Attached files

file filename
8-K - 8-K - Sanchez Energy Corpa15-22316_28k.htm

Exhibit 99.1

 

GRAPHIC

 

News Release

 

Sanchez Energy Announces Third

Quarter 2015 Operating and Financial Results and Increases Total Production Guidance for Fourth Quarter 2015

 

HOUSTON—(Marketwired)—November 9, 2015—Sanchez Energy Corporation (NYSE: SN) (“Sanchez Energy,” the “Company,” “we,” “our,” “us,” or similar terms), today announced operating and financial results for the third quarter 2015.  Highlights from the report include:

 

·            Total production of 4,862 thousand barrels of oil equivalent (“MBOE”) during the third quarter 2015, up 37% over the third quarter 2014

·            Average production of 52,844 barrels of oil equivalent per day (“BOE/D”), which exceeded the high end of the Company’s guidance of 46,000 to 50,000 BOE/D

·            Revenues of $114.5 million ($154.0 million inclusive of hedge settlements), and Adjusted EBITDA (a non-GAAP financial measure) of $94.3 million

·            Pro forma liquidity of approximately $842 million as of September 30, 2015, consisting of $197 million in cash and cash equivalents, approximately $345 million of cash proceeds from the Western Catarina Midstream Divestiture and an elected borrowing base commitment of $300 million

·            Average drilling and completion costs (including facilities) at Catarina of $4.1 million per well during the third quarter 2015

·            South-Central Catarina wells exceed expectations, with average 30-day rates of greater than 1,300 BOE/D and estimated ultimate recoveries tracking to nearly double the 600-700 MBOE Western Catarina type curve

·            A total of 41 wells drilled toward the Company’s 50 well annual drilling commitment at Catarina for the period July 2015 to June 2016, with the Company expecting to fulfill this commitment by year-end 2015

·            Fourth quarter 2015 production guidance of 48,000 to 52,000 BOE/D, an increase of 2,000 BOE/D over the third quarter 2015 production guidance

·            In 2016, Sanchez Energy will have 18,000 BBL/D of crude and 39 MMCF/D of natural gas hedged

 

1



 

·            A borrowing base of $500 million recommended by the lead agent on the Company’s bank credit facility, with final approval of that borrowing base anticipated in the next few weeks with no change expected to the elected commitment amount

 

MANAGEMENT COMMENTS

 

Tony Sanchez, III, Chief Executive Officer of Sanchez Energy, commented:  “Better well performance and efficiency gains continue to drive our 2015 operating results.  In the third quarter 2015, we achieved average daily production of approximately 52,844 BOE/D, well in excess of the top end of our production guidance, while continuing to reduce well costs. At Catarina, our average drilling and completion costs were $4.1 million per well during the third quarter 2015.  Of note, our South-Central Catarina wells have exceeded expectations, with average 30-day rates greater than 1,300 BOE/D and estimated ultimate recoveries tracking to nearly double the 600-700 MBOE Western Catarina type curve.”

 

“To date, a total of 41 wells have been drilled toward the Company’s 50 well annual drilling commitment at Catarina for the period July 2015 to June 2016.  With our two rig drilling program and new drilling efficiencies, we are currently averaging nine days spud to total depth at Catarina. As a result, the Company expects to nearly fulfill its current drilling commitment by year-end 2015. This would provide us with significant discretion to manage the capital needed to meet all drilling obligations through the first half of 2016, which would greatly improve our financial flexibility as we head into next year.”

 

“Further improving our financial flexibility, we have added significant liquidity with the Western Catarina Midstream divestiture, which closed in October 2015. As a result of the transaction, the Company maintained pro forma liquidity of approximately $842 million at the end of last quarter. Subsequent to the quarter, we also entered into joint ventures with a midstream partner, which we expect will enhance our marketing capability at Catarina through the construction and operation of a cryogenic gas processing plant and associated gathering pipeline.  We anticipate these joint ventures will allow us to achieve better liquids yields and lower processing fees, resulting in lower operating costs, higher net-backs, and greater price realization on our natural gas liquids revenue stream. The joint ventures are also expected to improve our access to end markets, including the developing Mexico and global LNG markets and provide opportunities to increase revenue through utilization of the new midstream system to transport and process third-party volumes.”

