Attached files

file filename
8-K - 8-K - Guidewire Software, Inc.q32015earningsrelease8-k.htm



Exhibit 99.1

Guidewire Software Announces Third Quarter Fiscal 2015 Financial Results

Foster City, CA - June 2, 2015 - Guidewire Software, Inc. (NYSE: GWRE), a provider of software products for property and casualty insurers, today announced its financial results for the fiscal quarter ended April 30, 2015.

“Our third quarter results were at or above the high end of our outlook due to the continued adoption of Guidewire InsuranceSuite and momentum for our newer products,” said Marcus Ryu, chief executive officer, Guidewire Software.  “Our results reflect our continuing efforts to leverage our system integrator partners, who are successfully scaling our implementation capacity and delivering customer success, as demonstrated by the numerous production go-lives achieved in the quarter. Our leading SI partners also continue to expand their abilities to provide insurers with a fully hosted version of InsuranceSuite.”

“We continue to make significant investments in R&D to advance InsuranceSuite as well as our products for digital interaction, and data management and analytics. We are encouraged by our customers’ adoption of these newer offerings, including Spotlight, our recently announced SaaS-based product, which provides actionable insights for underwriters by combining geo-visualization and risk scoring,” said Ryu. “We have strong momentum with existing and new customers, and are entering the fourth quarter of fiscal 2015 with a robust pipeline of large opportunities. When combined with our long-term customer contracts, we believe Guidewire is well positioned to deliver term license revenue growth of 20% or more in the next fiscal year.”

Third Quarter Fiscal 2015 Financial Highlights

Revenue
License revenue for the third quarter of fiscal 2015 was $33.3 million, compared to $31.9 million in the same period in fiscal 2014. Maintenance revenue was $12.2 million, compared to $10.4 million in the same period in fiscal 2014. Services revenue was $40.0 million, compared to $39.7 million in the same period in fiscal 2014. Total revenue was $85.4 million, compared to $82.0 million in the same period in fiscal 2014.
License revenue for the nine month period of fiscal 2015 was $105.8 million, compared to $86.0 million in the same period in fiscal 2014. Maintenance revenue was $36.9 million, compared to $30.0 million in the same period in fiscal 2014, and Services revenue was $112.0 million, compared to $116.0 million in the same period in fiscal 2014. Total revenue was $254.6 million, compared to $232.0 million in the same period in fiscal 2014.
Rolling four-quarter recurring term license and maintenance revenue was $208.9 million, an increase of 26% compared to the period ending April 30, 2014.

Profitability
The GAAP operating loss was $6.7 million for the third quarter of fiscal 2015, compared with operating income $0.1 million in the comparable period in fiscal 2014.
Non-GAAP operating income was $6.1 million for the third quarter of fiscal 2015, compared with $10.9 million in the comparable period in fiscal 2014.
The GAAP net loss was $3.0 million for the third quarter of fiscal 2015, compared with a net loss of $1.9 million for the comparable period in fiscal 2014. GAAP net loss per share was $0.04, based on diluted weighted average shares outstanding of 70.3 million, compared with a net loss of $0.03 per share for the comparable period in fiscal 2014, based on diluted weighted average shares outstanding of 68.3 million.
Non-GAAP net income was $2.7 million for the third quarter of fiscal 2015, compared with $7.5 million in the comparable period in fiscal 2014. Non-GAAP net income per diluted share was $0.04, based on diluted weighted average shares outstanding of 72.3 million, compared with $0.11 in the comparable period in fiscal 2014, based on diluted weighted average shares outstanding of 71.2 million.






Balance Sheet
The Company had $643.8 million in cash, cash equivalents and investments at April 30, 2015, compared with $647.8 million at July 31, 2014. The Company had $26.6 million in cash flow provided by operations in the third quarter of fiscal 2015, compared with cash flow from operations of $20.3 million in the comparable period in fiscal 2014.

