Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Sebring Software, Inc.Financial_Report.xls
EX-31.1 - EXHIBIT 31.1 - Sebring Software, Inc.v409446_ex31-1.htm
EX-32.1 - EXHIBIT 32.1 - Sebring Software, Inc.v409446_ex32-1.htm
EX-31.2 - EXHIBIT 31.2 - Sebring Software, Inc.v409446_ex31-2.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2015

 

o TRANSITION REPORTS PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

 

For the transition period from _________________ to ________________

 

COMMISSION FILE NUMBER: 333-156934

 

SEBRING SOFTWARE, INC.

(Name of registrant in its charter)

 

Nevada 26-0319491
(State or other jurisdiction of (IRS Employer Identification No.)
incorporation or organization)  

 

1400 Cattlemen Rd, Suite A

Sarasota, Florida 34232

(Address of principal executive offices)

 

(941) 377-0715

 (Registrant's telephone number)

 

N/A

 (Former name, Former address,

if changed since the last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x  Yes      ¨  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).     x Yes      ¨ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. 

 

Large accelerated filer  ¨     Accelerated filer  ¨

Non-accelerated filer  ¨        Smaller reporting company  x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No

 

As of May 14, 2015 the registrant had 68,886,327 shares of common stock, $0.0001 par value per share, issued and outstanding.

 

 
 

 

Table of Contents

 

      Page #
       
Part 1 Financial Information:    
Item 1 Financial statements:    
  Sebring Software, Inc. and Subsidiaries Consolidated Financial Statements for the Three Months Ended March 31, 2015 and 2014.   3
       
ITEM  2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS   17
       
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK   20
       
ITEM 4. CONTROLS AND PROCEDURES   20
       
PART II OTHER INFORMATION:    
ITEM 1 LEGAL PROCEEDINGS   21
       
ITEM 2 UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS   21
       
ITEM 3 DEFAULTS UPON SENIOR SECURITIES   21
       
ITEM 4 MINE SAFETY DISCLOSURES   22
       
ITEM 5 OTHER INFORMATION   22
       
ITEM 6 EXHIBITS   22
       
  Signatures   23

 

2
 

 

PART I - FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

 

Sebring Software, Inc. and Subsidiaries

Consolidated Balance Sheets

 

(in thousands except share data)

  

March 31,

2015

  

December 31,

2014

 
   (unaudited)     
ASSETS          
Current assets:          
Cash  $63   $- 
Patient Receivables, net of allowance for doubtful accounts of $282 and $315   495    477 
Prepaid expense   32    61 
Total current assets   590    538 
           
Fixed Assets          
Furniture, equipment and vehicles, net   3,078    3,250 
Total Fixed Assets   3,078    3,250 
           
Other Assets          
Due from related parties, net of allowance of $447 and $447   57    54 
Customer relationship value, net of accumulated amortization of $3,838 and $3,286   12,784    13,336 
Loan costs, net of accumulated amortization of $1,504 and $1,290   2,738    2,952 
Deposits   136    89 
Total Other Assets   15,715    16,431 
           
Total assets  $19,383   $20,219 
           
LIABILITIES AND EQUITY (DEFICIT)          
Current liabilities:          
Bank overdraft  $-   $100 
Accounts payable   1,633    1,515 
Due to related party   49    49 
Accrued liabilities   1,289    1,113 
Accrued payroll related liabilities   552    323 
Accrued interest payable   4,129    3,457 
Warrant liability   776    1,133 
Deferred revenue   3,652    3,532 
Current portion notes payable and convertible notes payable, net of debt discount   6,493    6,606 
Current portion  notes payable and convertible notes payable-related parties   2,050    2,015 
Current portion of lease obligations   65    85 
Current portion of consultant liability   775    754 
Total current liabilities   21,463    20,682 
           
Lease obligation, net of current portion   26    29 
Consultant liability, net of current portion   1,868    2,085 
Notes payable and convertible notes payable, net of current portion and debt discount   9,161    9,020 
Notes payable and convertible notes payable, net of current portion-related parties   2,025    2,176 
Other non-current liabilities   432    525 
Total liabilities   34,975    34,517 
           
Commitments and contingencies (Note 7)          
           