 

“As a result of our drilling and completion efficiency gains and cost reductions, today we reiterate our preliminary 2016 upstream capital spending guidance of $250 million to $300 million. Our 2016 capital budget is expected to maintain production consistent with 2015 levels and, based on the continuous improvements achieved in our well results, may lead to some moderate year-over-year growth. In addition, we currently forecast that the Company will make approximately $115 million in midstream capital investments associated with the joint ventures over the next 12 to 18 months.”

 

2



 

OPERATIONS UPDATE

 

The Company’s Eagle Ford development plan remains primarily focused on Catarina, where the Company plans to average two gross (two net) rigs for the remainder of 2015. In the third quarter 2015, the Company brought 27 gross (26.5 net) operated wells online.

 

At Catarina, third quarter 2015 development was focused primarily in Western Catarina, with a portion of the development focused on continued delineation of the South-Central area of the ranch.  Well results in Eastern Catarina have continued to exhibit a flat decline profile and are now tracking estimated ultimate recoveries (“EURs”) approaching the 600-700 MBOE type curve designated for Western Catarina.  In South-Central Catarina, well results have continued to trend above expectations and are currently tracking EURs of approximately 1,200 MBOE, nearly double the Western Catarina type curve.

 

Well costs in the third quarter 2015 averaged approximately $4.1 million, and are continuing to trend down with recent pad averages coming in below $4.0 million.  These reductions have come as a result of efficiency improvements and have been realized without modification to well design.

 

At Cotulla, the Company brought online six wells during the third quarter 2015 that are currently in the early stages of flow back.  Well costs, inclusive of a forecast for initial lift, averaged $3.7 million per well.  This area of the Eagle Ford continues be a high-rate of return development opportunity in the context of future capital programs, as the majority of the Company’s acreage is currently held by production.

 

As of September 30, 2015, the Company had 592 gross (476 net) producing wells with 30 gross (27 net) wells in various stages of completion, as detailed in the following table.

 

 

 

 

 

Gross

 

 

 

Gross

 

Wells Waiting /

 

Project

 

Producing

 

Undergoing

 

Area

 

Wells

 

Completion

 

Catarina

 

264

 

18

 

Marquis

 

103

 

0

 

Cotulla

 

139

 

6

 

Palmetto

 

72

 

6

 

TMS / Other

 

14

 

0

 

Total

 

592

 

30

 

 

PRODUCTION VOLUMES, AVERAGE SALES PRICES, AND OPERATING COSTS PER BOE

 

The Company’s mix of hydrocarbon production during the third quarter 2015 consisted of approximately 34% crude oil, 31% natural gas liquids, and 35% natural gas.  By asset area, Catarina, Marquis, Cotulla, Palmetto/Other comprised approximately 77%, 8%, 12%, and 3%, respectively, of the Company’s total third quarter 2015 production volumes.

 

Revenue for the three months ended September 30, 2015 totaled $114.5 million, a decrease of 45% over the same period a year ago, due to a 45% decrease in the average sales price per BOE, inclusive of realized hedge gains, over that period.  The effect of the decrease in commodity prices was partially offset by higher production due to well performance and efficiency gains at Catarina.