Business Outlook
Guidewire is issuing the following outlook for the fourth quarter and fiscal 2015, based on current expectations:
(in $ millions, except per share outlook)
 
Fourth Quarter Fiscal 2015
 
Full Year
Fiscal 2015
Revenue
 
119.3 - 123.3
 
374.0 - 378.0
License revenue
 
67.2 - 71.2
 
173.0 - 177.0
Maintenance revenue
 
12.6 - 13.6
 
49.5 - 50.5
Services revenue
 
38.0 - 40.0
 
150.0 - 152.0
GAAP operating income/(loss)
 
11.6 - 17.6
 
4.8 - 10.8
Non-GAAP operating income
 
24.8 - 30.8
 
57.0 - 63.0
GAAP net income/(loss)
 
3.2 - 4.8
 
1.2 - 2.9
Per share
 
0.04 - 0.07
 
0.02 - 0.04
Non-GAAP net income
 
16.4 - 20.3
 
37.4 - 41.3
Per share
 
0.23 - 0.28
 
0.52 - 0.57

Outlook for revenue growth in fiscal 2015 reflects an estimated $10 million reduction in total revenue due to a shift in foreign currency rates since guidance for fiscal 2015 was provided in September 2014. Non-GAAP operating income and non-GAAP net income in the table above exclude stock-based compensation expense and amortization of intangible assets.
Looking to fiscal 2016, Guidewire anticipates term license revenue growth of 20% or higher. The company will provide detailed guidance for fiscal 2016 when it reports its fourth quarter fiscal 2015 results.

Conference Call Information
What:
Guidewire Software third quarter fiscal 2015 financial results conference call
When:
Tuesday, June 2, 2015
Time:
2:00 p.m. PT (5:00 p.m. ET)
Live Call:
(888) 631-5930, domestic
(913) 312-1269, international
Conference ID: 5726232
Replay:
(877) 870-5176, domestic
(858) 384-5517, international
Conference ID: 5726232
Webcast:
http://ir.guidewire.com (live and replay)

The webcast will be archived on Guidewire’s website for a period of three months.

Non-GAAP Financial Measures
This press release contains the following non-GAAP financial measures: Non-GAAP operating income, Non-GAAP net income, Non-GAAP earnings per share and Non-GAAP effective tax rate.
Guidewire believes that these non-GAAP measures of financial results provide useful information to management and investors regarding certain financial and business trends relating to Guidewire’s financial condition and results of operations. The Company’s management uses these non-GAAP measures to compare the company’s performance to that of prior periods for trend analysis, for purposes of determining executive and senior management incentive compensation and for budgeting and planning purposes. The Company believes that the use of these non-GAAP financial measures provides an additional tool for





investors to use in evaluating ongoing operating results and trends and in comparing the Company’s financial measures with other software companies, many of which present similar non-GAAP financial measures to investors.
Management of the Company does not consider these non-GAAP measures in isolation or as an alternative to financial measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude significant expenses and income that are required by GAAP to be recorded in the Company’s financial statements. In addition, they are subject to inherent limitations as they reflect the exercise of judgment by management about which expenses and income are excluded or included in determining these non-GAAP financial measures. In order to compensate for these limitations, management presents non-GAAP financial measures in connection with GAAP results. Guidewire urges investors to review the reconciliation of its non-GAAP financial measures to the comparable GAAP financial measures, which it includes in press releases announcing quarterly financial results, including this press release, and not to rely on any single financial measure to evaluate the Company’s business.
Reconciliation tables of the most comparable GAAP financial measures to the non-GAAP financial measures used in this press release are included with the financial tables at the end of this release.