EQUITY (DEFICIT)          
Sebring Software, Inc. stockholders' equity (deficit)          
Preferred stock, 0.0001 par value, 10,000 authorized, none issued and outstanding          
Common stock issued and to be issued, 0.0001 par value, 1,100,000,000 shares          
authorized, 68,881,327 and 68,876,327 shares issued and outstanding at          
March 31, 2015 and December 31, 2014, respectively   7    7 
Additional paid in capital   9,062    9,053 
Accumulated deficit   (26,864)   (25,431)
Total Sebring Software, Inc. stockholders' equity (deficit)   (17,795)   (16,371)
Non-controlling interest   2,203    2,073 
Total equity (deficit)   (15,592)   (14,298)
Total liabilities and equity (deficit)  $19,383   $20,219 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

3
 

 

Sebring Software, Inc. and Subsidiaries

Consolidated Statements of Operations

(unaudited)

 

(in thousands except share data)

   Three Months Ended
March 31
 
   2015   2014 
         
Net dental practice revenue  $5,248   $5,108 
           
Operating expenses:          
Direct dental expenses - compensation   2,841    2,499 
Direct dental expenses - other   1,329    1,373 
Indirect dental expenses   1,018    1,021 
Corporate compensation and benefits   147    254 
General & administrative expenses   710    952 
Total operating expense   6,045    6,099 
Loss from operations   (797)   (991)
           
Other income (expense):          
Gain on warrant liability   357    1,158 
Gain on foreign currency transactions   16    - 
Other income   26    36 
Interest expense   (908)   (853)
Total other income (expense), net   (509)   341 
Net loss   (1,306)   (650)
Add: Net income (loss) attributable to the non-controlling interest   127    130 
Net loss attributable to Sebring Software, Inc.'s common stock  $(1,433)  $(780)
           
Net loss per share attributable to Sebring Software Inc.'s common stock - basic and diluted  $(0.02)  $(0.01)
           
Weighted average shares outstanding-Basic and Diluted   68,881,216    67,016,712 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

4
 

 

Sebring Software, Inc.

Statement of Changes in Equity (Deficit)

For the Three Months Ended March 31, 2015

(unaudited)

 

(in thousands except share data)

 

   Common Stock           Total   Non-   Total 
   issued or to be issued   Additional   Accumulated   Stockholders'   Controlling   Equity 
   Shares   Amount   Paid-in-capital   Deficit   Deficit   Interest   (Deficit) 
                             
Balance - December 31, 2014   68,876,327   $7   $9,053   $(25,431)  $(16,371)  $2,073   $(14,298)
                                    
Common stock issued for compensation   5,000    -    -    -    -    -    - 
                                    
Issuance of penalty warrants on notes payable   -    -    9    -    9    -    9 
                                    
Payment received - Note receivable - non controlling interest   -    -    -    -    -    3    3 
                                    
Net income attributable to non-controlling interest   -    -    -    -    -    127    127 
                                    
Net loss for the period   -    -    -    (1,433)   (1,433)   -    (1,433)
                                    
Balance - March 31, 2015   68,881,327   $7   $9,062   $(26,864)  $(17,795)  $2,203   $(15,592)

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

5
 

 

Sebring Software, Inc. and Subsidiaries

Consolidated Statements of Cash Flows

(unaudited)

 

(in thousands except share data)

   Three Months Ended
March 31
 
   2015   2014 
         
Cash flows from operating activities:          
Net loss attributable to Sebring Software, Inc.  $(1,433)  $(780)
Adjustments to reconcile net loss to net cash used in operating activities:          
Net loss attributable to non-controlling interest   127    130 
Depreciation   216    170 
Bad debts   19    - 
Common stock issued for compensation   1    91 
Gain on warrant liability   (357)   (1,158)
Amortization of loan costs   214    213 
Amortization of customer relationships   552    562 
Amortization of debt discount   70    68 
Issuance of penalty warrants in conjunction with notes   9    8 
Changes in assets and liabilities:          
Patient receivables   (38)   (106)
Prepaid expenses   30    38 
Deposits   (47)   (9)
Accounts payable and accrued liabilities   195    (152)
Accrued payroll related liabilities   228    44 
Accrued interest payable   671    264 
Deferred revenue   120    423 
Other non-current liabilities   (93)   - 
Net cash provided by (used in) operating actives   484    (194)
           
