UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
 
FORM 8-K
 
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
Date of Report (Date of earliest event reported):
November 4, 2015
 
MAIDEN HOLDINGS, LTD.
 (Exact name of registrant as specified in its charter)
 
Bermuda
(State or other jurisdiction
of incorporation)
 
001-34042
(Commission File
Number)
 
98-0570192
(IRS Employer
Identification No.)
 
131 Front Street, Hamilton HM12, Bermuda
 
(Address of principal executive offices and zip code)
 
(441) 298-4900
(Registrant's telephone number, including area code)
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
 
 
o Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
 
 
 
 
o Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
 
 
 
 
o Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
 
 
 
 
 
o Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 







Item 2.02
Results of Operations and Financial Condition.

On November 4, 2015, Maiden Holdings, Ltd. (the “Company”) issued a press release announcing its results of operations for the fiscal quarter ended September 30, 2015. A copy of the press release is furnished herewith as Exhibit 99.1 and incorporated herein by reference.
 
The information contained in this Item 2.02 and in the accompanying exhibit shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) or otherwise subject to the liabilities of that section, or incorporated by reference in any filing under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.
Item 8.01
Other Events.

On November 4, 2015, the Company issued a press release announcing the following quarterly dividends:
 
 
Dividend per Share
 
Payable on:
 
Record date:
Common shares
 
$
0.14

 
January 15, 2016
 
January 1, 2016
Preference shares - Series A
 
$
0.515625

 
December 15, 2015
 
December 1, 2015
Preference shares - Series B
 
$
0.90625

 
December 15, 2015
 
December 1, 2015

 A copy of the press release is hereby filed with the Commission and incorporated by reference herein as Exhibit 99.2.
Item 9.01
Financial Statements and Exhibits.
 
(d)           Exhibits
 
Exhibit
 
 
No.
 
Description
 
 
 
99.1
 
Press Release of Maiden Holdings, Ltd., dated November 4, 2015
 
 
 
99.2
 
Press Release of Maiden Holdings, Ltd., dated November 4, 2015

SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized. 
Date: November 4, 2015
MAIDEN HOLDINGS, LTD.
 
 
    
 
 
 
  By:
/s/ Lawrence F. Metz
 
 
Lawrence F. Metz
 
 
Senior Vice President, General Counsel and
Secretary

EXHIBIT INDEX
 
Exhibit
 
 
No.
 
Description
 
 
 
99.1
 
Press Release of Maiden Holdings, Ltd., dated November 4, 2015
 
 
 
99.2
 
Press Release of Maiden Holdings, Ltd., dated November 4, 2015






Exhibit 99.1

                                
PRESS RELEASE

Maiden Holdings, Ltd. Announces Third Quarter 2015 Operating Earnings(1) of $25.8 million or $0.34 Per Diluted Common Share and Net Income Attributable to Common Shareholders of $22.5 Million or $0.30 Per Diluted Common Share
 
Highlights for the quarter ended September 30, 2015
Net operating earnings(1) of $25.8 million, or $0.34 per diluted common share compared with net operating earnings of $29.3 million, or $0.38 per diluted common share in the third quarter of 2014;
Annualized operating return on common equity(1) of 11.3% compared to 12.9% in the third quarter of 2014;
Net income attributable to Maiden common shareholders of $22.5 million or $0.30 per diluted common share compared with net income of $27.8 million, or $0.36 per diluted common share in the third quarter of 2014;
Gross premiums written increased 0.9% to $628.5 million compared to the third quarter of 2014;
Net premiums written decreased 1.0% to $599.2 million compared to the third quarter of 2014;
Combined ratio(11) of 99.6 % compared to 97.8% in the third quarter of 2014;
Net investment income was $32.8 million, an increase of 11.3% compared to the third quarter of 2014; and
Book value per common share(4) of $12.28 at September 30, 2015 decreased 3.2% versus December 31, 2014.

Highlights for the nine months ended September 30, 2015
Net operating earnings(1) of $80.8 million, or $1.05 per diluted common share compared with net operating earnings of $83.1 million, or $1.09 per diluted common share in the first nine months of 2014;
Annualized operating return on common equity(1) of 11.8% compared to 13.0% in the first three quarters 2014;
Net income attributable to Maiden common shareholders of $75.4 million or $0.99 per diluted common share compared with $49.5 million, or $0.67 per diluted common share in the first nine months of 2014;
Gross premiums written increased 12.2% to $2.1 billion compared to the first three quarters of 2014;
Net premiums written increased 9.1% to $2.0 billion in the first nine months of 2015 compared to the same period last year;
Combined ratio(11) of 99.1% compared to 97.8% in the first nine months of 2014; and
Net investment income was $96.3 million, an increase of 12.6% compared to the first three quarters of 2014.

