Attached files

file filename
EX-31.1 - VLL7INC 10Q 093015 EXHIBIT 31.1 - Venture Lending & Leasing VII, Inc.vll710q93015ex311.htm
EX-31.2 - VLL7INC 10Q 093015 EXHIBIT 31.2 - Venture Lending & Leasing VII, Inc.vll710q93015ex312.htm
EX-32.2 - VLL7INC 10Q 093015 EXHIBIT 32.2 - Venture Lending & Leasing VII, Inc.vll710q93015ex321.htm
EX-32.2 - VLL7INC 10Q 093015 EXHIBIT 32.2 - Venture Lending & Leasing VII, Inc.vll710q93015ex322.htm


FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

[X]
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

[  ]
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ______________

Commission file number 814-00969

Venture Lending & Leasing VII, Inc.
(Exact Name of Registrant as specified in its charter)
Maryland
45-5589518
(State or other jurisdiction of incorporation or organization)
(I.R.S. Employer Identification No.)
 
 
104 La Mesa Drive, Suite 102
Portola Valley, CA 94028
(Address of principal executive offices)
(Zip Code)

(650) 234-4300
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [x]  No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ]   No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer”, and "smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ]
Accelerated filer [ ]
Non-accelerated filer [x]
Smaller reporting company [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ]  No [x]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date:
Class
 
Outstanding as of November 13, 2015
Common Stock, $.001 par value
 
100,000




VENTURE LENDING & LEASING VII, INC.
INDEX

PART I — FINANCIAL INFORMATION
 
 
Item 1.
Financial Statements
 
 
 
Condensed Statements of Assets and Liabilities (Unaudited)
 
As of September 30, 2015 and December 31, 2014
 
 
 
Condensed Statements of Operations (Unaudited)
 
For the three and nine months ended September 30, 2015 and 2014
 
 
 
Condensed Statements of Changes in Net Assets (Unaudited)
 
For the nine months ended September 30, 2015 and 2014
 
 
 
Condensed Statements of Cash Flows (Unaudited)
 
For the nine months ended September 30, 2015 and 2014
 
 
 
Notes to Condensed Financial Statements (Unaudited)
 
 
Item 2.
Management's Discussion and Analysis of Financial Condition and Results of Operations
 
 
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
 
 
Item 4.
Controls and Procedures
 
 
PART II — OTHER INFORMATION
 
 
Item 1.
Legal Proceedings
 
 
Item 1A.
Risk Factors
 
 
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
 
 
Item 3.
Defaults Upon Senior Securities
 
 
Item 4.
Mine Safety Issues
 
 
Item 5.
Other Information
 
 
Item 6.
Exhibits
 
 
SIGNATURES




PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF ASSETS AND LIABILITIES (UNAUDITED)
AS OF SEPTEMBER 30, 2015 AND DECEMBER 31, 2014

 
September 30, 2015
 
December 31, 2014
ASSETS
 
 
 
Investments:
 
 
 
Loans, at estimated fair value
 
 
 
   (Cost of $383,670,198 and $270,658,436)
$
378,078,090

 
$
266,992,654

Interest Rate Caps (cost of $2,179,134 and $2,074,139)
977,096

 
1,959,919

Total Investments (Cost of $385,849,333 and $272,732,575)
379,055,186

 
268,952,573

 
 
 
 
Cash and cash equivalents
5,239,373

 
7,329,177

Other assets
6,360,551

 
5,441,702

 
 
 
 
Total assets
390,655,110

 
281,723,452

 
 
 
 
LIABILITIES
 
 
 
Borrowings under debt facility
175,000,000

 
115,000,000

Accrued management fees
2,441,594

 
2,254,307

Accounts payable and other accrued liabilities
1,784,760

 
973,637

 
 
 
 
Total liabilities
179,226,354

 
118,227,944

 
 
 
 
NET ASSETS
$
211,428,756

 
$
163,495,508

 
 
 
 
Analysis of Net Assets:
 
 
 
 
 
 
 
Capital paid in on shares of capital stock
$
240,925,000

 
$
187,425,000

Unrealized depreciation on investments
(6,794,147
)
 
(3,780,002
)
Distribution in excess of net investment income
(22,702,097
)
 
(20,149,490
)
Net assets (equivalent to $2,114.29 and $1,634.96 per share based on 100,000 shares of capital stock outstanding - See Note 5)
$
211,428,756

 
$
163,495,508




See notes to condensed financial statements.



3



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
INVESTMENT INCOME:
 
 
 
 
 
 
 
Interest on loans
$
15,794,140

 
$
7,429,679

 
$
46,081,319

 
$
20,009,227

       Other interest and other income
33,661

 
29,208

 
142,198

 
34,886

Total investment income
15,827,801

 
7,458,887

 
46,223,517

 
20,044,113

 
 
 
 
 
 
 
 
EXPENSES:
 
 
 
 
 
 
 
Management fees
2,441,594

 
2,343,750

 
7,162,415

 
7,031,250

Interest expense
1,919,830

 
722,675

 
5,138,650

 
1,911,181

Banking and professional fees
60,434

 
101,434

 
263,106

 
179,553

Other operating expenses
32,263

 
42,515

 
79,287

 
69,288

Total expenses
4,454,121

 
3,210,374

 
12,643,458

 
9,191,272

Net investment income
11,373,680

 
4,248,513

 
33,580,059

 
10,852,841

 
 
 
 
 
 
 
 
Net realized loss from investments
(350,312
)
 

 
(1,653,820
)
 
(1,317,886
)
Net change in unrealized loss from investments
(775,630
)
 
(1,461,000
)
 
(1,926,326
)
 
(1,616,710
)
Net change in unrealized gain (loss) from hedging activities
(645,360
)
 
122,003

 
(1,087,819
)
 
(29,501
)
Net realized and change in unrealized loss from investments and hedging activities
(1,771,302
)
 
(1,338,997
)
 
(4,667,965
)
 
(2,964,097
)
 
 
 
 
 
 
 
 
Net increase in net assets resulting from operations
$
9,602,378

 
$
2,909,516

 
$
28,912,094

 
$
7,888,744

Net increase in net assets resulting from operations per share
$
96.02

 
$
29.10

 
$
289.12

 
$
78.89

Weighted average shares outstanding
100,000

 
100,000

 
100,000

 
100,000


See notes to condensed financial statements.


4



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CHANGES IN NET ASSETS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

 

        
 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
Net increase in net assets resulting from operations:
 
 
 
Net investment income
$
33,580,059

 
$
10,852,841

Net realized loss from investments
(1,653,820
)
 
(1,317,886
)
Net change in unrealized loss from investments
(1,926,326
)
 
(1,616,710
)
Net change in unrealized loss from hedging activities
(1,087,819
)
 
(29,501
)
 
 
 
 
Net increase in net assets resulting from operations
28,912,094

 
7,888,744

 
 
 
 
Distributions of income to shareholder
(31,926,239
)
 
(9,534,955
)
Return of capital to shareholder
(2,552,607
)
 
(3,754,782
)
Contributions from shareholder
53,500,000

 
30,000,000

Increase in capital transactions
19,021,154

 
16,710,263

 
 
 
 
Total increase in net assets
47,933,248

 
24,599,007

 
 
 
 
Net assets
 
 
 
Beginning of period
163,495,508

 
85,768,515

 
 
 
 
End of period (Undistributed net investment income of $0 and $0)
$
211,428,756

 
$
110,367,522







See notes to condensed financial statements.


5



VENTURE LENDING & LEASING VII, INC.

CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015 AND 2014

 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
Net increase in net assets resulting from operations
$
28,912,094

 
$
7,888,744

Adjustments to reconcile net increase in net assets resulting from operations to net cash used in operating activities:
 
 
 
Net realized loss from investments
1,653,820

 
1,317,886

Net change in unrealized loss from investments
1,926,326

 
1,616,710

Net change in unrealized loss from hedging activities
1,087,819

 
29,501

       Amortization of deferred costs and fees related to borrowing facility
1,221,598

 
482,747

Net increase in other assets
(1,433,420
)
 
(980,911
)
Net increase in accounts payable, other accrued liabilities, and accrued management fees
998,410

 
881,570

Origination of loans
(209,912,500
)
 
(106,650,000
)
Principal payments on loans
94,364,725

 
36,481,280

Acquisition of equity securities
(12,896,653
)
 
(7,831,262
)
Net cash used in operating activities
(94,077,781
)
 
(66,763,735
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
Cash distributions to shareholder
(20,700,000
)
 
(5,300,000
)
Contributions from shareholder
53,500,000

 
30,000,000

  Borrowings under debt facility
65,000,000

 
66,500,000

Repayment of debt facility
(5,000,000
)
 
(21,500,000
)
Payment of bank facility costs and fees
(812,023
)
 
(252,000
)
Net cash provided by financing activities
91,987,977

 
69,448,000

       Net increase (decrease) in cash and cash equivalents
(2,089,804
)
 
2,684,265

CASH AND CASH EQUIVALENTS:
 
 
 
Beginning of period
7,329,177

 
6,380,162

End of period
$
5,239,373

 
$
9,064,427

SUPPLEMENTAL DISCLOSURES:
 
 
 
CASH PAID DURING THE PERIOD:
   

 
 
Interest
$
3,786,142

 
$
1,257,443

NON-CASH ACTIVITIES:
   

 
 
Distributions of equity securities to shareholder
$
13,778,846

 
$
7,989,738

Receipt of equity securities as repayment of loans
$
882,193

 
$
158,476


See notes to condensed financial statements.


6



VENTURE LENDING & LEASING VII, INC.

NOTES TO CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

1.
ORGANIZATION AND OPERATIONS OF THE FUND

Venture Lending & Leasing VII, Inc. (the “Fund”), was incorporated in Maryland on June 21, 2012 as a non-diversified closed-end management investment company electing status as a business development company (“BDC”) under the Investment Company Act of 1940, as amended ("1940 Act") and is managed by Westech Investment Advisors, LLC, (“Manager” or “Management”).  The Fund will be dissolved on December 31, 2022 unless an election is made to dissolve earlier by the Board of Directors of the Fund (the "Board"). One hundred percent of the stock of the Fund is held by Venture Lending & Leasing VII, LLC (the “Company”).  Prior to commencing its operations on December 18, 2012, the Fund had no operations other than the sale to the Company of 100,000 shares of common stock, $0.001 par value for $25,000 in July 2012.  This issuance of stock was a requirement in order to apply for a finance lender's license from the California Commissioner of Corporations, which was obtained on September 20, 2012.

In the Manager's opinion, the accompanying financial statements include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation of financial position and results of operations for interim periods. Certain information and note disclosures normally included in audited annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been omitted; however, the Fund believes that the disclosures made are adequate to make the information presented not misleading. The interim results for the nine months ended September 30, 2015 are not necessarily indicative of what the results would be for a full year. It is suggested that these financial statements be read in conjunction with the financial statements and the notes included in the Fund's Annual Report on Form 10-K for the year ended December 31, 2014.

2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Accounting

The preparation of financial statements in conformity with GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and money market mutual funds with maturities of 90 days or less. Money market mutual funds held as cash equivalents are valued at their most recently traded net asset value.

Interest Income

Interest income on loans is recognized using the effective interest method including amounts from the amortization of discounts attributable to equity securities received as part of the loan transaction.  Additionally, fees received as part of the transaction are added to the loan discount and amortized over the life of the loan.