Cash flows from investing activities:          
Payments for business acquisition   -    (675)
Due from related parties   (3)   (102)
Proceeds from sale of fixed assets   -    205 
Purchase of furniture and equipment   (44)   (94)
Net cash (used in) provided by investing activities   (47)   (666)
           
Cash flows from financing activities:          
Proceeds from issuance of common of stock   -    100 
Contributions of non-controlling interest equity holders   3    40 
Payment of consultant liability   (196)   (177)
Payment of notes payable   (157)   (385)
Payment of lease obligation   (24)   (12)
Net cash used in financing activities   (374)   (434)
           
Net increase (decrease) in cash   63    (1,294)
Cash, beginning of period   -    1,826 
Cash, end of period  $63   $532 
           
Supplemental Cash Flow Information:          
Interest paid  $88   $503 

 

The accompanying notes are an integral part of these unaudited consolidated financial statements.

 

6
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

1. BASIS OF PRESENTATION, NATURE OF BUSINESS AND ORGANIZATION

 

Basis of Presentation - The accompanying unaudited consolidated financial statements of Sebring Software, Inc. and Subsidiaries ("the Company", "us", "we", "our") have been prepared in accordance with accounting principles generally accepted in the United States of America and the rules and regulations of the United States Securities and Exchange Commission for interim financial information. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of consolidated financial position and results of operations. It is management's opinion, however, that all material adjustments (consisting of normal recurring adjustments) have been made which are necessary for a fair consolidated financial statement presentation. The results for the interim period are not necessarily indicative of the results to be expected for the year. For further information, refer to the audited consolidated financial statements and footnotes of the company included in the Company’s Annual report on Form 10-K for the year ended December 31, 2014.

 

Nature of Business - The Company’s primary business activity is providing dental (primarily orthodontic) management services. The Company has contracts with affiliated professional associations, corporations and partnerships (“the Practices”), which are separate legal entities that provide dental services primarily in Florida and Arizona. Capital and cost efficiency have driven the dental services industry to join Dental Practice Management (“DPM”) companies rather than remain as sole practitioners. Most DPMs and dental practices operate on different software platforms. The Company plans to use software solutions to substantially reduce costs.

 

Organization - Sebring Software, LLC ("the LLC") was originally organized in the state of Florida on September 18, 2006. On October 25, 2010 the Company consummated a transaction whereby the LLC was acquired by an inactive publicly-held company in a transaction accounted for as a recapitalization of the LLC. The publicly-held company was incorporated in Arkansas on June 8, 2007 and re-domiciled in Nevada in September 2008.

  

Sebring Management FL, LLC, a subsidiary of the Company, was organized in the state of Florida on April 12, 2013 to manage dental practices in the state of Florida.

 

Sebring Dental of Arizona, LLC, a subsidiary of the Company, was organized in the state of Arizona to manage dental practices and owns 100% of AAR Acquisition, LLC.

 

AAR Acquisition, LLC, a subsidiary of the Company, was organized on March 18, 2013 in the state of Arizona and was organized to own the assets purchased in Arizona.

  

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Principles of Consolidation - The consolidated financial statements include the accounts of the Company and its subsidiaries combined with the accounts of the affiliated Practices with which the Company has specific management arrangements. The Company’s agreements with the Practices provide that the term of the arrangements are for forty years, subject only to termination by the Company, except in the case of gross negligence, fraud or bankruptcy of the Company. The Company has the right to receive income, both as ongoing fees and as proceeds from the sale of its interest in the Practices. All significant intercompany and inter-affiliate accounts and transactions have been eliminated.

 

Use of Estimates in Financial Statements - The presentation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant estimates during the period covered by these financial statements include the valuation of patient receivables, amortization of intangible assets, impairment analysis of long-lived assets, valuation of derivatives or beneficial conversion features on convertible debt, valuation of stock or other equity-based instruments issued for services or settlements and valuation of deferred tax assets and liabilities.

 

Recent Accounting Pronouncements - Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

 

7
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

Cash Equivalents - Cash equivalents are defined as all highly liquid financial instruments with maturities of 90 days or less from the date of purchase. The Company’s cash equivalents typically consist of demand deposits. Cash equivalent balances may, at certain times, exceed federally insured limits.

