Attached files

file filename
EX-32.01 - EX-32.01 - Pegasi Energy Resources Corporation.ex32-01.htm
EX-31.02 - EX-31.02 - Pegasi Energy Resources Corporation.ex31-02.htm
EX-31.01 - EX-31.01 - Pegasi Energy Resources Corporation.ex31-01.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549 
 

 
FORM 10-Q 
 


(Mark One)

x
 
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2015

OR

¨
 
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE TRANSITION PERIOD FROM ____________ TO ____________
 
COMMISSION FILE NUMBER: 000-54842

PEGASI ENERGY RESOURCES CORPORATION
(Exact name of registrant as specified in its charter)

Nevada
 
20-4711443
(State or other jurisdiction of
incorporation or organization)
 
(I.R.S. Employer
Identification Number)

218 N. Broadway, Suite 204
Tyler, Texas 75702
(Address of principal executive offices) (Zip Code)

Registrant’s telephone number, including area code: 903- 595-4139

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a small reporting company.  See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
 
 Large accelerated filer o
 Accelerated filer o
 Non-accelerated filer o
 Smaller reporting company x
(Do not check if a smaller reporting company)
 
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2) of the Act. Yes ¨ No x

There were 70,539,499 shares of the registrant's common stock outstanding as of August 11, 2015.
 

TABLE OF CONTENTS
 
   
Page
PART I – FINANCIAL INFORMATION
     
Item 1.
3
Item 2.
16
Item 3.
24
Item 4.
25
     
PART II – OTHER INFORMATION
     
Item 1.
26
Item 1A.
26
Item 2.
26
Item 3.
26
Item 4.
26
Item 5.
26
Item 6.
26
     
27

 
PART I – FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

 PEGASI ENERGY RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS
 
   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(Unaudited)
       
Assets            
Current assets:
           
Cash and cash equivalents
  $ 679,956     $ 373,506  
Accounts receivable, trade
    184,187       385,334  
Accounts receivable, related parties
    48,789       40,002  
Joint interest billing receivable, related parties, net
    78,638       58,727  
Joint interest billing receivable, net
    16,905       17,280  
Other current assets
    7,094       36,963  
Total current assets
    1,015,569       911,812  
                 
Property and equipment:
               
Equipment
    67,435       67,435  
Pipelines
    981,340       981,933  
Leasehold improvements
    7,022       7,022  
Vehicles
    28,563       56,174  
Office furniture
    90,584       89,961  
Total property and equipment
    1,174,944       1,202,525  
Less accumulated depreciation
    (571,349 )     (557,160 )
Property and equipment, net
    603,595       645,365  
                 
Crude oil and natural gas properties:
               
Costs subject to amortization
    22,598,473       21,391,472  
Costs not subject to amortization
    11,335,678       12,337,167  
Total crude oil and natural gas properties
    33,934,151       33,728,639  
Less accumulated amortization
    (2,623,122 )     (2,468,546 )
Crude oil and natural gas properties, net
    31,311,029       31,260,093  
                 
Other assets:
               
Restricted cash – drilling program
    243,861       347,129  
Deferred financing costs
    60,699       10,000  
Certificates of deposit
    78,717       78,665  
Easements
    34,848       34,848  
Total other assets
    418,125       470,642  
                 
Total assets
  $ 33,348,318     $ 33,287,912  
 
The accompanying notes are an integral part of these consolidated financial statements.
 
 
PEGASI ENERGY RESOURCES CORPORATION
CONSOLIDATED BALANCE SHEETS (continued)

   
June 30,
   
December 31,
 
   
2015
   
2014
 
   
(Unaudited)
       
Liabilities and Stockholders' Equity            
Current Liabilities:
           
Cash overdraft
  $ 11,404     $ 5,673  
Accounts payable
    705,821       999,554  
Accounts payable, related parties
    3,703,107       3,450,175  
Revenue payable
    377,102       460,618  
Interest payable, related parties
    3,305,310       2,923,980  
Liquidated damages payable
    53,323       48,808  
Other payables
    18,007       40,780  
Convertible note payables, net
    1,107,690       -  
Current portion of notes payable and capital leases
    3,147       6,740  
Notes payable, related party
    8,160,646       8,160,646  
Total current liabilities
    17,445,557       16,096,974  
                 
Drilling prepayments
    243,861       347,129  
Notes payable and capital leases
    1,521       2,493  
Asset retirement obligations
    915,927       891,092  
Total liabilities
    18,606,866       17,337,688  
                 
Commitments and contingencies (Note 9)
               
                 
Stockholders' equity:
               
Preferred stock: $0.001 par value; 5,000,000 shares authorized; none issued and outstanding
    -       -  
Common stock: $0.001 par value; 150,000,000 shares authorized; 70,539,499 and 70,539,499 shares issued and outstanding, respectively
    70,540       70,540  
Additional paid-in capital
    55,209,385       52,894,835  
Accumulated deficit
    (40,538,473 )     (37,015,151 )
Total stockholders' equity
    14,741,452       15,950,224  
                 
Total liabilities and stockholders' equity
  $ 33,348,318     $ 33,287,912  

The accompanying notes are an integral part of these consolidated financial statements.
 
 
PEGASI ENERGY RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
 
   
Three Months
   
Six Months
 
   
Ended June 30,
   
Ended June 30,
 
   
2015
   
2014
   
2015
   
2014
 
Revenues:
                       
Crude oil and natural gas
  $ 160,561     $ 497,691     $ 317,150     $ 982,472  
Condensate and skim oil
    5,031       -       9,639       9,189  
Transportation and gathering
    33,112       72,325       68,845       143,283  
Total revenues
    198,704       570,016       395,634       1,134,944  
                                 
Operating expenses:
                               
Lease operating expense
    188,585       231,255       350,338       440,406  
Pipeline operating expenses
    42,097       99,004       107,614       156,666  
Amortization and depreciation
    97,422       161,875       196,377       294,087  
General and administrative
    651,236       780,264       1,311,967       4,637,432  
Total operating expenses
    979,340       1,272,398       1,966,296       5,528,591  
Loss from operations
    (780,636 )     (702,382 )     (1,570,662 )     (4,393,647 )
                                 
Other income (expense):
                               
Interest income
    26       26       52       52  
Interest expense
    (589,651 )     (158,475 )     (1,513,003 )     (317,155 )
Warrant modification expense
    -       -       (439,550 )     (2,642,266 )
Other expense, net
    (2,307 )     (1,933 )     (159 )     (3,778 )
Total other expense, net
    (591,932 )     (160,382 )     (1,952,660 )     (2,963,147 )
                                 
Loss from operations before income tax expense
    (1,372,568 )     (862,764 )     (3,523,322 )     (7,356,794 )
                                 
Income tax expense
    -       -       -       -  
                                 
Net loss
  $ (1,372,568 )   $ (862,764 )   $ (3,523,322 )   $ (7,356,794 )
                                 
Basic and diluted loss per share:
                               
Basic and diluted loss per share
  $ (0.02 )   $ (0.01 )   $ (0.05 )   $ (0.11 )
                                 
Weighted average shares outstanding – basic and diluted
    70,539,499       70,265,340       70,539,499       69,512,418  
 
The accompanying notes are an integral part of these consolidated financial statements. 


PEGASI ENERGY RESOURCES CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

   
Six Months Ended June 30,
 
   
2015
   
2014
 
Operating Activities
           
Net loss
  $ (3,523,322 )   $ (7,356,794 )
Adjustments to reconcile net loss to net cash used in operating activities:
               
Amortization and depreciation
    196,377       294,087  
Accretion of discount on asset retirement obligations
    24,835       17,294  
Stock based compensation
    -       3,222,307  
Common stock issued for consulting services
    -       168,250  
Gain on sale of equipment
    (4,100 )     -  
Interest expense related to convertible note
    1,156,970       -  
Warrant modification expense
    439,550       2,642,266  
Changes in operating assets and liabilities:
               
Accounts receivable, trade
    201,147       (213,265 )
Account receivable, related parties
    (8,787 )     (4,418 )
Joint interest billing receivable, related parties, net
    (19,911 )     8,344  
Joint interest billing receivable, net
    375       12,204  
Other current assets
    29,869       26,428  
Accounts payable
    (242,195 )     (20,284 )
Accounts payable, related parties
    252,932       256,529  
Revenue payable
    (83,516 )     (298,529 )
Interest payable, related parties
    381,330       316,158  
Liquidated damages payable
    4,515       3,783  
Other payables
    (22,773 )     (8,428 )
Net cash used in operating activities
    (1,216,704 )     (934,068 )
                 
Investing Activities
               
Additions to certificates of deposit
    (52 )     (53 )
Purchases of property and equipment
    (624 )     (37,065 )
Purchase of crude oil and natural gas properties
    (257,050 )     (692,727 )
Proceeds from sale of property and equipment
    4,693       -  
Net cash used in investing activities
    (253,033 )     (729,845 )
                 
Financing Activities
               
Payments on notes payable and capital leases
    (4,565 )     (4,255 )
Cash overdraft
    5,731       (255,592 )
Proceeds from convertible notes
    1,875,000       -  
Deferred financing costs on convertible note
    (99,979 )     -  
Proceeds from sale of common stock, net of offering costs
    -       694,900  
Net cash provided by financing activities
    1,776,187       435,053  
                 
Net increase (decrease) in cash and cash equivalents
    306,450       (1,228,860 )
Cash and cash equivalents at beginning period
    373,506       2,467,761  
Cash and cash equivalents at end of period
  $ 679,956     $ 1,238,901  

See Note 5 for supplemental cash flow and non-cash information.