 

3



 

Production, average sales prices, and operating costs and expenses per BOE for the third quarter 2015 are summarized in the table that follows:

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Production volumes -

 

 

 

 

 

 

 

 

 

Oil (MBo)

 

1,671

 

1,682

 

5,372

 

4,257

 

NGLs (MBbls)

 

1,509

 

964

 

4,097

 

1,477

 

Natural gas (MMcf)

 

10,090

 

5,440

 

26,217

 

8,207

 

Total oil equivalent (MBOE)

 

4,862

 

3,552

 

13,839

 

7,103

 

BOE/Day

 

52,844

 

38,613

 

50,690

 

26,018

 

 

 

 

 

 

 

 

 

 

 

Average sales price, excluding the realized impact of derivative instruments -

 

 

 

 

 

 

 

 

 

Oil ($ per Bo)

 

$

41.61

 

$

93.87

 

$

45.53

 

$

97.35

 

NGLs ($ per Bbl)

 

$

11.30

 

$

28.34

 

$

11.86

 

$

29.72

 

Natural gas ($ per Mcf)

 

$

2.77

 

$

4.07

 

$

2.79

 

$

4.29

 

Oil equivalent ($ per BOE)

 

$

23.56

 

$

58.37

 

$

26.47

 

$

69.49

 

 

 

 

 

 

 

 

 

 

 

Average sales price, including the realized impact of derivative instruments -

 

 

 

 

 

 

 

 

 

Oil ($ per Bo)

 

$

62.25

 

$

92.45

 

$

61.15

 

$

95.07

 

NGLs ($ per Bbl)

 

$

11.30

 

$

28.34

 

$

11.86

 

$

29.72

 

Natural gas ($ per Mcf)

 

$

3.26

 

$

4.14

 

$

3.29

 

$

4.25

 

Oil equivalent ($ per BOE)

 

$

31.68

 

$

57.81

 

$

33.48

 

$

68.08

 

 

 

 

 

 

 

 

 

 

 

Operating costs and expenses ($/BOE):

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses

 

$

8.30

 

$

9.68

 

$

7.96

 

$

9.04

 

Production and ad valorem taxes

 

$

0.62

 

$

3.07

 

$

1.45

 

$

4.11

 

General and administrative, excluding stock based compensation and acquisition costs included in G&A (1)(2)

 

$

3.19

 

$

3.35

 

$

3.13

 

$

4.69

 

 


(1) Excludes stock-based compensation of $0.07 and $0 per BOE for the three months ended September 30, 2015 and 2014, respectively, and $1.15 and $3.64 per BOE for the nine months ended September 30, 2015 and 2014, respectively.
(2) Excludes acquisition costs included in G&A of $0.26 and $0.25 per BOE for the three and nine months ended September 30, 2014, respectively.

 

Third quarter 2015 results and fourth quarter 2015 guidance are summarized in the table that follows:

 

Metrics

 

3Q15 - Actual

 

4Q15 - Guidance

 

Production Guidance (BOE/D)

 

 

 

 

 

Period Average

 

52,844

 

48,000 – 52,000

 

 

 

 

 

 

 

Production Mix

 

 

 

 

 

% Oil / NGLs / Gas

 

34% / 31% / 35%

 

34% / 32% / 34%

 

 

 

 

 

 

 

Operating Cost & Expense Guidance ($/BOE)

 

 

 

 

 

Oil & Natural Gas Production Expenses

 

$8.30

 

$9.75 - $10.75

 

Production & Ad Valorem Taxes

 

$0.62

 

$1.00 - $1.50

 

Cash G&A

 

$3.19

 

$3.00 - $3.50

 

Total

 

$12.11

 

$13.75 - $15.75

 

 

 

 

 

 

 

Preferred Dividends ($MM)

 

$4.0

 

$4.0

 

 

 

 

 

 

 

Cash Interest ($MM)

 

 

 

$30.0

 

 

4



 

CAPITAL EXPENDITURES

 

Capital expenditures incurred during the third quarter 2015, including accruals, were approximately $133 million. The Company also incurred approximately $13 million in cash capital expenditures related to working capital changes associated with the quarterly change in capital spending accruals.

 

FINANCIAL RESULTS

 

On a GAAP basis, the Company reported a net loss attributable to common stockholders of $421 million, which includes a non-cash after tax impairment charge of $455 million and a non-cash mark-to-market gain on the value of the Company’s hedge portfolio of $64.5 million.

