to generate revenue from product sales, either directly or under any future licensing, development or similar relationship with a strategic partner.

 

Research and development expenses

 

Research and development expenses consist primarily of costs incurred for our research activities, including our drug discovery efforts, and the development of our product candidates, which include:

 

●

employee-related expenses including salaries, benefits, and stock-based compensation expense;

 

	●	expenses incurred under agreements with third parties, including contract research organizations, or CROs, that conduct research and development and pre-clinical activities on our behalf;
	●	costs associated with consultants who provide scientific expertise to augment our research and development activities;
	●	the cost of laboratory equipment, supplies and manufacturing MBT test materials; and

 

●

depreciation and other personnel-related costs associated with research and product development.

 

Depending on factors of capability, cost, efficiency and intellectual property rights we conduct our research programs at our laboratory facility, with CROs or at academic institutions. We expense all research and development expenses as incurred. We hired additional laboratory personnel including experienced scientists and staff during 2015 and anticipate additional hiring during the remainder of the year and into 2016. We expect the increase in our headcount will enable us to enhance our research and development efforts focused on discovering, evaluating and optimizing our MDPs as potential MBT drug candidates. Accordingly, with our ongoing activities we expect our research and development expenses to increase in the year ending December 31, 2015.

 

 

General and administrative expenses

 

General and administrative expenses consist primarily of salaries and other related costs, including stock-based compensation, for personnel in executive, finance and administrative functions. Other significant costs include legal fees relating to patent and corporate matters and fees for accounting and consulting services. Additionally, we incur costs associated with being a public company including expenses related to services associated with maintaining compliance with exchange listing and Securities and Exchange Commission requirements, insurance and investor relations, marketing and communications costs. We anticipate our general and administrative expenses will increase in the fourth quarter when compared to the prior year period.

 

Results of Operations

 

The following tables set forth our results of operations for the periods presented. The period-to-period comparison of financial results is not necessarily indicative of financial results to be achieved in future periods.

 

		For The Three Months Ended September 30,								Change
		2015				2014				$				%
Operating expenses:
Research and development		$	547,029			$	159,883			$	387,146				242	%
General and administrative			531,841				246,182				285,659				116	%
Total operating expenses		$	1,078,870			$	406,065			$	672,805				166	%

 

Comparison of Three Months Ended September 30, 2015 and 2014

 

Research and development expenses were $547,029 in the three months ended September 30, 2015 compared to $159,883 in the prior year period, a $387,146 increase, or 242%. The increase in research and development expenses was due to a $217,670 increase in wages, benefits and stock based compensation primarily associated with the timing in the hiring of our Chief Scientific Officer and Vice President of Biology, a $141,650 increase in preclinical studies related to our efforts to develop optimized MBT candidates and a $28,815 increase in rent expense related to our new and expanded lab space.  The increase in the research and development expenses in the three months ended September 30, 2015 as compared to the prior year quarter was partially offset by the $14,000 decrease in costs associated with research performed under arrangements with the Alzheimer’s Drug Discovery Foundation, which was completed in 2014.  We expect research and development expenses to increase in the coming quarters as we continue to invest in resources for the discovery, evaluation and optimization of our MDPs as potential MBT drug candidates.

 

General and administrative expenses were $531,841 in the three months ended September 30, 2015 compared to $246,182 in the prior year period, a $285,659 increase, or 116%. The increase in general and administrative expenses was due to a $114,712 increase in expenses related to being a publicly traded company including compliance costs (quarterly reviews, filing and listing fees, legal compliance, etc.), marketing and investor relations, all of which we did not incur in the prior year, a $70,995 increase in legal fees as we incurred the cost associated with protecting our intellectual property, a $56,373 increase in wages, benefits and stock based compensation primarily due to the accrual for an annual bonus earned but not paid as of the current quarter-end date and a $41,326 increase in outside services as we began to incur the costs of recruiting for our Chief Executive Officer in the current year quarter. We expect general and administrative expenses for the year ending December 31, 2015 to be higher in comparison to prior years as we continue to incur costs associated with being a public company.

