Attached files

file filename
8-K - 8-K - Approach Resources Incd98847d8k.htm
EX-99.2 - EX-99.2 - Approach Resources Incd98847dex992.htm

Exhibit 99.1

 

LOGO

Approach Resources Inc.

Reports Third Quarter 2015 Results

Fort Worth, Texas, November 4, 2015 – Approach Resources Inc. (NASDAQ: AREX) today reported results for third quarter 2015. Highlights for third quarter 2015 include:

 

    Record quarterly production of 1,525 MBoe, or 16.6 MBoe/d, a 17% increase over the prior-year quarter and a 10% increase over second quarter 2015

 

    EBITDAX was $30.7 million, or $0.76 per diluted share

 

    Revenues totaled $33.9 million. Including realized hedge gains, revenues were $46.7 million

 

    Per-unit cash operating expenses decreased 18% from the prior-year quarter, and 5% from second quarter 2015, to $10.45 per Boe

 

    Adjusted net loss was $5.9 million, or $0.14 per diluted share

 

    Average IP for wells completed since last update was 931 Boe/d (65% oil and 84% liquids)

Adjusted net (loss) income, EBITDAX and cash operating expenses are non-GAAP measures. See “Supplemental Non-GAAP Measures” below for our definitions and reconciliations of adjusted net (loss) income and EBITDAX to net (loss) income and cash operating expenses to operating expenses.

Management Comment

J. Ross Craft, Approach’s Chairman, CEO and President, commented, “In the third quarter, our team was able to deliver another record quarterly production rate for the Company and strong well results. The slowdown in activity has provided an opportunity for us to fine-tune our completion design. We are encouraged by the early production data from third quarter wells completed using tighter frac stage spacing, higher proppant concentration and modified sand concentration mix. Improved well performance combined with the lower D&C costs should allow us to further enhance rates of return on our Wolfcamp horizontal program.

Additionally, we continued to streamline our business structure by implementing a number of initiatives. We expect to realize annual G&A and LOE savings of between $5.0 and $7.0 million beginning in 2016. Given the sustained uncertain commodity price outlook, we remain focused on reducing costs and making financially responsible capital allocation decisions as we preserve the strength of our balance sheet and liquidity.”

Third Quarter 2015 Results

Production for third quarter 2015 totaled 1,525 MBoe (16.6 MBoe/d), compared to production of 1,306 MBoe (14.2 MBoe/d) in third quarter 2014, a 17% increase. Oil production for the third quarter was 490 MBbls (5.3 MBbls/d). Production for third quarter 2015 was 64% liquids and 36% natural gas.

Adjusted net loss (non-GAAP) for third quarter 2015 was $5.9 million, or $0.14 per diluted share, compared to adjusted net income (non-GAAP) of $10.5 million, or $0.27 per diluted share, for third quarter 2014. EBITDAX (non-GAAP) for third quarter 2015 was $30.7 million, or $0.76 per diluted share, compared to $50.7 million, or $1.29 per diluted share, for third quarter 2014. See “Supplemental Non-GAAP Financial and Other Measures” below for our definitions and reconciliations of adjusted net (loss) income and EBITDAX to net (loss) income.

 

 

INVESTOR CONTACT

 

 

APPROACH RESOURCES INC.

Sergei Krylov   One Ridgmar Centre
Executive Vice President & Chief Financial Officer   6500 West Freeway, Suite 800
ir@approachresources.com   Fort Worth, Texas 76116
817.989.9000   www.approachresources.com


Lease operating expense showed sustained improvement, averaging $5.04 per Boe for third quarter 2015. This represents a 14% decrease from the prior-year quarter. Production and ad valorem taxes averaged $1.77 per Boe, or 8.0% of oil, NGL and gas sales. Exploration costs for the quarter were $1.28 per Boe, including $1.7 million, or $1.12 per Boe, related to one-time rig termination fees. Cash general and administrative expense averaged $3.65 per Boe, a 17% decline compared to the prior-year quarter. Non-cash general and administrative expense averaged $1.12 per Boe, a 26% decline from third quarter 2014. Depletion, depreciation and amortization expense averaged $20.47 per Boe, and interest expense totaled $6.5 million.