 

The Company reported Adjusted EBITDA of $94.3 million and Adjusted Net Income (Loss) of ($28.4) million for the third quarter 2015, which compares to Adjusted Net Income of $12.8 million reported in the third quarter 2014.  Adjusted EBITDA and Adjusted Net Income (Loss) are non-GAAP financial measures defined in the tables included with today’s news release.

 

HEDGING UPDATE

 

As of September 30, 2015, the Company has hedged approximately 82% of estimated crude oil production for the fourth quarter 2015 based upon the midpoint of guidance at weighted average swap price of $73.23.

 

As of September 30, 2015, the Company has hedged approximately 62% of estimated natural gas production for the fourth quarter 2015 based upon the midpoint of guidance in the form of swaps, three way collars and enhanced swaps. The table below summarizes the volumes and pricing details for the various hedging positions.

 

LIQUIDITY AND CREDIT FACILITY

 

The Company had pro forma liquidity of approximately $842 million as of September 30, 2015, consisting of $197 million in cash and cash equivalents, approximately $345 million of cash proceeds from the Western Catarina Midstream divestiture (which closed in October 2015) and an undrawn bank credit facility, which has an elected commitment of $300 million. A borrowing base of $500 million has been recommended by the lead agent on the Company’s bank credit facility, and the Company anticipates final approval of that borrowing base in the next several weeks. The

 

5



 

Company’s elected commitment level on the bank credit facility is expected to remain at $300 million.

 

SHARE COUNT

 

As of November 6, 2015, the Company had 61.9 million total common shares outstanding.  Assuming all Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock were converted, total outstanding common shares as of November 6, 2015 would have been 74.4 million.  The weighted average number of unrestricted common shares used to calculate net loss attributable to common stockholders and adjusted net income (loss) per common share, basic and diluted, which are determined in accordance with GAAP, was 57.4 million and 57.1 million for the three and nine months ended September 30, 2015, respectively.

 

CONFERENCE CALL

 

Sanchez Energy will host a conference call for investors on Monday November 9, 2015, at 1:00 p.m. Central Time (2:00 p.m. Eastern Time, 12:00 p.m. Mountain Time and 11:00 a.m. Pacific Time, respectively). Interested investors can listen to the call by visiting our website at www.sanchezenergycorp.com and clicking on the Third Quarter 2015 Conference Call button. Webcast, both live and rebroadcast, will be available over the internet at: http://edge.media-server.com/m/p/r6yzif59/lan/en.

 

2016 Analyst and Investor Day

 

Sanchez Energy plans to host an Analyst and Investor Day on January 20, 2016 in New York City. Additional information related to the presentation will be published in advance of the Analyst and Investor Day.

 

UPDATED INVESTOR PRESENTATION

 

An updated investor presentation has been uploaded to the Investors section of the Company’s website (www.sanchezenergycorp.com).

 

ABOUT SANCHEZ ENERGY CORPORATION

 

Sanchez Energy Corporation is an independent exploration and production company focused on the acquisition and development of unconventional oil resources in the onshore U.S. Gulf Coast, with a current focus on the Eagle Ford Shale in South Texas where we have assembled approximately 207,000 net acres, and the Tuscaloosa Marine Shale. For more information about Sanchez Energy Corporation, please visit our website:  www.sanchezenergycorp.com.

 

FORWARD LOOKING STATEMENTS

 

This press release contains, and our officers and representatives may from time to time make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other

 

6



 

than statements of historical facts, included in this press release that address activities, events or developments that Sanchez Energy expects, believes or anticipates will or may occur in the future are forward-looking statements, including statements relating to estimates of our future production, estimates of our future hydrocarbon mix, the anticipated benefits of our acquisitions, operational and commercial benefits of joint ventures, access to midstream assets, access to end markets, our strategy and plans, our view of the market and expected cost efficiencies, the anticipated results of our hedging program, the results of redetermination of our borrowing base and its impact on our elected commitment level with respect to our bank credit facility, our anticipated capital budget for fiscal year 2016 and the expected benefits of our efforts to reduce costs and improve the efficiency of our drilling program. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “would,” “plan,” “predict,” “project,” “profile,” “model,” “strategy,” “future,” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words.