HAMILTON, Bermuda - Maiden Holdings, Ltd. (NASDAQ:  MHLD) (“Maiden” or “the Company”) today reported third quarter 2015 net operating earnings(1) of $25.8 million compared with $29.3 million in the third quarter of 2014. Net income attributable to Maiden common shareholders in the third quarter of 2015 was $22.5 million compared to net income attributable to Maiden common shareholders of $27.8 million in the third quarter of 2014.
 
Commenting on the Company's results, Art Raschbaum, Chief Executive Officer of Maiden, said: “Maiden continues to generate solid earnings and double digit operating returns despite a challenging operating environment. Importantly, we continue to enjoy growth in invested assets and strong year-on-year growth in investment income. While comparative year-on-year earnings and underwriting results have been impacted by adverse commercial auto experience in the Diversified Reinsurance segment, we are confident that we are effectively responding to these issues. While these actions have adversely impacted revenue in the quarter, we remain confident in our ability to expand our Diversified Reinsurance segment in the U.S., with continued growth from existing clients and a strong flow of year-end opportunities. In Europe, we expect the recently announced branded automotive OEM solutions partnership with Allianz to drive growth in the Diversified Reinsurance segment, along with additional Solvency II related initiatives. Our AmTrust segment continues to benefit from strong business growth and strong underwriting performance.”

Results for the quarter ended September 30, 2015
Maiden reported third quarter 2015 net operating earnings(1) of $25.8 million, or $0.34 per diluted common share compared with $29.3 million, or $0.38 per diluted common share in the third quarter of 2014. Net income attributable to common shareholders was $22.5 million or $0.30 per diluted common share compared with $27.8 million or $0.36 per diluted common share in the third quarter of 2014.






In the third quarter of 2015, gross premiums written increased 0.9% to $628.5 million from $622.9 million in the third quarter of 2014. Net premiums written totaled $599.2 million in the third quarter of 2015, a decrease of 1.0% compared to the third quarter of 2014.  The Diversified Reinsurance segment’s net premiums written totaled $163.7 million, a decrease of 25.4% versus the third quarter of 2014. Within the Diversified Reinsurance segment, premiums continued to be impacted by a single large account in the U.S. that was lost when the parent company was acquired and no longer required the reinsurance capital from Maiden. In the AmTrust Reinsurance segment, net premiums written increased by 12.8% to $435.4 million compared to the third quarter of 2014 reflecting continued organic growth and premiums from the acquisition of Tower Group business.
 
Net premiums earned of $658.5 million increased 11.2% compared to the third quarter of 2014.  In the Diversified Reinsurance segment, net premiums earned decreased 17.1% to $193.2 million compared to the third quarter of 2014. The AmTrust Reinsurance segment earned premiums were up 29.6% to $465.3 million compared to the third quarter of 2014.

Net loss and loss adjustment expenses of $444.2 million were up 11.1% compared to the third quarter of 2014.  The loss ratio(7) of 67.2% was the same as the 67.2% reported in the third quarter of 2014.
 
Commission and other acquisition expenses, including general and administrative expenses, increased $32.4 million to $214.1 million in the third quarter of 2015, compared to the same quarter a year ago. The total expense ratio(10) increased to 32.4% for the third quarter of 2015 compared with 30.6% in the same quarter last year, reflecting changes in business mix. General and administrative expenses for the third quarter of 2015 totaled $16.5 million compared with $15.4 million in the third quarter of 2014. The general and administrative expense ratio(9) was 2.5% in the third quarter of 2015 compared to 2.7% in the third quarter of 2014.
 
The combined ratio(11) for the third quarter of 2015 totaled 99.6% compared with 97.8% in the third quarter of 2014. The Diversified Reinsurance segment combined ratio was 104.0% in the third quarter of 2015, up from 98.5% in the third quarter of 2014 and essentially the same as the second quarter of 2015. The higher Diversified Reinsurance segment combined ratio continues to reflect adverse development in U.S. excess of loss commercial auto liability results, but the third quarter of 2015 also included losses stemming from tornado activity in the quarter which exceeded the Company’s planned Cat load. The AmTrust Reinsurance segment reported a combined ratio of 95.5% in the third quarter of 2015 compared to 95.6% in the third quarter of 2014.

Net investment income of $32.8 million in the third quarter of 2015 increased 11.3% compared to the third quarter of 2014. As of September 30, 2015, the average yield on the fixed income portfolio (excluding cash) is 3.44% with an average duration of 5.02 years. Cash and cash equivalents were $433.1 million as at September 30, 2015 or $40.6 million higher than at year-end 2014.
  
Total assets increased 11.5% to $5.8 billion at September 30, 2015 compared to $5.2 billion at year-end 2014.   Shareholders' equity was $1.2 billion, down 1.7% compared to December 31, 2014. Book value per common share was $12.28 at September 30, 2015 or 3.2% lower than at December 31, 2014.
  
During the third quarter of 2015, the Board of Directors declared dividends of $0.13 per common share, $0.515625 per Series A preference share and $0.90625 per Series B preference share.

