Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - China Housing & Land Development, Inc.v417942_ex32-1.htm
EX-31.1 - EXHIBIT 31.1 - China Housing & Land Development, Inc.v417942_ex31-1.htm
EX-31.2 - EXHIBIT 31.2 - China Housing & Land Development, Inc.v417942_ex31-2.htm
EX-32.2 - EXHIBIT 32.2 - China Housing & Land Development, Inc.v417942_ex32-2.htm
10-Q - FORM 10-Q - China Housing & Land Development, Inc.v417942_10q.htm

Exhibit 99.1

 

China Housing & Land Development Inc. Announces
Second Quarter 2015 Financial Results

 

Xi’an, China – August 14, 2015— China Housing & Land Development, Inc. (“China Housing” or the “Company”; NASDAQ: CHLN) today announced its financial results for the quarter ended June 30, 2015.

 

Highlights for Q2 2015:

 

·Total revenue in the second quarter of 2015 was $36.2 million compared to $23.8 million in the first quarter of 2015 and $44.1 million in the second quarter of 2014.

 

·Total gross floor area (“GFA”) sales were 35,939 sq. meters during the second quarter of 2015, compared with 26,771 sq. meters in the first quarter of 2015 and 30,408 sq. meters in the second quarter of 2014.

 

·Average residential selling price (“ASP”) in the second quarter of 2015 was RMB6,061 compared with RMB5,747 in the first quarter of 2015, and RMB6,493 in the second quarter of 2014.

 

·Gross profit was $4.7 million in the second quarter of 2015 compared to $3.9 million in the first quarter of 2015 and $(816,509) in the second quarter of 2014. Gross margin in the second quarter 2015 was 12.9%, compared with 16.2% in the first quarter of 2015 and (1.9)% in the second quarter of 2014.

 

·SG&A expenses as a percentage of total revenue was 10.0%, compared to 13.6% in the first quarter of 2015 and 8.8% in the second quarter of 2014.

 

·Operating income was $128,519 in the second quarter of 2015 compared to an operating loss of $464 thousand in the first quarter of 2015, and operating loss of $6.6 million in the second quarter of 2014.

 

·Net loss attributable to the Company in the second quarter of 2015 was $19.0 million, or $(2.73) per diluted share, compared to net loss of $479 thousand, or $(0.01) per diluted share, in the first quarter of 2015 and $6.8 million, or $(0.98) per diluted share, in the second quarter of 2014.

 

Mr. Pingji Lu, China Housing’s Chairman, commented, “While we were pleased to exceed our revenue guidance forecast in the second quarter, the real estate market in Xi’an remains challenging. There remains a gap in supply versus demand resulting in higher levels of inventory which will take time to work through. To address the current market environment, we increased our promotional efforts in the second quarter as well as concentrated our sales efforts on our enhanced unit offerings. This resulted in higher than forecasted contract sales, more normalized business operations, and better controlled risk for our business in the second quarter.”

 

“We are also encouraged by both national and local government efforts to improve the supply-demand imbalance. Such policies can result in increased purchase activity for our property units over time. Looking at the second half of the year, we plan to actively sell our housing stock and adjust our promotional strategy on a per-project basis to attract greater sales volume. We will also evaluate our new projects under planning to ensure sales can be maximized as overall market conditions improve.”

 

Total revenue in the second quarter of 2015 increased 52.0% to $36.2 million from $23.8 million in the first quarter of 2015 and decreased 17.8% from $44.1 million in the second quarter of 2014. Other revenue in the second quarter of 2015 was $4.2 million, compared to $3.1million in the first quarter of 2015 and $3.3 million in the second quarter of 2014.