The Company incurred a non-cash impairment charge of $220.2 million during the third quarter of 2015 due to the significant decline in commodity prices. The reduction in carrying value was primarily attributable to the Company’s legacy vertical gas assets in Ozona Northeast.

Operations Update

During third quarter 2015, we drilled four horizontal wells, completed five horizontal wells, and at September 30, 2015, we had four horizontal wells waiting on completion. The average initial production (IP) rate for all wells completed since our last report was 931 Boe/d (65% oil and 84% liquids) with an average lateral length of 6,600 feet.

Capital expenditures incurred during third quarter 2015 totaled $19.8 million, and included $17.9 million for drilling and completion activities and $1.9 million for infrastructure projects and equipment. Management has begun the 2016 budgeting process, and we plan to release further detail in early 2016.

Liquidity Update

At September 30, 2015, we had a $1 billion revolving credit facility with a $450 million borrowing base and $278 million of outstanding borrowings. The Company recently announced the completion of its scheduled semiannual borrowing base redetermination, which resulted in the lender commitments and borrowing base being set at $450 million. At September 30, 2015, our liquidity was approximately $172 million. See “Supplemental Non-GAAP Financial and Other Measures” below for our definition and calculation of liquidity.

 

 

2


Commodity Derivatives Update

We enter into commodity derivatives positions to reduce the risk of commodity price fluctuations. The table below is a summary of our current derivatives positions.

 

Commodity and Period

   Contract
Type
  

Volume Transacted

  

Contract Price

Crude Oil

        

October 2015 – December 2015

   Collar    1,600 Bbls/d    $84.00/Bbl - $91.00/Bbl

October 2015 – December 2015

   Collar    1,000 Bbls/d    $90.00/Bbl - $102.50/Bbl

October 2015 – December 2015

   Three-Way
Collar
   500 Bbls/d    $75.00/Bbl - $84.00/Bbl - $94.00/Bbl

October 2015 – December 2015

   Three-Way
Collar
   500 Bbls/d    $75.00/Bbl - $84.00/Bbl - $95.00/Bbl

October 2015 – December 2016

   Swap    750 Bbls/d    $62.52/Bbl

Natural Gas

        

October 2015 – December 2015

   Swap    200,000 MMBtu/month    $4.10/MMBtu

October 2015 – December 2015

   Collar    130,000 MMBtu/month    $4.00/MMBtu - $4.25/MMBtu

March 2016 – December 2016

   Swap    200,000 MMBtu/month    $2.93/MMBtu

Conference Call Information and Summary Presentation

The Company will host a conference call on Thursday, November 5, 2015, at 10:00 a.m. Central Time (11:00 a.m. Eastern Time) to discuss financial and operational results for third quarter 2015. The conference call may be accessed via the Company’s website at www.approachresources.com or by phone:

Dial in:            (877) 201-0168

Intl. dial in:     (647) 788-4901

Passcode:        Approach / 54939494

A replay of the call will be available on the Company’s website or by dialing (855) 859-2056 (passcode: 54939494).

In addition, a third quarter 2015 summary presentation is available on the Company’s website.

 

 

3


About Approach Resources

Approach Resources Inc. is an independent energy company focused on the exploration, development, production and acquisition of unconventional oil and gas reserves in the Midland Basin of the greater Permian Basin in West Texas. For more information about the Company, please visit www.approachresources.com. Please note that the Company routinely posts important information about the Company under the Investor Relations section of its website.