The accompanying notes are an integral part of these consolidated financial statements.
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014
 
1.   NATURE OF OPERATIONS
 
Pegasi Energy Resources Corporation (“PERC” or the “Company”) is an independent energy company engaged in the exploration for, and production of, crude oil and natural gas.  The Company’s focus is on the development of a repeatable, low-geological risk, high-potential project in the active East Texas oil and gas region.  The Company’s business strategy is to identify and exploit resources in and adjacent to existing or indicated producing areas within the mature Rodessa oilfield. The Company believes that it is uniquely familiar with the history and geology of the project area based on its collective experience in the region as well as through its development and ownership of a large proprietary database, which details the drilling history of the project area since 1980.  In 2012, the Company drilled the Morse #1-H well targeting the Bossier formation and completed it using hydraulic fracture stimulation techniques.  The Morse #1-H is the first such horizontal well completed in the Rodessa field and the Company believes that implementing the latest proven drilling and completion techniques to exploit its geological insight in the Cornerstone Project area will enable it to find significant crude oil and natural gas reserves.

PERC conducts its main exploration and production operations through its wholly-owned subsidiary, Pegasi Operating, Inc. ("POI").  It conducts additional operations through another wholly-owned subsidiary, TR Rodessa, Inc. ("TR Rodessa").  

TR Rodessa owns an 80% undivided interest in and operates a 40-mile natural gas pipeline and gathering system which is currently being used by PERC to transport its hydrocarbons to market.  Excess capacity on this system is used to transport third-party hydrocarbons.  
  
2.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a)  Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (the “SEC”), and should be read in conjunction with PERC’s audited consolidated financial statements for the year ended December 31, 2014, and notes thereto, which are included in the Company’s annual report on Form 10-K filed with the SEC on April 3, 2015.  In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the Company’s consolidated financial position and the consolidated results of operations for the interim periods presented have been reflected herein.  The consolidated results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.  The notes to consolidated financial statements, which would substantially duplicate the disclosures required in the Company’s 2014 annual consolidated financial statements, have been omitted.

b) Going Concern

The Company has incurred operating losses for over seven years and has negative cash flows from operations.  It also has an accumulated deficit of $40,538,473 as of June 30, 2015.  As a result, the Company’s continuation as a going concern is dependent on its ability to obtain additional financing until it can generate sufficient cash flows from operations to meet its debt and working capital obligations.

These financial statements have been prepared on a going concern basis, which implies the Company will continue to meet its obligations and continue its operations for the next twelve months.  The continuation of the Company as a going concern is dependent upon its ability to obtain necessary debt or equity financing to continue operations until it begins generating positive cash flow.  There is no assurance that financing will be available to the Company when needed or, if it is available, that it can be obtained on commercially reasonable terms.  Considering its financial condition, the Company may be forced to issue debt or equity at less favorable terms than would otherwise be available.

Although the Company raised net proceeds of $1.78 million in the first quarter of 2015, if the Company is not able to obtain additional or alternative financing on a timely basis and is unable to generate sufficient revenues and cash flows, it will be unable to meet its capital requirements and will be unable to continue as a going concern.  The financial statements do not include any adjustments to reflect that may be necessary if the Company is unable to continue as a going concern.

c)  Principles of Consolidation

The consolidated financial statements include the accounts of PERC and its wholly-owned subsidiaries.  All intercompany accounts and transactions have been eliminated.  In preparing the accompanying consolidated financial statements, management has made certain estimates and assumptions that affect reported amounts in the consolidated financial statements and disclosures.  Actual results may differ from these estimates. 
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014
 
 d)  Stock-based Compensation

The Company has accounted for stock-based compensation under the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 718-10, Compensation-Stock Compensation.  The Company recognizes stock-based compensation expense in the consolidated financial statements for equity-classified employee stock-based compensation awards based on the grant date fair value of the awards.  During the three months ended June 30, 2015 and June 30, 2014, the Company recognized $-0- and $131,036, respectively, of stock-based compensation.  During the six months ended June 30, 2015 and June 30, 2014, the Company recognized $-0- and $3,222,307, respectively, of stock-based compensation, which has been recorded as a general and administrative expense in the consolidated statements of operations. Non-employee share-based awards are accounted for based upon FASB ASC Topic 505-50, Equity-Based Payments to Non-Employees.  

e)  Net Loss per Common Share

Basic net loss per common share is calculated using the weighted average number of common shares outstanding during the period.  The Company uses the treasury stock method of calculating fully diluted per share amounts whereby any proceeds from the exercise of stock options or other dilutive instruments are assumed to be used to purchase common shares at the average market price during the period. The dilutive effect of convertible securities is reflected in diluted loss per share by application of the if-converted method. Under this method, conversion shall not be assumed for the purposes of computing diluted loss per share if the effect would be anti-dilutive. For the three and six months ended June 30, 2015 and 2014, the Company had potentially dilutive shares of 67,521,543 and 50,534,233, respectively, that were excluded from the earnings per share calculation because their impact would be anti-dilutive. For the three and six months ended June 30, 2015 and 2014, the diluted loss per share is the same as basic loss per share, as the effect of common stock equivalents is anti-dilutive.

f) Notes Payable, Related Party

Notes payable, related party totaling $8,160,646 consisted of the “Teton Renewal Note” in the amount of $6,987,646 dated June 23, 2011, including interest at 8%, with all principal due on the maturity date of December 31, 2015, secured by a stock pledge and security agreement and the “Teton Promissory Note” in the amount of $1,173,000 dated October 14, 2009, including interest of 6.25%, with all interest and principal due on the maturity date of December 31, 2015, unsecured.

g) Certificates of Deposit

Certificates of deposit have been posted as collateral supporting a reclamation bond guaranteeing remediation of our crude oil and natural gas properties in Texas.  As of June 30, 2015 and December 31, 2014, the balance of the certificates of deposit totaled $78,717 and $78,665, respectively.

h) New Accounting Pronouncements

In April 2015, the FASB issued Accounting Standards Update (“ASU”) 2015-03, Interest—Imputation of Interest (“ASU 2015-03”). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from that debt liability, consistent with the presentation of a debt discount to simplify the presentation of debt issuance costs. The standard will be effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. Early application will be permitted for financial statements that have not previously been issued. Adoption of the new guidance will only affect the presentation of the Company’s consolidated balance sheets and will not have a material impact on its consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements-Going Concern (ASC Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern (“ASU 2014-15”), which requires management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The provisions of ASU 2014-15 will not affect a company's financial condition, results of operations, or cash flows, but require disclosure if management determines there is substantial doubt, including management’s plans to alleviate or mitigate the conditions or events that raise substantial doubt. The provisions of ASU 2014-15 are effective for annual periods ending after December 15, 2016, and annual and interim periods thereafter. The Company does not expect ASU 2014-15 to have an impact on its consolidated financial statements.
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP.

The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures).  Management is currently evaluating the impact of the pending adoption of ASU 2014-09 on the Company’s consolidated financial statements and has not yet determined the method the Company will adopt by which it will implement the standard.  
 
3.  SENIOR SECURED CONVERTIBLE NOTES

In January 2015, the Company entered into securities purchase agreements (the “Securities Purchase Agreement”) with certain accredited investors (“Investors”) whereby the Company issued and sold to the Investors 12% Senior Secured Convertible Notes (“Notes”) in the aggregate amount of $875,000 and warrants (“Warrants”) to purchase up 2,430,555 shares of the Company’s common stock.  

To secure the Company’s obligations under the Notes, the Company granted the Investors a security interest in certain assets of Pegasi Energy Resources Corporation, as Texas corporation and one of the Company’s subsidiaries (“Pegasi Texas”) pursuant to a Deed of Trust, Mortgage, Security Agreement, Financing Statement and Assignment of Production, as amended (the “Security Agreement”).  In addition, pursuant to a guarantee (the “Guarantee”), Pegasi Texas agreed to guarantee the punctual payment, as and when due and payable, of all amounts owed by the Company in respect of the Securities Purchase Agreement, the Notes and the other transaction documents executed in connection with the Securities Purchase Agreement.  As well, the Company granted the Investors certain registration rights pursuant to a registration rights agreement, pursuant to which the Company is obligated to file a registration statement registering for resale the common stock issuable upon conversion of the Notes and exercise of the Warrants no later than May 9, 2015 (the “Registration Rights Agreement”).  The obligation to file a registration statement was met on May 7, 2015, and the registration statement was declared effective by the SEC on July 30, 2015.