About Guidewire Software
Guidewire builds software products that help Property/Casualty insurers replace their legacy core systems and transform their business. Designed to be flexible and scalable, Guidewire products enable insurers to deliver excellent service, increase market share and lower operating costs. Guidewire InsuranceSuite™ provides the core systems used by insurers as operational systems of record. Additional products provide support for data management, business intelligence, anytime/anywhere access and guidance and monitoring. More than 180 Property/Casualty insurers around the world have selected Guidewire. For more information, please visit www.guidewire.com. Follow us on twitter: @Guidewire_PandC.
NOTE: Guidewire, Guidewire Software, Guidewire ClaimCenter, Guidewire PolicyCenter, and Guidewire BillingCenter are registered trademarks of Guidewire Software, Inc. in the United States and/or other countries.

Cautionary Language Concerning Forward-Looking Statements
This press release contains “forward-looking statements” within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, including but not limited to, statements regarding our financial outlook, market positioning, and future investments. These forward-looking statements are made as of the date they were first issued and were based on current expectations, estimates, forecasts and projections as well as the beliefs and assumptions of management. Words such as “expect,” “anticipate,” “should,” “believe,” “hope,” “target,” “project,” “goals,” “estimate,” “potential,” “predict,” “may,” “will,” “might,” “could,” “intend,” variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements are subject to a number of risks and uncertainties, many of which involve factors or circumstances that are beyond Guidewire’s control. Guidewire’s actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in Guidewire’s most recent Forms 10-K and 10-Q filed with the Securities and Exchange Commission as well as other documents that may be filed by the Company from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: the market for our software may develop more slowly than expected or than it has in the past; quarterly and annual operating results may fluctuate more than expected; seasonal and other variations related to our revenue recognition may cause significant fluctuations in our results of operations and cash flows; our reliance on sales to and renewals from a relatively small number of large customers for a substantial portion of our revenues; our services revenues produce lower gross margins than our license and maintenance revenues; assertions by third parties that we violate their intellectual property rights could substantially harm our business; we face intense competition in our market; weakened global economic conditions may adversely affect the P&C insurance industry including the rate of information technology spending; our product development and sales cycles are lengthy; the risk of losing key employees; changes in foreign exchange rates; general political or destabilizing events, including war, conflict or acts of terrorism; and other risks and uncertainties. Past performance is not necessarily indicative of future results. The forward-looking statements included in this press release represent Guidewire’s views as of the date of this press release. The Company anticipates that subsequent events and developments will cause its views to change. Guidewire undertakes no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing Guidewire’s views as of any date subsequent to the date of this press release.

Media Contact:
Diana Stott
Guidewire Software, Inc.





(650) 356-4941
dstott@guidewire.com


Investor Contact:
Garo Toomajanian
ICR, LLC
(650) 357-5282
ir@guidewire.com





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(unaudited, in thousands)
 
 
 
 
 
April 30,
2015
 
July 31,
2014
ASSETS
 
 
 
CURRENT ASSETS:
 
 
 
Cash and cash equivalents
$
156,942

 
$
148,101

Short-term investments
393,051

 
296,231

Accounts receivable
59,554

 
49,839

Deferred tax assets, current
12,015

 
11,431

Prepaid expenses and other current assets
12,770

 
10,828

Total current assets
634,332

 
516,430

Long-term investments
93,824

 
203,449

Property and equipment, net
12,427

 
12,607

Intangible assets, net
4,359

 
5,439

Deferred tax assets, noncurrent
15,936

 
8,681

Goodwill
9,205

 
9,205

Other assets
817

 
1,416

TOTAL ASSETS
$
770,900

 
$
757,227

LIABILITIES AND STOCKHOLDERS’ EQUITY
 
 
 
CURRENT LIABILITIES:
 
 
 
Accounts payable
$
10,205

 
$
7,030

Accrued employee compensation
25,409

 
34,912

Deferred revenues, current
62,016

 
48,937

Other current liabilities
5,730

 
4,507

Total current liabilities
103,360

 
95,386

Deferred revenues, noncurrent
1,812

 
6,395

Other liabilities
4,381

 
4,760

Total liabilities
109,553

 
106,541

STOCKHOLDERS’ EQUITY:
 
 
 