 

 

 

 

In the second quarter of 2015, the majority of the Company’s real estate revenue came from its Puhua Phase Two-East Region, Puhua Phase Three and Four projects, Park Plaza and Ankang projects. 2015 second quarter contract sales totaled $33.5 million compared with $24.4 million in the first quarter of 2015 and $31.7 million in the second quarter of 2014. GFA sales were 35,939 sq. meters during the second quarter of 2015, compared with 26,771 sq. meters in the first quarter of 2015 and 30,408 sq. meters in the second quarter of 2014. The Company’s ASP in the second quarter of 2015 was RMB6,061, compared with RMB5,747 in the first quarter of 2015, and RMB6,493 in the second quarter of 2014.

 

Gross profit for the three months ended June 30, 2015 was $4.7 million, representing an increase of 21.1% from $3.9 million in the first quarter of 2015 and an increase of 673% from $(816,509) in the second quarter of 2014. Gross profit margin for the three months ended June 30, 2015 was 12.9%, compared to 16.2% in the first quarter of 2015 and the (1.9)% in the second quarter of 2014. The year-over-year increase in gross profit was mainly attributable to greater residential housing sales at the Company’s Puhua Phase Two-East Region and Puhua Phase IV projects, and the increase also was due to the sales of parking lots accounted for a small proportion.

 

SG&A expense was $3.6 million in the second quarter of 2015, compared with $3.2 million in the first quarter of 2015 and $3.9 million in the second quarter of 2014. SG&A expense as a percentage of total revenue was 10.0%, compared with 13.6% in the first quarter of 2015 and 8.8% in the second quarter of 2014. The year-over-year decrease in SG&A expense was mainly due to decreased revenue.

 

Operating income in the second quarter of 2015 was $128,519, compared to an operating loss of $464 thousand in the first quarter of 2015, and operating loss of $6.6 million in the second quarter of 2014. The year-over-year increase was mainly due to greater residential housing sales at the Company’s Puhua Phase Two-East Region and Puhua Phase IV projects, and the increase also was due to the sales of parking lots accounted for a small proportion.

 

Net loss attributable to the Company in the second quarter of 2015 was $19.0 million, or $(2.73) per diluted share, compared to net loss of $479 thousand, or $(0.01) per diluted share, in the first quarter of 2015 and $6.8 million, or $(0.98) per diluted share, in the second quarter of 2014. The increase in net loss is due to a decrease in revenue and a $22.3 million impairment of inventory and intangible assets associated with the Company’s Textile City project.

 

Sequential Quarterly Revenue Breakout Comparison

 

Project  Q2 2015   Q1 2015 
   Recognized
Revenue
   Contract
Sales
   GFA
Sold
   ASP   Unsold
GFA
   POC   Recognized
Revenue
   Contract
Sales
   GFA
Sold
   ASP 
   ($)   ($)   (m2)   (RMB)   (m2)       ($)   ($)   (m2)   (RMB) 
Projects Under Construction                                                  
Puhua Phase Two-East Region   10,770,692    9,632,045    10,792    5,537    70,116    87.8%   1,761,938    1,893,300    2,218    5,324 
Ankang Phase One   1,394,097    990,860    1,625    3,782    41,411    87.9%   3,138,004    2,604,805    4,761    3,829 
Puhua Four   7,251,633    12,332,569    12,405    6,167    103,683    29.8%   3,588,069    7,927,819    8,119    6,089 
Projects Completed                                                     
Park Plaza Phase One   5,444,449    5,683,765    6,547    5,385    21,703    100%   5,339,926    5,006,835    4,575    6,824 
Puhua Phase Three   7,471,772    5,162,968    4,663    6,868    37,641    100%   5,892,806    5,767,268    5,986    6,008 
Puhua Phase One   -605,810    -608,810    -448    8,388    9,817    100%   543,674    741,140    673    6,867 
Puhua Phase Two-West Region&New Coast Line   163,556    163,556    124    8,182    14,494    100%   345,935    346,234    394    5,480 
JunJing III   155,565    155,565    231    4,177              -    -    -    - 
JunJing II Phase One                                 -    -    -    - 
JunJing I                                 64,143    64,143    45    8,889 
Other Projects                                 -    -    -    - 
Other Income   4,175,024    0    0    0    0         3,147,781    -    -    - 
Total   36,220,978    33,512,518    35,939    6,061    299,010    86.5%   23,822,277    24,351,546    26,771    5,747 
Q-o-Q Change   52.05%   37.62%   34.25%   0.65%   -9.52%   -    -46.95%   2.32%   -13.33%   21.01%