Valuation Procedures

The Fund accounts for loans at fair value in accordance with the “Valuation Methods” below.  All valuations are determined under the direction of the Manager, in accordance with this policy.
The Fund's loans are valued in connection with the issuance of its periodic financial statements, the issuance or repurchase of the Fund's shares at a price equivalent to the current net asset value per share, and at such other times as

7



required by law.  On a quarterly basis, Management submits to the Board a "Valuation Report", which details the rationale for the valuation of investments.
As of September 30, 2015 and December 31, 2014, the financial statements include nonmarketable investments of $378.1 million and $267.0 million, respectively (or 97% and 95% of total assets, respectively), with fair values determined by the Manager in the absence of readily determinable market values. Because of the inherent uncertainty of these valuations, estimated fair values of such investments may differ significantly from the values that would have been used had a ready market for the securities existed, and the differences could be material. Below is the information used by the Manager in making these estimates.

Loans

The Fund defines fair value as the price that would be received to sell an asset or paid to lower a liability in an orderly transaction between market participants at the measurement date. There is no secondary market for the loans made by the Fund to borrowers, hence Management determines fair value based on hypothetical markets. Venture loans are generally held to maturity and are recorded at estimated fair value. The determination of fair value is based on a number of factors including the amount for which an investment could be exchanged in a current sale, which assumes an orderly disposition over a reasonable period other than in a forced sale. Management considers the fact that no ready market exists for substantially all of the investments held by the Fund. Management determines whether to adjust the estimated fair value of a loan based on a number of factors including but not limited to the borrower's payment history, available cash and “burn rate,” revenues, net income or loss, the likelihood that the borrower will be able to secure additional financing in the future, as well as an evaluation of the general interest rate environment. The amount of any valuation adjustment considers liquidation analysis and is determined based upon a credit analysis of the borrower and an analysis of the expected recovery from the borrower, including consideration of factors such as the nature and quality of the Fund's security interests in collateral, the estimated value of the Fund's collateral, the size of the loan, and the estimated time that will elapse before the Fund achieves a recovery. Management has evaluated these factors and has concluded that the effect of deterioration in the quality of the underlying collateral, increase in the size of the loan, increase in the estimated time to recovery, and increase in the hypothetical market coupon rate would have the effect of lowering the value of the current portfolio of loans.

Non-accrual Loans

The Fund's policy is to place a loan on non-accrual status when the loan stops performing and Management deems that it is unlikely that the loan will return to performing status.  When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed for the quarter in which the loan was placed on non-accrual status.  Any uncollected interest related to quarters prior to when the loan was placed on non-accrual status is added to the principal balance, and the aggregate balance of the principal and interest is evaluated in accordance with the policy for valuation of loans in determining Management's best estimate of fair value. Interest received by the Fund on non-accrual loans will be recorded on a cash basis.
If a borrower of a non-accrual loan resumes making regular payments and Management deems that the borrower has sufficient resources that it is unlikely the loan will return to non-accrual status, the loan is re-classified back to accrual or performing status.  Interest that would have been accrued during the non-accrual status will be added back to the remaining payment schedule, and thus changing the effective interest rate.
As of September 30, 2015, loans with a cost basis of $6.6 million and a fair value of $2.4 million have been classified as non-accrual. As of December 31, 2014 loans with a cost basis of $5.2 million and a fair value of $2.0 million have been classified as non-accrual.


8



Warrants and Stock

Warrants and stock that are received in connection with loan transactions generally will be assigned a fair value at the time of acquisition. These securities are then distributed by the Fund to its shareholder at the assigned value. Warrants are valued based on a modified Black-Scholes option pricing model which takes into account factors underlying stock value, expected term, volatility, and the risk-free interest rate, among other factors.  
Underlying asset value is estimated based on information available, including information regarding recent rounds of funding of the portfolio company, or the publicly-quoted stock price at the end of the financial reporting period for warrants for comparable publicly-quoted securities.
Volatility, or the amount of uncertainty or risk about the size of the changes in the warrant price, is based on an index of publicly traded companies grouped by industry and which are similar in nature to the underlying portfolio companies issuing the warrant (“Industry Index”). The volatility assumption for each Industry Index is based on the average volatility for individual public companies within the portfolio company's industry for a period of time approximating the expected life of the warrants. A hypothetical increase in the estimated initial term of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The remaining expected lives of warrants are based on historical experience of the average life of the warrants, as warrants are often exercised in the event of acquisitions, mergers, or initial public offerings and terminated due to events such as bankruptcies, restructuring activities, or additional financings. These events cause the expected term to be less than the remaining contractual term of the warrants. For the nine months ended September 30, 2015 and September 30, 2014, the Fund assumed the average duration of a warrant is 3.5 years and 3 years, respectively. The effect of a hypothetical increase in the estimated initial term of the warrants used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
The risk-free interest rate is derived from the constant maturity tables issued by the U.S. Treasury Department. The effect of a hypothetical increase in the estimated risk-free rate used in the modified Black-Scholes option pricing model would have the effect of increasing the value of the warrants.
On an annual basis, the Fund engages an independent valuation company to provide valuation assistance to value the warrants which are received as part of loan consideration. These warrants are immediately distributed to the Fund's shareholder immediately upon receipt. This independent third party evaluates the Fund's valuation methodology and assumptions for reasonableness from the perspective of a market participant. The independent third party also calculates certain inputs used such as volatility and risk-free rate. Upon the receipt of such data, a sample test is performed to ensure the accuracy of the independent calculations and that the source of data is reliable and consistent with the way in which the calculations were made in prior periods. Such inputs are entered into the database with a second review to ensure the accuracy of the input information. All calculations of warrant values are performed by one employee and reviewed by a second employee. The inputs of the modified Black-Scholes option pricing model are reevaluated every quarter.

Other Assets and Liabilities
Other Assets include costs incurred in conjunction with borrowings under the Fund's debt facility and are stated at initial cost. The costs are amortized over the term of the facility.
As of September 30, 2015 and December 31, 2014, based on borrowing rates available to the Fund, which are Level 2 inputs, the estimated fair values of the borrowings under the debt facility were $175.0 million and $115.0 million, respectively.



9



Commitment Fees

Unearned income and commitment fees on loans are recognized in interest on loans using the effective interest method over the term of the loan. Commitment fees are carried as liabilities when received for commitments upon which no draws have been made. When the first draw is made, the fee is treated as unearned income and is recognized as described above.  If a draw is never made, the forfeited commitment fee less any applicable legal costs becomes recognized as other income after the commitment expires.

Interest Rate Cap Agreements

Interest rate caps are primarily valued on the basis of the future expected interest rates on the notional principal balance remaining which is comparable to what a prospective acquirer would pay on the measurement date. Valuation pricing models consider inputs such as forward rates, anticipated interest rate volatility relating to the reference rate, as well as time value and other factors underlying cap instruments. The contracts are recorded at fair value in Interest Rate Caps in the Condensed Statements of Assets and Liabilities. The changes in fair value are recorded in the Net change in unrealized gain (loss) from hedging activities in the Condensed Statements of Operations.  The quarterly interest received on the interest rate cap contracts, if any, is recorded in Net change in unrealized gain (loss) from hedging activities in the Condensed Statements of Operations.

Deferred Bank Fees

Through September 30, 2015, the deferred bank fees and costs associated with the debt facility have been capitalized and will be allocated over the estimated life of the facility, which currently is through October 2017. The amortization of these costs is recorded as interest expense in the Condensed Statements of Operations (see Note 6).

Recent Accounting Pronouncements

In April 2015, the Financial Accounting Standards Board (“FASB”) issued Accounting Standard Update ("ASU")2015-03 Interest-Imputation of Interest, Simplifying the Presentation of Debt Issuance Costs, which changes the presentation of debt issuance costs in financial statements. Under the ASU, an entity presents such costs in the balance sheet as a direct deduction from the related debt liability rather than as an asset. Amortization of the costs is reported as interest expense. The amended guidance is effective for the Fund’s interim and annual periods beginning on January 1, 2016. Management does not expect the adoption of this guidance to significantly impact the Fund’s financial position or results of operations.

Tax Status

The Fund has elected to be treated as a Regulated Investment Company ("RIC") under Subchapter M of the Internal Revenue Code (the "Code") and operates in a manner so as to qualify for the tax treatment applicable to RICs. Failure to maintain BDC status would result in the Fund losing its RIC status and as a result, losing its favorable tax treatment as a RIC. Failing to maintain at least 70% of total assets in “qualifying assets” will result in the loss of BDC and RIC status.
 
In order to qualify for favorable tax treatment as a RIC, the Fund is required to distribute annually to its sole shareholder at least 90% of its investment company taxable income, as defined by the Code. To avoid federal excise taxes, the Fund must distribute annually at least 98% of its ordinary income and 98.2% of net capital gains from the current year and any undistributed ordinary income and net capital gains from the preceding years. The Fund, at its discretion, may carry forward taxable income in excess of calendar year distributions and pay a 4% excise tax on this income. If the Fund chooses to do so, all other things being equal, this would increase expenses and reduce the amount available to be distributed to the sole shareholder. The Fund will accrue excise tax on estimated undistributed taxable income as required. Below is a table summarizing the appreciation and depreciation of the investments reported on the schedule of investments in Note 3 below.


10



As of September 30, 2015
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Loans
$
383,670,198

$

$
(5,592,108
)
$
(5,592,108
)
$
378,078,090

Interest Rate Cap
$
2,179,134

$

$
(1,202,038
)
$
(1,202,038
)
$
977,096

Total
$
385,849,332

$

$
(6,794,146
)
$
(6,794,146
)
$
379,055,186



As of December 31, 2014
Asset
Cost
Unrealized Appreciation
Unrealized Depreciation
Net Appreciation (Depreciation)
Fair Value
Loans
$
270,658,436

$

$
(3,665,782
)
$
(3,665,782
)
$
266,992,654

Interest Rate Cap
$
2,074,139

$

$
(114,220
)
$
(114,220
)
$
1,959,919

Total
$
272,732,575

$

$
(3,780,002
)
$
(3,780,002
)
$
268,952,573



Dividends from net investment income and distributions from net realized capital gains are determined in accordance with U.S. federal income tax regulations, which may differ from those amounts determined in accordance with GAAP. These book/tax differences are either temporary or permanent in nature. To the extent these differences are permanent, they are charged or credited to paid-in-capital or accumulated net realized gain (loss), as appropriate, in the period that the differences arise. Temporary and permanent differences are primarily attributable to differences in the tax treatment of certain loans and the tax characterization of income and non-deductible expenses. These differences are generally determined in conjunction with the preparation of the Fund's annual RIC tax return.

Book and tax basis differences relating to shareholder dividends and distributions and other permanent book and tax differences are reclassified among the Fund's capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP.
    
Through September 2015, the Fund had no undistributed earnings. Additionally, for the nine months ended September 30, 2015, distributions were made in excess of distributable earnings by $2.6 million. The Fund may pay distributions in excess of its taxable net investment income. This excess would be a tax-free return of capital in the period and reduce the shareholder's tax basis in its shares. Distributions in excess of net investment income were $22.7 million and $20.1 million as of September 30, 2015 and December 31, 2014, respectively. As of September 30, 2015, the Fund had no uncertain tax positions.

The Fund's tax years open to examination by federal and California tax authorities for years 2012 and forward.

3.
SUMMARY OF INVESTMENTS

Loans generally are made to borrowers pursuant to commitments whereby the Fund agrees to finance assets and provide working capital up to a specified amount for the term of the commitment, upon the terms and subject to the conditions specified by such commitment. As of September 30, 2015, the Fund's investments in loans were primarily to companies based within the United States and were diversified among borrowers in the industry segments shown below.  The percentage of net assets that each industry group represents is shown with the industry totals below  (the sum of the percentages does not equal 100 percent because the percentages are based on net assets as opposed to total loans).  All loans are senior to unsecured creditors except where indicated.