 

Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Sanchez Energy, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements, including, but not limited to failure of acquired assets to produce as anticipated, failure or delays on the point of our joint venture partners, failure to continue to produce oil and gas at historical rates, costs of operations, delays, and any other difficulties related to producing oil or gas, the price of oil or gas, marketing and sales of produced oil and gas, estimates made in evaluating reserves, competition, general economic conditions and the ability to manage and continue growth, our expectations regarding the timing and ability to meet our drilling commitments with respect to our Catarina assets, and other factors described in Sanchez Energy’s most recent Annual Report on Form 10-K and any updates to those risk factors set forth in Sanchez Energy’s Quarterly Reports on Form 10-Q.  Further information on such assumptions, risks and uncertainties is available in Sanchez Energy’s filings with the Securities and Exchange Commission (the “SEC”). Sanchez Energy’s filings with the SEC are available on our website at www.sanchezenergycorp.com and on the SEC’s website at www.sec.gov.  In light of these risks, uncertainties and assumptions, the events anticipated by Sanchez Energy’s forward-looking statements may not occur, and, if any of such events do occur, Sanchez Energy may not have correctly anticipated the timing of their occurrence or the extent of their impact on its actual results.  Accordingly, you should not place any undue reliance on any of Sanchez Energy’s forward-looking statements.  Any forward-looking statement speaks only as of the date on which such statement is made and Sanchez Energy undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

Company contact:

 

G. Gleeson Van Riet
Chief Financial Officer
Sanchez Energy Corporation
713-783-8000

 

Jaime Brito

Senior Vice President, Investor Relations

Sanchez Energy Corporation

713-783-8000

 

7



 

SANCHEZ ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS DATA

(unaudited)

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

 

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

 

 

 

REVENUES:

 

 

 

 

 

 

 

 

 

Oil sales

 

$

69,532

 

$

157,907

 

$

244,554

 

$

414,484

 

Natural gas liquids sales

 

17,055

 

27,309

 

48,602

 

43,918

 

Natural gas sales

 

27,939

 

22,134

 

73,091

 

35,171

 

Total revenues

 

114,526

 

207,350

 

366,247

 

493,573

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

 

 

 

 

Oil and natural gas production expenses

 

40,345

 

34,380

 

110,166

 

64,203

 

Production and ad valorem taxes

 

3,038

 

10,916

 

20,011

 

29,161

 

Depreciation, depletion, amortization and accretion

 

89,167

 

93,463

 

296,541

 

225,297

 

Impairment of oil and natural gas properties

 

454,628

 

 

1,365,000

 

 

General and administrative (inclusive of stock-based compensation expense of $355 and $10, respectively, for the three months ended September 30, 2015 and 2014, and $15,924 and $25,888, respectively, for the nine months ended September 30, 2015 and 2014)

 

15,851

 

12,821

 

59,290

 

60,999

 

Total operating costs and expenses

 

603,029

 

151,580

 

1,851,008

 

379,660

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

(488,503

)

55,770

 

(1,484,761

)

113,913

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest income and other income (expense)

 

(753

)

82

 

(1,804

)

97

 

Interest expense

 

(31,442

)

(27,612

)

(94,500

)

(58,145

)

Net gains on commodity derivatives

 

103,996

 

47,416

 

111,550

 

6,399

 

Total other expense, net

 

71,801

 

19,886

 

15,246

 

(51,649

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

(416,702

)

75,656

 

(1,469,515

)

62,264

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

158

 

26,625

 

7,600

 

21,946

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

(416,860

)

49,031

 

(1,477,115

)

40,318

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Preferred stock dividends

 

(3,991

)

(4,274

)

(11,973

)

(29,599

)

Net income allocable to participating securities (1)(3)

 

 

(2,068

)

 

(495

)

Net income (loss) attributable to common stockholders

 

$

(420,851

)

$

42,689

 