Results for the nine months ended September 30, 2015
Net operating earnings(1) for the first nine months of 2015 were $80.8 million, or $1.05 per diluted common share compared with $83.1 million, or $1.09 per diluted common share in the first three quarters of 2014. Net income attributable to Maiden common shareholders was $75.4 million compared to net income attributable to Maiden common shareholders of $49.5 million in the first nine months of 2014. In the first quarter of 2014, net income was impacted by a non-recurring non-cash charge of $28.2 million, representing the accelerated amortization of both the original issue discount and issuance costs associated with the TRUPs.

In the first nine months of 2015, gross premiums written totaled $2.1 billion, an increase of 12.2% compared to the first nine months of 2014.  In the first three quarters of 2015, net premiums written totaled $2.0 billion, an increase of 9.1% compared to the first nine months of 2014.  Net premiums in both reportable segments are affected by the new retrocessional program which became effective January 1, 2015. Net premiums written in the Diversified Reinsurance segment totaled $602.7 million, a decrease of 11.6% versus the first three quarters of 2014. In the AmTrust Quota Share Reinsurance segment, net premiums written increased by 20.9% to $1.4 billion compared to the first three quarters of 2014.
 
Net premiums earned of $1.8 billion increased 12.3% compared to the first nine months of 2014.  Net premiums earned decreased 10.2% in the Diversified Reinsurance segment to $570.7 million compared to the first three quarters of 2014. The AmTrust Quota Share Reinsurance segment net premiums earned were up 28.9% to $1.3 billion compared to the first nine months of 2014.
 





Net loss and loss adjustment expenses of $1.2 billion were up 12.2% compared to the first nine months of 2014.  The loss ratio(7) of 66.7% was slightly above the 66.6% reported for the first three quarters of 2014.
 
Commission and other acquisition expenses, including general and administrative expenses, increased 16.6% to $600.6 million in the first three quarters of 2015 versus the comparable period a year ago, while the total expense ratio(10) rose to 32.4% for the first nine months of 2015 compared with 31.2% in the same period last year. Loss ratios and commission and other acquisition ratios increased due to the higher proportion of quota share business in 2015 versus 2014. General and administrative expenses for the first three quarters of 2015 totaled $49.0 million compared with $45.6 million in the first nine months of 2014. The general and administrative expense ratio(9) decreased to 2.7% in the first three quarters of 2015 versus 2.8% in the same period during 2014.
 
The combined ratio(11) for the first three quarters of 2015 totaled 99.1% compared with 97.8% in the first nine months of 2014. The Diversified Reinsurance segment had a combined ratio of 103.1% in the first three quarter of 2015 compared to 97.9% in the first nine months of 2014. The AmTrust Quota Share Reinsurance segment reported a combined ratio of 95.1% in the first three quarters of 2015 compared to 95.6% in the comparable period in 2014.

Net investment income of $96.3 million in the first three quarters of 2015 increased 12.6% compared to the first nine months of 2014.

Conference Call

Maiden’s Chief Executive Officer, Art Raschbaum and Chief Financial Officer, Karen Schmitt will review these results tomorrow morning via teleconference and live audio webcast beginning at 8:30 a.m. ET.

To participate in the conference call, please access one of the following at least five minutes prior to the start time:

U.S. Callers: 1.877.734.5373
Outside U.S. Callers: 1.973.200.3059
Passcode: 65375511
Webcast: http://www.maiden.bm/news_events

A replay of the conference call will be available beginning at 11:30 a.m. ET on November 5, 2015 through midnight on November 12, 2015. To listen to the replay, please dial toll free: 1.855.859.2056 (U.S. Callers) or toll: 1.404.537.3406 (callers outside the U.S.) and enter the Passcode: 65375511; or access http://www.maiden.bm/news_events

About Maiden Holdings, Ltd.

Maiden Holdings, Ltd. is a Bermuda-based holding company formed in 2007.  Through its subsidiaries, which are each A- rated (excellent) by A.M. Best, the Company is focused on providing non-catastrophic, customized reinsurance products and services to small and mid-size insurance companies in the United States and Europe. As of September 30, 2015, Maiden had $5.8 billion in assets and shareholders' equity of $1.2 billion.
 
The Maiden Holdings, Ltd. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5006

Forward Looking Statements
 
This release contains "forward-looking statements" which are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The forward-looking statements are based on the Company's current expectations and beliefs concerning future developments and their potential effects on the Company. There can be no assurance that actual developments will be those anticipated by the Company. Actual results may differ materially from those projected as a result of significant risks and uncertainties, including non-receipt of the expected payments, changes in interest rates, effect of the performance of financial markets on investment income and fair values of investments, developments of claims and the effect on loss reserves, accuracy in projecting loss reserves, the impact of competition and pricing environments, changes in the demand for the Company's products, the effect of general economic conditions and unusual frequency of storm activity, adverse state and federal legislation, regulations and regulatory investigations into industry practices, developments relating to existing agreements, heightened competition, changes in pricing environments, and changes in asset valuations. Additional information about these risks and uncertainties, as well as others that may cause actual results to differ materially from those projected is contained in Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 as updated in periodic filings with the SEC. The Company undertakes no obligation to publicly update any forward-looking statements, except as may be required by law.
 