The Fund defines fair value as the price that would be received to sell an asset or paid to settle a liability in an orderly transaction between market participants at the measurement date; that is, an exit price. The exit price assumes the asset or liability was exchanged in an orderly transaction; it was not a forced liquidation or distressed sale.


11



Loan balances are summarized by borrower.  Typically a borrower's balance will be composed of several loans drawn under a commitment made by the Fund with the interest rate on each loan fixed at the time each loan is funded. Each loan drawn under a commitment may have a different maturity date and amount.  For the three and nine months ended September 30, 2015, the weighted-average interest rate on performing loans was 16.95% and 18.12%, respectively. For the three and nine months ended September 30, 2014, the weighted-average interest rate on performing loans was 17.02% and 17.19%, respectively. This rate is inclusive of both cash and non-cash interest income. For the three and nine months ended September 30, 2015, the weighted-average interest rate on the cash portion of the interest income was 12.87% and 13.80%, respectively. For the three and nine months ended September 30, 2014, the weighted-average interest rate on the cash portion of the interest income was 13.03% and 13.21%, respectively. Interest is calculated using the effective interest method, and rates earned by the Fund will fluctuate based on many factors including early payoffs, volatility of values ascribed to warrants and new loans funded during the period.

The risk profile of a loan changes when events occur that impact the credit analysis of the borrower and loan as described in our loan accounting policy. Such changes result in the fair value being adjusted from par value of the individual loan. Where the risk profile is consistent with the original underwriting, which is primarily the case for this loan portfolio, the par value of the loan will approximate fair value.

All loans as of September 30, 2015 were pledged as collateral for the debt facility, and the Fund's borrowings are generally collateralized by all assets of the Fund. As of September 30, 2015, all loans were made to non-affiliates and consisted of the following (unaudited):

Borrower
Percentage of Net Assets
Estimated Fair Value
9/30/2015
 
Par Value
9/30/2015
Final
Maturity
Date
Computers & Storage
 
 
 
 
 
Canary Connect, Inc.
 
$
5,695,434

 
$
5,695,434

12/1/2018
Clustrix, Inc.
 
1,490,672

 
1,490,672

5/1/2017
Connected Data, Inc.
 
900,377

 
1,200,377

5/1/2017
D-Wave Systems, Inc. **
 
1,169,544

 
1,169,544

2/1/2017
Electric Objects, Inc.
 
948,774

 
948,774

12/1/2018
Gridstore, Inc.
 
1,045,603

 
1,045,603

6/1/2017
Vidcie, Inc.
 
149,121

 
149,121

12/1/2015
Subtotal:
5.4%
$
11,399,525

 
$
11,699,525

 
 
 
 
 
 
 
Enterprise Networking
 
 
 
 
 
Apprion, Inc.
 
$
252,133

 
$
252,133

4/1/2016
Splashtop, Inc.
 
577,103

 
577,103

5/1/2016
Subtotal:
0.4%
$
829,236

 
$
829,236

 
 
 
 
 
 
 
Internet
 
 
 
 
 
Betaworks Studio, LLC. **
 
$
9,288,696

 
$
9,288,696

7/1/2018
Bonobos, Inc. ***
 
11,149,595

 
11,149,595

12/1/2018
CustomMade, Inc.
 
687,276

 
687,276

*
Deja Mi, Inc.
 
1,411,411

 
1,411,411

9/1/2018
Digital Caddies, Inc.
 
75,327

 
987,584

*
Dinner Lab, Inc.
 
374,461

 
374,461

9/1/2017
Eloquii Design, Inc.
 
1,791,924

 
1,791,924

9/1/2018
FanDuel, Inc. **
 
846,856

 
846,856

9/1/2016
Fast Labs, Inc.
 
245,065

 
245,065

3/1/2017

12



Flowplay, Inc.
 
1,637,382

 
1,637,382

12/1/2017
FLYR, Inc.
 
615,356

 
615,356

6/1/2018
Giddy Apps, Inc.
 
1,091,732

 
1,091,732

12/1/2017
Giveforward, Inc.
 
458,912

 
458,912

7/1/2017
Glide, Inc. **
 
5,669,315

 
5,669,315

6/1/2018
Grovo Learning, Inc.
 
7,728,080

 
7,728,080

6/1/2018
Homelight, Inc.
 
939,108

 
939,108

9/1/2018
Hotel Tonight, Inc.
 
9,029,591

 
9,029,591

1/1/2019
InsideVault, Inc.
 
306,488

 
306,488

5/1/2017
Jet.com, Inc.
 
9,292,608

 
9,292,608

12/1/2018
JewelScent, Inc.
 
401,856

 
401,856

12/1/2017
Kitsy Lane, Inc.
 
39,441

 
169,441

*
Kiwi Crate, Inc.
 
857,252

 
857,252

4/1/2018
LocalResponse, Inc.
 
111,143

 
111,143

3/1/2016
Madison Reed, Inc.
 
2,803,672

 
2,803,672

3/1/2019
Manicube, Inc.
 

 
635,630

*
MeetMe, Inc.
 
621,836

 
621,836

4/1/2016
Monetate, Inc.
 
2,685,211

 
2,685,211

6/1/2018
Move Loot, Inc.
 
995,035

 
995,035

12/1/2017
Next Step Living, Inc.
 
11,647,705

 
11,647,705

5/1/2018
Osix Corp.
 
53,749

 
53,749

10/1/2016
Piryx, Inc.
 
715,245

 
885,245

*
Pixalate, Inc.
 
616,456

 
616,456

6/1/2017
Placester, Inc.
 
1,284,644

 
1,284,644

12/1/2017
Playstudios, Inc.
 
2,136,250

 
2,136,250

6/1/2018
Primary Kids, Inc.
 
457,411

 
457,411

3/1/2018
Quantcast Corp.
 
3,957,114

 
3,957,114

4/1/2017
Quri, Inc.
 
1,797,835

 
1,797,835

6/1/2018
Radius Intelligence, Inc.
 
1,402,259

 
1,402,259

10/1/2017
Relay Network, LLC
 
1,897,977

 
1,897,977

6/1/2018
Schoola, Inc.
 
124,299

 
124,299

12/1/2016
SchoolTube, Inc.
 

 
108,222

*
Smart Lunches, Inc.
 
88,116

 
88,116

6/1/2016
Sociable Labs, Inc.
 
166,871

 
166,871

7/1/2016
SocialChorus, Inc.
 
911,253

 
911,253

4/1/2018
THECLYMB
 
902,804

 
902,804

10/1/2017
Weddington Way, Inc.
 
3,279,275

 
3,279,275

12/1/2018
WHI, Inc.
 
1,356,618

 
1,356,618

7/1/2017
YouDocs Beauty, Inc. ***
 
1,053,371

 
1,193,371

5/1/2018
Yourmechanic, Inc.
 
170,578

 
170,578

7/1/2017
Subtotal:
49.7%
$
105,174,459

 
$
107,270,568

 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
AxioMed, Inc.
 
$
14,238

 
$
1,560,238

*
Blockade Medical, LLC
 
389,366

 
389,366

9/1/2017
MyoScience, Inc.
 
9,457,284

 
9,457,284

7/1/2018

13



Subtotal:
4.7%
$
9,860,888

 
$
11,406,888

 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
Anutra Medical, Inc.
 
$
1,326,224

 
$
1,326,224

8/1/2018
Cogito Health, Inc.
 
363,583

 
363,583

4/1/2017
Health Integrated, Inc.
 
3,808,172

 
3,808,172

5/1/2018
HealthEquityLabs, Inc.
 
943,680

 
943,680

6/1/2018
Lean Labs, Inc.
 
223,904

 
223,904

12/1/2018
Mulberry Health, Inc.
 
3,795,798

 
3,795,798

12/1/2017
Physician Software Systems, LLC
 
365,728

 
365,728

7/1/2017
Practice Fusion, Inc.
 
21,115,839

 
21,115,839

9/1/2018
Project Healthy Living, Inc.
 
2,421,693

 
2,421,693

12/1/2017
Seven Bridges Genomics, Inc.
 
3,305,736

 
3,305,736

7/1/2018
Symphony Performance Health, Inc.
 
19,061,141

 
19,061,141

3/1/2019
Urgent Care Centers of New England, Inc.
3,231,709

 
3,231,709

9/1/2018
Subtotal:
28.4%
$
59,963,207

 
$
59,963,207

 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
21E6, Inc
 
$
11,037,479

 
$
11,037,479

9/1/2017
AltspaceVR, Inc.
 
579,419

 
579,419

8/1/2017
Automatic Labs, Inc.
 
497,460

 
497,460

12/1/2016
Beeline Bikes, Inc.
 
101,590

 
101,590

6/1/2017
Candy Club Holdings, Inc.
 
923,049

 
923,049

9/1/2018
CRRW, Inc.
 
929,183

 
929,183

7/1/2018
Daylight Solutions, Inc.
 
1,510,387

 
1,510,387

8/1/2017
eco.logic brands, inc.
 
445,481

 
445,481

6/1/2017
Faster Faster, Inc.
 
1,156,389

 
1,156,389

5/1/2018
Flo Water, Inc.
 
206,817

 
206,817

8/1/2018
General Assembly, Inc.
 
14,293,920

 
14,293,920

6/1/2019
ICON Aircraft, Inc.
 
14,176,186

 
14,176,186

9/1/2019
InsideTrack, Inc.
 
1,029,956

 
1,029,956

9/1/2017
Lumo BodyTech, Inc.
 
1,092,350

 
1,092,350

12/1/2017
Mark One Lifestyle, Inc.
 
1,969,270

 
2,169,270

12/1/2017
Neuehouse, LLC
 
2,999,250

 
2,999,250

7/1/2017
New Frontier Foods, Inc.
 
710,701

 
710,701

8/1/2018
nWay, Inc.
 
2,562,349

 
2,562,349

7/1/2018
Pinnacle Engines, Inc.
 
974,901

 
974,901

12/1/2017
Planet Labs, Inc.
 
23,674,607

 
23,674,607

3/1/2019
Prana Holdings, Inc.
 
2,808,416

 
2,808,416

7/1/2016
Scoot Networks, Inc.
 
633,607

 
633,607

12/1/2017
Securiforest S.L. **
 
2,578,105

 
2,578,105

12/1/2017
Skully, Inc.
 
180,997

 
180,997

7/1/2017
Sproutling, Inc.
 
542,835

 
542,835

9/1/2017
Stratos Technologies, Inc.
 
368,407

 
368,407

8/1/2017
Theatro Labs, Inc.
 
2,364,561

 
2,364,561

3/1/2019
Tribogenics, Inc.
 
259,780

 
259,780

9/1/2016
VentureBeat, Inc.
 
1,033,655

 
1,033,655

11/1/2017

14



Virtuix Holdings, Inc.
 
779,420

 
779,420

9/1/2017
Subtotal:
43.7%
$
92,420,527

 
$
92,620,527

 
 
 
 
 
 
 
Security
 
 
 
 
 
Agari Data, Inc.

$
826,237

 
$
826,237

9/1/2017
Guardian Analytics, Inc.
 
6,050,556

 
6,050,556

6/1/2018
Uplogix, Inc.
 
369,234

 
979,234

*
Subtotal:
3.4%
$
7,246,027

 
$
7,856,027

 
 
 
 
 
 
 
Software
 
 
 
 
 
3Scale, Inc.
 
$
610,810

 
$
610,810

9/1/2017
Addepar, Inc.
 
4,739,521

 
4,739,521

6/1/2018
Apptimize, Inc.
 