Common stock
7

 
7

Additional paid-in capital
645,349

 
629,076

Accumulated other comprehensive loss
(4,971
)
 
(1,367
)
Retained earnings
20,962

 
22,970

Total stockholders’ equity
661,347

 
650,686

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
770,900

 
$
757,227






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited, in thousands except share and per share data)
 
 
 
 
 
 
 
 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
License
$
33,302

 
$
31,927

 
$
105,777

 
$
86,012

Maintenance
12,183

 
10,440

 
36,866

 
29,969

Services
39,955

 
39,668

 
111,977

 
116,058

Total revenues
85,440

 
82,035

 
254,620

 
232,039

Cost of revenues: (1) (2)
 
 
 
 
 
 
 
License
1,184

 
849

 
3,411

 
3,288

Maintenance
2,299

 
2,133

 
6,812

 
5,817

Services
34,421

 
33,293

 
97,532

 
101,194

Total cost of revenues
37,904

 
36,275

 
107,755

 
110,299

Gross profit:
 
 
 
 
 
 
 
License
32,118

 
31,078

 
102,366

 
82,724

Maintenance
9,884

 
8,307

 
30,054

 
24,152

Services
5,534

 
6,375

 
14,445

 
14,864

Total gross profit
47,536

 
45,760

 
146,865

 
121,740

Operating expenses: (1) (2)
 
 
 
 
 
 
 
Research and development
24,575

 
19,761

 
67,167

 
54,813

Sales and marketing
18,801

 
16,735

 
56,506

 
49,686

General and administrative
10,860

 
9,117

 
30,195

 
25,240

Total operating expenses
54,236

 
45,613

 
153,868

 
129,739

Income (loss) from operations
(6,700
)
 
147

 
(7,003
)
 
(7,999
)
Interest income, net
636

 
415

 
1,643

 
919

Other income (expense), net
77

 
115

 
(1,267
)
 
172

Income (loss) before income taxes (1)
(5,987
)
 
677

 
(6,627
)
 
(6,908
)
Provision for (benefit from) income taxes (1)
(3,000
)
 
2,590

 
(4,619
)
 
(1,872
)
Net income (loss)(1)
$
(2,987
)
 
$
(1,913
)
 
$
(2,008
)
 
$
(5,036
)
Net income (loss) per share: (1)
 
 
 
 
 
 
 
Basic
$
(0.04
)
 
$
(0.03
)
 
$
(0.03
)
 
$
(0.08
)
Diluted
$
(0.04
)
 
$
(0.03
)
 
$
(0.03
)
 
$
(0.08
)
Shares used in computing net income (loss) per share: (1)
 
 
 
 
 
 
 
Basic
70,348,356

 
68,261,964

 
69,844,077

 
64,718,852

Diluted
70,348,356

 
68,261,964

 
69,844,077

 
64,718,852

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.





(2) Amounts include stock-based compensation expense as follows:
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2015
 
2014
 
2015
 
2014
 
(unaudited, in thousands)
 Stock-based compensation expenses: (1)
 
 Cost of license revenue
$
54

 
$
45

 
$
158

 
$
141

 Cost of maintenance revenues
293

 
211

 
879

 
572

 Cost of services revenues
3,774

 
3,028

 
11,165

 
8,862

 Research and development
2,813

 
2,260

 
7,618

 
6,657

 Marketing and sales
2,620

 
2,291

 
9,049

 
8,140

 General and administrative
2,840

 
2,532

 
9,011

 
7,320

 Total stock-based compensation expenses
$
12,394

 
$
10,367

 
$
37,880

 
$
31,692

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited, in thousands)
 
 
 
 
 
 
 
 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
2015
 
2014
 
2015
 
2014
CASH FLOWS FROM OPERATING ACTIVITIES:
 
 
 
 
 
 
 
Net income(loss) (1)
$
(2,987
)
 
$
(1,913
)
 
$
(2,008
)
 