CONTACT:
 
Noah Fields, Vice President, Investor Relations
Maiden Holdings, Ltd.
Phone: 441.298.4927
E-mail: nfields@maiden.bm






Maiden Holdings, Ltd.
Balance Sheet
(in thousands of U.S. dollars, except per share data)
 
 
 
 
 
 
 
September 30, 2015 (Unaudited)
 
December 31, 2014 (Audited)
ASSETS
 
 
 
 
Investments:
 
 
 
 
Fixed maturities, available-for-sale, at fair value (amortized cost 2015: $3,291,365; 2014: $3,379,864)
 
$
3,288,510

 
$
3,456,904

Fixed maturities, held-to-maturity, at amortized cost (fair value 2015: $610,994; 2014: $0)
 
608,510

 

Other investments, at fair value (cost 2015: $10,725; 2014: $10,862)
 
11,472

 
12,571

Total investments
 
3,908,492

 
3,469,475

Cash and cash equivalents
 
117,551

 
108,119

Restricted cash and cash equivalents
 
315,504

 
284,381

Accrued investment income
 
30,398

 
27,524

Reinsurance balances receivable, net
 
492,685

 
512,996

Reinsurance recoverable on unpaid losses
 
93,116

 
75,873

Loan to related party
 
167,975

 
167,975

Deferred commission and other acquisition expenses, net
 
428,817

 
372,487

Goodwill and intangible assets, net
 
87,343

 
87,336

Other assets
 
114,625

 
57,926

Total assets
 
$
5,756,506

 
$
5,164,092

LIABILITIES
 
 
 
 
Reserve for loss and loss adjustment expenses
 
$
2,538,217

 
$
2,271,292

Unearned premiums
 
1,439,637

 
1,207,757

Accrued expenses and other liabilities
 
112,805

 
83,877

Liability for securities purchased
 
84,065

 

Senior notes
 
360,000

 
360,000

Total liabilities
 
4,534,724

 
3,922,926

Commitments and Contingencies
 
 
 
 
EQUITY
 
 
 
 
Preference shares
 
315,000

 
315,000

Common shares
 
747

 
739

Additional paid-in capital
 
584,036

 
578,445

Accumulated other comprehensive income
 
23,007

 
95,293

Retained earnings
 
301,796

 
255,084

Treasury shares, at cost
 
(4,521
)
 
(3,867
)
Total Maiden shareholders’ equity
 
1,220,065

 
1,240,694

Noncontrolling interest in subsidiaries
 
1,717

 
472

Total equity
 
1,221,782

 
1,241,166

Total liabilities and equity
 
$
5,756,506

 
$
5,164,092

 
 
 
 
 
Book value per common share(4)
 
$
12.28

 
$
12.69

 
 
 
 
 
Common shares outstanding
 
73,690,640

 
72,932,702







Maiden Holdings, Ltd.
Income Statement
(in thousands of U.S. dollars, except per share data)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
Revenues:
 
 
 
 
 
 
 
 
Gross premiums written
 
$
628,501

 
$
622,861

 
$
2,136,935

 
$
1,905,251

Net premiums written
 
$
599,153

 
$
605,456

 
$
2,025,754

 
$
1,856,268

Change in unearned premiums
 
59,367

 
(13,014
)
 
(180,495
)
 
(212,700
)
Net premiums earned
 
658,520

 
592,442

 
1,845,259

 
1,643,568

Other insurance revenue
 
2,177

 
2,423

 
9,408

 
10,427

Net investment income
 
32,843

 
29,520

 
96,260

 
85,469

Net realized gains on investment
 
1,216

 
310

 
2,327

 
975

Total other-than-temporary impairment losses
 
(1,060
)
 
(1,189
)
 
(1,060
)
 
(1,189
)
Portion of loss recognized in other comprehensive income (loss)
 

 

 

 

Net impairment losses recognized in earnings
 
(1,060
)
 
(1,189
)
 
(1,060
)
 
(1,189
)
Total revenues
 
693,696

 
623,506

 
1,952,194

 
1,739,250

Expenses:
 
 
 
 
 
 
 
 
Net loss and loss adjustment expenses
 
444,172

 
399,815

 
1,236,505

 
1,102,316

Commission and other acquisition expenses
 
197,639

 
166,246

 
551,678

 
469,730

General and administrative expenses
 
16,453

 
15,430

 
48,951

 
45,560

Total expenses
 
658,264

 
581,491

 
1,837,134

 
1,617,606

Income from operations(2)
 