454,857

 
454,857

9/1/2018
Atigeo Corporation
 
2,339,293

 
2,339,293

9/1/2017
Beanstock Media, Inc. ***
 
647,967

 
1,347,967

12/1/2018
Beep, Inc.
 
436,185

 
436,185

12/1/2017
BlazeMeter, Inc. **
 
780,901

 
780,901

1/1/2018
Bounce Exchange, Inc.
 
3,195,686

 
3,195,686

6/1/2018
Brightpearl, Inc. **
 
242,385

 
242,385

6/1/2016
ClearPath, Inc.
 
144,524

 
144,524

5/1/2016
Clypd, Inc.
 
365,027

 
365,027

11/1/2016
DocSend, Inc.
 
581,577

 
581,577

6/1/2018
DropThought, Inc.
 
314,662

 
314,662

12/1/2016
ElasticBeam
 
616,879

 
616,879

2/1/2018
Encoding.com, Inc.
 
314,568

 
314,568

11/1/2016
FieldAware US, Inc.
 
4,622,901

 
4,622,901

3/1/2019
Mconcierge System, Inc.
 
987,509

 
987,509

2/1/2018
MediaPlatform, Inc.
 
270,900

 
270,900

9/1/2016
Mintigo, Inc. **
 
1,157,238

 
1,157,238

1/1/2018
Nectar Holdings, Inc.
 
976,900

 
976,900

12/1/2017
Norse Corporation
 
4,886,278

 
4,886,278

12/1/2017
OrderGroove, Inc.
 
740,148

 
740,148

12/1/2017
Palantir Technologies, Inc.
 
3,199,365

 
3,199,365

4/1/2016
SCVNGR, Inc.
 
1,134,150

 
1,134,150

10/1/2016
SnapLogic, Inc.
 
1,196,756

 
1,196,756

7/1/2016
Soldsie, Inc.
 
931,478

 
931,478

11/1/2018
SoundHound, Inc.
 
2,449,617

 
2,449,617

5/1/2017
StreetLight Data, Inc.
 
445,959

 
445,959

4/1/2017
Swift Pursuits, Inc.
 
864,792

 
864,792

7/1/2018
Swrve, Inc.
 
4,743,587

 
4,743,587

9/1/2018
Takipi, Inc.
 
1,834,384

 
1,834,384

3/1/2018
Top Hat Monocle Corp. **
 
356,104

 
356,104

7/1/2016
Viewpost Holdings, LLC.
 
14,042,034

 
14,042,034

5/1/2018
Vuemix, Inc.
 
236,770

 
236,770

9/1/2017
Workspot, Inc.
 
102,053

 
102,053

9/1/2016
ZeroTurnaround USA, Inc. **
 
5,166,773

 
5,166,773

6/1/2019
Subtotal:
31.3%
$
66,130,538

 
$
66,830,538

 

15



 
 
 
 
 
 
Technology Services
 
 
 
 
 
Akademos, Inc. ***

$
678,300

 
$
678,300

6/1/2017
Amped, Inc.
 
1,167,430

 
1,167,430

11/1/2017
BandPage, Inc.
 
1,707,714

 
1,707,714

12/1/2017
BidPal, Inc.
 
304,757

 
304,757

4/1/2016
Blazent, Inc.
 
290,092

 
290,092

5/1/2016
Blue Technologies Limited **
 
518,803

 
518,803

6/1/2017
BountyJobs, Inc.
 
374,921

 
374,921

10/1/2017
Callisto Media, Inc.
 
5,177,362

 
5,177,362

2/1/2018
Classy, Inc.
 
1,659,818

 
1,659,818

3/1/2018
Fluxx Labs
 
1,828,528

 
1,828,528

7/1/2018
FSA Store, Inc.
 
2,390,609

 
2,390,609

9/1/2018
Getable, Inc.
 
367,323

 
367,323

8/1/2017
Grassroots Unwired, Inc.
 
39,720

 
39,720

8/1/2016
Maxi Mobility, Inc. **
 
87,831

 
87,831

7/1/2016
Rated People, Ltd. **
 
398,881

 
538,880

*
Stackstorm, Inc.
 
204,878

 
204,878

1/1/2018
TiqIQ, Inc.
 
192,942

 
192,942

7/1/2017
Subtotal:
8.2%
$
17,389,909

 
$
17,529,908

 
 
 
 
 
 
 
Wireless
 
 
 
 
 
Flint Mobile, Inc.

$
1,601,304

 
$
1,601,304

3/1/2018
GPShopper, LLC
 
360,189

 
360,189

7/1/2017
InfoReach, Inc.
 
308,469

 
308,469

3/1/2017
Karma Technology Holdings, Inc.
 
424,942

 
424,942

11/1/2017
Kicksend
 
63,309

 
63,309

*
LLJ, Inc.
 
530,034

 
530,034

4/1/2018
SpiderCloud Wireless, Inc.
 
4,375,527

 
4,375,527

7/1/2017
Subtotal:
3.6%
$
7,663,774

 
$
7,663,774

 
 
 
 
 
 
 
Total Loans (Cost of $383,670,198) :
178.8%
$
378,078,090

 
$
383,670,198

 
 
 
 
 
 
 
Interest Rate Caps (Cost of $2,179,134)
0.5%
$
977,096

 
$
2,179,134

 
Total Investments (Cost of $385,849,333) :
179.3%
$
379,055,186

 
$
385,849,332

 

*As of September 30, 2015, loans with a cost basis of $6.6 million and a fair value of $2.4 million were classified as non-accrual.

** Indicates assets that the Fund deems “non-qualifying assets” under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Fund’s total assets at the time of acquisition of any additional non-qualifying assets. As of September 30, 2015, 7.55% of the Fund’s assets represented non-qualifying assets.

*** Indicates assets that are not senior loans.

All loans as of December 31, 2014 were pledged as collateral for the debt facility, and the Fund's borrowings are generally collateralized by all assets of the Fund. As of December 31, 2014, all loans were made to non-affiliates and consisted of the following:

16




Borrower
Percentage of Net Assets
Estimated Fair Value
12/31/2014
 
Par Value
12/31/2014
Final
Maturity
Date
Carrier Networking
 
 
 
 
 
Treq Labs, Inc.
 
$
1,823,279

 
$
1,823,279

*
Subtotal:
1.1%
$
1,823,279

 
$
1,823,279

 
 
 
 
 
 
 
Computers & Storage
 
 
 
 
 
Clustrix, Inc.
 
$
2,134,611

 
$
2,134,611

5/1/2017
Connected Data, Inc.
 
1,881,044

 
1,881,044

5/1/2017
D-Wave Systems, Inc. **
 
1,598,859

 
1,598,859

2/1/2017
Electric Objects, Inc.
 
451,430

 
451,430

12/1/2018
Gridstore, Inc.
 
1,413,836

 
1,413,836

6/1/2017
Vidcie, Inc.
 
431,642

 
431,642

12/1/2015
Subtotal:
4.9%
$
7,911,422

 
$
7,911,422

 
 
 
 
 
 
 
Enterprise Networking
 
 
 
 
 
Apprion, Inc.
 
$
534,558

 
$
534,558

4/1/2016
Splashtop, Inc.
 
1,127,792

 
1,127,792

5/1/2016
Subtotal:
1.0%
$
1,662,350

 
$
1,662,350

 
 
 
 
 
 
 
Internet
 
 
 
 
 
Behalf, Inc. **
 
$
1,488,729

 
$
1,488,729

5/1/2017
Better Doctor, Inc.
 
304,363

 
304,363

6/1/2016
Bonobos, Inc. ***
 
6,262,457

 
6,262,457

7/1/2018
Change.org, Inc.
 
1,923,173

 
1,923,173

11/1/2016
CustomMade, Inc.
 
1,713,379

 
1,713,379

5/1/2017
Desti, Inc.
 
38,984

 
43,284

*
Digital Caddies, Inc.
 
854,469

 
854,469

6/1/2017
Dinner Lab, Inc.
 
438,917

 
438,917

9/1/2017
Eloquii Design, Inc.
 
420,483

 
420,483

10/1/2017
FanDuel, Inc. **
 
1,400,975

 
1,400,975

9/1/2016
Fast Labs, Inc.
 
373,488

 
373,488

3/1/2017
Fingi, Inc.
 
275,000

 
352,718

6/1/2018
FlipTop, Inc.
 
232,721

 
232,721

6/1/2017
Flowplay, Inc.
 
1,844,659

 
1,844,659

12/1/2017
Giddy Apps, Inc.
 
938,861

 
938,861

12/1/2017
Giveforward, Inc.
 
474,588

 
474,588

7/1/2017
Good Eggs, Inc.
 
303,029

 
303,029

6/1/2016
Grovo Learning, Inc.
 
876,425

 
876,425

3/1/2017
Inside Vault, Inc.
 
437,370

 
437,370

5/1/2017
Jet.com, Inc.
 
4,236,457

 
4,236,457

6/1/2018
Jun Group, LLC
 
710,184

 
710,184

2/1/2017
Kitsy Lane, Inc.
 
193,730

 
193,730

12/1/2016
Kiwi Crate, Inc.
 
1,042,522

 
1,042,522

7/1/2017
Komli Media, Inc. **
 
481,032

 
481,032

9/1/2015

17



LocalResponse, Inc.
 
341,958

 
341,958

3/1/2016
MassDrop, Inc.
 
358,248

 
358,248

9/1/2017
MediaSpike, Inc.
 
207,440

 
207,440

12/1/2016
MeetMe, Inc.
 
1,322,995

 
1,322,995

4/1/2016
Minno, Inc.
 
1,588,734

 
1,588,734

3/1/2018
Modasuite, Inc. **
 
1,256,711

 
1,256,711

7/1/2016
Monetate, Inc.
 
2,709,485

 
2,709,485

6/1/2018
Moveline Group, Inc.
 

 
929,799

*
Move Loot, Inc.
 
1,164,741

 
1,164,741

12/1/2017
Osix Corp.
 
84,394

 
84,394

10/1/2016
Piryx, Inc.
 
936,796

 
936,796

6/1/2017
Pixalate, Inc.
 
866,894

 
866,894

6/1/2017
Placester, Inc.
 
1,376,279

 
1,376,279

12/1/2017
Playstudios, Inc.
 
2,282,184

 
2,282,184

6/1/2018
Pleying, Inc.
 
184,031

 
184,031

12/1/2016
Quantcast Corp.
 
5,472,720

 
5,472,720

4/1/2017
Quri, Inc.
 
1,906,998

 
1,906,998

6/1/2018
Radius Intelligence, Inc.
 
1,608,479

 
1,608,479

10/1/2017
Retail Innovation Group, Inc.
 
1,611,875

 
1,611,875

7/1/2016
The SavvySource For Parents, Inc.
 
182,972

 
182,972

12/1/2016
Schooltube, Inc.
 
68,222

 
108,222

*
ServiceMarketplace, Inc.
 
215,178

 
215,178

7/1/2017
Session M, Inc.
 
1,557,014

 
1,557,014

2/1/2017
Smart Lunches, Inc.
 
155,505

 
155,505

6/1/2016
Sociable Labs, Inc.
 
313,361

 
313,361

7/1/2016
The Black Tux, Inc.
 
722,390

 
722,390

2/1/2018
Waluzi, Inc.
 
79,987

 
79,987

8/1/2016
Weddington Way, Inc.
 
815,644

 
815,644

11/1/2016
WHI, Inc.
 
1,877,385

 
1,877,385

7/1/2017
YouDocs Beauty, Inc. ***
 
961,655

 
1,161,655

5/1/2018
Subtotal:
36.4%
$
59,496,270

 
$
60,748,087

 
 
 
 
 
 
 
Medical Devices
 
 
 
 
 
AxioMed, Inc.
 