Forward-Looking and Cautionary Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include expectations of anticipated financial and operating results. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. Further information on such assumptions, risks and uncertainties is available in the Company’s Securities and Exchange Commission (“SEC”) filings. The Company’s SEC filings are available on the Company’s website at www.approachresources.com. Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

 

4


UNAUDITED RESULTS OF OPERATIONS

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2015      2014     2015      2014  

Revenues (in thousands):

          

Oil

   $ 20,213       $ 47,194      $ 67,142       $ 140,509   

NGLs

     5,311         11,628        16,067         33,486   

Gas

     8,417         9,302        22,635         29,464   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total oil, NGL and gas sales

     33,941         68,124        105,844         203,459   

Realized gain (loss) on commodity derivatives

     12,755         (764     37,937         (5,423
  

 

 

    

 

 

   

 

 

    

 

 

 

Total oil, NGL and gas sales including derivative impact

   $ 46,696       $ 67,360      $ 143,781       $ 198,036   
  

 

 

    

 

 

   

 

 

    

 

 

 

Production:

          

Oil (MBbls)

     490         507        1,483         1,482   

NGLs (MBbls)

     488         392        1,266         1,057   

Gas (MMcf)

     3,285         2,445        8,721         6,727   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total (MBoe)

     1,525         1,306        4,202         3,659   

Total (MBoe/d)

     16.6         14.2        15.4         13.4   

Average prices:

          

Oil (per Bbl)

   $ 41.27       $ 93.14      $ 45.28       $ 94.84   

NGLs (per Bbl)

     10.89         29.70        12.69         31.69   

Gas (per Mcf)

     2.56         3.80        2.60         4.38   
  

 

 

    

 

 

   

 

 

    

 

 

 

Total (per Boe)

   $ 22.26       $ 52.17      $ 25.19       $ 55.60   

Realized gain (loss) on commodity derivatives (per Boe)

     8.36         (0.58     9.03         (1.49
  

 

 

    

 

 

   

 

 

    

 

 

 

Total including derivative impact (per Boe)

   $ 30.62       $ 51.59      $ 34.22       $ 54.11   

Costs and expenses (per Boe):

          

Lease operating

   $ 5.04       $ 5.87      $ 5.17       $ 6.41   

Production and ad valorem taxes

     1.77         2.55        2.02         3.40   

Exploration

     1.28         0.68        1.00         0.98   

General and administrative(1)

     4.77         5.88        5.45         6.45   

Depletion, depreciation and amortization

     20.47         19.88        20.50         21.35   

(1) Below is a summary of general and administrative expense:

          

General and administrative – cash component

   $ 3.65       $ 4.37      $ 4.02       $ 4.89   

General and administrative – noncash component (share-based compensation)

     1.12         1.51        1.43         1.56   

 

 

5


APPROACH RESOURCES INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except shares and per-share amounts)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2015     2014     2015     2014  

REVENUES:

        

Oil, NGL and gas sales

   $ 33,941      $ 68,124      $ 105,844      $ 203,459   

EXPENSES:

        

Lease operating

     7,681        7,665        21,744        23,462   

Production and ad valorem taxes

     2,700        3,335        8,502        12,429   

Exploration

     1,956        891        4,211        3,595   

General and administrative

     7,270        7,675        22,882        23,612   

Termination costs

     1,436        —          1,436        —     

Impairment of oil and gas properties

     220,197        —          220,197        —     

Depletion, depreciation and amortization

     31,222        25,959        86,146        78,138   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total expenses

     272,462        45,525        365,118        141,236   
  

 

 

   

 

 

   

 

 

   

 

 

 

OPERATING (LOSS) INCOME

     (238,521     22,599        (259,274     62,223   

OTHER:

        

Interest expense, net

     (6,465     (5,442     (18,630     (15,936

Gain on debt extinguishment

     1,483        —          1,483        —     

Equity in losses of investee

     —          —          —          (186

Realized gain (loss) on commodity derivatives

     12,755        (764     37,937        (5,423

Unrealized gain (loss) on commodity derivatives

     296        18,810        (22,929     5,206   

Other expense

     (91     —          (53     (109
  

 

 

   

 

 

   

 

 

   

 

 

 