On March 27, 2015, the Company entered into an omnibus amendment agreement (the “Amendment”) with the Investors pursuant to which, among other things:

·  
The Company and the Investors amended the Securities Purchase Agreement to extend the Additional Investment Period until March 31, 2015, to increase the Warrant ratio from 33% to 100% and allowed for up to $1 million of Additional Securities to be sold;
·  
The Company and the Investors amended the Notes to increase the minimum conversion price from $0.05 to $0.09, to require payments (including prepayments) to principal and interest to be on a pro rata basis, to provide for additional consideration to the Investors upon the Company’s failure to timely process conversion requests, and to increase the maximum beneficial ownership limitation from 9.99% to 19.99%;
·  
The Company and the Investors amended the Registration Rights Agreement to clarify the liquidated damages due upon a default by the Company; and
·  
The Company issued all the Investors additional Warrants (the “Consideration Warrants”) to purchase 4,861,116 shares of common stock, so that the Warrants, together with the Consideration Warrants, equaled the new Warrant ratio of 100%.
 
On March 27, 2015, the Company entered into a securities purchase agreement with an accredited investor, pursuant to which the Company issued and sold to the investor a $1,000,000 Note and Warrants to purchase 8,333,334 shares of common stock (the “Subsequent Investment”).  In connection therewith, the Guarantee was amended and restated to include the Subsequent Investment and the Company covenanted to file an amendment to the Security Agreement to include the Subsequent Investment.  To date, in connection with the offering, the Company sold Notes in the aggregate principal amount of $1,875,000 and Warrants (including Consideration Warrants) to purchase 15,625,005 shares of common stock, resulting in net proceeds of approximately $1.78 million.
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014
 
The Notes are due upon written demand of Investors holding a majority in interest of outstanding Notes, provided, however, that such demand cannot be made prior to January 9, 2016 and will bear interest at the rate of 12% per annum. 

The Notes are convertible, in whole or in part, into shares of the Company’s common stock at the option of the investor, at the lower of (i) $0.12 or (ii) the higher of (x) $0.09 or (y) the volume weighted average price of our common stock for the 10 trading days immediately preceding the date of conversion, subject to adjustment upon certain events, as set forth in the Note.  The discount attributable to the fair value of the beneficial conversion feature was $740,361, which represents the residual value remaining after determining the fair value of the Warrants.  Because the Notes are convertible any time at the option of the Investor, the discount for the beneficial conversion feature has already been recognized in full as interest expense and recorded as general and administrative expense in the six months ended June 30, 2015 consolidated statements of operations.

The Company has the right, at any time after the date that the Registration Statement is declared effective, to redeem some or all of the outstanding Notes, upon 30 days prior written notice.  If the Notes are redeemed prior to the first anniversary of issuance, the redemption price shall equal 110% of the amount of principal and interest being redeemed.

The Warrants are exercisable, at the option of the investor, for seven (7) years after issuance, in whole or in part, at an exercise price equal to the lower of (i) $0.132 or (ii) the higher of (x) $0.06 or (y) 110% of the volume weighted average price of the Company’s common stock for the 10 trading days immediately preceding the date of exercise, subject to adjustment upon certain events, as set forth in the Warrant.  The original discount attributable to the fair value of the Warrants was $1,134,639 and was calculated using a Black-Scholes option pricing model.  The discount will be amortized through January 9, 2016, which is the date that the Notes are first due upon written demand of the Investors.  Amortization expense of $367,329 was recorded as interest expense in the consolidated statements of operations in the three and six months period ended June 30, 2015, resulting in a June 30, 2015 balance of $767,310 for the discount attributable to the fair value of the Warrants.

4.  FAIR VALUE OF FINANCIAL INSTRUMENTS

FASB ASC Topic 825, Financial Instruments, requires certain disclosures regarding the fair value of financial instruments.  Fair value of financial instruments is made at a specific point in time, based on relevant information about financial markets and specific financial instruments.  As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair values.
 
FASB ASC Topic 820, Fair Value Measurement, defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Company considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.
 
FASB ASC Topic 820 establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. FASB ASC Topic 820 establishes three levels of inputs that may be used to measure fair value:
 
Level 1 - Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
 
Level 2 - Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data.
 
Level 3 - Level 3 applies to assets or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities.
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014

The following table sets forth our estimate of fair value of our financial instruments that are liabilities as of June 30, 2015:
 
   
Quoted Prices in Active Markets for Identical Assets 
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs 
(Level 3)
   
Total
 
Nonrecurring
                       
Asset retirement obligation
  $ -     $ -     $ 915,927     $ 915,927  

The following table sets forth our estimate of fair value of our financial instruments that are liabilities as of December 31, 2014:
 
   
Quoted Prices in Active Markets for Identical Assets 
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
Significant Unobservable Inputs 
(Level 3)
   
Total
 
Nonrecurring
                       
Asset retirement obligation
  $ -     $ -     $ 891,092     $ 891,092  

The following table sets forth a summary of changes in fair value of our asset retirement obligation during the six months ended June 30, 2015:
 
Beginning Balance - January 1, 2015
  $ 891,092  
Accretion expense
    24,835  
Balance at June 30, 2015
  $ 915,927  
 
In accordance with the reporting requirements of FASB ASC Topic No. 825, the Company calculates the fair value of its assets and liabilities that qualify as financial instruments under this statement and includes this additional information in the notes to consolidated financial statements when the fair value is different than the carrying value of these financial instruments.  The estimated fair values of accounts receivable, accounts payable and accrued liabilities approximate their carrying amounts due to the relatively short maturity of these instruments.  The carrying value of debt approximates market value due to the use of market interest rates.  
 
5.     SUPPLEMENTAL CASH FLOW AND NON-CASH INFORMATION
 
The following non-cash transactions were recorded during the six months ended June 30:
 
   
2015
   
2014
 
             
Oil and gas assets financed through account payables
  $ 83,588     $ 415,729  
                 
Additions to/ revisions of estimates to asset retirement obligation
  $ -     $ 143,854  
                 
Asset retirement obligation settled
  $ -     $ 49,586  
                 
Oil and gas properties financed through issuance of common stock
  $ -     $ 404,000  
                 
Oil and gas properties financed through assumption of joint-interest billing receivable
  $ -     $ 69,116  
                 
Discount on convertible debt related to the fair value of warrants issued
  $ 767,310     $ -  
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014
 
The following is supplemental cash flow information for the six months ended June 30:
 
   
2015
   
2014
 
Cash paid during the period for interest
  $ 457     $ 997  
Cash paid during the period for taxes
  $ -     $ -  
 
6.  STOCK-BASED COMPENSATION

Stock Plans

The Company adopted the 2007 Stock Option Plan (the “2007 Plan”), 2010 Incentive Stock Option Plan (the “2010 Plan”) and the 2012 Incentive Stock Option Plan (the “2012 Plan”) for directors, executives, selected employees, and consultants to reward them for making major contributions to the success of the Company by issuing long-term incentive awards under these plans thereby providing them with an interest and incentive in the growth and performance of the Company.  The 2007 Plan reserves 1,750,000 shares of common stock for issuance by the Company as stock options.  The 2010 Plan reserves 5,000,000 shares of common stock for issuance by the Company as stock options, stock awards or restricted stock purchase offers.  The 2012 Plan reserves 10,000,000 shares of common stock for issuance by the Company as stock options, stock awards or restricted stock purchase offers.

Stock Options Terminated/Expired

During the three and six months ended June 30, 2015, the Company terminated stock options for 1,832,300 and 2,348,393 respectively, shares of common stock due to termination of employment of various option holders according to the terms of their respective stock option agreements.

There were no options granted and vested during the three and six months ended June 30, 2015.

A summary of option activity during the six months ended June 30, 2015 is as follows:
 
   
Options
   
Weighted Average Exercise Price
 
Outstanding at December 31, 2014
    16,750,000     $ 0.66  
Options granted
    -       -  
Options terminated/expired
    (2,348,393 )     0.60  
Outstanding at June 30, 2015
    14,401,607     $ 0.67  
 
A summary of stock options outstanding as of June 30, 2015 is as follows:

Exercise Price
   
Options Outstanding
   
Remaining Contractual Lives (Years)
   
Options Exercisable
 
$ 0.65       75,000       1.51       75,000  
  0.42       656,190       1.51       656,190  
  0.50       115,306       1.51       115,306  
  0.55       363,636       1.51       363,636  
  0.50       464,300       3.52       464,300  
  0.79       6,575,000       3.52       6,575,000  
  0.55       3,000,000       3.52       3,000,000  
  0.50       152,175       3.52       152,175  
  0.66       3,000,000       3.52       3,000,000  
          14,401,607               14,401,607  
 
Based on the Company's stock price of $0.25 at June 30, 2015, the options outstanding had an intrinsic value of $0.  Based on the Company’s stock price of $0.60 at June 30, 2014, the options outstanding had an intrinsic value of $496,567.
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014

Total options exercisable at June 30, 2015 amounted to 14,401,607 shares and had a weighted average exercise price of $0.67.  Upon exercise, the Company issues the full amount of shares exercisable per the term of the options from new shares.  The Company has no plans to repurchase those shares in the future.  