35,432

 
42,015

 
115,060

 
121,644

Other expenses
 
 
 
 
 
 
 
 
Interest and amortization expenses
 
(7,266
)
 
(7,266
)
 
(21,796
)
 
(22,692
)
Accelerated amortization of junior subordinated debt discount and issuance cost
 

 

 

 
(28,240
)
Amortization of intangible assets
 
(710
)
 
(820
)
 
(2,130
)
 
(2,458
)
Foreign exchange and other gains
 
1,427

 
483

 
4,062

 
1,555

Total other expenses
 
(6,549
)
 
(7,603
)
 
(19,864
)
 
(51,835
)
Income before income taxes
 
28,883

 
34,412

 
95,196

 
69,809

Income tax expense
 
368

 
486

 
1,636

 
1,907

Net income
 
28,515

 
33,926

 
93,560

 
67,902

Add (less): loss (income) attributable to noncontrolling interest
 
69

 
(43
)
 
116

 
(109
)
Net income attributable to Maiden
 
28,584

 
33,883

 
93,676

 
67,793

Dividends on preference shares(6)
 
(6,085
)
 
(6,085
)
 
(18,253
)
 
(18,253
)
Net income attributable to Maiden common shareholders
 
$
22,499

 
$
27,798

 
$
75,423

 
$
49,540

Net operating earnings attributable to Maiden common shareholders(1)
 
$
25,758

 
$
29,329

 
$
80,791

 
$
83,075

Basic earnings per common share attributable to Maiden shareholders
 
$
0.31

 
$
0.38

 
$
1.03

 
$
0.68

Diluted earnings per common share attributable to Maiden shareholders
 
$
0.30

 
$
0.36

 
$
0.99

 
$
0.67

Basic operating earnings per common share attributable to Maiden shareholders
 
$
0.35

 
$
0.40

 
$
1.10

 
$
1.14

Diluted operating earnings per common share attributable to Maiden shareholders
 
$
0.34

 
$
0.38

 
$
1.05

 
$
1.09

Dividends declared per common share
 
$
0.13

 
$
0.11

 
$
0.39

 
$
0.33

 
 
 
 
 
 
 
 
 





Weighted average number of common shares - basic
 
73,638,980

 
72,888,024

 
73,403,998

 
72,819,452

Adjusted weighted average number of common shares and assumed conversions - diluted
 
85,743,005

 
84,923,796

 
85,486,002

 
84,733,164

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(7)
 
67.2
%
 
67.2
%
 
66.7
%
 
66.6
%
Commission and other acquisition expense ratio(8)
 
29.9
%
 
27.9
%
 
29.7
%
 
28.4
%
General and administrative expense ratio(9)
 
2.5
%
 
2.7
%
 
2.7
%
 
2.8
%
Expense ratio(10)
 
32.4
%
 
30.6
%
 
32.4
%
 
31.2
%
Combined ratio(11)
 
99.6
%
 
97.8
%
 
99.1
%
 
97.8
%
Annualized return on common equity
 
9.8
%
 
12.2
%
 
11.0
%
 
7.8
%
Annualized operating return on common equity
 
11.3
%
 
12.9
%
 
11.8
%
 
13.0
%






Maiden Holdings, Ltd.
Non - GAAP Financial Measure
(in thousands of U.S. dollars, except per share data)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
For the Three Months Ended September 30, 2015
 
For the Three Months Ended September 30, 2014
 
For the Nine Months Ended September 30, 2015
 
For the Nine Months Ended September 30, 2014
Reconciliation of net income attributable to Maiden common shareholders to net operating earnings:
 
 
 
 
 
 
 
 
Net income attributable to Maiden common shareholders
 
$
22,499

 
$
27,798

 
$
75,423

 
$
49,540

Add (subtract)
 
 
 
 
 
 
 
 
   Net realized gains on investment
 
(1,216
)
 
(310
)
 
(2,327
)
 
(975
)
   Net impairment losses recognized in earnings
 
1,060

 
1,189

 
1,060

 
1,189

   Foreign exchange and other gains
 
(1,427
)
 
(483
)
 
(4,062
)
 
(1,555
)
   Amortization of intangible assets
 
710

 
820

 
2,130

 
2,458

   Divested excess and surplus ("E&S") business and NGHC
   run-off
 
3,841

 
24

 
7,696

 
2,815

 Interest expense incurred related to 7.75% senior notes prior to actual redemption of the junior subordinated debt
 

 

 

 
492

   Accelerated amortization of junior subordinated debt
   discount and issuance cost
 

 

 

 
28,240

   Non-cash deferred tax expense
 
291

 
291

 
871

 
871

Net operating earnings attributable to Maiden common shareholders(1)
 
$
25,758

 
$
29,329

 
$
80,791

 
$
83,075

Operating earnings per common share attributable to Maiden shareholders:
 
 
 
 
 
 
 