 

Patient Receivables - Patient receivables result primarily from the Company's general and cosmetic dental practices and are reported at the customers’ outstanding balances, less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable. The allowance for doubtful accounts is determined primarily on the age and payment history of past due accounts.

 

Furniture, Equipment and Vehicles - Fixed assets are recorded at historical cost. Depreciation and amortization are recognized on a straight-line basis over an asset’s estimated useful life. Estimated useful lives are generally three to seven years for medical equipment, computer equipment, software and furniture; and the lesser of the useful life or the remaining lease term for leasehold improvements and capital leases. Upon sale or retirement of property and equipment, the related cost and accumulated depreciation are eliminated from the respective accounts and any resulting gain or loss is included in earnings.

  

Intangible Assets - Intangible assets arise in connection with acquisitions and are recorded at their respective fair values under the acquisition method of accounting. Intangible assets with finite lives, primarily customer relationships, are amortized over their respective useful lives. The Company reviews all intangible assets annually for impairment, or upon occurrence of a trigger event.

 

Long-Lived Assets - The Company evaluates long-lived assets, including intangible assets subject to amortization, whenever events or changes in circumstances indicate that the carrying value of the assets may not be fully recoverable. The Company does not believe there are any indicators that would require an adjustment to such assets or their estimated periods of recovery at March 31, 2015 pursuant to current accounting standards.

 

Fair Value Measurements - The Company measures fair value based on a fair value hierarchy to classify the inputs used in measuring fair value as follows:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

 

Level 2 - Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

 

Level 3 - Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

 

The Company carries its warrant liabilities that meet certain criteria at fair value. In accordance with the three-tier fair value hierarchy, the Company classifies the warrant liability as a Level 3 and determines the fair value of its warrant liabilities using the Black Scholes pricing model and records a warrant liability for the fair value. The Company then assesses the fair value of the warrants quarterly based on the Black Scholes Model and increases or decreases the warrant liability to the new fair value, and records a corresponding gain or loss. The Company uses expected volatility based primarily on historical volatility using weekly pricing observations for recent periods that correspond to the expected life of the warrants. The risk-free interest rate is based on U.S. Treasury securities rates.

 

Fair Value of Financial Instruments - The carrying amounts of cash equivalents, accounts receivable and accounts payable and accrued expenses approximate fair value due to the short maturities of the respective instruments. The carrying values of deferred revenue and other long-term obligations also approximate fair value.

 

8
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

Revenue Recognition - Revenues are earned from dental, primarily orthodontic, services provided to patients in thirty-eight dental facilities in the states of Florida and Arizona. Orthodontic patients agree to a fee structure in advance by signing a written agreement that details the services to be provided and the terms of the payment(s) for services. The services are typically rendered over eighteen to twenty-four months. Revenue is generally recognized over the service period on a straight line basis at a value net of refunds and other adjustments. Amounts collected in excess of amounts earned are deferred.

 

Revenue earned from general and cosmetic dental practices is recorded on a fee for service basis at the time the services are performed.

 

Advertising - The Company’s advertising efforts consist primarily of direct response programs that are web based or through local publications. Advertising costs are expensed as incurred.

 

Going Concern - The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate continuation of the Company and its ability to meet its ongoing obligations. The Company had a net loss of approximately $1.4 million. As of March 31, 2015 there was a working capital deficit of $20.9 million, an accumulated deficit of $26.9 million and a stockholders’ deficit of $17.8 million. Furthermore, because the Company was unable to make the required principal and interest payments under its term loan and a number of notes payable, it was in potential default (subject to lender notifying the Company of default) on approximately $17.3 million in principal and $3.5 million in accrued interest as of March 31, 2015. The Company is working with its creditors and potential investors to restructure its debt and provide financing to fund expansion through acquisition of additional dental practices, however as of the date of the report there are no such agreements in place.

 

These conditions were considered when evaluating the Company’s liquidity and its ability to meet its ongoing obligations. These matters raise substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of this uncertainty.

 

Foreign Currency Transactions - Gains and losses resulting from foreign currency transactions, which are not material, are included in the statement of operations as other income (expense).