$
23,748

 
$
1,569,748

*
Blockade Medical, LLC
 
463,868

 
463,868

9/1/2017
Cayenne Medical, Inc.
 
4,765,638

 
4,765,638

12/1/2017
Medina Medical, Inc.
 
1,342,232

 
1,342,232

4/1/2018
MyoScience, Inc.
 
9,248,111

 
9,248,111

7/1/2018
Subtotal:
9.7%
$
15,843,597

 
$
17,389,597

 
 
 
 
 
 
 
Other Healthcare
 
 
 
 
 
Cogito Health, Inc.
 
$
512,736

 
$
512,736

4/1/2017
Health Integrated, Inc.
 
2,089,102

 
2,089,102

10/1/2017
HealthEquityLabs, Inc.
 
927,690

 
927,690

6/1/2018
Mulberry Health, Inc.
 
4,812,610

 
4,812,610

12/1/2017
Physician Software Systems, LLC
 
476,037

 
476,037

7/1/2017
Practice Fusion, Inc.
 
13,522,062

 
13,522,062

3/1/2018

18



Project Healthy Living, Inc.
 
2,699,693

 
2,699,693

12/1/2017
Urgent Care Centers of New England, Inc.
 
2,349,955

 
2,349,955

4/1/2018
ZocDoc, Inc.
 
4,517,666

 
4,517,666

6/1/2017
Subtotal:
19.5%
$
31,907,551

 
$
31,907,551

 
 
 
 
 
 
 
Other Technology
 
 
 
 
 
21e6, LLC
 
$
12,754,495

 
$
12,754,495

8/1/2017
AltspaceVR, Inc.
 
726,336

 
726,336

8/1/2017
Automatic Labs, Inc.
 
766,320

 
766,320

12/1/2016
Beeline Bikes, Inc.
 
135,592

 
135,592

6/1/2017
Daylight Solutions, Inc.
 
1,875,367

 
1,875,367

8/1/2017
Ecologic Brands, Inc.
 
635,944

 
635,944

6/1/2017
General Assembly, Inc.
 
1,956,427

 
1,956,427

12/1/2016
ICON Aircraft, Inc.
 
9,046,100

 
9,046,100

10/1/2018
InsideTrack, Inc.
 
1,304,294

 
1,304,294

9/1/2017
Lumo BodyTech, Inc.
 
1,179,641

 
1,179,641

12/1/2017
Mark One Lifestyle, Inc.
 
2,327,663

 
2,327,663

12/1/2017
Neuehouse, LLC
 
3,997,428

 
3,997,428

7/1/2017
nWay, Inc.
 
1,361,505

 
1,361,505

3/1/2018
Pinnacle Engines, Inc.
 
1,161,448

 
1,161,448

12/1/2017
PLAE, Inc.
 
462,689

 
462,689

6/1/2017
Planet Labs, Inc.
 
11,674,345

 
11,674,345

11/1/2018
Prana Holdings, Inc.
 
4,514,012

 
4,514,012

7/1/2016
Protean Payment, Inc.
 
446,605

 
446,605

8/1/2017
Scoot Networks, Inc.
 
414,974

 
414,974

3/1/2017
Skully Helmets, Inc.
 
227,456

 
227,456

7/1/2017
Sproutling, Inc.
 
709,251

 
709,251

9/1/2017
Tribogenics, Inc.
 
430,847

 
430,847

9/1/2016
VentureBeat, Inc.
 
1,140,899

 
1,140,899

11/1/2017
Virtuix Holdings, Inc.
 
929,532

 
929,532

9/1/2017
Subtotal:
36.8%
$
60,179,170

 
$
60,179,170

 
 
 
 
 
 
 
Security
 
 
 
 
 
Agari Data, Inc.
 
$
1,082,097

 
$
1,082,097

9/1/2017
Guardian Analytics, Inc.
 
5,653,494

 
5,653,494

6/1/2018
Uplogix, Inc.
 
1,057,957

 
1,057,957

5/1/2017
Venafi, Inc.
 
3,709,903

 
3,709,903

6/1/2017
Voltage Security, Inc.
 
2,369,626

 
2,369,626

9/1/2017
Subtotal:
8.5%
$
13,873,077

 
$
13,873,077

 
 
 
 
 
 
 
Software
 
 
 
 
 
3Scale, Inc.
 
$
712,931

 
$
712,931

9/1/2017
Apportable, Inc.
 
835,072

 
835,072

3/1/2017
Atigeo, LLC.
 
2,784,801

 
2,784,801

9/1/2017
Beanstock Media, Inc. ***
 
1,336,495

 
1,336,495

12/1/2018
Beep, Inc.
 
466,604

 
466,604

12/1/2017
BlazeMeter, Inc. **
 
699,151

 
699,151

10/1/2017

19



Bounce Exchange, Inc.
 
3,399,331

 
3,399,331

6/1/2018
Brightpearl, Inc. **
 
457,337

 
457,337

6/1/2016
ClearPath, Inc.
 
275,217

 
275,217

5/1/2016
Clypd, Inc.
 
571,745

 
571,745

11/1/2016
Dataium, LLC
 
162,472

 
354,472

7/1/2016
DropThought, Inc.
 
477,668

 
477,668

12/1/2016
eCommera, Inc. **
 
6,820,441

 
6,820,441

1/1/2018
Encoding.com, Inc.
 
524,900

 
524,900

11/1/2016
Mconcierge System, Inc.
 
927,859

 
927,859

8/1/2017
MediaPlatform, Inc.
 
563,199

 
563,199

9/1/2016
Mintigo, Inc. **
 
1,427,018

 
1,427,018

1/1/2018
Nectar Holdings, Inc.
 
1,171,556

 
1,171,556

12/1/2017
Norse Corporation
 
5,121,965

 
5,121,965

12/1/2017
OrderGroove, Inc.
 
878,707

 
878,707

12/1/2016
Palantir Technologies, Inc.
 
6,892,406

 
6,892,406

4/1/2016
Renasar Technologies, Inc.
 
673,602

 
673,602

12/1/2017
SCVNGR, Inc.
 
1,821,982

 
1,821,982

10/1/2016
SnapLogic, Inc.
 
1,648,742

 
1,648,742

7/1/2016
SoundHound, Inc.
 
3,640,099

 
3,640,099

5/1/2017
StreetLight Data, Inc.
 
635,179

 
635,179

4/1/2017
Takipi, Inc.
 
913,474

 
913,474

12/1/2017
Top Hat Monocle Corp. **
 
640,324

 
640,324

7/1/2016
Unify Square, Inc.
 
4,625,899

 
4,625,899

12/1/2016
Vuemix, Inc.
 
283,722

 
283,722

9/1/2017
Workspot, Inc.
 
164,807

 
164,807

9/1/2016
ZeroTurnaround USA, Inc. **
 
5,181,807

 
5,181,807

12/1/2018
Subtotal:
34.7%
$
56,736,512

 
$
56,928,512

 
 
 
 
 
 
 
Technology Services
 
 
 
 
 
Akademos, Inc.
 
$
890,914

 
$
890,914

6/1/2017
Amped, Inc.
 
1,431,563

 
1,431,563

11/1/2017
BandPage, Inc.
 
1,821,940

 
1,821,940

12/1/2017
BidPal, Inc.
 
623,702

 
623,702

4/1/2016
Blazent, Inc.
 
583,639

 
583,639

5/1/2016
Blue Technologies Limited **
 
700,984

 
700,984

6/1/2017
BountyJobs, Inc.
 
464,789

 
464,789

10/1/2017
Callisto Media, Inc.
 
576,716

 
576,716

9/1/2016
FSA Store, Inc.
 
1,220,757

 
122,075

9/1/2017
Getable, Inc.
 
450,873

 
450,873

8/1/2017
Grassroots Unwired, Inc.
 
73,323

 
73,323

8/1/2016
Maxi Mobility, Inc. **
 
154,981

 
154,981

7/1/2016
Rated People, Ltd. **
 
643,625

 
643,625

12/1/2016
Stackstorm, Inc.
 
267,700

 
267,700

8/1/2017
TiqIQ, Inc.
 
244,011

 
244,011

7/1/2017
Subtotal:
6.2%
$
10,149,517

 
$
10,149,517

 
 
 
 
 
 
 
 
 
 
 
 
 

20



Wireless
 
 
 
 
 
AppStack, Inc.
 
$

 
$
295,965

*
Clementine Labs, Inc.
 
235,375

 
235,375

3/1/2017
Flint Mobile, Inc.
 
1,530,510

 
1,530,510

3/1/2018
GPShopper, LLC
 
477,262

 
477,262

7/1/2017
InfoReach, Inc.
 
431,000

 
431,000

3/1/2017
Receivd, Inc.
 
40,459

 
420,459

*
SpiderCloud Wireless, Inc.
 
4,695,303

 
4,695,303

7/1/2017
Subtotal:
4.5%
$
7,409,909

 
$
8,085,874

 
 
 
 
 
 
 
Total Loans (Cost of $270,658,436):
163.3%
$
266,992,654

 
$
270,658,436

 
 
 
 
 
 
 
Interest Rate Caps (Cost of $2,074,139)
1.2%
$
1,959,919

 
$
2,074,139

 
Total Investments (Cost of $272,732,575)
164.5%
$
268,952,573

 
$
272,732,575

 

*As of December 31, 2014, loans with a cost basis of $5.2 million and a fair value of $2.0 million were classified as non-accrual.

** Indicates assets that the Fund deems “non-qualifying assets” under section 55(a) of the 1940 Act. Qualifying assets must represent at least 70% of the Fund’s total assets at the time of acquisition of any additional non-qualifying assets. As of December 31, 2014, 9.16% of the Fund’s assets represented non-qualifying assets.

*** Indicates assets that are not senior loans.


The Fund provides asset-based financing primarily to start-up and emerging growth venture-capital-backed companies.  These loans are generally secured by assets of the borrowers.  As a result, the Fund is subject to general credit risk associated with such companies.  As of September 30, 2015 and December 31, 2014, the Fund had unexpired unfunded commitments to borrowers of $83.1 million and $161.2 million, respectively.

Valuation Hierarchy
 
Under the Financial Accounting Standards Board ("FASB") Accounting Standards Codification (ASC) 820-10 "Fair Value Measurement", the Fund categorizes its fair value measurements according to a three-level hierarchy. The hierarchy prioritizes the inputs used by the Fund's valuation techniques. A level is assigned to each fair value measurement based on the lowest level input that is significant to the fair value measurement in its entirety. The three levels of the fair value hierarchy are defined as follows:

Level 1
 
Unadjusted quoted prices for identical assets or liabilities in active markets that are accessible at the measurement date.
Level 2
 
Prices or valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities.
Level 3
 
Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.

Transfer of investments between levels of the fair value hierarchy is recorded on the actual date of the event or change in circumstances that caused the transfer. There were no transfers in and out of Level 1, 2, and 3 during the period ended September 30, 2015.


21



The Fund's cash equivalents were valued at the traded net asset value of the money market mutual fund. As a result, these measurements are classified as Level 1. The Fund’s investments in the interest rate cap are based on quotes from the market makers that derive fair values from market data, and therefore, are classified as Level 2.
The Fund uses estimated exit values when determining the value of its investments.  Because loan transactions are individually negotiated and unique, and there is no market in which these assets trade, the inputs for these assets, which are discussed in the Valuation Methods listed above, are classified as Level 3.  

The following tables provide quantitative information about the Fund's Level 3 fair value measurements of its investments as of September 30, 2015 and December 31, 2014. In addition to the techniques and inputs noted in the tables below, the Fund may also use other valuation techniques and methodologies when determining its fair value measurements.