$
(5,036
)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

Depreciation and amortization
1,929

 
1,770

 
5,550

 
4,978

Stock-based compensation (1)
12,394

 
10,367

 
37,880

 
31,692

Excess tax benefit from exercise of stock options and vesting of RSUs

 
(209
)
 

 
(498
)
Deferred tax assets (1)
(4,397
)
 
2,583

 
(7,856
)
 
(3,353
)
Other noncash items affecting net loss
1,105

 
1,088

 
3,989

 
2,227

Changes in operating assets and liabilities:

 

 

 


Accounts receivable
2,718

 
(1,702
)
 
(10,057
)
 
(17,820
)
Prepaid expenses and other assets
(3,383
)
 
(3,290
)
 
(1,656
)
 
(2,187
)
Accounts payable
2,946

 
578

 
3,763

 
135

Accrued employee compensation
4,473

 
2,858

 
(8,742
)
 
(2,079
)
Other liabilities
534

 
1,507

 
991

 
822

Deferred revenues
11,265

 
6,687

 
8,810

 
17,172

Net cash provided by operating activities
26,597

 
20,324

 
30,664

 
26,053

CASH FLOWS FROM INVESTING ACTIVITIES:
 
 
 
 
 
 
 
Purchases of available-for-sale securities
(124,300
)
 
(166,904
)
 
(361,141
)
 
(521,005
)
Sales and maturities of available-for-sale securities
138,170

 
95,818

 
370,065

 
206,046

Purchase of property and equipment
(1,425
)
 
(1,088
)
 
(5,076
)
 
(3,669
)
Acquisition, net of cash acquired

 
(62
)
 

 
(157
)
Net cash provided by (used in) investing activities
12,445

 
(72,236
)
 
3,848

 
(318,785
)
CASH FLOWS FROM FINANCING ACTIVITIES:
 
 
 
 
 
 
 
Proceeds from issuance of common stock upon exercise of stock options
936

 
3,211

 
4,795

 
7,354

Taxes remitted on RSU awards vested
(8,554
)
 
(10,456
)
 
(26,402
)
 
(25,654
)
Proceeds from issuance of common stock in connection with stock offerings, net of underwriting discounts and commission

 

 

 
389,949

Costs paid in connection with stock offerings

 
2

 

 
(408
)
Excess tax benefit from exercise of stock options and vesting of RSUs

 
209

 

 
498

Net cash provided by (used in) financing activities
(7,618
)
 
(7,034
)
 
(21,607
)
 
371,739

Effect of foreign exchange rate changes on cash and cash equivalents
294

 
653

 
(4,064
)
 
562

NET CHANGE IN CASH AND CASH EQUIVALENTS
31,718

 
(58,293
)
 
8,841

 
79,569

CASH AND CASH EQUIVALENTS—Beginning of period
125,224

 
217,629

 
148,101

 
79,767

CASH AND CASH EQUIVALENTS—End of period
$
156,942

 
$
159,336

 
$
156,942

 
$
159,336

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.





GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
Reconciliation of GAAP to Non-GAAP Operating Results
(unaudited, in thousands)
 
 
 
 
 
 
 
 
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below:
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
Income (loss) from operations reconciliation: (1)
2015
 
2014
 
2015
 
2014
GAAP net income (loss) from operations
$
(6,700
)
 
$
147

 
$
(7,003
)
 
$
(7,999
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation (2)
12,394

 
10,367

 
37,880

 
31,692

Amortization of intangibles (2)
360

 
360

 
1,080

 
1,080

Non-GAAP net income from operations
$
6,054

 
$
10,874

 
$
31,957

 
$
24,773

 
 
 
 
 
 
 
 
Net income (loss) reconciliation: (1)
 
 

 
 
 
 
GAAP net income (loss)
$
(2,987
)
 
$
(1,913
)
 
$
(2,008
)
 
$
(5,036
)
Non-GAAP adjustments:
 
 
 
 
 
 
 