 

 

		For The Nine Months Ended September 30,								Change
		2015				2014				$				%
Operating expenses:
Research and development		$	1,257,075			$	405,215			$	851,860				210	%
General and administrative			1,467,759				914,399				553,360				61	%
Total operating expenses		$	2,724,834			$	1,319,614			$	1,405,220				106	%

 

Comparison of Nine Months Ended September 30, 2015 and 2014

 

Research and development expenses were $1,257,075 in the nine months ended September 30, 2015 compared to $405,215 in the prior year period, an $851,860 increase, or 210%. The increase in research and development expenses was due to a $445,458 increase in wages, benefits and stock based compensation primarily associated with the timing of the hiring of our Chief Scientific Officer and Vice President of Biology, a $323,793 increase in preclinical studies related to our efforts to develop optimized MBT candidates, and the $74,159 increase in rent expense related to our new and expanded lab space.  The increase in the research and development expenses in the nine months ended September 30, 2015 as compared to the prior year period was partially offset by the $112,167 decrease in costs associated with research performed under arrangements with the Alzheimer’s Drug Discovery Foundation and the reversal of an accrual in the amount of $49,500 related to an SAB member’s past due fees which was re-negotiated.

 

General and administrative expenses were $1,467,759 in the nine months ended September 30, 2015 compared to $914,399 in the prior year period, a $553,360 increase, or 61%. The increase in general and administrative expenses was due to (i) a $424,888 increase in expenses related to being a publicly traded company including compliance costs (audit and review fees, filing and listing fees, legal compliance, annual meeting costs, etc.), marketing and investor relations, all of which we did not incur in the prior year period and (ii) the $109,222 increase in legal fees as we incurred the costs associated with protecting our intellectual property.

 

Liquidity and Capital Resources

 

As of September 30, 2015 we had $5,499,507 in cash and cash equivalents and $5,745,024 in short-term investments. We maintain our cash in a checking and savings account on deposit with a financial institution located in the United States. In February 2015 our Board of Directors adopted an investment policy pursuant to which we maintain a portfolio of short-term highly liquid securities. As of September 30, 2015, our investments consisted of U.S. Treasury Bills and Certificates of Deposit.

 

In January 2015 we received $11,250,000 of gross proceeds in our IPO and $2,700,000 in gross proceeds from our concurrent private placement. With the cash and investments on hand as of September 30, 2015 we believe that we have sufficient capital to meet our operating expenses and working capital needs into the early part of 2017, at which time additional capital will be required. However, if unanticipated difficulties arise we may be required to raise additional capital to support our operations sooner, or curtail our research and development activities until such time as additional capital becomes available. There is no assurance that additional financing will be available when needed or that we will be able to obtain such financing on reasonable terms. We do not expect to generate revenue in the near future and there is no assurance that we will ever generate positive operating cash flow or become profitable.

 

 

Cash Flows from Operating Activities

 

Net cash used in operating activities for the nine months ended September 30, 2015 and 2014 was $2,683,523 and $719,393, respectively.  The cash used in operations  for the nine months ended September 30, 2015 was primarily due to our net loss of $2,728,050. Cash used in operations of $719,393 for the nine months ended September 30, 2014 was primarily due to our net loss of $1,324,599, partially offset by the $239,760 increase in stock based compensation costs primarily due to the $170,027 valuation of a warrant granted during the period, the $189,542 increase in accrued expenses due to the timing of receipt of vendor invoices and the $122,140 decrease in restricted cash associated with the grants from the Alzheimer’s Drug Discovery Foundation.