 

Reclassifications - Certain other direct dental expenses and indirect dental expenses for the three months ended March 31, 2014 have been reclassified to conform to the 2015 presentation. These reclassifications had no net effect on Net Loss for the three months ended March 31, 2014. In addition, $675,000 paid for a business acquisition was reclassified from operating activities to investing activities on the accompanying Statement of Cash Flows for the three months ended March 31, 2014.

 

3. FURNITURE, EQUIPMENT AND VEHICLES

 

Furniture, equipment and vehicles consisted of the following (in thousands):

 

   March 31,
2015
   December 31,
2014
 
Furniture and fixtures  $458   $457 
Vehicles   96    96 
Dental equipment   2,714    2,700 
Computers and phone systems   790    788 
Leasehold improvements   487    463 
Construction in progress   13    11 
Furniture, equipment and vehicles   4,558    4,515 
Accumulated depreciation   (1,480)   (1,265)
Furniture, equipment and vehicles, net  $3,078   $3,250 

 

Depreciation expense for the three months ended March 31, 2015 was approximately $216,000. Included above are phone systems under capital leases with a net book value at March 31, 2015 of approximately $184,000.

 

9
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

4. DUE ROM RELATED PARTIES

 

The Company has paid amounts totaling approximately $136,000 at March 31, 2015 that are obligations of the prior owners of AAR Acquisition, LLC and approximately $14,000 to other related parties.

 

Additionally, the Company has advanced amounts totaling approximately $351,000 to an entity to which it provided dental practice management services. In August 2014 the Company terminated its relationship with the entity to which it was providing dental management services and is currently attempting to recover the previously advanced amounts owed by this entity. The matter is in arbitration.

 

The Company has established an allowance in the amount of approximately $447,000 at March 31, 2015 related to these amounts due from related parties.

 

5. CUSTOMER RELATIONSHIPS

 

The Company recorded the value of customer relationships of practices acquired in 2013 as an intangible asset. They are amortized over their estimated useful lives of 7 years for orthodontic practices and 15 years for dental practices. Amortization expense for the customer relationships was approximately $552,000 and $562,000 for the 3 months ended March 31, 2015 and 2014, respectively.

 

6. NOTES PAYABLE AND LONG-TERM DEBT

 

The Company has financed its operations mainly through the issuance of notes and convertible notes payable. Borrowings consist of the following at March 31, 2015 and December 31, 2014 (in thousands):

 

   March 31,
2015
   December 31,
2014
 
Term Loan  $14,025   $14,025 
Convertible notes payable   5,095    5,165 
Equipment & vehicle notes payable   402    443 
Other notes payable   1,152    1,199 
           
Total borrowings   20,674    20,832 
Less: Debt discount, net of interest amortization   (945)   (1,015)
           
Total borrowings, net of debt discount   19,729    19,817 
Less: Related party notes payable   (4,075)   (4,191)
           
Total borrowings, net of related party notes   15,654    15,626 
Less: Current portion of long term debt   (6,493)   (6,606)
           
Notes payable, net of current portion  $9,161   $9,020 
           
Total related party notes  $4,075   $4,191 
Less: Current portion of related party notes   (2,050)   (2,015)
           
Related party notes, net of current portion  $2,025   $2,176 

 

10
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

Term Loan

 

In 2013, the Company received financing of $15,000,000 for a note with the proceeds used for acquisitions and general working capital. The Company has repaid $975,000 of the principal as of March 31, 2015. As of the date of this report the Company had not made the principal or interest payments due on June 30, 2014, September 30, 2014, December 31, 2014 or March 31, 2015.

 

The Company incurred approximately $4.3 million in loan costs consisting of cash in the amount of approximately $3,213,000 (including $250,000 payable no later than May 30, 2014) and approximately 4.7 million five-year warrants issued to a loan placement agent, exercisable at $0.22 per share, which were valued at their fair value of $1,085,000 in conjunction with the Loan Agreement. The loan costs are recorded as debt issue costs to be amortized over the term of the debt. Amortization expense related to these loan costs of approximately $214,000 and $213,000 was recorded during the three months ended March 31, 2015 and 2014, respectively.

 

Convertible Notes Payable

 

Convertible notes payable includes past due notes totaling approximately $2.9 million and approximately $1.9 million in accrued but unpaid interest which are currently in default subject to notification by the lenders.