The Company estimates the fair value of stock options using the Black-Scholes option pricing valuation model.  Key inputs and assumptions used to estimate the fair value of stock options include the grant price of the award, the expected option term, volatility of the Company’s stock, the risk-free rate and the Company’s dividend yield.  Estimates of fair value are not intended to predict actual future events or the value ultimately realized by grantees, and subsequent events are not indicative of the reasonableness of the original estimates of fair value made by the Company.  The Company uses the simplified method to determine the expected term on options issued.

7.  WARRANTS OUTSTANDING

Warrants Modified

In connection with the Senior Secured Convertible Notes issued on March 27, 2015, as described in footnote 3 above, the Company entered into the Amendment with the Investors, to amend the Securities Purchase Agreement to increase the Warrant ratio from 33% to 100%.

The Company issued all the Investors Consideration Warrants to purchase 4,861,116 shares of common stock, so that the Warrants, together with the Consideration Warrants, equaled the new warrant ratio of 100%.  The consideration warrants were issued as of March 27, 2015 and have a seven year term.  There was no change in the exercise price formula from the original agreement or in the term of the Warrants.  However, in accordance with the Amendment as described in Footnote 3, the Warrants are now exercisable on a cashless basis at all times.
 
The modification resulted in warrant modification expense of $439,550, which was recorded in the six month period ended June 30, 2015. This modification was calculated as the difference in the fair value of the Warrants immediately before and immediately after the modification using the Black-Scholes option pricing model. The following table details the significant assumptions used to compute the fair market value of the warrant modifications:

   
Before
   
After
 
Risk free rates
    1.679%
 to
  1.683%       1.679%
 to
  1.730%  
Dividend yield
    0%             0%        
Expected volatility
    100.85%
 to
  100.94%       100.85%
 to
  102.90%  
Remaining term (years)
 
6.795 years
 to
6.808 years
   
6.795 years
 to
7.000 years
 
 
A summary of warrant activity during the six months ended June 30, 2015 is as follows:
 
   
Warrants
   
Shares Issuable Under Warrants
   
Weighted Average Exercise Price
 
Outstanding at December 31, 2014
    16,459,619       19,679,649     $ 0.80  
Warrants cancelled under modification
    (2,430,555 )     (2,430,555 )     0.13  
Warrants issued under modification
    9,722,226       9,722,226       0.13  
Warrants issued
    8,333,334       8,333,334       0.13  
Warrants exercised
    -       -       -  
Outstanding at June 30, 2015
    32,084,624       35,304,654     $ 0.49  

The outstanding warrants at June 30, 2015 had an intrinsic value of $1,984,376.  All of the 32,084,624 warrants outstanding at June 30, 2015 are exercisable and expire at various dates between September 2015 and March 2022.
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014

8.      SEGMENT INFORMATION

The following information is presented in accordance with FASB ASC Topic 280, Segment Reporting.  The Company is engaged in exploration and production of crude oil and natural gas and pipeline transportation.  POI, a wholly-owned subsidiary of PERC, conducts the exploration and production operations.  TR Rodessa operates a 40-mile natural gas pipeline and gathering system which is used to transport hydrocarbons to market to be sold.  The Company identified such segments based on management responsibility and the nature of their products, services, and costs.  There are no major distinctions in geographical areas served as all operations are in the United States.  The Company measures business segment profit (loss) as income (loss) from operations.  Business segment assets are those assets controlled by each reportable segment.  The following table sets forth certain information about the financial information of each segment as of June 30, 2015 and December 31, 2014 and for the three and six months ended June 30, 2015 and 2014:
 
   
Three Months Ended June 30,
   
Six Months Ended June 30,
 
   
2015
   
2014
   
2015
   
2014
 
Business segment revenue:
                       
Crude oil and natural gas sales
  $ 160,561     $ 497,691     $ 317,150     $ 982,472  
Condensate and skim oil
    5,031       -       9,639       9,189  
Transportation and gathering
    33,112       72,325       68,845       143,283  
Total revenues
  $ 198,704     $ 570,016     $ 395,634     $ 1,134,944  
                                 
Business segment profit (loss):
                               
Crude oil and natural gas sales
  $ (105,412 )   $ 125,461     $ (189,497 )   $ 288,640  
Condensate and skim oil
    5,031       -       9,639       9,189  
Transportation and gathering
    (30,980 )     (48,016 )     (91,642 )     (61,784 )
General corporate
    (649,275 )     (779,827 )     (1,299,162 )     (4,629,692 )
Loss from operations
  $ (780,636 )   $ (702,382 )   $ (1,570,662 )   $ (4,393,647 )
                                 
Amortization and depreciation
                               
Crude oil and natural gas sales
  $ 77,388     $ 140,975     $ 156,309     $ 253,426  
Transportation and gathering
    17,570       17,926       35,140       34,713  
General corporate
    2,464       2,974       4,928       5,948  
Total amortization and depreciation
  $ 97,422     $ 161,875     $ 196,377     $ 294,087  
 
                   
Six Months Ended June 30,
 
                   
2015
   
2014
 
Capital expenditures:
                           
Crude oil and natural gas
    -       -     $ 257,050     $ 591,065  
Transportation and gathering
    -       -       -       32,164  
General corporate
    -       -       624       4,901  
Total capital expenditures
    -       -     $ 257,674     $ 628,130  
 
   
June 30,
   
December 31,
 
    2015     2014  
Business segment assets:
               
Crude oil and natural gas
  $ 32,083,706     $ 31,791,516  
Transportation and gathering
    643,132       697,075  
General corporate
    621,480       799,321  
Total assets
  $ 33,348,318     $ 33,287,912  
 
 
PEGASI ENERGY RESOURCES CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2015 AND 2014
 
9. COMMITMENTS AND CONTINGENCIES

Contingent Liabilities

In preparing financial statements at any point in time, management is periodically faced with uncertainties, the outcomes of which are not within its control and will not be known for prolonged periods of time. The Company is involved in actions from time to time, which if determined adversely, could have a material negative impact on the Company's consolidated financial position, results of operations and cash flows. Management, with the assistance of counsel makes estimates, if determinable, of the Company’s probable liabilities and records such amounts in the consolidated financial statements. Such estimates may be the minimum amount of a range of probable loss when no single best estimate is determinable. Disclosure is made, when determinable, of any additional possible amount of loss on these claims, or if such estimate cannot be made, that fact is disclosed.

Along with the Company's counsel, management monitors developments related to legal matters and, when appropriate, makes adjustments to record liabilities to reflect current facts and circumstances.  Management has recorded a liability related to its registration rights agreement with investors that provides for the filing of a registration statement for the registration of the shares issued in the offering in December 2007, as well as the shares issuable upon exercise of related warrants.  The Company failed to meet the deadline for the effectiveness of the registration statement and therefore was required to pay liquidated damages of approximately $100,000 on the first day of effectiveness failure, or July 18, 2008.  An additional $100,000 penalty was required to be paid by the Company every thirty days thereafter, prorated for periods totaling less than thirty days, until the effectiveness failure was cured, up to a maximum of 18% of the aggregate purchase price, or approximately $1,800,000.  The Company’s registration became effective on August 21, 2008. 
 
At June 30, 2015, management reevaluated the status of the registration statement and determined an accrual of $53,323 was sufficient to cover any potential payments for liquidated damages and the related accrued interest.  The damages are reflected as liquidated damages payable of $53,323 and $48,808 in the accompanying consolidated balance sheets as of June 30, 2015 and December 31, 2014, respectively.  The difference of $4,515 was recorded as expense in the Other Income (Expense) section of the consolidated statements of operations.


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Statements

This Management's Discussion and Analysis of Financial Condition and Results of Operations include a number of forward-looking statements that reflect management's current views with respect to future events and financial performance. You can identify these statements by forward-looking words such as “may,” “will,” “expect,” “anticipate,” “believe,” “estimate” and “continue,” or similar words.  Those statements include statements regarding the intent, belief or current expectations of us and the management team as well as the assumptions on which such statements are based. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risk and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.

Readers are urged to carefully review and consider the various disclosures made by us in this report and in our other reports filed with the Securities and Exchange Commission. Important factors currently known to Management could cause actual results to differ materially from those in forward-looking statements. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in the future operating results over time. We believe that our assumptions are based upon reasonable data derived from and known about our business and operations. No assurances are made that actual results of operations or the results of our future activities will not differ materially from our assumptions. Factors that could cause differences include, but are not limited to, expected market demand for our products, fluctuations in pricing for materials, and competition.