 

 

 

 

Total debt outstanding as of June 30, 2015 was $286.3 million compared with $323.5 million on December 31, 2014. Net debt outstanding (total debt less cash and restricted cash) as of June 30, 2015 was $190.3 million compared with $199.9 million on December 31, 2014. The Company’s net debt as a percentage of total capital (net debt plus shareholders’ equity) was 67.5 percent on June 30, 2015 and 64.4 percent on December 31, 2014.

 

   Q2 2015
Projects in Planning 

Unsold

GFA

  

First

Pre-sales

Scheduled

   (m2)    
Golden Bay   329,508   2015 Q3
Ankang Project-Phase II   170,851   2016 Q4
Park Plaza- Phase II   66,155   2016 Q2
Total projects in planning   566,514    

 

Third Quarter 2015 Outlook

 

Total contract revenue for the third quarter in 2015 is expected to reach $22 million to $30 million, compared with $23.3 million in the third quarter of 2014. The Company is reporting revenues, which are subject to percentage of completion alterations.

 

Conference Call Information

 

Management will host a conference call at 8:00 am ET on August 14, 2015. Listeners may access the call by dialing +1-913-312-1298. To listen to the live webcast of the event, please go to http://public.viavid.com/index.php?id=115880. Listeners may access the call replay, which will be available through August 21, 2015, by dialing +1-858-384-5517; passcode: 9985983.

 

About China Housing & Land Development, Inc.

 

Based in Xi’an, the capital city of China’s Shaanxi province, China Housing & Land Development, Inc., is a leading developer of residential and commercial properties in northwest China. China Housing has been engaged in land acquisition, development, and management, including the sales of residential and commercial real estate properties through its wholly-owned subsidiary in China, since 1992.

 

China Housing & Land Development is the first Chinese real estate development company traded on NASDAQ. The Company’s news releases, project information, photographs, and more are available on the internet at www.chldinc.com.

 

 

 

 

Safe Harbor

 

This news release may contain forward-looking information about China Housing & Land Development, Inc. which is covered under the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and China Housing & Land Development’s future performance, operations, and products.

 

Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Actual performance results may vary significantly from expectations and projections. Further information regarding this and other risk factors are contained in China Housing’s public filings with the U.S. Securities and Exchange Commission.

 

All information provided in this news release and in any attachments is as of the date of the release, and the companies do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

 

China Housing contacts

  

Ms. Jing Lu

Chief Operating Officer, Board Secretary, and Investor Relations Officer
+86 29.8258.2639 in Xi’an

jinglu@chldinc.com / English and Chinese

 

Mr. Bill Zima, ICR
+86 10 6583 7511

William.Zima@icrinc.com

 

China Housing Investor Relations Department

+1 646.308.1285

 

 

 

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Balance Sheets

As of June 30, 2015 and December 31, 2014

 

   June 30,
2015
   December 31,
2014
 
ASSETS          
Cash  $6,163,180   $33,223,127 
Cash - restricted   89,901,978    90,328,084 
Accounts receivable, net of allowance for doubtful accounts of $580,450 and $579,926, respectively   17,389,120    33,041,324 
Other receivables, prepaid expenses and other assets   11,172,596    9,377,150 
Real estate held for development or sale   376,484,943    374,083,969 
Property and equipment, net   42,234,117    43,383,002 
Advance to suppliers   1,857,487    1,033,359 
Deposits on land use rights   16,129,031    16,136,415 
Intangible assets, net   8,784,409    23,561,951 
Goodwill   1,923,479    1,922,053 
Deferred financing costs   -    438,926 
Total assets  $572,040,340   $626,529,360 
           