(LOSS) INCOME BEFORE INCOME TAX (BENEFIT) PROVISION

     (230,543     35,203        (261,466     45,775   

INCOME TAX (BENEFIT) PROVISION:

     (81,756     12,756        (93,121     16,590   
  

 

 

   

 

 

   

 

 

   

 

 

 

NET (LOSS) INCOME

   $ (148,787   $ 22,447      $ (168,345   $ 29,185   
  

 

 

   

 

 

   

 

 

   

 

 

 

(LOSS) EARNINGS PER SHARE:

        

Basic

   $ (3.67   $ 0.57      $ (4.16   $ 0.74   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

   $ (3.67   $ 0.57      $ (4.16   $ 0.74   
  

 

 

   

 

 

   

 

 

   

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

        

Basic

     40,541,420        39,363,441        40,419,187        39,325,552   

Diluted

     40,541,420        39,379,779        40,419,187        39,340,961   

 

 

6


UNAUDITED SELECTED FINANCIAL DATA

 

Unaudited Consolidated Balance Sheet Data

   September 30,      December 31,  
(in thousands)    2015      2014  

Cash and cash equivalents

   $ 319       $ 432   

Other current assets

     32,233         60,647   

Property and equipment, net, successful efforts method

     1,175,455         1,331,659   

Other assets

     821         —     
  

 

 

    

 

 

 

Total assets

   $ 1,208,828       $ 1,392,738   
  

 

 

    

 

 

 

Current liabilities

   $ 45,195       $ 106,852   

Long-term debt(1)

     515,593         391,311   

Other long-term liabilities

     36,163         120,248   

Stockholders’ equity

     611,877         774,327   
  

 

 

    

 

 

 

Total liabilities and stockholders’ equity

   $ 1,208,828       $ 1,392,738   
  

 

 

    

 

 

 

 

(1) Long-term debt is net of debt issuance costs of $7.4 million and $8.7 million as of September 30, 2015 and December 31, 2014, respectively.

Supplemental Non-GAAP Financial and Other Measures

This release contains certain financial measures that are non-GAAP measures. We have provided reconciliations below of the non-GAAP financial measures to the most directly comparable GAAP financial measures and on the Non-GAAP Financials page in the Investor Relations section of our website at www.approachresources.com.

Adjusted Net (Loss) Income

This release contains the non-GAAP financial measures adjusted net (loss) income and adjusted net (loss) income per diluted share, which excludes (1) unrealized (gain) loss on commodity derivatives, (2) rig termination fees, (3) impairment of oil and gas properties, (4) termination costs, (5) gain on debt extinguishment, and (6) related income tax effect. The amounts included in the calculation of adjusted net (loss) income and adjusted net (loss) income per diluted share below were computed in accordance with GAAP. We believe adjusted net (loss) income and adjusted net (loss) income per diluted share are useful to investors because they provide readers with a more meaningful measure of our profitability before recording certain items whose timing or amount cannot be reasonably determined. However, these measures are provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of adjusted net (loss) income and adjusted net (loss) income per diluted share to net (loss) income for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per-share amounts).

 

 

7


     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Net (loss) income

   $ (148,787    $ 22,447       $ (168,345    $ 29,185   

Adjustments for certain items:

           

Unrealized (gain) loss on commodity derivatives

     (296      (18,810      22,929         (5,206

Rig termination fees

     1,701         —           2,199         —     

Impairment of oil and gas properties

     220,197         —           220,197         —     

Termination costs

     1,436         —           1,436         —     

Gain on debt extinguishment

     (1,483      —           (1,483      —     

Related income tax effect

     (78,623      6,816         (86,926      1,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net (loss) income

   $ (5,855    $ 10,453       $ (9,993    $ 25,865   
  

 

 

    

 

 

    

 

 

    

 

 

 

Adjusted net (loss) income per diluted share

   $ (0.14    $ 0.27       $ (0.25    $ 0.66   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX

We define EBITDAX as net (loss) income, plus (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) impairment of oil and gas properties, (5) unrealized loss (gain) on commodity derivatives, (6) gain on debt extinguishment, (7) termination costs, (8) interest expense, net, and (9) income tax (benefit) provision. EBITDAX is not a measure of net income or cash flow as determined by GAAP. The amounts included in the calculation of EBITDAX were computed in accordance with GAAP. EBITDAX is presented herein and reconciled to the GAAP measure of net income because of its wide acceptance by the investment community as a financial indicator of a company’s ability to internally fund development and exploration activities. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of EBITDAX and EBITDAX per diluted share to net (loss) income for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per-share amounts).

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Net (loss) income

   $ (148,787    $ 22,447       $ (168,345    $ 29,185   

Exploration

     1,956         891         4,211         3,595   

Depletion, depreciation and amortization

     31,222         25,959         86,146         78,138   

Share-based compensation

     1,708         1,965         6,000         5,726   

Impairment of oil and gas properties

     220,197         —           220,197         —     

Unrealized (gain) loss on commodity derivatives

     (296      (18,810      22,929         (5,206

Gain on debt extinguishment

     (1,483      —           (1,483      —     

Termination costs

     1,436         —           1,436         —     

Interest expense, net

     6,465         5,442         18,630         15,936   

Income tax (benefit) provision

     (81,756      12,756         (93,121      16,590   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX

   $ 30,662       $ 50,650       $ 96,600       $ 143,964   
  

 

 

    

 

 

    

 

 

    

 

 

 

EBITDAX per diluted share

   $ 0.76       $ 1.29       $ 2.39       $ 3.66   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

8


Cash Operating Expenses

We define cash operating expenses as operating expenses, excluding (1) exploration expense, (2) depletion, depreciation and amortization expense, (3) share-based compensation expense, (4) termination costs, and (5) impairment of oil and gas properties. Cash operating expenses is not a measure of operating expenses as determined by GAAP. The amounts included in the calculation of cash operating expenses were computed in accordance with GAAP. Cash operating expenses is presented herein and reconciled to the GAAP measure of operating expenses. We use cash operating expenses as an indicator of the Company’s ability to manage its operating expenses and cash flows. This measure is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below provides a reconciliation of cash operating expenses to operating expenses for the three and nine months ended September 30, 2015 and 2014 (in thousands, except per-Boe amounts).

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Operating expenses

   $ 272,462       $ 45,525       $ 365,118       $ 141,236   

Exploration

     (1,956      (891      (4,211      (3,595

Depletion, depreciation and amortization

     (31,222      (25,959      (86,146      (78,138

Share-based compensation

     (1,708      (1,965      (6,000      (5,726

Termination costs

     (1,436      —           (1,436      —     

Impairment of oil and gas properties

     (220,197      —           (220,197      —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash operating expenses

   $ 15,943       $ 16,710       $ 47,128       $ 53,777   
  

 

 

    

 

 

    

 

 

    

 

 

 

Cash operating expenses per Boe

   $ 10.45       $ 12.79       $ 11.21       $ 14.70   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liquidity

Liquidity is calculated by adding the net funds available under our revolving credit facility and cash and cash equivalents. We use liquidity as an indicator of the Company’s ability to fund development and exploration activities. However, this measurement has limitations. This measurement can vary from year-to-year for the Company and can vary among companies based on what is or is not included in the measurement on a company’s financial statements. This measurement is provided in addition to, and not as an alternative for, and should be read in conjunction with, the information contained in our financial statements prepared in accordance with GAAP (including the notes), included in our SEC filings and posted on our website.

The table below summarizes our liquidity at September 30, 2015 (in thousands).

 

     Liquidity at
September 30, 2015
 

Borrowing base

   $ 450,000   

Cash and cash equivalents

     319   

Senior secured credit facility – outstanding borrowings

     (278,000

Outstanding letters of credit

     (325
  

 

 

 

Liquidity

   $ 171,994   
  

 

 

 

 

 

9