 
Basic earnings per common share attributable to Maiden shareholders
 
$
0.35

 
$
0.40

 
$
1.10

 
$
1.14

Diluted earnings per common share attributable to Maiden shareholders
 
$
0.34

 
$
0.38

 
$
1.05

 
$
1.09

Reconciliation of net income attributable to Maiden to income from operations:
 
 
 
 
 
 
 
 
Net income attributable to Maiden
 
$
28,584

 
$
33,883

 
$
93,676

 
$
67,793

Add (subtract)
 
 
 
 
 
 
 
 
   Foreign exchange and other gains
 
(1,427
)
 
(483
)
 
(4,062
)
 
(1,555
)
   Amortization of intangible assets
 
710

 
820

 
2,130

 
2,458

   Interest and amortization expenses
 
7,266

 
7,266

 
21,796

 
22,692

   Accelerated amortization of junior subordinated debt
   discount and issuance cost
 

 

 

 
28,240

   Income tax expense
 
368

 
486

 
1,636

 
1,907

   (Loss) income attributable to noncontrolling interest
 
(69
)
 
43

 
(116
)
 
109

Income from operations(2)
 
$
35,432

 
$
42,015

 
$
115,060

 
$
121,644

 
 
 
 
 
 
 
 
 
 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
Investable assets:
 
 
 
 
 
 
 
 
Total investments
 
$
3,908,492

 
$
3,469,475

 
 
 
 
Cash and cash equivalents
 
117,551

 
108,119

 
 
 
 
Restricted cash and cash equivalents
 
315,504

 
284,381

 
 
 
 
Loan to related party
 
167,975

 
167,975

 
 
 
 
Total investable assets(3)
 
$
4,509,522

 
$
4,029,950

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 





 
 
September 30, 2015
 
December 31, 2014
 
 
 
 
Capital:
 
 
 
 
 
 
 
 
Preference shares
 
$
315,000

 
$
315,000

 
 
 
 
Common shareholders' equity
 
905,065

 
925,694

 
 
 
 
Total Maiden shareholders' equity
 
1,220,065

 
1,240,694

 
 
 
 
2011 Senior Notes
 
107,500

 
107,500

 
 
 
 
2012 Senior Notes
 
100,000

 
100,000

 
 
 
 
2013 Senior Notes
 
152,500

 
152,500

 
 
 
 
Total capital resources(5)
 
$
1,580,065

 
$
1,600,694

 
 
 
 
(1) Net operating earnings is a non-GAAP financial measure defined by the Company as net income attributable to Maiden common shareholders excluding realized and unrealized investment gains and losses, net impairment losses recognized in earnings, foreign exchange and other gains and losses, amortization of intangible assets, divested excess and surplus business and NGHC run-off, interest expense incurred related to 7.75% senior notes prior to actual redemption of the junior subordinated debt, accelerated amortization of junior subordinated debt discount and issuance cost and non-cash deferred tax expense and should not be considered as an alternative to net income. The Company's management believes that net operating earnings is a useful indicator of trends in the Company's underlying operations. The Company's measure of net operating earnings may not be comparable to similarly titled measures used by other companies.
 
 
 
 
 
 
 
(2) Income from Operations is a non-GAAP financial measure defined by the Company as net income attributable to Maiden excluding foreign exchange and other gains and losses, amortization of intangible assets, interest and amortization expenses, accelerated amortization of junior subordinated debt discount and issuance cost, income tax expense and income or loss attributable to noncontrolling interest and should not be considered as an alternative to net income. The Company’s management believes that income from operations is a useful measure of the Company’s underlying earnings fundamentals based on its underwriting and investment income before financing costs. This income from operations enables readers of this information to more clearly understand the essential operating results of the Company. The Company’s measure of income from operations may not be comparable to similarly titled measures used by other companies.
 
 
 
 
 
 
 
(3) Investable assets is the total of the Company's investments, cash and cash equivalents and loan to a related party.
 
 
 
 
 
 
 
(4) Book value per common share is calculated using common shareholders’ equity (shareholders' equity excluding the aggregate liquidation value of our preference shares) divided by the number of common shares outstanding.
 
 
 
 
 
 
 
(5) Total capital resources is the sum of the Company's debt and Maiden shareholders' equity.
 
 
 
 
 
 
 
(6) Dividends on preference shares consist of $3,094 and $9,282 paid to Preference Shares - Series A and $2,991 and $8,971 paid to Preference shares - Series B, during the three and nine months ended September 30, 2015 and 2014, respectively.
 