22



Investment Type - Level 3
 
 
 
 
 
 
 
 
Debt Investments
 
Fair Value at
9/30/2015
 
Valuation Techniques / Methodologies
 
Unobservable Input
 
Weighted
Average / Amount / Range
 
 
 
 
 
 
 
 
 
Computers and Storage
 
$
11,399,525

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
16%
 
 
 
 
 
 
 
 
 
Enterprise Networking
 
$
829,236

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17%
 
 
 
 
 
 
 
 
 
Internet
 
$
105,174,459

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
16%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $715,245
 
 
 
 
 
 
 
 
 
Medical Device
 
$
9,860,888

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$14,238
 
 
 
 
 
 
 
 
 
Other Healthcare
 
$
59,963,207

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Other Technology
 
$
92,420,527

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
 
 
 
 
 
Security
 
$
7,246,027

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Liquidation
 
Investment Collateral
 
$369,234
 
 
 
 
 
 
 
 
 
Software
 
$
66,130,538

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
16%
 
 
 
 
 
 
 
 
 
Technology Services
 
$
17,389,909

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$398,881
 
 
 
 
 
 
 
 
 
Wireless
 
$
7,663,774

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17%
 
 
 
 
 
 
 
 
 
 
 

 
Liquidation
 
Investment Collateral
 
$63,309
 
 
$
378,078,090

 
 
 
 
 
 




23



Investment Type - Level 3
 
 
 
 
 
 
 
Debt Investments
 
Fair Value at
12/31/2014
 
Valuation Techniques/
Methodologies
 
Unobservable Input
 
Weighted Average / Amount / Range
 
 
 
 
 
 
 
 
 
Carrier Networking
 
$
1,823,279

 
Liquidation
 
Investment Collateral
 
$1,823,279
 
 
 
 
 
 
 
 
 
Computers and Storage
 
$
7,911,422

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
19%
 
 
 
 
 
 
 
 
 
Enterprise Networking
 
$
1,662,350

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17%
 
 
 
 
 
 
 
 
 
Internet
 
$
59,496,270

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $68,222
 
 
 
 
 
 
 
 
 
Medical Device
 
$
15,843,597

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
Liquidation
 
Investment Collateral
 
$23,748
 
 
 
 
 
 
 
 
 
Other Healthcare
 
$
31,907,551

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Other Technology
 
$
60,179,170

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
14%
 
 
 
 
 
 
 
 
 
Security
 
$
13,873,077

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
 
 
 
 
 
Software
 
$
56,736,512

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
13%
 
 
 
 
 
 
 
 
 
Technology Services
 
$
10,149,517

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
17%
 
 
 
 
 
 
 
 
 
Wireless
 
$
7,409,909

 
Hypothetical market analysis
 
Hypothetical market coupon rate
 
15%
 
 
 
 
Liquidation
 
Investment Collateral
 
$0 - $40,459
 
 
$
266,992,654

 
 
 
 
 
 


The following table presents the balances of assets as of September 30, 2015 and December 31, 2014 measured at fair value on a recurring basis:

As of September 30, 2015
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS:
 
 
 
 
 
 
 
Loans*
$

 
$

 
$
378,078,090

 
$
378,078,090

Interest rate cap

 
977,096

 

 
977,096

Cash equivalents
5,239,373

 

 

 
5,239,373

Total
$
5,239,373

 
$
977,096

 
$
378,078,090

 
$
384,294,559


24



As of December 31, 2014
Level 1
 
Level 2
 
Level 3
 
Total
ASSETS:
 
 
 
 
 
 
 
Loans*
$

 
$

 
$
266,992,654

 
$
266,992,654

Interest rate cap

 
1,959,919

 

 
1,959,919

Cash equivalents
7,329,177

 

 

 
7,329,177

Total
$
7,329,177

 
$
1,959,919

 
$
266,992,654

 
$
276,281,750


*For a detailed listing of borrowers comprising this amount, please refer to Note 3, Summary of Investments.

The following table provides a summary of changes in Level 3 assets measured at fair value on a recurring basis:

 
For the Three Months Ended September 30, 2015
 
 
Loans
 
Warrants
 
Stock
 
Convertible Note
Beginning balance
$
373,338,410

 
$

 
$

 
$

Acquisitions and originations
34,525,000

 
1,527,919

 
100,000

 
22,740

Principal reductions
(28,659,378
)
 

 

 

Distribution to shareholder

 
(1,527,919
)
 
(100,000
)
 
(22,740
)
Net change in unrealized gain from investments
(775,630
)
 

 

 

Net realized loss from investments
(350,312
)
 

 

 

Ending balance
$
378,078,090

 
$

 
$

 
$

Net change in unrealized loss on investments relating to investments still held at September 30, 2015
$
(775,630
)
 
 
 
 
 
 

 
For the Nine Months Ended September 30, 2015
 
 
Loans
 
Warrants
 
Stock
 
Convertible Note
Beginning balance
$
266,992,654

 
$

 
$

 
$

Acquisitions and originations
209,912,500

 
13,406,106

 
100,000

 
272,740

Principal reductions
(95,246,918
)
 
 
 
 
 
 
Distribution to shareholder
 
 
(13,406,106
)
 
(100,000
)
 
(272,740
)
Net change in unrealized gain from investments
(1,926,326
)
 

 

 

Net realized loss from investments
(1,653,820
)
 

 

 

Ending balance
$
378,078,090

 
$

 
$

 
$

Net change in unrealized loss on investments relating to investments still held at September 30, 2015
$
(3,806,109
)
 
 
 
 
 
 





25



 
For the Three Months Ended September 30, 2014
 
 
Loans
 
Warrants
 
Stock
 
Convertible Note
Beginning balance
$
160,828,937

 
$

 
$

 
$

Acquisitions and originations
44,825,000

 
2,571,794

 
72,831

 
178,357

Principal reductions
(14,725,034
)
 

 

 

Distribution to shareholder

 
(2,571,794
)
 
(72,831
)
 
(178,357
)
Net change in unrealized gain from investments
(1,461,000
)
 

 

 

Net realized loss from investments

 

 

 

Ending balance
$
189,467,903

 
$

 
$

 
$

Net change in unrealized loss on investments relating to investments still held at September 30, 2014
$
(1,461,000
)
 
 
 
 
 
 


 
For the Nine Months Ended September 30, 2014
 
 
Loans
 
Warrants
 
Stock
 
Convertible Note
Beginning balance
$
122,392,255

 
$

 
$

 
$

Acquisitions and originations
106,650,000

 
7,503,824

 
307,557

 
178,357

Principal reductions
(36,639,756
)
 

 

 

Distribution to shareholder
 
 
(7,503,824
)
 
(307,557
)
 
(178,357
)
Net change in unrealized gain from investments
(1,616,710
)
 
 
 

 

Net realized loss from investments
(1,317,886
)
 
 
 

 

Ending balance
$
189,467,903

 
$

 
$

 
$

Net change in unrealized loss on investments relating to investments still held at September 30, 2014
$
(2,887,300
)
 
 
 
 
 
 



4.
EARNINGS PER SHARE

Basic earnings per share are computed by dividing net increase (decrease) in net assets resulting from operations by the weighted average common shares outstanding.  Diluted earnings per share are computed by dividing net increase(decrease) in net assets resulting from operations by the weighted average common shares outstanding, including the dilutive effects of potential common shares (e.g., stock options).  The Fund held no instruments that would be potential common shares; thus, reported basic and diluted earnings per share are the same.


5.
CAPITAL STOCK

As of September 30, 2015 and December 31, 2014, the Fund had 10,000,000 shares of $0.001 par value common stock authorized, and 100,000 shares issued and outstanding.  Total committed capital of the Company, as of September 30, 2015 and December 31, 2014, was $375.0 million, respectively. Total contributed capital to the Company through September 30, 2015 and December 31, 2014 was $290.6 million and $206.3 million, of which $240.9 million and $187.4 million were contributed to the Fund, respectively.  


26



The chart below shows the distributions of the Fund for the nine months ended September 30, 2015 and 2014.
 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
Cash distributions
$
20,700,000

 
$
5,300,000

Distributions of equity securities
13,778,846

 
7,989,738

 
 
 
 
Total distributions to shareholder
$
34,478,846

 
$
13,289,738


Final classification of the distributions as either a return of capital or a distribution of income is an annual determination made at the end of each year dependent upon the Fund's current year and cumulative earnings and profits.

6. DEBT FACILITY

The Fund has entered into a syndicated loan agreement led by Wells Fargo, N.A. and Union Bank, N.A. that established a secured revolving loan facility in an initial amount of up to $125,000,000 and in November 2014, increased the borrowing availability thereunder to $255,000,000. Borrowings by the Fund are collateralized by all of the assets of the Fund. Loans under the facility may be, at the option of the Fund, either Reference Rate or LIBOR loans. Reference Rate Loan is defined as a Loan bearing interest at the highest of: (a) the Federal Funds Rate for such day plus one half of one percent (0.50%), (b) the Prime Rate, and (c)LIBOR plus one percent (1%). LIBOR Rate Loan is defined as a Loan bearing interest at the prevailing LIBOR rate for a period equal to the applicable LIBOR Loan Period which appears on Reuters Screen LIBOR01 Page (or any applicable successor page) at approximately 11:00 a.m. (London time) two (2) Business Days prior to the first day of the applicable LIBOR Loan Period (rounded upward, if necessary, to the nearest 1/100th of 1%). As of September 30, 2015, all of the Fund’s borrowings were based on the LIBOR rate.

The Fund will pay interest on its borrowings, and will also pay a fee on the unused portion of the facility.

The facility terminates on October 18, 2017, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments. As of September 30, 2015 and December 31, 2014, $175.0 million and $115.0 million was outstanding under the facility, respectively.

Borrowings under the facility are collateralized by receivables under loans advanced by the Fund with assignment to the financial institution, plus other assets of the Fund. Such borrowings will bear interest at an annual rate of either LIBOR plus 2.75% or the Reference Rate plus 1.75%. The Fund pays an unused line fee of 0.50% of the total unused commitment amount on a quarterly basis. As of September 30, 2015, the LIBOR rate is as follows:
 
1 Month LIBOR
0.193%
3 Month LIBOR
0.325%

Bank fees and other costs of $2.7 million were incurred in connection with the facility. The bank fees and other costs incurred have been capitalized and are amortized to interest expense on a straight line basis over the expected life of the facility.  As of September 30, 2015, the remaining unamortized fees and costs of $1.4 million are being amortized over the expected life of the facility (October 2017).

The facility is revolving and as such does not have a specified repayment schedule, although advances are secured by the assets of the Fund and thus repayments will be required as assets decline. The facility contains various covenants including financial covenants related to: (i) minimum debt service coverage ratio, (ii) interest coverage ratio, (iii) maximum loan loss reserves, and (iv) unfunded commitment ratio. There are also various restrictive covenants, including limitations on (i) the incurrence of liens, (ii) consolidations, mergers and asset sales, and (iii) capital

27



expenditures. As of September 30, 2015, Management believes that the Fund was in compliance with these covenants.

The following is the summary of the outstanding facility draws as of September 30, 2015:
Roll-Over Date
Amount
Maturity Date
Floating Interest Rate
August 26, 2015
$
175,000,000

11/27/2015*
3.08%
TOTAL OUTSTANDING
$
175,000,000

 
 
* Management intends to roll the outstanding amount for a 90-day LIBOR loan, maturing on February 27, 2016.

