Attached files

file filename
8-K - 8-K - IKANOS COMMUNICATIONS, INC.d41396d8k.htm
EX-2.1 - EX-2.1 - IKANOS COMMUNICATIONS, INC.d41396dex21.htm
EX-99.1 - EX-99.1 - IKANOS COMMUNICATIONS, INC.d41396dex991.htm

Exhibit 99.2

 

 

Press Release

  LOGO

Ikanos Communications Announces Results for Second Quarter 2015 and

Proposed Sale

Second Quarter Highlights

    Revenue of $11.1 million
    Net loss of $(12.3) million, or $(0.72) per share
    Ending cash and cash equivalents of $16.0 million

FREMONT, Calif., August 6, 2015 — Ikanos Communications, Inc. (NASDAQ: IKAN), a leading provider of advanced broadband semiconductor and software products for the connected home, today announced its financial results for the second quarter of 2015, ended June 28, 2015 and its proposed sale.

“As announced earlier today by Qualcomm, Ikanos has entered into a definitive agreement to be acquired by Qualcomm Atheros, Inc., a subsidiary of Qualcomm Incorporated,” said Dennis Bencala, CFO of Ikanos. “I am also pleased to announce that second quarter revenue was $11.1 million, above the mid-point of our guidance. Gross profit was 51%, which was below our guidance for the quarter, primarily due to a change in our product mix. Operating expenses came in at the low end of our guidance at $17.5 million, resulting in cash and short-term investments of $16.0 million at the end of the quarter.”

About the Tender Offer and Merger

On August 5, 2015, Qualcomm Atheros, Inc., a subsidiary of Qualcomm Incorporated, King Acquisition Co., a subsidiary of Qualcomm Atheros, and Ikanos entered into an Agreement and Plan of Merger (the “Merger Agreement”). Pursuant to the Merger Agreement, Qualcomm Atheros, through King Acquisition Co., will commence a tender offer (the “Offer”) to acquire all of the issued and outstanding shares (the “Shares”) of Ikanos common stock, $0.001 par value, for $2.75 per share, without interest (the “Offer Price”), in cash, subject to any applicable withholding taxes, and assume all outstanding indebtedness at the closing of the transaction.

Consummation of the Offer is subject to various conditions, including, but not limited to at least a majority of Shares being tendered in the Offer; the receipt of required regulatory approvals and other conditions set forth in the Merger Agreement.


Following consummation of the Offer, King Acquisition Co. will merge with and into Ikanos with Ikanos surviving as a subsidiary of Qualcomm Atheros (the “Merger”). In the Merger, each Share that is not tendered and accepted pursuant to the Offer (other than the Shares held in the treasury of Ikanos, Shares held directly or indirectly by Qualcomm Atheros or its subsidiaries, and Shares as to which appraisal rights have been perfected in accordance with applicable law) will be cancelled and converted into the right to receive the Offer Price, on the terms and conditions set forth in the Merger Agreement.

Financial Details

Ikanos reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP) and additionally on a non-GAAP basis. Non-GAAP net income (loss), non-GAAP gross profits, and non-GAAP operating expenses, where applicable, exclude the income statement effects of stock-based compensation and the amortization of intangible assets. Ikanos has provided these measures because its management believes these additional non-GAAP measures are useful to investors for performing financial analysis, as these additional measures highlight Ikanos’ recurring operating results. Ikanos’ management uses these non-GAAP measures internally to evaluate its operating performance and to plan for its future. However, non-GAAP measures are not a substitute for GAAP reporting. For a reconciliation of GAAP versus non-GAAP financial information, please see the attached schedules.

Second Quarter 2015 Results

Revenue for the second quarter of 2015 was $11.1 million, compared to revenue of $11.3 million for the second quarter of 2014 and revenue of $10.2 million for the first quarter of 2015. Gross profit for the second quarter of 2015 was 51%, compared to gross profit of 49% for the second quarter of 2014 and gross profit of 49% for the first quarter of 2015.

Non-GAAP gross profit for the second quarter of 2015 was 53%, compared to a non-GAAP gross profit of 50% for the second quarter of 2014 and 50% for the first quarter of 2015.

Operating expenses for the second quarter of 2015 were $17.5 million, compared to operating expenses of $17.5 million for the second quarter of 2014 and operating expenses of $16.8 million for the first quarter of 2015.

Non-GAAP operating expenses for the second quarter of 2015 were $16.6 million, compared to non-GAAP operating expenses of $16.6 million for the second quarter of 2014 and non-GAAP operating expenses of $15.8 million for the first quarter of 2015.