Company Overview

We are an independent energy company engaged in the exploration for, and the production of, crude oil and natural gas.  Our strategy is to employ modern drilling and completion techniques to redevelop formations that have been proven by historical production to be hydrocarbon reservoirs in a mature field.  We are exclusively focused on the redevelopment of the Rodessa oilfield of East Texas.  The Rodessa oilfield has to date produced over 400 million barrels of crude oil and 2.3 trillion cubic feet of natural gas from over 2,000 producing wells. First developed in the 1930’s, this field has historically been the domain of small independent operators and is not a legacy field for any major oil company.  We have been active in the region for over a decade, and in this time, we have developed a proprietary technical database from the Rodessa oilfield’s extensive drilling history, which gives us a superior insight into the multiple proven reservoirs that are available for development.  The drilling and production history of the oilfield has proven the productivity of multiple horizons, including the Rodessa, Pettit, Travis Peak, Cotton Valley, Bossier and Cotton Valley Limestone.  We have a longstanding commitment to this region where mineral ownership is highly fragmented and believe that the strength of our local relationships is a critical factor in acquiring mineral leases.  We currently hold interests in properties located in Cass and Marion Counties, Texas.

Our development strategy, in what we have designated the “Cornerstone Project”, is to identify and exploit resources in and adjacent to existing or indicated producing areas within the mature Rodessa field. By focusing on a mature proven field, we believe that we can significantly reduce the geological risk of our projects.  We plan to develop and produce reserves at low cost and will take an aggressive approach to exploiting our contiguous acreage position by utilizing the latest “best in class” drilling and completion techniques. We believe that implementing the latest proven drilling and completion techniques to exploit our geological insight in this mature oilfield will enable us to develop significant crude oil and natural gas resources that were not amenable to development with the technology available to earlier developers.

Plan of Operations

Our corporate strategy can be thought of in terms of the acquisition of leases and the development of resources on leased acreage.

Acquisition of Leases in the Cornerstone Project area
 
As of August 1, 2015, our leasehold position was approximately 19,162 gross acres and 5,532 net acres.  Leasing activity in our area of operations has substantially declined, corresponding with the decline in energy prices in 2015.  With competition for the acquisition of mineral leases in our area of operations currently limited, we have taken the strategic decision to postpone the extension of current leases and the renewal of expiring leases.

·  
Supporting Our Drilling Program.  Our priority is drilling, and consequently, our leasing program’s primary objective is to support our planned drilling program by securing holdout leases in those units where we plan to drill over the next twelve months and renewing leases that are due to expire in those units where we plan to drill.  Our drilling program over the next twelve months is contingent on our ability to obtain financing.
 

·  
Acquiring Additional Drilling Locations.  We have an extensive proprietary database that we use to identify additional drilling locations and target acreage for acquisition in the Cornerstone Project area.  Most properties in the project area are held by smaller independent companies that lack the resources and expertise to develop them fully.  We intend to pursue these opportunities to selectively expand our portfolio of properties at a future date following the development of the mineral leases that we currently hold.  Acreage additions will complement our existing substantial acreage position in the area and provide us with additional drilling opportunities.

Development of Resources in the Cornerstone Project area
 
Our acreage is located in a region that has historically proven highly productive. There are multiple target formations available for development on our leased acreage. These include the natural gas and condensate bearing Travis Peak, the crude oil and natural gas bearing upper Cotton Valley sands, the crude oil bearing Bossier sands and the crude oil bearing Cotton Valley Limestone. Approximately 55% of our net leased acreage is currently undeveloped (approximately 3,020 undeveloped net acres of a total of 5,532 net acres as of August 1, 2015).
 
·  
Horizontal Wells Targeting the Bossier/Cotton Valley Limestone.  Our priority is to drill horizontal wells targeting the Bossier/Cotton Valley Limestone.  The low permeability crude oil bearing Bossier and Cotton Valley Limestone formations are amenable to development using the latest horizontal drilling and dynamic multi-stage fracking techniques that have proven successful in the Bakken Shale in North Dakota and elsewhere.  Our first horizontal well, the Morse #1-H, was drilled with a 2,000 foot horizontal section. This well was completed with a fivestage frack and recorded an average production rate of 281 Bbl/day of high quality crude oil in its first five days of production. The production rate subsequently decreased and we recorded an average production rate of 20 Bbl/day of crude oil during June 2015. The decrease in the production rate has been irregular and we have observed several instances of unexpected, sustained surges in production, typically resulting in a doubling of production volume over three-day periods.  These surges in production lead us to believe that the reservoir is capable of greater production, and that the Morse #1-H well’s production rate has been compromised by the gas lift system and/or by an obstruction in the well bore. We believe that the successful production of crude oil from the Morse #1-H, which has produced a cumulative total of approximately 44,833 Bbls of crude oil through August 1, 2015, supports our development strategy for the Bossier/Cotton Valley Limestone. We have gained a substantial amount of knowledge and experience from the drilling, completion and production of the Morse #1-H well that will enable us to improve the design and execution of our next planned horizontal well. Having proven our development model, we now plan to drill wells with longer laterals involving 15 or more frack stages to improve the well economics. We estimate that the drilling and completion costs of such wells will be approximately $7 million. We are not currently capitalized to drill a program of such wells and are actively engaged in seeking the necessary financing to fund a drilling program to develop the Bossier/Cotton Valley Limestone.

·  
Vertical Wells. Our secondary priority is to drill vertical wells to develop shallower formations, such as the Travis Peak and Cotton Valley.  The Haggard A & B wells, which offset the Norbord #1 discovery of 2010 and were completed in 2013 and 2012, respectively, fall into this category and have proven highly productive of natural gas and condensate.  In August 2014, we concluded a participation agreement with Pacific World Energy (“PWE”) for the drilling of up to 10 wells on our leased acreage in Marion County. On October 1, 2014, we spudded the first vertical well of this program, the Huntington #4.  Drilling reached a final depth of 9,300 feet, production casing of 4 ½” was set and cemented at 9,300 feet and the drilling rig was released on October 27, 2014. Analysis of the well log identified in excess of 175' of gross pay over multiple Cotton Valley and Travis Peak zones. In light of the precipitous decline in energy prices, PWE postponed completion of the well in the first quarter of 2015. We have renewed discussion of the completion procedure for this well with PWE, but with the continued instability in energy markets, no decision about whether to move forward with the well’s completion has yet been determined.
 
Commodity Prices

Oil and natural gas prices have been historically volatile, based upon the dynamics of supply and demand. In the second half of 2014, oil prices began a rapid decline as global supply outpaced demand. In addition, in late November 2014, OPEC announced that it would not adjust its production targets. The oil price decline continued into 2015, with West Texas Intermediate (“WTI”) spot benchmark prices ranging from $43.39 to $61.43 per Bbl between January 1, 2015 and August 7, 2015.  The WTI spot price was $44.59 per Bbl as of August 7, 2015. Natural gas prices continue to be impacted by an imbalance between supply and demand across North America. During the six months ended June 30, 2015, Henry Hub spot natural gas prices ranged from $2.58 per one million British Thermal Units (“MMBtu”) to $3.32 per MMBtu.  The Henry Hub spot price was $2.85 per MMBtu as of August 6, 2015.


Consolidated Results of Operations

Three Months Ended June 30, 2015 Compared to Three Months Ended June 30, 2014

Summarized Consolidated Results of Operations
 
   
2015
   
2014
   
Increase (Decrease)
 
Total revenues
  $ 198,704     $ 570,016     $ (371,312 )
Total operating expenses
    979,340       1,272,398       (293,058 )
Loss from operations
    (780,636 )     (702,382 )     78,254  
Total other expenses, net
    (591,932 )     (160,382 )     431,550  
Net loss
  $ (1,372,568 )   $ (862,764 )   $ 509,804  

Revenue:  Total revenue for the quarter ended June 30, 2014 totaled $570,016, compared to $198,704 for the quarter ended June 30, 2015.  Crude oil revenue for the quarter ended June 30, 2014 was $213,813, compared to $76,127 for the quarter ended June 30, 2015. The quarter over quarter decrease in crude oil production revenue of 64% was a consequence of a 48% fall in the average sales price, together with a 32% fall in production volumes. The average sales price fell from $100.14 per Bbl in the quarter ended June 30, 2014 to $52.31 per Bbl in the quarter ended June 30, 2015. The decline in crude oil production volumes was largely explained by a 34% decline in production from the Morse #1-H well and the cessation of production from the Haggard A well. Declines in production from these two wells accounted for 74% of the year over year decrease of 680 Bbls in crude oil production volume.

Natural gas revenue for the quarter ended June 30, 2014 was $283,878, compared to $84,434 for the quarter ended June 30, 2015.The quarter over quarter decrease in natural gas production revenue of 70% in the quarter ended June 30, 2015 was a consequence of a 40% decline in the average sales price, together with a 52% fall in production volumes.  The average sales price fell from $4.30 per MCF in the quarter ended June 30, 2014 to $2.59 per MCF in the quarter ended June 30, 2015. The decline in natural gas production volume was primarily driven by the cessation of production from the Haggard A gas well, which accounted for 72% of the quarter over quarter decrease of 34,175 MCF in natural gas production volumes.