$

(1,489,088

)

$

10,224

 

Net income (loss) per common share - basic

 

$

(7.33

)

$

0.77

 

$

(26.06

)

$

0.20

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of unrestricted common shares used to calculate net income (loss) per common share - basic

 

57,426

 

55,732

 

57,141

 

51,153

 

Net income (loss) per common share - diluted (4)(5)(6)(7)

 

$

(7.33

)

$

0.69

 

$

(26.06

)

$

0.20

 

Weighted average number of unrestricted common shares used to calculate net income (loss) per common share - diluted (4)(5)(6)(7)

 

57,426

 

68,340

 

57,141

 

51,153

 

Adjusted EBITDA, as defined (2)

 

$

94,317

 

$

148,189

 

$

289,883

 

$

356,917

 

Adjusted net income (loss) attributable to common stockholders, as defined (2)

 

$

(28,356

)

$

12,840

 

$

(108,012

)

$

33,692

 

Adjusted net income (loss) per common share - basic and diluted (8)(9)

 

$

(0.49

)

$

0.23

 

$

(1.89

)

$

0.66

 

Weighted average number of unrestricted common shares used to calculate adjusted net income (loss) per common share - basic and diluted (8)(9)

 

57,426

 

55,732

 

57,141

 

51,153

 

 


(1)   The Company’s restricted shares of common stock are participating securities.

(2)   Adjusted EBITDA, Adjusted Net Income attributable to common stockholders and Adjusted Net Income per common share are defined below.

(3)   For the three and nine months ended September 30, 2015, no losses were allocated to participating restricted stock because such securities do not have a contractual obligation to share in the Company’s losses.

(4)   The three and nine months ended September 30, 2015 excludes 597,910 and 2,663,010 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(5)   The nine months ended September 30, 2014 excludes 1,290,637 shares of weighted average restricted stock and 13,863,738 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(6)   The three months ended September 30, 2014 excludes 863,412 shares of weighted average restricted stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(7)   The three months ended September 30, 2014 includes 12,607,521 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock in the calculation of the denominator for diluted earnings per common share as these shares were dilutive.  In addition, the related preferred stock dividends of $4,274,445 were not deducted from net income in computing the numerator used in the calculation of diluted earnings per common share.

(8)   The three and nine months ended September 30, 2015 excludes 597,910 and 2,663,010 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

(9)   The three and nine months ended September 30, 2014 excludes 863,412 and 1,290,637 shares of weighted average restricted stock and 12,607,521 and 13,863,738 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

 

8



 

SANCHEZ ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

 

 

September 30,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

196,884

 

$

473,714

 

Oil and natural gas receivables

 

34,686

 

69,795

 

Joint interest billing receivables

 

1,662

 

14,676

 

Accounts receivable - related entities

 

3,790

 

386

 

Fair value of derivative instruments, current

 

131,991

 

100,181

 

Other current assets

 

19,210

 

23,002

 

Oil and natural gas properties, net

 

1,009,682

 

2,261,678

 

Fair value of derivative instruments, noncurrent

 

30,442

 

24,024

 

Debt issuance costs, net

 

43,256

 

48,168

 

Deferred tax asset, noncurrent

 

39,840

 

40,685

 

Investments

 

1,136

 

 

Other assets

 

19,641

 

19,101

 

TOTAL ASSETS

 

$

1,532,220

 

$

3,075,410

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Accounts payable

 

$

16,542

 

$

29,487

 

Other payables

 

3,458

 

4,415

 

Accrued liabilities

 

138,075

 

229,888

 

Deferred premium liability, current

 

18,377

 

 

Deferred tax liability, current

 

39,840

 

33,242

 

Other current liabilities

 

 

5,166

 

Long term debt, net of premium (discount)

 

1,746,807

 

1,746,263

 

Asset retirement obligations

 

34,559

 

25,694

 

Deferred premium liability, noncurrent

 

6,170

 

 

Fair value of derivative instruments, noncurrent

 

 

889

 