Net loss for the second quarter of 2015 was $(12.3) million, or a loss of $(0.72) per share on 17.1 million weighted average shares outstanding, compared to a net loss of $(12.3) million, or $(1.24) per share on 9.9 million weighted average shares outstanding, for the second quarter of 2014 and a net loss of $(12.0) million, or $(0.77) per share on 15.6 million weighted shares outstanding, for the first quarter of 2015.

Non-GAAP net loss for the second quarter of 2015 was $(11.3) million, or a loss of $(0.66) per share on 17.1 million weighted average shares outstanding, compared to a non-GAAP net loss of $(11.3) million, or $(1.14) per share on 9.9 million weighted average shares outstanding, for


the second quarter of 2014 and a non-GAAP loss of $(10.8) million, or $(0.69) per share on 15.6 million weighted average shares outstanding, for the first quarter of 2015.

Cash and cash equivalents at the end of the second quarter of 2015 were $16.0 million, compared to $13.0 million at the end of the first quarter of 2015. Additionally, at the end of the second quarter of 2015, inventory was $2.0 million, compared to $2.1 million at the end of the first quarter of 2015. Current liabilities at the end of the second quarter of 2015 were $20.6 million, compared to $18.1 million at the end of the first quarter of 2015. For both the second quarter of 2015 and first quarter of 2015, current liabilities included an accounts receivable-backed revolving line of credit advance of $5.0 million. The second quarter of 2015 reflects our $10.0 million term loan from Alcatel-Lucent, net of debt discount of $0.5 million.

For a more complete review of our second quarter 2015 results please see the attached financial schedules.

Outlook and Second Quarter Earnings Call

Given the pending acquisition by Qualcomm Atheros, Ikanos will not be providing guidance for the third quarter and will not be holding a second quarter results conference call.

About Ikanos Communications, Inc.

Ikanos Communications, Inc. (NASDAQ: IKAN) is a leading provider of advanced broadband semiconductor and software products for the connected home. The company’s broadband DSL, communications processors and other offerings power access infrastructure and customer premises equipment for many of the world’s leading network equipment manufacturers and telecommunications service providers. For more information, visit www.ikanos.com.

© 2015 Ikanos Communications, Inc. All Rights Reserved. Ikanos Communications, Ikanos and the Ikanos logo, the Bandwidth without boundaries tagline, Fusiv, inSIGHT, Neos, Ikanos Velocity, and Ikanos NodeScale are among the trademarks or registered trademarks of Ikanos Communications, Inc. All other trademarks mentioned herein are properties of their respective holders.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995

Some of the statements included in this press release that are not statements of historical fact constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You should not place undue reliance on these statements. Forward-looking statements include statements relating to the potential acquisition of the company by Qualcomm Atheros.

Forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those indicated in these forward looking statements. These risks and uncertainties include, but are not limited to, the following: the risk that the acquisition of the company may not be completed in a timely manner, if at all; risks relating to the consummation of the Offer and the Merger, including the risk that closing conditions to the Offer or the


proposed Merger will not be satisfied; changes in business relationships or litigation or adverse judgments relating to the Offer or the proposed Merger; delays or issues related to inquiries by, or requests or directions from, governmental authorities, including antitrust authorities, in connection with their reviews of the transaction; changes in general economic or industry-specific conditions, as well as the risks set forth in our reports filed with SEC (available at www.sec.gov), including the risks set forth in the section entitled “Risk Factors” in our Quarterly Report on Form 10-Q for the quarter ended March 29, 2015. These forward-looking statements speak only as of the date hereof. Ikanos Communications, Inc. disclaims any obligation to update these forward-looking statements.

****

The Offer described herein has not yet commenced. This press release shall not constitute an offer to sell or the solicitation of an offer to buy any securities, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. Any offer will only be made through a Tender Offer Statement on Schedule TO, which will contain an offer to purchase, form of letter of transmittal and other documents relating to the tender offer (collectively, the “ Offer Materials”), each to be filed with the SEC by King Acquisition Co. In addition, Ikanos will file with the SEC a solicitation/recommendation statement on Schedule 14D-9 with respect to the Offer. King Acquisition Co. and Ikanos expect to mail the Offer Materials and the Schedule 14D-9 to Ikanos stockholders. Investors and stockholders are urged to carefully read these documents and the other documents relating to the transactions contemplated by the Merger Agreement when they become available because these documents will contain important information relating to the Offer and related transactions. The Offer Materials and the Schedule 14D-9 will also be available at no cost on the SEC’s web site at www.sec.gov.

Investor Relations Contact:

MKR Group, Inc.

Todd Kehrli or Jim Byers

323-468-2300

ikan@mkr-group.com


IKANOS COMMUNICATIONS, INC.