Stock-based compensation (2)
12,394

 
10,367

 
37,880

 
31,692

Amortization of intangibles (2)
360

 
360

 
1,080

 
1,080

Tax effect on non-GAAP adjustments (3)
(7,039
)
 
(1,305
)
 
(16,109
)
 
(10,616
)
Non-GAAP net income
$
2,728

 
$
7,509

 
$
20,843

 
$
17,120


 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
 
2015
 
2014
 
2015
 
2014
Tax provision (benefits) reconciliation:
 
 
 
 
 
 
 
 
 
 
 
GAAP tax provision (benefits)
$
(3,000
)
50
%
 
$
2,590

383
%
 
$
(4,619
)
70
%
 
$
(1,872
)
27
%
Non-GAAP adjustments:
 
 
 
 
 
 
 
 
 
 
 
 
Stock-based compensation
4,438

 
 
3,711

 
 
12,901

 
 
10,752

 
 
Amortization of intangibles
129

 
 
129

 
 
368

 
 
366

 
 
ISO deduction
70

 
 
90

 
 
285

 
 
460

 
 
Tax effect on GAAP profit before taxes due to different tax rates between GAAP and non-GAAP
2,402

 
 
(2,625
)
 
 
2,555

 
 
(962
)
 
Non-GAAP tax provision
$
4,039

60
%
 
$
3,895

34
%
 
$
11,490

36
%
 
$
8,744

34
%

(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.
(2) Adjustments relate to amortization of acquired intangibles and stock-based compensation recognized during the period for GAAP purposes.
(3) Adjustment reflects the tax benefit resulting from all non-GAAP adjustments.






GUIDEWIRE SOFTWARE, INC. AND SUBSIDIARIES
 
Reconciliation of GAAP to Non-GAAP Operating Results
 
(unaudited, in thousands except share and per share data)
 
 
 
 
 
 
 
 
 
 
The following tables reconcile the specific items excluded from GAAP in the calculation of non-GAAP operating results for the periods indicated below:
 
 
 
 
 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
Earnings per share reconciliation: (1)
2015
 
2014
 
2015
 
2014
 
GAAP earnings per share - Diluted
$
(0.04
)
 
$
(0.03
)
 
$
(0.03
)
 
$
(0.08
)
 
Amortization of intangibles acquired in business combinations
0.01

 
0.01

 
0.02

 
0.02

 
Stock-based compensation
0.18

 
0.15

 
0.54

 
0.49

 
Less tax benefit of non GAAP items
(0.10
)
 
(0.02
)
 
(0.23
)
 
(0.16
)
 
Non-GAAP dilutive shares excluded from GAAP EPS calculation (2)
(0.01
)
 

 
(0.01
)
 
(0.02
)
 
Non-GAAP earnings per share - Diluted
$
0.04

 
$
0.11

 
$
0.29

 
$
0.25


(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.
 
(2) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a Non-GAAP basis, these shares have a dilutive effect on Non-GAAP earnings per share and are included here.
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended April 30,
 
Nine Months Ended April 30,
 
Shares used in computing non-GAAP per share amounts: (1)
2015
 
2014
 
2015
 
2014
 
Weighted average shares - Diluted
70,348,356

 
68,261,964

 
69,844,077

 
64,718,852

 
Non-GAAP dilutive shares excluded from GAAP EPS calculation (2)
1,931,434

 
2,907,140

 
2,264,383

 
3,598,963

 
Pro forma weighted average shares - Diluted
72,279,790

 
71,169,104

 
72,108,460

 
68,317,815

 
(1) See Note 2 “Change in Accounting Policy - Stock-Based Compensation” of Notes to Consolidated Financial Statements for the fiscal year ended July 31, 2014 included in the Company’s Annual Report on Form 10-K.
 
(2) Due to the occurrence of a net loss on a GAAP basis, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a Non-GAAP basis, these shares have a dilutive effect on Non-GAAP earnings per share and are included here.