Transportation and gathering revenue decreased from $72,325 for the quarter ended June 30, 2014 to $33,112 for the quarter ended June 30, 2015, due to a decrease in the volume of transported gas, and to a lesser extent the decline in the price of gas as our transport charges are levied on both the volume and value of third party gas transported.

Expenses:  Total operating expenses fell by $293,058 from $1,272,398 for the quarter ended June 30, 2014 to $979,340 for the quarter ended June 30, 2015.
 
·  
General and Administrative Expense:  There was a $129,028 decrease in general and administrative expense from $780,264 for the quarter ended June 30, 2014, to $651,236 for the quarter ended June 30, 2015. The primary reason for the decrease was an expense of $131,036 incurred in the quarter ended June 30, 2014 for the issuance of stock based compensation, whereas no such expense was incurred in the quarter ended June 30, 2015.  There was an increase in legal and accounting expenses of $94,436, from $88,810 in the quarter ended June 30, 2014 to $183,246 in the quarter ended June 30, 2015, which were primarily a result of the filing of a registration statement.  Consulting fees decreased by $86,250, from $86,250 in the quarter ended June 30, 2014 to $0 in the quarter ended June 30, 2015, which was a result of investor relations expenses incurred during the quarter ended June 30, 2014.

·  
Pipeline Operating Expense:  Total pipeline operating expenses for the quarter ended June 30, 2014 were $99,004 compared to $42,097 for the quarter ended June 30, 2015. Engineering consulting fees and labor costs were incurred on the installation of an additional compressor to accommodate increased volumes in the second quarter of 2014, whereas no such charges were incurred in the second quarter of 2015.  Compression charges were lower in the second quarter of 2015, as a result of renegotiation of third party compression contracts on reduced terms.

·  
Amortization and Depreciation Expense:  Total amortization and depreciation expense for the quarter ended June 30, 2014 was $161,875, compared to $97,422 for the quarter ended June 30, 2015.  The decrease in expense was a consequence of relative decreases in production and in the depreciable base between the periods.

Other Income (Expenses):  Total other expenses for the quarter ended June 30, 2014 were $160,382, compared to $591,932 for the quarter ended June 30, 2015.  A $431,176 increase in interest expense drove this increase and resulted from the convertible note financing concluded in the first quarter of 2015.

Net Loss:  As a result of the above described revenue and expenses, we incurred a net loss of $1,372,568 for the quarter ended June 30, 2015, as compared to a net loss of $862,764 for the quarter ended June 30, 2014.
 

Six Months Ended June 30, 2015 Compared to Six Months Ended June 30, 2014

Summarized Consolidated Results of Operations
 
   
2015
   
2014
   
Decrease
 
Total revenue
 
$
395,634
   
$
1,134,944
   
$
(739,310
Total operating expense
   
1,966,296
     
 5,528,591
     
(3,562,295
Loss from operations
   
(1,570,662
)
   
(4,393,647
)
   
(2,822,985
Total other expenses
   
(1,952,660
)
   
(2,963,147
)
   
(1,010,487
Net loss
 
$
(3,523,322
)
 
$
(7,356,794
)
 
$
(3,833,472
 
Revenue:  Total revenue for the six months ended June 30, 2014 totaled $1,134,944, compared to $395,634 for the six months ended June 30, 2015.  Crude oil revenue for the six months ended June 30, 2014 was $459,038, compared to $141,990 for the six months ended June 30, 2015.  This period over period decrease in crude oil production revenue of 69% in the first half of 2015 was a consequence of a 51% fall in the average sales price, together with a 37% fall in production volumes.  The average sales price fell from $97.53 per Bbl in the first half of 2014 to $48.25 per Bbl in the first half of 2015. The decline in crude oil production volumes was largely explained by declines in production from the Morse #1-H (decline of 842 Bbls) and the Huntington 1 (decline of 206 Bbls), along with the cessation of production from the Haggard A (decline of 520 Bbls).

Natural gas revenue for the six months ended June 30, 2014 was $523,434, compared to $175,160 for the six months ended June 30, 2015.  This period over period decrease in natural gas production revenue of 67% was a consequence of a 42% decline in the average sales price, together with a 43% fall in production volumes.  The average sales price fell from $4.55 per MCF in the first half of 2014 to $2.66 per MCF in the first half of 2015. The decline in natural gas production volumes was primarily driven by the cessation of production from the Haggard A gas well, which accounted for 68% of the six month period over period decrease of 49,609 MCF in natural gas production volumes.

Expenses:  Total operating expenses for the six months ended June 30, 2014 were $5,528,591, compared to $1,966,296 for the six months ended June 30, 2015.  This decrease of $3,562,295 was primarily due to decreased general and administrative expenses resulting from non-cash stock-based compensation expenses incurred during the six months ended June 30, 2014.

·  
General and Administrative Expenses:  There was a $3,325,465 decrease in general and administrative expenses from $4,637,432 for the six months ended June 30, 2014 to $1,311,967 for the six months ended June 30, 2015.  The primary reason for the decrease was stock-based compensation of $3,222,307 incurred during the six months ended June 30, 2014, with no such expense incurred in the six months ended June 30, 2015.

·  
Pipeline Operating Expense:  Total pipeline operating expenses for the six months ended June 30, 2014 were $156,666 compared to $107,614 for the six months ended June 30, 2015. The decrease was primarily the result of a decrease in the volumes transported.

·  
Amortization and Depreciation Expense:  Total amortization and depreciation for the six months ended June 30, 2014 was $294,087, compared to $196,377 for the six months ended June 30, 2015.  The decrease in expense was a consequence of a reduction in the value of the depreciable base and a reduced rate of production.
 
Other Income (Expenses):  Total other expenses for the six months ended June 30, 2014 were $2,963,147, compared to $1,952,660 for the six months ended June 30, 2015.  The primary reason for the decrease was a warrant modification expense of $2,642,266 incurred during the six months ended June 30, 2014, whereas this expense was limited to $439,550 for the six months ended June 30, 2015.  This expense was incurred in connection with a warrant modification offer to investors that closed on March 31, 2014.  Certain investors agreed to modify the terms of their warrants, whereby the expiration date was extended for three years in exchange for agreeing to increase the exercise price.  Interest expense increased from $317,155 in the six month period ending June 30, 2014 to $1,513,003 for the six month period ending June 30, 2015.  This increase was a result of expenses relating to the issuance of convertible notes in January and March of 2015.

Net Loss:  As a result of the above described revenue and expenses, we incurred a net loss of $3,523,322 for the six months ended June 30, 2015, as compared to a net loss of $7,356,794 for the six months ended June 30, 2014.
 

Liquidity and Capital Resources

We held $923,817 in cash at June 30, 2015, primarily from our cash accounts. However, $243,861 of this represented drilling prepayments received from third parties.  When our cash balances were discounted for these drilling prepayments, we held cash balances of $679,956 at June 30, 2015. We held $373,506 in cash at December 31, 2014, after discounting the cash balances to reflect drilling prepayments.

Going Concern Consideration

In their report dated April 3, 2015, our independent registered public accounting firm stated that our financial statements for the year ended December 31, 2014 were prepared assuming that we would continue as a going concern. Our ability to continue as a going concern is an issue raised due to incurring operating losses for several years and having negative cash flows from operations.  In addition, we have an accumulated deficit of $40,538,473 as of June 30, 2015 and require additional financing to fund future operations.  Our financial statements contain additional note disclosures describing the circumstances that led to this disclosure.

Our operations have not been sufficient to generate cash flow to fund operations and we have financed our activities using equity and debt financings and drilling participations. Our cash flow from operations is sensitive to the prices paid for our crude oil and natural gas as well as to the quantities of crude oil and natural gas we sell.  Our ability to continue as a going concern is subject to our ability to obtain necessary funding from outside sources, including obtaining additional funding from the sale of our securities or obtaining loans from various financial institutions, where possible. Our continued net operating losses increase the difficulty in meeting such goals and there can be no assurances that such methods will prove successful.  While we continually look for additional financing sources, in the current economic environment the procurement of outside funding is difficult and there can be no assurance that such financing will be available on terms acceptable to us, if at all.

Cash Flows

The following table summarizes our cash flows for the six months ended June 30, 2015 and 2014:
 
   
2015
   
2014
 
Total cash provided by (used in):
           
Operating activities
  $ (1,216,704 )   $ (934,068 )
Investing activities
    (253,033 )     (729,845 )
Financing activities
    1,776,187       435,053  
Increase (decrease) in cash and cash equivalents
  $ 306,450     $ (1,228,860 )
 
Cash used in Operating Activities:  For the six months ended June 30, 2014, cash used by operating activities was $934,068, compared to $1,216,704 used by operating activities for the six months ended June 30, 2015, resulting in an increase in cash used by operating activities of $282,636. 

The net loss of $3,523,322 for the six months ended June 30, 2015 represented a decrease of $3,833,472 from the net loss of $7,356,794 for the six months ended June 30, 2014.