Other liabilities

 

1,969

 

779

 

Stockholders’ equity (deficit)

 

(473,577

)

999,587

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

1,532,220

 

$

3,075,410

 

 

9



 

SANCHEZ ENERGY CORPORATION

HEDGING ACTIVITY SUMMARY

 

As of September 30, 2015, the Company had the following NYMEX WTI crude oil hedging transactions covering anticipated future production:

 

Oil Swaps:

 

Calendar Year

 

Volumes (Bbls)

 

Average Price per Bbl

 

Price Range per Bbl

 

October - December 2015

 

1,288,000

 

$

73.23

 

$67.00 - $88.35

 

2016

 

2,562,000

 

$

70.11

 

$62.00 - $80.15

 

 

Oil Puts:

 

Calendar Year

 

Volumes (Bbls)

 

Put Price per Bbl

 

Put Price Range per Bbl

 

2016

 

4,026,000

 

$

60.00

 

$60.00 - $60.00

 

 

As of September 30, 2015, the Company had the following NYMEX Henry Hub natural gas hedging transactions covering anticipated future production:

 

Gas Swaps:

 

Calendar Year

 

Swap Volumes (Mmbtu)

 

Average Price per Mmbtu

 

Price Range per Mmbtu

 

October - December 2015

 

2,150,000

 

$

3.90

 

$3.54 - $4.01

 

2016

 

14,640,000

 

$

3.87

 

$3.80 - $3.92

 

2017

 

3,650,000

 

$

3.65

 

3.65

 

 

3 way collars - gas

 

 

 

Collar Volumes

 

Average Short Put Price

 

Average Long Put Price

 

Average Short Call

 

Calendar Year

 

(Mmbtu)

 

per Mmbtu

 

per Mmbtu

 

Price per Mmbtu

 

October - December 2015

 

920,000

 

$

3.50

 

$

4.00

 

$

4.90

 

 

Enhanced Swaps - gas

 

 

 

Enhanced Swap

 

Average Swap Price

 

Average Put Price

 

Calendar Year

 

Volumes (Mmbtu)

 

per Mmbtu

 

per Mmbtu

 

October - December 2015

 

2,852,000

 

$

4.31

 

$

3.75

 

 

10



 

SANCHEZ ENERGY CORPORATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

 

Adjusted EBITDA is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure or historical costs basis.  It is also used to assess our ability to incur and service debt and fund capital expenditures.

 

We define Adjusted EBITDA as net income (loss):

 

Plus:

 

·              Interest expense, including net losses (gains) on interest rate derivative contracts;

·              Net losses (gains) on commodity derivative contracts;

·              Net settlements received (paid) on commodity derivative contracts;

·              Depreciation, depletion, amortization and accretion expense;

·              Stock-based compensation expense;

·              Acquisition costs included in general and administrative expense;

·              Income tax expense (benefit);

·              Loss (gain) on sale of oil and natural gas properties;

·              Impairment of oil and natural gas properties; and

·              Other non-recurring items that we deem appropriate.

 

Less:

 

·              Premiums on commodity derivative contracts;

·              Interest income; and

·              Other non-recurring items that we deem appropriate.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income (loss)

 

$

(416,860

)

$

49,031

 

$

(1,477,115

)

$

40,318

 

Plus:

 

 

 

 

 

 

 

 

 

Interest expense

 

31,442

 

27,612

 

94,500

 

58,145

 

Net gains on commodity derivative contracts

 

(103,996

)

(47,416

)

(111,550

)

(6,399

)

Net settlements received (paid) on commodity derivative contracts

 

39,488

 

(1,635

)

96,981

 

(9,652

)

Depreciation, depletion, amortization and accretion

 

89,167

 

93,463

 

296,541

 

225,297

 

Impairment of oil and natural gas properties

 

454,628

 

 

1,365,000

 

 

Stock-based compensation expense

 

355

 

10

 

15,924

 

25,888

 

Acquisition costs included in general & administrative

 

 

916

 

 

1,806

 