7. INTEREST RATE CAP AGREEMENT

The Fund entered into interest rate cap transactions with Union Bank, N.A. to cap floating interest rates at 0.7%. The purpose of the interest rate cap agreement is to protect the Fund against rising interest rates. The Fund continues to adjust the notional principal amount as the outstanding balance under the debt facility changes. As of September 30, 2015 and September 30, 2014, the Fund had 5 and 3 interest cap contracts respectively with the total notional principal amount of $170 million and $ 76 million, respectively. The Fund paid upfront fees of $3.2 million which are amortized on a straight line basis over the life of the instrument and receives from the counterparty, payment of interest amounts above the 0.7% cap based on 90-day LIBOR. Payments, if necessary are made quarterly and will terminate on November 7, 2017. As of September 30, 2015, the 90-days LIBOR rate was 0.325%.

The average notional amount outstanding was $170.0 million and $139.9 million for the three months and nine months ended September 30, 2015, respectively. The average notional amount outstanding was $76.0 million and $68.5 million for the three months and nine months ended September 30, 2014, respectively.

As of September 30, 2015 and December 31, 2014, the fair value of the Fund's derivative financial instruments was as follows:
 
 
Asset Derivatives
 
 
September 30, 2015
 
December 31, 2014
Derivatives:
 
Condensed statements of assets and liabilities
 
Fair Value
 
Condensed statements of assets and liabilities
 
Fair Value
Interest rate cap agreement
 
Interest Rate Caps
 
$
977,096

 
Interest Rate Caps
 
$
1,959,919


For the three and nine months ended September 30, 2015, the derivative financial instruments had the following effect on the Condensed Statements of Operations:
Derivatives:
 
Locations on Condensed statements of operations
 
For the Three Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2015
Interest rate cap agreement
 
Net change in unrealized gain (loss) from hedging activities
 
$
(645,360
)
 
$
(1,087,819
)

For the three and nine months ended September 30, 2014, the derivative financial instruments had the following effect on the Condensed Statements of Operations:
Derivatives:
 
Locations on Condensed statements of operations
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2014
Interest rate cap agreement
 
Net change in unrealized loss from hedging activities
 
$
122,003

 
$
(29,501
)

28




8.  FINANCIAL HIGHLIGHTS

GAAP requires disclosure of financial highlights of the Fund for the periods presented, the three and nine months ended September 30, 2015 and 2014.  The total rate of return is defined as the return based on the change in value during the period of a theoretical investment made at the beginning of the period.  The total rate of return assumes a constant rate of return for the Fund during the period reported and weights each cash flow by the amount of time held in the Fund.  This required methodology differs from an internal rate of return.

The ratios of expenses and net investment income to average net assets, calculated below, are annualized and are computed based upon the aggregate weighted average net assets of the Fund for the periods presented.  Net investment income is inclusive of all investment income net of expenses, and excludes realized or unrealized gains and losses.

Beginning and ending net asset values per share are based on the beginning and ending number of shares outstanding. Other per share information is calculated based upon the aggregate weighted average net assets of the Fund for the periods presented.

The following per share data and ratios have been derived from the information provided in the financial statements.
 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
 
 
 
 
 
 
 
 
Total return **
4.58
%
 
2.96
%
 
15.25
%
 
8.94
%
 
 
 
 
 
 
 
 
Per share amounts:
 
 
 
 
 
 
 
Net asset value, beginning of period
$
2,191.77

 
$
903.16

 
$
1,634.96

 
$
857.69

Net investment income
113.74

 
42.49

 
335.80

 
108.53

Net realized loss from investments and Net change in unrealized loss from investments and Net change in unrealized loss from hedging activities
(17.71
)
 
(13.39
)
 
(46.68
)
 
(29.64
)
Net increase in net assets from operations
96.03

 
29.1

 
289.12

 
78.89

Distributions of income to shareholder
(147.98
)
 
(42.49
)
 
(319.26
)
 
(95.35
)
Return of capital to shareholder
(25.53
)
 
(11.09
)
 
(25.53
)
 
(37.55
)
Contributions from shareholder

 
225.00

 
535.00

 
300.00

 


 
 
 
 
 
 
Net asset value, end of period
$
2,114.29

 
$
1,103.68

 
$
2,114.29

 
$
1,103.68

 
 

 
 
 
 
 
 
Net assets, end of period
$
211,428,756

 
$
90,315,713

 
$
211,428,756

 
$
90,315,713

 
 
 
 
 
 
 
 
Ratios to average net assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Expenses*
8.37
%
 
12.88
%
 
8.31
%
 
13.38
%
Net investment income*
21.36
%
 
17.05
%
 
22.07
%
 
15.80
%
Portfolio turnover rate
0%

 
0%

 
0%

 
0%

Average debt outstanding
$
177,500,000

 
$
81,000,000

 
$
155,900,000

 
$
70,750,000

* Annualized
 
 
 
 
 
 
 
** Total return amounts presented above are not annualized.
 
 


29





30



Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

In addition to the historical information contained herein, the information in this Quarterly Report on Form 10-Q contains certain “forward-looking statements” within the meaning of the securities laws.  These forward-looking statements reflect the current view of Venture Lending & Leasing VII, Inc. (the “Fund”) with respect to future events and financial performance and are subject to a number of risks and uncertainties, many of which are beyond the Fund's control.  All statements, other than statements of historical facts included in this report, regarding the strategy, future operations, financial position, estimated revenues, projected costs, prospects, plans and objectives of the Fund are forward-looking statements.  When used in this report, the words “will”, “believe”, “anticipate”, “intend”, “estimate”, “expect”, “project” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words.  All forward-looking statements speak only as of the date of this report.  

The reader of this Quarterly Report should understand that all such forward-looking statements are subject to various uncertainties and risks that could affect their outcome.  The Fund's actual results could differ materially from those suggested by such forward-looking statements.  Factors that could cause or contribute to such differences include, but are not limited to, variances in the actual versus projected growth in assets, return on assets, loan losses, expenses, rates charged on loans and earned on securities investments and competition.  This entire Quarterly Report should be read to put such forward-looking statements in context and to gain a more complete understanding of the uncertainties and risks involved in the Fund's business. The Fund does not undertake any obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Overview

The Fund is 100% owned by Venture Lending & Leasing VII, LLC (the “Company”).  The Fund's shares of Common Stock, at $0.001 par value, were sold to its sole shareholder, the Company, under a stock purchase agreement.  The Fund has issued 100,000 of the Fund's 10,000,000 authorized shares.  The Company may make additional capital contributions to the Fund.

The Fund is a financial services company primarily providing financing and advisory services to a variety of carefully selected venture-backed companies primarily located throughout the United States with a focus on growth-oriented companies.  The Fund's portfolio is expected to become more diversified and consists of companies in the communications, information services, media, and technology, including software and technology-enabled business services, bio-technology, and medical devices industry sectors, among others.  The Fund's capital is generally used by its portfolio companies to finance acquisitions of fixed assets and/or for working capital.  On December 18, 2012, the Fund completed its first closing of capital contributions, made its first investments, and became a non-diversified, closed-end investment company that elected to be treated as a business development company under the Investment Company Act of 1940.  The Fund elected to be treated for federal income tax purposes as a Regulated Investment Company (“RIC”) under the Internal Revenue Code (the "Code") and has made the RIC election with the filing of its federal corporate income tax return for 2013.  Pursuant to this election, the Fund generally will not have to pay corporate-level taxes on any income it distributes to the Company as dividends, allowing the Company to substantially reduce or eliminate its corporate-level tax liability.

The Fund will seek to meet the ongoing requirements, including the diversification requirements, to qualify as a RIC under the Code.  If the Fund fails to meet these requirements, it would be taxed as an ordinary corporation on its taxable income for that year (even if that income were distributed to the Company) and all distributions out of its earnings and profits would be taxable to the Members of the Company as ordinary income; thus, such income would be subject to a double layer of tax.  There is no assurance that the Fund will meet the ongoing requirements to qualify as a RIC for tax purposes.

The Fund's investment objective is to achieve superior risk adjusted investment returns.  The Fund seeks to achieve its investment objective by providing debt financing to portfolio companies.  Since inception, the Fund's investing activities have focused primarily on private debt securities.  The Fund generally receives warrants to

31



acquire equity securities in connection with its portfolio investments.  The Fund generally distributes these warrants to its shareholder upon receipt.  The Fund also has guidelines for the percentages of total assets which will be invested in different types of assets.

The portfolio investments of the Fund consist of debt financing to venture-capital backed companies.  The borrower's ability to repay its loans may be adversely impacted by a number of factors, and as a result, the loan may not fully be repaid.  Furthermore, the Fund's security interest in any collateral over the borrower's assets may be insufficient to make up any shortfall in payments.

 Transactions with Venture Lending & Leasing VI, Inc. (“Fund VI”)  

The Manager also serves as investment manager for Fund VI. The Fund's Board determined that so long as Fund VI had capital available to invest in loan transactions with final maturities earlier than December 31, 2020 (the date on which Fund VI will be dissolved), the Fund would invest in each portfolio company in which Fund VI invested (“Investments”). The amount of each Investment was allocated 50% to the Fund and 50% to Fund VI through June 28, 2014. As of June 28, 2014, Fund VI is now no longer permitted to enter into new commitments to borrowers; however, Fund VI will be permitted to fund existing commitments.

To the extent that clients, other than Fund VI, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all of the circumstances in accordance with procedures approved by the Fund's Board (including a majority of the disinterested directors).
   
Transactions with Venture Lending & Leasing VIII, Inc. (“Fund VIII”)  

The Manager also serves as investment manager for Fund VIII. The Fund's Board determined that so long as the Fund has capital available to invest in loan transactions with final maturities earlier than December 31, 2022 (the date on which the Fund will be dissolved), the Fund would invest in each portfolio company in which Fund VIII invested (“Investments”). Initially the amount of each Investment is allocated 50% to the Fund and 50% to Fund VIII so long as the Fund has capital available to invest. After August 2017, the Fund will be no longer permitted to enter into new commitments to borrowers; however, the Fund will be permitted to fund existing commitments.

To the extent that clients, other than Fund VIII, advised by the Manager (but in which the Manager has no proprietary interest) invest in opportunities available to the Fund, the Manager will allocate such opportunities among the Fund and such other clients in a manner deemed fair and equitable considering all of the circumstances in accordance with procedures approved by the Fund's Board (including a majority of the disinterested directors).
  
Critical Accounting Policies

The Manager has identified the most critical accounting estimates upon which the financial statements depend and determined the critical accounting estimates by considering accounting policies that involve the most complex or subjective decisions or assessments. The two critical accounting policies relate to the valuation of loans and treatment of non-accrual loans.  

Loans are held at fair value as determined by Management, in accordance with the valuation methods described in the valuation of loans section of Note 2 in the Fund's financial statements (Summary of Significant Accounting Policies).  Critical factors in determining the fair value of a loan include payment history, collateral position, financial strength of the borrower, prospects for the borrower raising future equity rounds, likelihood of sale or acquisition of the borrower, and length of expected holding period of the loan, as well as an evaluation of the general interest rate environment.  The actual value of the loans may differ from Management's estimates, which would affect net income as well as assets.



32




Results of Operations - For the Three and Nine Months Ended September 30, 2015 and 2014

Total investment income for the three months ended September 30, 2015 and 2014 was $15.8 million and $7.5 million, respectively which primarily consisted of interest on the venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash and forfeited commitment fees. The income was primarily driven by the level of average loans outstanding for the three months ended September 30, 2015 and 2014 of $372.7 million and $174.6 million, respectively.