Non-cash income and expense items for the six months ended June 30, 2015 totaled $1,813,632, a decrease of $4,530,572 from $6,344,204 in non-cash income and expense items for the six months ended June 30, 2014.  This decrease is for the reasons set forth below.
 
Non-cash expense for stock-based compensation of $3,222,307 was incurred during the six months ended June 30, 2014, whereas no such expense was incurred during the six months ended June 30, 2015.  There was warrant modification expense of $2,642,266 for the extension of select warrant terms during the six months ended June 30, 2014, whereas this expense was limited to $439,550 for the six months ended June 30, 2015. In the six months ended June 30, 2015 we incurred non-cash expense of $1,156,970 relating to the accrual of interest on convertible notes issued in January and March 2015, whereas no such expense was incurred in the six months ended June 30, 2014.  We also incurred $168,250 in non-cash expense for stock issued to consultants for the six months ended June 30, 2014, whereas no such expense was incurred in the six months ended June 30, 2015.  Amortization and depreciation expense decreased by $97,710, from $294,087 for the six months ended June 30, 2014, to $196,377 for the six months ended June 30, 2015, primarily as a result of reduced production.
 
 
Operating assets increased by $170,707 in the six months ended June 30, 2014, compared to a decrease of $202,693 for the six months ended June 30, 2015, resulting in a period over period increase in cash flow of $373,400. An increase of $414,412 in cash flow was the result of a decrease of $201,147 in trade accounts receivable for the six months ended June 30, 2015, compared to an increase of $213,265 for the six months ended June 30, 2014. Related party joint interest billings receivable increased $19,911 in the six months ended June 30, 2015 and decreased $8,344 in the six months ended June 30, 2014, resulting in a period over period decrease in cash flow of approximately $28,255.  Joint interest billings receivable decreased by $375 in the six months ended June 30, 2015 and decreased by $12,204 in the six months ended June 30, 2014, resulting in a period over period decrease in cash flow of approximately $11,829.

Operating liabilities increased by $249,229 during the six months ended June 30, 2014, compared to an increase of $290,293 for the six months ended June 30, 2015, resulting in a change in cash flow of $41,064. Accounts payable decreased $20,284 for the six months ended June 30, 2014, compared to the $242,195 decrease in the six months ended June 30, 2015, resulting in a period over period decrease in cash flow of $221,911. Accounts payable to related parties increased by $256,529 during the six months ended June 30, 2014, compared to an increase of $252,932 for the same period in 2015, resulting in a period over period decrease in cash flow of $3,597. Revenue payable decreased $298,529 for the six months ended June 30, 2014, compared to a decrease of $83,516 during the six months ended June 30, 2015, resulting in a period over period increase in cash flow of $215,013.  Interest payable to related parties increased by $381,330 for the six months ended June 30, 2015, compared to an increase of $316,158 for the six months ended June 30, 2014, resulting in a period over period increase in cash flow of $65,172.  The remaining changes in other operating liabilities resulted in a period over period decrease in cash flow of approximately $13,613.

Cash used in Investing Activities:  For the six months ended June 30, 2014, cash used in investing activities was $729,845, compared to $253,033 for the six months ended June 30, 2015, resulting in a period over period increase in cash flow of $476,812. We spent $692,727 on the purchases of mineral leases and additional drilling and completion costs during the six months ended June 30, 2014, compared to $257,050 spent during the six months ended June 30, 2015, resulting in a period over period increase in cash flow of $435,677. We spent $37,065 on property and equipment during the six months ended June 30, 2014, compared to $624 for the six months ended June 30, 2015, resulting in an increase in cash flow of $36,441.  

Cash provided by Financing Activities:  For the six months ended June 30, 2014, cash provided by financing activities totaled $435,053, compared to $1,776,187 for the six months ended June 30, 2015, resulting in a period over period increase in cash flow of $1,341,134. We obtained $1,875,000 from the sale of convertible notes in the six months ended June 30, 2015, whereas no such transaction occurred during the six months ended June 30, 2014.  During the six months ended June 30, 2014, we received $694,900 in net proceeds from the sale of units of common stock and warrants, whereas no such transaction occurred during the six months ended June 30, 2015. We reduced our cash overdraft by $255,592 in the six months ended June 30, 2014, whereas we increased it by $5,731 during the six months ended June 30, 2015, resulting in an increase in cash flow of $261,323. In connection with the sale of convertible notes, we incurred $99,979 in deferred financing costs during the six months ended June 30, 2015, whereas no such expense was incurred in the same period in 2014.
 
Sources of Liquidity

Production revenue has not been sufficient to finance our operating expenses; therefore, we have had to raise capital in recent years to fund our activities. Planned lease acquisitions and exploration, development, production and marketing activities, as well as administrative requirements (such as salaries, insurance expenses, general overhead expenses, legal compliance costs and accounting expenses) will require a substantial amount of additional capital and cash flow.

Additional funds raised from future financing activities are needed to finance our operations for the next twelve months.  Currently, we estimate that we have sufficient cash to finance operations for the next two months.  The extent of our drilling activities is dependent on our ability to raise additional capital.  There are no guarantees that we will be able to raise additional funds on terms acceptable to us, if at all.  We will also consider farm-out agreements, whereby we would lease parts of our properties to other operators for drilling purposes and we would receive payment based on the production.
 
We are actively pursuing sources of additional capital through various financing transactions or arrangements, including farm-outs, joint venturing of projects, debt financing, equity financing and other means.  

First Quarter 2015 Financing

In January 2015, we entered into securities purchase agreements (the “Securities Purchase Agreement”) with certain accredited investors (“Investors”) whereby we issued and sold to the Investors 12% Senior Secured Convertible Notes (“Notes”) in the aggregate amount of $875,000 and warrants (“Warrants”) to purchase up to 2,430,555 shares of our common stock.  
 

On March 27, 2015, we entered into an omnibus amendment agreement (the “Amendment”) with the Investors pursuant to which, among other things:

·  
We and the Investors amended the Securities Purchase Agreement to extend the Additional Investment Period until March 31, 2015, to increase the Warrant ratio from 33% to 100% and allowed for up to $1 million of Additional Securities to be sold;
·  
We and the Investors amended the Notes to increase the minimum conversion price from $0.05 to $0.09, to require payments (including prepayments) to principal and interest to be on a pro rata basis, to provide for additional consideration to the Investors upon our failure to timely process conversion requests, and to increase the maximum beneficial ownership limitation from 9.99% to 19.99%;
·  
We and the Investors amended the Warrants to provide for cashless exercise at any time, to increase the maximum beneficial ownership limitation from 9.99% to 19.99%, and to provide for additional consideration to the Investors upon our failure to timely process exercise notices;
·  
We and the Investors amended the Registration Rights Agreement to clarify the liquidated damages due upon a default by us; and
·  
We issued all the Investors additional Warrants (the “Consideration Warrants”) to purchase 4,861,116 shares of common stock, so that the Warrants, together with the Consideration Warrants, equaled the new Warrant ratio of 100%.

On March 27, 2015, we entered into a securities purchase agreement with an accredited investor, pursuant to which we issued and sold to the investor a $1,000,000 Note and Warrants to purchase 8,333,334 shares of common stock (the “Subsequent Investment”).  In connection therewith, the Guarantee (see Footnote 3) was amended and restated to include the Subsequent Investment and we covenanted to file an amendment to the Security Agreement to include the Subsequent Investment.  In connection with the financing, we sold Notes in the aggregate principal amount of $1,875,000 and Warrants (including Consideration Warrants) to purchase 15,625,005 shares of common stock, resulting in net proceeds of approximately $1.78 million.

The Notes are due upon written demand of Investors holding a majority in interest of outstanding Notes, provided, however, that such demand cannot be made prior to January 9, 2016 and will bear interest at the rate of 12% per annum.

The Notes are convertible, in whole or in part, into shares of our common stock at the option of the investor, at the lower of (i) $0.12 or (ii) the higher of (x) $0.09 or (y) the volume weighted average price of our common stock for the 10 trading days immediately preceding the date of conversion, subject to adjustment upon certain events, as set forth in the Note.

The Warrants are exercisable, at the option of the Investor, for seven (7) years after issuance, in whole or in part, at an exercise price equal to the lower of (i) $0.132 or (ii) the higher of (x) $0.06 or (y) 110% of the volume weighted average price of our common stock for the 10 trading days immediately preceding the date of exercise, subject to adjustment upon certain events, as set forth in the Warrant.

Off Balance Sheet Arrangements

We do not have any off balance sheet arrangements that are reasonably likely to have a current or future effect on our consolidated financial condition, revenue, results of operations, liquidity, or capital expenditures.

Critical Accounting Policies
 
Our critical accounting policies, including the assumptions and judgments underlying them, are disclosed in the notes to consolidated financial statements which accompany the consolidated financial statements.  The notes to consolidated financial statements, which would substantially duplicate the disclosures required in our 2014 annual consolidated financial statements, have been omitted. These policies have been consistently applied in all material respects and address such matters as revenue recognition and amortization and depreciation methods.  The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the recorded amounts of revenue and expenses during the reporting period.  Actual results could differ from these estimates. 
 