 
 
 
 
 
 






Maiden Holdings, Ltd.
Supplemental Financial Data - Segment Information
(in thousands of U.S. dollars)
(Unaudited)
For the Three Months Ended September 30, 2015
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
174,307

 
$
454,194

 
$

 
$
628,501

Net premiums written
 
$
163,710

 
$
435,443

 
$

 
$
599,153

Net premiums earned
 
$
193,207

 
$
465,313

 
$

 
$
658,520

Other insurance revenue
 
2,177

 

 

 
2,177

Net loss and loss adjustment expenses
 
(142,468
)
 
(297,780
)
 
(3,924
)
 
(444,172
)
Commission and other acquisition expenses
 
(51,714
)
 
(146,008
)
 
83

 
(197,639
)
General and administrative expenses
 
(9,010
)
 
(752
)
 

 
(9,762
)
Underwriting (loss) income
 
$
(7,808
)
 
$
20,773

 
$
(3,841
)
 
$
9,124

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
34,059

Net impairment losses recognized in earnings
 
 
 
 
 
 
 
(1,060
)
Interest and amortization expenses
 
 
 
 
 
 
 
(7,266
)
Amortization of intangible assets
 
 
 
 
 
 
 
(710
)
Foreign exchange and other gains
 
 
 
 
 
 
 
1,427

Other general and administrative expenses
 
 
 
 
 
 
 
(6,691
)
Income tax expense
 
 
 
 
 
 
 
(368
)
Net income
 
 
 
 
 
 
 
$
28,515

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(7)
 
72.9
%
 
63.9
%
 
 
 
67.2
%
Commission and other acquisition expense ratio(8)
 
26.5
%
 
31.4
%
 
 
 
29.9
%
General and administrative expense ratio(9)
 
4.6
%
 
0.2
%
 
 
 
2.5
%
Combined ratio(11)
 
104.0
%
 
95.5
%
 
 
 
99.6
%






For the Three Months Ended September 30, 2014
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
236,864

 
$
385,923

 
$
74

 
$
622,861

Net premiums written
 
$
219,576

 
$
385,923

 
$
(43
)
 
$
605,456

Net premiums earned
 
$
233,022

 
$
359,065

 
$
355

 
$
592,442

Other insurance revenue
 
2,423

 

 

 
2,423

Net loss and loss adjustment expenses
 
(166,342
)
 
(233,166
)
 
(307
)
 
(399,815
)
Commission and other acquisition expenses
 
(56,878
)
 
(109,241
)
 
(127
)
 
(166,246
)
General and administrative expenses
 
(8,683
)
 
(695
)
 
(193
)
 
(9,571
)
Underwriting income (loss)
 
$
3,542

 
$
15,963

 
$
(272
)
 
$
19,233

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
29,830

Net impairment losses recognized in earnings
 
 
 
 
 
 
 
(1,189
)
Interest and amortization expenses
 
 
 
 
 
 
 
(7,266
)
Amortization of intangible assets
 
 
 
 
 
 
 
(820
)
Foreign exchange and other gains
 
 
 
 
 
 
 
483

Other general and administrative expenses
 
 
 
 
 
 
 
(5,859
)
Income tax expense
 
 
 
 
 
 
 
(486
)
Net income
 
 
 
 
 
 
 
$
33,926

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(7)
 
70.7
%
 
64.9
%
 
 
 
67.2
%
Commission and other acquisition expense ratio(8)
 
24.2
%
 
30.4
%
 
 
 
27.9
%
General and administrative expense ratio(9)
 
3.6
%
 
0.3
%
 
 
 
2.7
%
Combined ratio(11)
 
98.5
%
 
95.6
%
 
 
 
97.8
%







Maiden Holdings, Ltd.
Supplemental Financial Data - Segment Information
(in thousands of U.S. dollars)
(Unaudited)

For the Nine Months Ended September 30, 2015
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
631,294

 
$
1,505,642

 
$
(1
)
 
$
2,136,935

Net premiums written
 
$
602,693

 
$
1,423,060

 
$
1

 
$
2,025,754

Net premiums earned
 
$
570,694

 
$
1,274,563

 
$
2

 
$
1,845,259

Other insurance revenue
 
9,408

 

 

 
9,408

Net loss and loss adjustment expenses
 
(417,846
)
 
(811,016
)
 
(7,643
)
 
(1,236,505
)
Commission and other acquisition expenses
 
(152,332
)
 
(399,291
)
 
(55
)
 
(551,678
)
General and administrative expenses
 
(27,737
)
 
(2,261
)
 

 
(29,998
)
Underwriting (loss) income
 
$
(17,813
)
 
$
61,995

 
$
(7,696
)
 
$
36,486

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
98,587

Net impairment losses recognized in earnings
 
 
 
 
 
 
 
(1,060
)
Interest and amortization expenses
 
 
 
 
 
 
 
(21,796
)
Amortization of intangible assets
 
 
 
 
 
 
 
(2,130
)
Foreign exchange and other gains
 
 
 
 
 
 
 
4,062

Other general and administrative expenses
 
 
 
 
 
 
 
(18,953
)
Income tax expense
 
 
 
 
 
 
 
(1,636
)
Net income
 
 
 
 
 
 
 
$
93,560

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(7)
 