Total investment income for the nine months ended September 30, 2015 and 2014 was $46.2 million and $20.0 million, respectively which primarily consisted of interest on the venture loans outstanding. The remaining income consisted of interest and dividends on the temporary investment of cash and forfeited commitment fees. The income was primarily driven by the level of average loans outstanding for the nine months ended September 30, 2015 and 2014 of $333.2 million and $155.2 million, respectively.

Management fees for the three months ended September 30, 2015 and 2014 were $2.4 million and $2.3 million, respectively. Management fees for the nine months ended September 30, 2015 and 2014 were $7.2 million and $7.0 million, respectively. Until December 18, 2014, management fees are calculated as 2.5 percent of the committed capital of the Company. Starting on December 18, 2014, management fees are calculated as 2.5 percent of the Fund's total assets.

Interest expense was $1.9 million and $0.7 million for the three months ended September 30, 2015 and 2014, respectively. Interest expense was $5.1 million and $1.9 million for the nine months ended September 30, 2015 and 2014, respectively. Interest expense was comprised of amounts related to interest on debt amounts drawn down, unused line fees and amounts amortized from deferred fees incurred in conjunction with the debt line.

The banking and professional fees were less than $0.1 million and $0.1 million for the three months ended September 30, 2015 and 2014. The banking and professional fees were $0.3 million and $0.2 million for the nine months ended September 30, 2015 and 2014. The banking and professional fees were comprised of legal, audit, banking and other professional fees.

Total other operating expenses were less than $0.1 million for the three and nine months ended September 30, 2015 and 2014, respectively.

Net investment income for the three months ended September 30, 2015 and 2014 was $11.4 million and $4.2 million, respectively. Net investment income for the nine months ended September 30, 2015 and 2014 was $33.6 million and $10.9 million, respectively.

Total net realized loss from investments was $0.4 million and $0 for the three months ended September 30, 2015 and 2014, respectively. Total net realized loss from investments was $1.7 million and $1.3 million for the nine months ended September 30, 2015 and 2014, respectively.

Net change in unrealized loss from investments was $0.8 million and $1.5 million for the three months ended September 30, 2015 and 2014, respectively. Net change in unrealized loss from investments was $1.9 million and $1.6 million for the nine months ended September 30, 2015 and 2014, respectively. The unrealized loss consists of fair market value adjustments to loans and the reversal of fair market value adjustments previously taken against loans now paid off.

Net change in unrealized gain (loss) from hedging activities was $(0.6) million and $0.1 million for the three months ended September 30, 2015 and 2014, respectively. Net change in unrealized loss from hedging activities was $1.1 million and less than $0.1 million for the nine months ended September 30, 2015 and 2014, respectively. The Fund entered into interest rate cap transactions with Union Bank, N.A. to cap the floating rate liabilities at a fixed rate (see Note 7 in the Fund's financial statements).

33




Net increase in net assets resulting from operations for the three months ended September 30, 2015 and 2014 was $9.6 million and $2.9 million, respectively. On a per share basis, the net increase in net assets resulting from operations was $96.02 and $29.10 for the three months ended September 30, 2015 and 2014, respectively.

Net increase in net assets resulting from operations for the nine months ended September 30, 2015 and 2014 was $28.9 million and $7.9 million, respectively. On a per share basis, the net increase in net assets resulting from operations was $289.12 and $78.89 for the nine months ended September 30, 2015 and 2014, respectively.

Liquidity and Capital Resources – September 30, 2015 and December 31, 2014

Total capital contributed to the Fund was $240.9 million and $187.4 million as of September 30, 2015 and December 31, 2014, respectively. Committed capital to the Company as of September 30, 2015 and December 31, 2014 was $375.0 million, of which $290.6 million and $206.3 million had been called as of September 30, 2015 and December 31, 2014, respectively.  The remaining $84.4 million of committed capital outstanding as of September 30, 2015 is due to expire in December 2017 as the five year anniversary will have passed, at which time no further capital can be called.

The Fund has entered into a syndicated loan agreement led by Wells Fargo, N.A. and Union Bank, N.A. that established a secured revolving loan facility in an initial amount of up to $125,000,000 and in November 2014, increased the borrowing availability thereunder to $255,000,000. Borrowings by the Fund are collateralized by the property and other assets of the Fund. Loans under the facility may be, at the option of the Fund, either Reference Rate or LIBOR loans. The Fund will pay interest on its borrowings and will also pay a fee on the unused portion of the facility.

The facility terminates on October 18, 2017, but can be accelerated in the event of default, such as failure by the Fund to make timely interest or principal payments. As of September 30, 2015, $175.0 million is outstanding under the facility.

As of September 30, 2015 and December 31, 2014, 1.3% and 2.6%, respectively, of the Fund's assets consisted of cash and cash equivalents.  The Fund invested its assets in venture loans during the nine months ended September 30, 2015. Amounts disbursed under the Fund's loan commitments totaled approximately $209.9 million during the nine months ended September 30, 2015.  Net loan amounts outstanding after amortization increased by approximately $111.1 million for the same period.  Unexpired, unfunded commitments totaled approximately $83.1 million as of September 30, 2015.

As of
Cumulative Amount
Disbursed
Principal
Reductions and Fair
Market Adjustments
Balance Outstanding - Fair Value
Unexpired
Unfunded
Commitments
September 30, 2015
$560.9 million
$182.8 million
$378.1 million
$83.1 million
December 31, 2014
$351.0 million
$84.0 million
$267.0 million
$161.2 million

Because venture loans are privately negotiated transactions, investments in these assets are relatively illiquid.  It is the Fund's experience that not all unfunded commitments will be used by borrowers.

The Fund seeks to meet the ongoing requirements to qualify for the special pass-through status available to RICs under the Internal Revenue Code, and thus to be relieved of federal income tax on that part of its net investment income and realized capital gains that it distributes to the Company.  To qualify as a RIC, the Fund must distribute to the Company for each taxable year at least 90% of its investment company taxable income (consisting generally of net investment income and net short-term capital gain) (“Distribution Requirement”).  To the extent that the terms of the Fund's venture loans provide for the receipt by the Fund of additional interest at the end of the loan term or provide for the receipt by the Fund of a purchase price for the asset at the end of the loan term

34



(“residual income”), the Fund would be required to accrue such residual income over the life of the loan, and to include such accrued undistributed income in its gross income for each taxable year even if it receives no portion of such residual income in that year.  Thus, in order to meet the Distribution Requirement and avoid payment of income taxes or an excise tax on undistributed income, the Fund may be required in a particular year to distribute as a dividend an amount in excess of the total amount of income it actually receives.  Those distributions will be made from the Fund's cash assets, from amounts received through amortization of loans or from borrowed funds.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Fund's business activities contain elements of risk.  The Fund considers the principal types of market risk to be interest rate risk and credit risk.  The Fund considers the management of risk essential to conducting its business and to maintaining profitability.  Accordingly, the Fund's risk management procedures are designed to identify and analyze the Fund's risks, to set appropriate policies and limits and to continually monitor these risks and limits by means of reliable administrative and information systems and other policies and programs.  

The Fund manages its market risk by maintaining a portfolio that is diverse by industry, size of investment, stage of development, and borrower.  The Fund has limited exposure to public market price fluctuations as the Fund primarily invests in private business enterprises and the Fund generally distributes all equity securities upon receipt to the Company.

The Fund's investments are subject to market risk based on several factors, including, but not limited to, the borrower's credit history, available cash, support of the borrower's underlying investors, available liquidity, "burn rate", revenue income, security interest, secondary markets for collateral, the size of the loan, term of the loan, and the ability to exit via Initial Public Offering or Merger and Acquisition.

The Fund's sensitivity to changes in interest rates is regularly monitored and analyzed by measuring the characteristics of assets and liabilities.  The Fund utilizes various methods to assess interest rate risk in terms of the potential effect on interest income net of interest expense, the value of net assets and the value at risk in an effort to ensure that the Fund is insulated from any significant adverse effects from changes in interest rates.  At September 30, 2015, the outstanding debt balance was $175.0 million with interest expense based on a weighted average rate of 0.33%, for which the Fund had an interest expense rate cap in place at 0.70% on $170.0 million of outstanding debt, leaving the Fund's maximum exposure to interest rate sensitivity on that balance at 0.37%, which the Manager does not believe is material to the financial statements. Additionally, the Fund has interest rate risk on the $5 million uncapped portion of the debt facility.
  
Although Management believes that this measure is indicative of the Fund's sensitivity to interest rate changes, it makes estimates to adjust for potential changes in credit quality, size and composition of the balance sheet and other business developments that could affect net income.  Accordingly, no assurances can be given that actual results would not differ materially from the potential outcome simulated by these estimates.

Item 4.  Controls and Procedures:

Evaluation of Disclosure Controls and Procedures:

As of the end of the period covered by this quarterly report on Form 10-Q, the Fund's chief executive officer and chief financial officer conducted an evaluation of the Fund's disclosure controls and procedures (as defined in Rules 13a-15 and 15d-15 of the Securities Exchange Act of 1934).  Based upon this evaluation, the Fund's chief executive officer and chief financial officer concluded that the Fund's disclosure controls and procedures were effective in timely alerting them of any material information relating to the Fund that is required to be disclosed by the Fund in the reports it files or submits under the Securities Exchange Act of 1934.

Changes in Internal Controls:


35



There were no changes in the Fund's internal controls or in other factors that could materially affect these controls during the period covered by this quarterly report on Form 10-Q.

PART II OTHER INFORMATION

Item 1.  Legal Proceedings

The Fund may become party to certain lawsuits from time to time in the normal course of business. While the
outcome of any legal proceedings cannot at this time be predicted with certainty, the Fund does not expect any such
proceedings will have a material effect upon the Fund's financial condition or results of operation. Management is
not aware of any pending legal proceedings involving the Fund.

Item 1A. Risk Factors

See item 1A - 'Risk Factors' in the Fund's 2014 Annual Report on Form 10-K for a detailed description of the risks attendant to the Fund and its business. There were no material changes to these factors during the three months ended September 30, 2015.

Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds

Prior to the Fund's commencement of operations on December 18, 2012, the Fund sold 100,000 shares to the Fund's sole shareholder, the Company, for $25,000 in July 2012.  No other shares of the Fund have been sold; however, the Fund received an additional $240.9 million of paid in capital during the period from December 18, 2012 through September 30, 2015, which has been and is expected to be used to acquire venture loans and fund operations.

Item 3.  Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Issues

Not applicable.

Item 5.  Other Information

None.

Item 6.  Exhibits

Exhibit Number
Description
3(i)
Articles of Incorporation of the Fund as filed with the Maryland Secretary of State on June 21, 2012, incorporated by reference to the Fund's Form 10 filed with the Securities and Exchange Commission on September 19, 2012.
3(ii)
Bylaws of the Fund, incorporated by reference to the Fund's Form 10 filed with the Securities and Exchange Commission on September 19, 2012.
4.1
Form of Purchase Agreement between the Fund and the Company, incorporated by reference to the Fund's Registration Statement on Form 10 filed with the Securities and Exchange Commission on September 19, 2012.
31.1-32.2
Certifications pursuant to The Sarbanes-Oxley Act of 2002. (Rule 13a -14 and Section 1350 Certifications).


36



SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned duly authorized.

VENTURE LENDING & LEASING VII, INC.
(Registrant)

By:
/s/ Maurice C. Werdegar
By:
/s/ Martin D. Eng
Maurice C. Werdegar
Martin D. Eng
President and Chief Executive Officer
Chief Financial Officer
Date:
November 13, 2015
Date:
November 13, 2015


37



EXHIBIT INDEX

Exhibit Number
Description
31.1-32.2
Certifications pursuant to The Sarbanes-Oxley Act of 2002.


          









38