Accounts Receivable

We perform ongoing credit evaluations of our customers’ financial condition and extend credit to virtually all of our customers.  Collateral is generally not required, nor is interest charged on past due balances.  Credit losses to date have not been significant and have been within management’s expectations.  In the event of complete non-performance by our customers, our maximum exposure is the outstanding accounts receivable balance at the date of non-performance.
 

Property and Equipment

Property and equipment are stated at cost and depreciated using the straight-line method over the estimated useful lives of the assets, which range from five to thirty-nine years.  Expenditures for major renewals and betterments that extend the useful lives are capitalized.  Expenditures for normal maintenance and repairs are expensed as incurred.  Upon the sale or abandonment, the cost of the equipment and related accumulated depreciation are removed from the accounts and any gains or losses thereon are recognized in the operating results of the respective period.

Crude Oil and Natural Gas Properties

We use the full-cost method of accounting for our crude oil and natural gas producing activities, which are all located in Texas.  Accordingly, all costs associated with the acquisition, exploration, and development of crude oil and natural gas reserves, including directly-related overhead costs, are capitalized.

All capitalized costs of crude oil and natural gas properties, including the estimated future costs to develop proved reserves, are amortized on the units-of-production method using estimates of proved reserves.  Investments in unproved properties and major development projects are not amortized until proved reserves associated with the projects can be determined or until impairment occurs.  If the results of an assessment indicate that the properties are impaired, the amount of the impairment will be added to the capitalized costs to be amortized.
 
In addition, the capitalized costs are subject to a “ceiling test,” which limits such costs to the aggregate of the “estimated present value,” discounted at a ten percent interest rate, of future net revenue from proved reserves, based on current economic and operating conditions, plus the lower of cost or fair market value of unproved properties and less the income tax effects related to the properties. 
 
Sales of proved and unproved properties are accounted for as adjustments of capitalized costs with no gain or loss recognized, unless such adjustments would significantly alter the relationship between capitalized costs and proved reserves of crude oil and natural gas, in which case the gain or loss is recognized in the operating results of the respective period.
  
Fair Value of our Debt and Equity Instruments

Many of our various debt and equity transactions require us to determine the fair value of a debt or equity instrument in order to properly record the transaction in our consolidated financial statements.  Fair value is generally determined by applying widely acceptable valuation models, (e.g. the Black Scholes model) using the trading price of the underlying instrument or by comparison to instruments with comparable maturities and terms.
 
Revenue Recognition

We utilize the accrual method of accounting for crude oil and natural gas revenue, whereby revenue is recognized based on our net revenue interest in the wells.  Crude oil inventories are immaterial and are not recorded.

Natural gas imbalances are accounted for using the entitlement method.  Under this method, revenue is recognized only to the extent of our proportionate share of the natural gas sold.  However, we have no history of significant natural gas imbalances.

Income Taxes

Deferred income taxes are determined using the “liability method” in accordance with FASB ASC Topic No. 740, Income Taxes.  Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases.
 
Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which such temporary differences are expected to be recovered or settled.  The effect on deferred tax assets and liabilities of a change in tax rates is recognized in the operating results of the period that includes the enactment date.  In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it is more likely than not that some portion of the deferred tax asset will not be realized.
 

Recently Issued Accounting Pronouncements

In April 2015, the FASB issued Accounting Standards Update (“ASU”) 2015-03, Interest—Imputation of Interest (“ASU 2015-03”). ASU 2015-03 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from that debt liability, consistent with the presentation of a debt discount to simplify the presentation of debt issuance costs. The standard will be effective for financial statements issued for fiscal years beginning after December 15, 2015, and interim periods within fiscal years beginning after December 15, 2016. Early application will be permitted for financial statements that have not previously been issued. Adoption of the new guidance will only affect the presentation of our consolidated balance sheets and will not have a material impact on our consolidated financial statements.

In August 2014, the FASB issued ASU 2014-15, Presentation of Financial Statements-Going Concern (ASC Subtopic 205-40): Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern ("ASU 2014-15"), which requires management to evaluate whether there are conditions or events, considered in the aggregate, that raise substantial doubt about the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. The provisions of ASU 2014-15 will not affect a company's financial condition, results of operations, or cash flows, but require disclosure if management determines there is substantial doubt, including management’s plans to alleviate or mitigate the conditions or events that raise substantial doubt. The provisions of ASU 2014-15 are effective for annual periods ending after December 15, 2016, and annual and interim periods thereafter. We do not expect ASU 2014-15 to have an impact on our consolidated financial statements.

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (“ASU 2014-09”), which supersedes nearly all existing revenue recognition guidance under GAAP. The core principle of ASU 2014-09 is to recognize revenue when promised goods or services are transferred to customers in an amount that reflects the consideration to which an entity expects to be entitled for those goods or services. ASU 2014-09 defines a five step process to achieve this core principle and, in doing so, more judgment and estimates may be required within the revenue recognition process than are required under existing GAAP.

The standard is effective for annual periods beginning after December 15, 2017, and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). We are currently evaluating the impact of adoption of ASU 2014-09 on our consolidated financial statements and have not yet determined the method we will adopt by which to implement the standard.  We are studying the new standard and starting to evaluate and determine the impact the new standard will have on the timing of revenue recognition under our customer agreements. We cannot, however, provide any estimate of the impact of adopting the new standard at this time.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required under Regulation S-K for “smaller reporting companies.”
 

ITEM 4.  CONTROLS AND PROCEDURES

(a) Evaluation of disclosure controls and procedures.

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Securities Exchange Act of 1934 as of the end of the period covered by this Quarterly Report on Form 10-Q. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

Based on our evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as a result of the material weakness described below, as of June 30, 2015, our disclosure controls and procedures are not designed at a reasonable assurance level and are ineffective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.  The material weakness, which relates to internal control over financial reporting, that was identified is: 

a)  
Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process.  The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis.

We are committed to improving our financial organization.  When funds are available, we will take the following action to enhance our internal controls: Hiring additional knowledgeable personnel with technical accounting expertise to further support our current accounting personnel, which management estimates will cost approximately $100,000 per annum.  As our operations are relatively small and we continue to have net cash losses each quarter, we do not anticipate being able to hire additional internal personnel until such time as our operations are profitable on a cash basis or until our operations are large enough to justify the hiring of additional accounting personnel.  We currently engage an outside accounting firm to assist us in the preparation of our consolidated financial statements and anticipate doing so until we have a sufficient number of internal accounting personnel to achieve compliance. As necessary, we will engage consultants in the future in order to ensure proper accounting for our consolidated financial statements.

Due to the fact that our internal accounting staff consists solely of a Chief Financial Officer, additional personnel will also ensure the proper segregation of duties and provide more checks and balances within the department. Additional personnel will also provide the cross training needed to support us if personnel turn over issues within the department occur. We believe this will greatly decrease any control and procedure issues we may encounter in the future.
 
(b) Changes in internal control over financial reporting.

There were no changes in our internal control over financial reporting that occurred during the quarter ended June 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
 
PART II – OTHER INFORMATION
 
ITEM 1. LEGAL PROCEEDINGS

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. Except as disclosed below, we are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, consolidated financial condition, or operating results.

On July 31, 2015, Rapid Completions LLC filed a lawsuit in the United States District Court for the Eastern District of Texas, Tyler Division (Civil Action No. 6:15-cv-724) against, among others, Pegasi Energy Resources Corporation, Pegasi Operating, Inc. and TR Rodessa, Inc.  In the suit, Rapid Completions alleges that in connection with our hydraulic fracturing, we use products and services from Baker Hughes Incorporated and/or Baker Hughes Oilfield Operations, Inc. that are alleged to violate patents licensed to Rapid Completions. The lawsuit asks that we be permanently enjoined from infringing Baker Hughes’ patents and pay them damages, although no dollar amount of damages has been requested.  We are still reviewing the lawsuit and we are not yet required to submit our response as of the date of this filing.

ITEM 1A. RISK FACTORS

Not required under Regulation S-K for “smaller reporting companies.”

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

None.

ITEM 5. OTHER INFORMATION

None.

ITEM 6.  EXHIBITS




101 INS
XBRL Instance Document

101 SCH
XBRL Taxonomy Extension Schema Document
 
101 CAL
XBRL Taxonomy Calculation Linkbase Document
 
101 LAB
XBRL Taxonomy Labels Linkbase Document
 
101 PRE
XBRL Taxonomy Presentation Linkbase Document

101 DEF
XBRL Taxonomy Extension Definition Linkbase Document
 
 

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
PEGASI ENERGY RESOURCES CORPORATION
 
     
Date: August 14, 2015
By: /s/ MICHAEL NEUFELD
 
 
Michael Neufeld
 
 
Chief Executive Officer
 
     
Date: August 14, 2015
By: /s/ JONATHAN WALDRON
 
 
Jonathan Waldron
 
 
Chief Financial Officer
 



 
 
 
 
27