Attached files
| file | filename |
|---|---|
| EX-32.1 - EXHIBIT 32.1 - WHOLE FOODS MARKET INC | wfm10k2015ex321.htm |
| EX-31.1 - EXHIBIT 31.1 - WHOLE FOODS MARKET INC | wfm10k2015ex311.htm |
| EX-23.1 - EXHIBIT 23.1 - WHOLE FOODS MARKET INC | wfm10k2015ex231.htm |
| EX-21.1 - EXHIBIT 21.1 - WHOLE FOODS MARKET INC | wfm10k2015ex211.htm |
| EX-31.2 - EXHIBIT 31.2 - WHOLE FOODS MARKET INC | wfm10k2015ex312.htm |
| EX-32.2 - EXHIBIT 32.2 - WHOLE FOODS MARKET INC | wfm10k2015ex322.htm |
| EX-32.3 - EXHIBIT 32.3 - WHOLE FOODS MARKET INC | wfm10k2015ex323.htm |
| EX-31.3 - EXHIBIT 31.3 - WHOLE FOODS MARKET INC | wfm10k2015ex313.htm |
| 10-K - FORM 10-K - WHOLE FOODS MARKET INC | wfm10k2015.htm |
| EX-3.1 - EXHIBIT 3.1 - WHOLE FOODS MARKET INC | wfm10k2015ex31.htm |
Exhibit 12.1
Whole Foods Market, Inc.
Computation of Ratio of Earnings to Fixed Charges
(In millions, except ratio data)
September 27, 2015 | September 28, 2014 | September 29, 2013 | September 30, 2012 | September 25, 2011 | |||||||||||||||
Earnings: | |||||||||||||||||||
Income before income taxes | $ | 878 | $ | 946 | $ | 894 | $ | 752 | $ | 552 | |||||||||
Rent expense | 441 | 407 | 374 | 353 | 322 | ||||||||||||||
x 1/3 | x 1/3 | x 1/3 | x 1/3 | x 1/3 | |||||||||||||||
One-third of rent expense | 147 | 136 | 125 | 118 | 107 | ||||||||||||||
Interest expense | — | — | — | — | 4 | ||||||||||||||
Fixed charges to add to earnings | 147 | 136 | 125 | 118 | 111 | ||||||||||||||
Total available earnings | $ | 1,025 | $ | 1,082 | $ | 1,019 | $ | 870 | $ | 663 | |||||||||
Fixed charges: | |||||||||||||||||||
Interest expense | $ | — | $ | — | $ | — | $ | — | $ | 4 | |||||||||
Capitalized interest | — | — | — | 1 | 3 | ||||||||||||||
Total interest | — | — | — | 1 | 7 | ||||||||||||||
One-third of rent expense | 147 | 136 | 125 | 118 | 107 | ||||||||||||||
Total fixed charges | $ | 147 | $ | 136 | $ | 125 | $ | 119 | $ | 114 | |||||||||
Ratio of earnings to fixed charges | 6.98x | 7.97x | 8.18x | 7.33x | 5.83x | ||||||||||||||