Unaudited Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

 

     Three Months Ended     Six Months Ended  
     June 28,
2015
    June 29,
2014
    June 28,
2015
    June 29,
2014
 

Revenue

   $ 11,068      $ 11,255      $ 21,249      $ 25,768   

Cost of revenue

     5,392        5,775        10,585        13,211   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     5,676        5,480        10,664        12,557   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

        

Research and development

     12,618        13,408        24,431        26,084   

Selling, general and administrative

     4,901        4,105        9,907        8,926   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,519        17,513        34,338        35,010   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (11,843     (12,033     (23,674     (22,453

Interest and other income (expense), net

     (378     (129     (486     113   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (12,221     (12,162     (24,160     (22,340

Provision for income taxes

     95        168        149        295   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (12,316   $ (12,330   $ (24,309   $ (22,635
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share

        

Basic and diluted

   $ (0.72   $ (1.24   $ (1.49   $ (2.29
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average number of shares

        

Basic and diluted

     17,103        9,910        16,339        9,893   
  

 

 

   

 

 

   

 

 

   

 

 

 


IKANOS COMMUNICATIONS, INC.

Unaudited Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended  
     June 28,
2015
    March 29,
2015
    June 29,
2014
 

Revenue

   $ 11,068      $ 10,181      $ 11,255   

Cost of revenue

     5,392        5,193        5,775   
  

 

 

   

 

 

   

 

 

 

Gross profit

     5,676        4,988        5,480   
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Research and development

     12,618        11,813        13,408   

Selling, general and administrative

     4,901        5,006        4,105   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,519        16,819        17,513   
  

 

 

   

 

 

   

 

 

 

Loss from operations

     (11,843     (11,831     (12,033

Interest and other income (expense), net

     (378     (108     (129
  

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (12,221     (11,939     (12,162

Provision for income taxes

     95        54        168   
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (12,316   $ (11,993   $ (12,330
  

 

 

   

 

 

   

 

 

 

Basic and diluted net loss per share

   $ (0.72   $ (0.77   $ (1.24
  

 

 

   

 

 

   

 

 

 

Weighted average outstanding shares:

      

Basic and diluted

     17,103        15,575        9,910   
  

 

 

   

 

 

   

 

 

 


IKANOS COMMUNICATIONS, INC.

Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended June 28, 2015     Three Months Ended June 29, 2014  
     As Reported     Non-GAAP
Adjustments
    Non-GAAP     As Reported     Non-GAAP
Adjustments
    Non-GAAP  

Revenue

   $ 11,068      $ —        $ 11,068      $ 11,255      $ —        $ 11,255   

Cost of revenue

     5,392        (15 ) (a)      5,257        5,775        (3 ) (a)      5,652   
       (120 ) (b)          (120 ) (b)   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     5,676        (135 )     5,811        5,480        (123 )     5,603   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

            

Research and development

     12,618        (494 ) (a)      12,124        13,408        (595 ) (a)      12,813   

Selling, general and administrative

     4,901        (433 ) (a)      4,468        4,105        (325 ) (a)      3,780   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     17,519        (927 )     16,592        17,513        (920 )     16,593   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (11,843     1,062       (10,781     (12,033     1,043       (10,990

Interest and other income (expense), net

     (378     —          (378     (129     —          (129
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (12,221     1,062        (11,159     (12,162     1,043        (11,119

Provision for income taxes

     95        —          95        168        —          168   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (12,316   $ 1,062      $ (11,254   $ (12,330   $ 1,043      $ (11,287
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share:

            

Basic and diluted

   $ (0.72     $ (0.66   $ (1.24     $ (1.14
  

 

 

     

 

 

   

 

 

     

 

 

 

Weighted average outstanding shares:

            

Basic and diluted

     17,103          17,103        9,910          9,910   
  

 

 

     

 

 

   

 

 

     

 

 

 

Notes:

 

         Three Months Ended  
         June 28,
2015
     June 29,
2014
 

(a)

 

Stock-based compensation

   $ 942       $ 923   

(b)

 

Amortization of acquired intangible assets

     120         120   
    

 

 

    

 

 

 
 

Total non-GAAP adjustments

   $ 1,062       $ 1,043   
    

 

 

    

 

 

 


IKANOS COMMUNICATIONS, INC.

Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

     Three Months Ended March 29, 2015  
     As Reported     Non-GAAP
Adjustments
    Non-GAAP  

Revenue

   $ 10,181      $ —        $ 10,181   

Cost of revenue

     5,193        (22 ) (a)      5,052   
       (119 ) (b)   
  

 

 

   

 

 

   

 

 

 

Gross profit

     4,988        (141 )     5,129   
  

 

 

   

 

 

   

 

 

 

Operating expenses:

      

Research and development

     11,813        (612 ) (a)      11,201   

Selling, general and administrative

     5,006        (451 ) (a)      4,555   
  

 

 

   

 

 

   

 

 

 

Total operating expenses

     16,819        (1,063 )     15,756   
  

 

 

   

 

 

   

 

 

 

Loss from operations

     (11,831     1,204       (10,627

Interest and other income (expense), net

     (108     —          (108
  

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (11,939     1,204        (10,735

Provision for income taxes

     54        —          54   
  

 

 

   

 

 

   

 

 

 

Net loss

   $ (11,993   $ 1,204      $ (10,789
  

 

 

   

 

 

   

 

 

 

Net loss per share:

      

Basic and diluted

   $ (0.77     $ (0.69
  

 

 

     

 

 

 

Weighted average outstanding shares:

      

Basic and diluted

     15,575          15,575   
  

 

 

     

 

 

 

Notes:

 

         Three Months Ended
March 29, 2015
 

(a)

 

Stock-based compensation

   $ 1,085   

(b)

 

Amortization of acquired intangible assets

     119   
    

 

 

 
 

Total non-GAAP adjustments

   $ 1,204   
    

 

 

 


IKANOS COMMUNICATIONS, INC.

Unaudited Reconciliation of GAAP to Non-GAAP Condensed Consolidated Statements of Operations

(In thousands, except per share data)

 

     Six Months Ended June 28, 2015     Six Months Ended June 29, 2014  
     As Reported     Non-GAAP
Adjustments
    Non-GAAP     As Reported     Non-GAAP
Adjustments
    Non-GAAP  

Revenue

   $ 21,249      $ —        $ 21,249      $ 25,768      $ —        $ 25,768   

Cost of revenue

     10,585        (36 ) (a)      10,310        13,211        (6 ) (a)      12,965   
       (239 ) (b)          (240 ) (b)   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     10,664        (275 )     10,939        12,557        (246 )     12,803   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating expenses:

            

Research and development

     24,431        (1,106 ) (a)      23,325        26,084        (1,235 ) (a)      24,849   

Selling, general and administrative

     9,907        (885 ) (a)      9,022        8,926        (671 ) (a)      8,255   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     34,338        (1,991 )     32,347        35,010        (1,906 )     33,104   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (23,674     2,266       (21,408     (22,453     2,152       (20,301

Interest and other income (expense), net

     (486     —          (486     113        —          113   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income taxes

     (24,160     2,266        (21,894     (22,340     2,152        (20,188

Provision for income taxes

     149        —          149        295        —          295   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

   $ (24,309   $ 2,266      $ (22,043   $ (22,635   $ 2,152      $ (20,483
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share:

            

Basic and diluted

   $ (1.49     $ (1.35   $ (2.29     $ (2.07
  

 

 

     

 

 

   

 

 

     

 

 

 

Weighted average outstanding shares:

            

Basic and diluted

     16,339          16,339        9,893          9,893   
  

 

 

     

 

 

   

 

 

     

 

 

 

Notes:

 

         Six Months Ended  
         June 28,
2015
     June 29,
2014
 

(a)

 

Stock-based compensation

   $ 2,027       $ 1,912   

(b)

 

Amortization of acquired intangible assets

     239         240   
    

 

 

    

 

 

 
 

Total non-GAAP adjustments

   $ 2,266       $ 2,152   
    

 

 

    

 

 

 


IKANOS COMMUNICATIONS, INC.

Unaudited Condensed Consolidated Balance Sheets

(In thousands)

 

     June 28,
2015
     March 29,
2015
     December 28,
2014
 
Assets         

Current assets:

        

Cash, cash equivalents and short-term investments

   $ 16,032       $ 12,965       $ 15,691   

Accounts receivable

     10,765         11,364         13,849   

Inventory

     1,991         2,117         1,964   

Prepaid expenses and other current assets

     1,799         2,612         3,682   
  

 

 

    

 

 

    

 

 

 

Total current assets

     30,587         29,058         35,186   

Property and equipment, net

     13,947         13,908         8,581   

Other assets

     2,018         2,184         2,343   
  

 

 

    

 

 

    

 

 

 
   $ 46,552       $ 45,150       $ 46,110   
  

 

 

    

 

 

    

 

 

 
Liabilities and Stockholders’ Equity         

Current liabilities:

        

Revolving line

   $ 4,979       $ 5,000       $ 10,841   

Accounts payable

     4,553         4,019         5,054   

Accrued liabilities

     11,042         9,063         6,460   
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     20,574         18,082         22,355   

Long-term debt

     9,528         —           —     

Other liabilities

     5,195         4,424         1,740   
  

 

 

    

 

 

    

 

 

 

Total liabilities

     35,297         22,506         24,095   

Stockholders’ equity

     11,255         22,644         22,015   
  

 

 

    

 

 

    

 

 

 
   $ 46,552       $ 45,150       $ 46,110