72.0
%
 
63.6
%
 
 
 
66.7
%
Commission and other acquisition expense ratio(8)
 
26.3
%
 
31.3
%
 
 
 
29.7
%
General and administrative expense ratio(9)
 
4.8
%
 
0.2
%
 
 
 
2.7
%
Combined ratio(11)
 
103.1
%
 
95.1
%
 
 
 
99.1
%





For the Nine Months Ended September 30, 2014
 
Diversified Reinsurance
 
AmTrust Reinsurance
 
Other
 
Total
Gross premiums written
 
$
729,154

 
$
1,176,957

 
$
(860
)
 
$
1,905,251

Net premiums written
 
$
681,690

 
$
1,176,957

 
$
(2,379
)
 
$
1,856,268

Net premiums earned
 
$
635,251

 
$
988,913

 
$
19,404

 
$
1,643,568

Other insurance revenue
 
10,427

 

 

 
10,427

Net loss and loss adjustment expenses
 
(439,329
)
 
(645,358
)
 
(17,629
)
 
(1,102,316
)
Commission and other acquisition expenses
 
(164,850
)
 
(298,236
)
 
(6,644
)
 
(469,730
)
General and administrative expenses
 
(28,104
)
 
(1,847
)
 
(580
)
 
(30,531
)
Underwriting income (loss)
 
$
13,395

 
$
43,472

 
$
(5,449
)
 
$
51,418

Reconciliation to net income
 
 
 
 
 
 
 
 
Net investment income and realized gains on investment
 
 
 
 
 
 
 
86,444

Net impairment losses recognized in earnings
 
 
 
 
 
 
 
(1,189
)
Interest and amortization expenses
 
 
 
 
 
 
 
(22,692
)
Accelerated amortization of junior subordinated debt discount and issuance cost
 
 
 
 
 
 
 
(28,240
)
Amortization of intangible assets
 
 
 
 
 
 
 
(2,458
)
Foreign exchange and other gains
 
 
 
 
 
 
 
1,555

Other general and administrative expenses
 
 
 
 
 
 
 
(15,029
)
Income tax expense
 
 
 
 
 
 
 
(1,907
)
Net income
 
 
 
 
 
 
 
$
67,902

 
 
 
 
 
 
 
 
 
Net loss and loss adjustment expense ratio(7)
 
68.0
%
 
65.3
%
 
 
 
66.6
%
Commission and other acquisition expense ratio(8)
 
25.5
%
 
30.2
%
 
 
 
28.4
%
General and administrative expense ratio(9)
 
4.4
%
 
0.1
%
 
 
 
2.8
%
Combined ratio(11)
 
97.9
%
 
95.6
%
 
 
 
97.8
%
(7) Calculated by dividing net loss and loss adjustment expenses by the sum of net premiums earned and other insurance revenue.
(8) Calculated by dividing commission and other acquisition expenses by the sum of net premiums earned and other insurance revenue.
(9) Calculated by dividing general and administrative expenses by the sum of net premiums earned and other insurance revenue.
(10) Calculated by adding together the commission and other acquisition expense ratio and general and administrative expense ratio.
(11) Calculated by adding together the net loss and loss adjustment expense ratio and expense ratio.
 






Exhibit 99.2
                                

PRESS RELEASE
Maiden Holdings Increases Quarterly Dividend on Common Shares by 7.7% and Declares Dividends on Preference Shares
HAMILTON, Bermuda, November 4, 2015 -- Maiden Holdings, Ltd. (NASDAQ: MHLD) today announced that its Board of Directors approved a quarterly cash dividend of $0.14 per share of common stock, an increase of $0.01 per share or 7.7% from the previous rate. The dividend will be payable on January 15, 2016 to shareholders of record as of January 1, 2016.
Maiden’s Board of Directors also approved a cash dividend on its Series A 8.25% Non-Cumulative Preference Shares of $0.515625 per Preference Share. The dividend will be payable on December 15, 2015 to shareholders of record as of December 1, 2015.
Additionally, Maiden’s Board of Directors approved a cash dividend on its Series B 7.25% Mandatory Convertible Preference Shares of $0.90625 per Preference Share. The dividend will be payable on December 15, 2015 to shareholders of record as of December 1, 2015.
About Maiden Holdings, Ltd.
Maiden Holdings, Ltd. is a Bermuda-based holding company formed in 2007.  Through its subsidiaries, which are each A- rated (excellent) by A.M. Best, the Company is focused on providing non-catastrophic, customized reinsurance products and services to small and mid-size insurance companies in the United States and Europe. As of September 30, 2015, Maiden had $5.8 billion in assets and shareholders' equity of $1.2 billion.
The Maiden Holdings, Ltd. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=5006
 
CONTACT:
Noah Fields, Vice President, Investor Relations
Maiden Holdings, Ltd.
Phone: 441.298.4927
E-mail: nfields@maiden.bm