 

Cash Flows from Investing Activities

 

Net cash used in investing activities for the nine months ended September 30, 2015 was $5,984,683. The cash used in investing activities in the nine months ended September 30, 2015 was primarily due to purchases of U.S. Treasury Bills and Certificates of Deposit totaling $9,241,024 and investment in the purchase of property and equipment totaling $220,266 as we built out and equipped our lab during the nine month period ended September 30, 2015. Cash used investing activities was offset by the proceeds from the redemptions of short term investments of $3,496,000. There was no cash used in investing activities during the nine months ended September 30, 2014.

 

Cash Flows from Financing Activities

 

Net cash provided by financing activities in the nine months ended September 30, 2015 and 2014 was $12,973,221 and $2,393,066 respectively. Cash provided by financing activities in the nine months ended September 30, 2015 was primarily due to the completion of our IPO. We sold 11,250,000 units in the IPO at a price of $1.00 per unit, providing net proceeds of $10,253,484, net of agents’ commissions and expenses. Concurrently with the IPO, we also completed a previously-subscribed private placement of an additional 2,700,000 units for gross proceeds of $2,700,000. Cash provided by financing activities in the nine months ended September 30, 2014 consisted of $2,540,079 in net proceeds from the issuance of Series B Preferred Stock which was partially offset by $247,013 in deferred offering costs associated with our IPO.

 

Contractual Obligations

 

In February 2015, we entered into a lease agreement for a new and expanded laboratory facility. The laboratory space is leased on a month-to-month basis and is part of a shared facility in Menlo Park, California.

 

 

Item 4.    Evaluation of Disclosure Controls and Procedures

 

As of the end of the period covered by this report, we conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company's management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the end of the period covered by this report that our disclosure controls and procedures were not effective due to a material weakness. The material weakness relates to our having one employee assigned to positions that involve processing financial information, resulting in a lack of segregation of duties so that all journal entries and account reconciliations are reviewed by someone other than the preparer, heightening the risk of error or fraud. As our transactions increase, management will determine whether it is appropriate to hire additional financial staff. If we are unable to remediate the material weakness, or other control deficiencies are identified, we may not be able to report our financial results accurately, prevent fraud or file our periodic reports as a public company in a timely manner.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting identified in connection with the evaluation required by Rule 13a-15(d) and 15d-15(d) of the Exchange Act that occurred during the three month period ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

 

PART II. OTHER INFORMATION

 

Item 1.    Legal Proceedings

 

We may from time to time be party to litigation and subject to claims incident to the ordinary course of business. As we grow and gain prominence in the marketplace we may become party to litigation matters and claims. The outcome of litigation and claims cannot be predicted with certainty, and the resolution of these matters could materially affect our future results of operations, cash flows or financial position. We are not currently a party to any legal proceedings.

 

Item 2.    Unregistered Sale of Equity Securities and Use of Proceeds

 

None.

 

Use of Proceeds from Registered Securities

 

There has been no material change in the planned use of proceeds from our IPO as described in our final prospectus filed with the SEC on December 16, 2014 pursuant to Rule 424(b). During the three months ended September 30, 2015, we have used proceeds from our IPO for research and development, working capital and general corporate purposes as described herein under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Item 3.    Defaults Upon Senior Securities

 

None.

 

Item 4.    Mine Safety Disclosures

 

None.

 

Item 5.    Other Information

 

None.

 

Item 6.    Exhibits

 

Exhibit Number		Description
31.1		Certification of Principal Executive Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2		Certification of Principal Financial Officer Pursuant to Rule 13-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934 as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1		Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS		XBRL Instance Document
101.SCH		XBRL Taxonomy Extension Schema Document
101.CAL		XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF		XBRL Taxonomy Extension Definition Linkbase Document
101.LAB		XBRL Taxonomy Extension Label Linkbase Document
101.PRE		XBRL Taxonomy Extension Presentation Linkbase Document

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on.

 

	COHBAR, INC.
Date:  November 16, 2015	By:	/s/ Jeffrey F. Biunno
		Jeffrey F. Biunno
		Chief Financial Officer, Treasurer and Secretary
		(Principal Financial Officer)

 

 

 

21