LIABILITIES          
Accounts payable  $64,718,728   $75,845,987 
Advances from customers   42,135,560    35,172,506 
Accrued expenses   26,076,029    21,842,922 
Income taxes payable   23,679,325    24,280,260 
Other taxes payable   12,102,802    9,318,119 
Other payables   14,913,549    11,692,913 
Loans from employees   30,763,337    29,819,381 
Loans payable   255,572,814    293,660,575 
Deferred tax liability   10,392,486    14,395,327 
Total liabilities   480,354,630    516,027,990 
           
SHAREHOLDERS’ EQUITY          
Common stock: $0.001 par value, authorized 20,000,000 shares;
Issued 6,960,145 and 6,960,145, respectively
   6,960    6,960 
Additional paid in capital   52,511,350    52,511,350 
Statutory reserves   11,700,198    11,700,198 
Retained earnings   4,590,652    24,046,686 
Accumulated other comprehensive income   22,876,550    22,236,176 
Total shareholders’ equity   91,685,710    110,501,370 
           
Total liabilities and shareholders’ equity  $572,040,340   $626,529,360 

 

 

 

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Statements of Loss

For The Three and Six Months Ended June 30, 2015 and 2014

 

   3 Months
June 30,
2015
   3 Months
June 30,
2014
   6 Months
June 30,
2015
   6 Months
June 30,
2014
 
REVENUES                    
Real estate sales  $32,045,954   $40,812,863   $52,720,450   $56,619,647 
Other income   4,175,024    3,254,400    7,322,805    9,490,027 
Total revenues   36,220,978    44,067,263    60,043,255    66,109,674 
                     
COST OF SALES                    
Cost of real estate sales   28,945,151    43,491,234    47,169,747    56,208,120 
Cost of other revenue   2,595,234    1,392,538    4,327,866    5,401,995 
Total cost of revenues   31,540,385    44,883,772    51,497,613    61,610,115 
                     
Gross margin   4,680,593    (816,509)   8,545,642    4,499,559 
                     
OPERATING EXPENSES                    
Selling, general, and administrative expenses   3,610,712    3,876,829    6,860,702    7,866,311 
Stock-based compensation   -    1,003,464    -    1,136,304 
Other expenses   7,298    10,113    13,502    14,020 
Financing expense   934,063    939,852    2,006,885    2,334,382 
Total operating expenses   4,552,073    5,830,258    8,881,089    11,351,017 
 Write off of real estate held for development   7,345,105    -    7,345,105      
Write off of Property                  563,710 
Intangible asset impairment   14,964,476    -    14,964,476    - 
                     
Loss before provision for income taxes   (22,181,061)   (6,646,767)   (22,645,028)   (7,415,168)
                     
Provision for income taxes   548,743    128,422    574,463    145,458 
Recovery of deferred taxes   (3,752,317)   (11,148)   (3,763,456)   (22,532)
Provision for income taxes   (3,203,574)   117,274    (3,188,993)   122,926 
                     
NET LOSS  $(18,977,487)  $(6,764,041)  $(19,456,035)  $(7,538,094)
                     
WEIGHTED AVERAGE SHARES OUTSTANDING                    
Basic   6,960,145    6,899,584    6,960,145    6,912,195 
                     
Diluted   6,960,145    6,899,584    6,960,145    6,912,195 
                     
NET LOSS PER SHARE                    
Basic  $(2.73)  $(0.98)  $(2.80)  $(1.09)
Diluted  $(2.73)  $(0.98)  $(2.80)  $(1.09)

 

 

 

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Statements of Comprehensive Loss

For The Three and Six Months Ended June 30, 2015 and 2014

 

   3 Months
June 30,
2015
   3 Months
June 30,
2014
   6 Months
June 30,
2015
   6 Months
June 30,
2014
 
                 
NET LOSS  $(18,977,487)  $(6,764,041)  $(19,456,035)  $(7,538,094)
                     