Write off of joint venture receivable, non-recurring

 

 

 

2,251

 

 

Income tax expense

 

158

 

26,625

 

7,600

 

21,946

 

Less:

 

 

 

 

 

 

 

 

 

Premiums on commodity derivative contracts

 

 

(359

)

 

(359

)

Interest income

 

(65

)

(58

)

(249

)

(73

)

Adjusted EBITDA

 

$

94,317

 

$

148,189

 

$

289,883

 

$

356,917

 

 

11



 

We present Adjusted Net Income (Loss) attributable to common stockholders (“Adjusted Net Income (Loss)”) in addition to our reported net income (loss) in accordance with U.S. GAAP. This information is provided because management believes exclusion of the impact of the items included in our definition of Adjusted Net Income (Loss) below will help investors compare results between periods, identify operating trends that could otherwise be masked by these items and to highlight the impact that commodity price volatility has on our results. We define Adjusted Net Income (Loss) as net income (loss):

 

Plus:

 

·                  Non-cash preferred stock dividends associated with conversion;

·                  Net losses (gains) on commodity derivative contracts;

·                  Net settlements received (paid) on commodity derivative contracts;

·                  Stock-based compensation expense;

·                  Acquisition costs included in general and administrative expense;

·                  Impairment of oil and natural gas properties;

·                  Other non-recurring items that we deem appropriate; and

·                  Tax impact of adjustments to net income (loss).

 

Less:

 

·                  Premiums on commodity derivative contracts;

·                  Preferred stock dividends; and

·                  Other non-recurring items that we deem appropriate.

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2015

 

2014

 

2015

 

2014

 

Net income (loss)

 

$

(416,860

)

$

49,031

 

$

(1,477,115

)

$

40,318

 

Less: Preferred stock dividends

 

(3,991

)

(4,274

)

(11,973

)

(29,599

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common shares

 

(420,851

)

44,757

 

(1,489,088

)

10,719

 

Plus:

 

 

 

 

 

 

 

 

 

Non-cash preferred stock dividends associated with conversion

 

 

284

 

 

17,297

 

Non-cash write off of joint venture receivables

 

 

 

2,251

 

 

Net gains on commodity derivative contracts

 

(103,996

)

(47,416

)

(111,550

)

(6,399

)

Net settlements received (paid) on commodity derivative contracts

 

39,488

 

(1,635

)

96,981

 

(9,652

)

Premiums on commodity derivative contracts (1)

 

 

(359

)

 

(359

)

Impairment of oil and natural gas properties

 

454,628

 

 

1,365,000

 

 

Stock-based compensation expense

 

355

 

10

 

15,924

 

25,888

 

Acquisition costs included in general and administrative

 

 

916

 

 

1,806

 

Tax impact of adjustments to net income (loss) (1)

 

2,020

 

16,905

 

12,470

 

(3,978

)

Adjusted net income (loss)

 

(28,356

)

13,462

 

(108,012

)

35,322

 

Adjusted net income allocable to participating securities (2)

 

 

(622

)

 

(1,630

)

Adjusted net income (loss) attributable to common stockholders

 

$

(28,356

)

$

12,840

 

$

(108,012

)

$

33,692

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) per common share - basic and diluted (3) (4)

 

$

(0.49

)

$

0.23

 

$

(1.89

)

$

0.66

 

Weighted average number of unrestricted outstanding common shares used to calculate adjusted net income (loss) per common share - basic and diluted (3) (4)

 

57,426

 

55,732

 

57,141

 

51,153

 

 


(1)     The tax impact is computed by utilizing the Company’s effective tax rate on the adjustments to reconcile net income to Adjusted Net Income.

(2)     The Company’s restricted shares of common stock are participating securities.

(3)     The three and nine months ended September 30, 2015 excludes 597,910 and 2,663,010 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(4)     The three and nine months ended September 30, 2014 excludes 863,412 and 1,290,637 shares of weighted average restricted stock and 12,607,521 and 13,863,738 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

 

12