OTHER COMPREHENSIVE INCOME                    
Gain (loss) in foreign exchange   26,209    513,398    640,374    (5,998,265)
                     
COMPREHENSIVE LOSS  $(18,951,278)  $(6,250,643)  $(18,815,661)  $(13,536,359)

 

 

 

 

CHINA HOUSING & LAND DEVELOPMENT INC. AND SUBSIDIARIES

Unaudited Interim Condensed Consolidated Statements of Cash Flows

For The Six Months Ended June 30, 2015 and 2014

 

   June 30,
2015
   June 30,
2014
 
CASH FLOWS FROM OPERATING ACTIVITIES:          
Net loss for the period  $(19,456,035)  $(7,538,094)
Adjustments to reconcile net loss to cash provided by (used in) operating activities:          
Depreciation   1,217,048    1,194,943 
Write off of real estate held for development   7,345,105      
Write off of Property   -    1,136,304 
Loss on disposal of property and equipment   -    563,710 
Amortization of intangible assets   110,796    17,888,532 
Intangible Asset Impairment   14,964,476    - 
(Increase) decrease in assets:          
Accounts receivable   15,617,483    1,065,542 
Other receivable, prepaid expense, and other assets   (1,774,207)   (2,712,898)
Real estate held for development or sale   (9,358,273)   (74,720,712)
Advances to suppliers   (836,137)   (905,607)
 Deposit on land use right   19,243    41,899,123 
Deferred finance costs   452,867    229,850 
Recovery of deferred income taxes   (3,763,456)   (22,532)
Increase (decrease) in liabilities:          
Accounts payable   (11,103,868)   39,088 
Advances from customers   6,915,233    (208,062)
Accrued expenses   4,205,742    (510,917)
Other payables   3,196,470    2,215,782 
Income and other taxes payable   2,146,689    2,177,039 
Net cash provided by (used in) operating activities   9,899,176    (18,208,909)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   (141,108)   (8,387,891)
Purchase of short-term investment   -    (21,537,169)
Net cash used in investing activities   (141,108)   (29,925,060)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Change in restricted cash   489,185    2,809,595 
Loans from banks   1,612,071    38,586,481 
Loans from external parties   47,762,454    10,006,351 
Repayment on loans   (87,440,036)   (21,818,551)
Loans from employees, net   919,187    5,756,562 
Purchase of treasury stock   -    (635,970)
Net cash (used in) provided by financing activities   (36,657,139)   34,704,468 
           
DECREASE IN CASH   (26,899,071)   (13,429,501)
           
Effects on foreign currency exchange   (160,876)   (432,904)
           
CASH, beginning of period   33,223,127    21,320,071 
           
CASH, end of period  $6,163,180   $7,457,666 

 

 

 

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Statements of Shareholders’ Equity

As of June 30, 2015 and December 31, 2014

 

   Common Stock   Additional
Paid in
   Statutory   Retained   Accumulated
Other
Comprehensive
     
   Shares   Par Value   Capital   Reserves   Earnings   Income   Totals 
BALANCE, December 31, 2014    6,960,145   $6,960   $52,511,350   $11,700,198   $24,046,686   $22,236,176   $110,501,370 
Net loss for the period   -    -    -    -    (478,547)   -    (478,547)
Foreign currency translation adjustment   -    -    -    -    -    614,165    614,165 
BALANCE, March 31, 2015   6,960,145   $6,960   $52,511,350   $11,700,198   $23,568,139   $22,850,341   $110,636,988 
Net loss for the period   -    -    -    -    (18,977,487)   -    (18,977,487)
Foreign currency translation adjustment   -    -    -    -    -    26,209    26,209 
BALANCE, June 30, 2015   6,960,145   $6,960   $52,511,350   $11,700,198   $4,590,652   $22,876,550   $91,685,710