 

No amounts have been recorded relating to stock settled debt, derivatives or beneficial conversion values since all such convertible notes are convertible contingent upon the occurrence of future events under control of the Company.

 

Approximately $3.2 million of the Convertible Notes Payable are with related parties.

 

Equipment and Vehicle Notes Payable

 

The Company has installment notes payable in the aggregate amount of approximately $402,000 and $443,000 at March 31, 2015 and December 31, 2014. These notes bear interest at rates ranging from 3.5% to 10.4%, are secured by equipment, leasehold improvements and vehicles, and require monthly payments of varying amounts through 2018.

 

Other Notes Payable

 

Included in other noted payable are loans from related parties of $952,000 at March 31, 2015 and $999,000 at December 31, 2014, at interest rates of 5.25 % to 8%. $200,000 of these notes are delinquent at March 31, 2015. The remaining $752,000 mature at various dates in 2015.

 

Other notes payable includes several unsecured past due notes totaling $165,000 at March 31, 2015 and December 31, 2014 with interest payable at rates ranging from 10% to 12%, and a non-interest bearing loan in the amount of $35,000 at March 31, 2015 and December 31, 2014. Although the Company has not made any principal payments as of March 31, 2015, the Company had not received any notification of default from any holders of these notes.

 

7. COMMITMENTS AND CONTINGENCIES

 

Lender Contingency - Under a note issued on April 25, 2013 for $998,666 a lender is granted an equity interest equal to 1% of issued and outstanding common shares for each 120 days that any amount of the note remains outstanding. This penalty provision is effective one year after the maturity date of April 25, 2014 with a maximum of 4 issuances beginning August 23, 2015 and may cause dilution to current shareholders. As of the date of this report the Company has made no principal or interest payments on the Note.

 

Management Agreements - The Company has management contracts with four key members of management with lengths ranging from one to three years. These agreements will renew automatically at the expiration dates unless specifically terminated. The agreements commit the Company to pay a combined total of approximately $852,000 per year in base salary and stock compensation as determined by the Board of Directors. In addition, the contracts have Equity Participation clauses whereby the employees have been awarded a total of 1,100,000 shares of restricted stock to be distributed to the employees in equal installments over periods ranging from two to five years. As of March 31, 2015 a total of 1,035,000 shares have been issued or are issuable under these agreements.

 

11
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

Consultant Liability - As a result of an April 25, 2013 merger the Company entered into consulting agreements with two individuals for an initial period of three years which automatically renew for an additional two years unless otherwise terminated under the terms of the agreements. The amounts payable under the consulting arrangements were deemed to be additional consideration for the merger. The net present value these payments were recorded as “consultant liability” of approximately $3,932,000 at the acquisition date. As of March 31, 2015, the remaining consultant liability is approximately $2.6 million. Of this amount, approximately $775,000 is reflected as a current liability at March 31, 2015.

 

Service Agreement – As part of a December 2013 acquisition the Company assumed an existing service agreement with a third party to provide certain software, payroll and other management services for the acquired practices. The agreement is through June 2018 and has a monthly fee of $25,000.

 

Penalty Contingency - Certain penalty and other ongoing warrant issuances are due under various note agreements. These continuing warrant grants will continue to be expensed at fair value in future periods and may cause dilution to current shareholders if such warrants are exercised (see Note 10)

 

Legal Matters – In January 2015 a lawsuit was initiated against the Company in the Supreme Court of the State of New York, County of New York whereby an investor relations consultant claims he is owed stock compensation under a May 7, 2010 consulting agreement. The agreement describes 800,000 shares of common stock to be issued as compensation to the consultant along with $40,000 cash due upon signing of the agreement. An additional cash payment of $34,500 was due on May 21, 2011. Management asserts that no services were performed and no share or other compensation is due to the consultant. In March 2015 the Company filed a pre-answer motion to dismiss the action for lack of personal jurisdiction. Management believes that they will prevail in this matter and that any potential negative outcome will not have a material adverse impact on the Company’s financial position. No liability has been accrued for this claim as of March 31, 2015.

 

In 2013 a subsidiary of the Company, Sebring Dental of Arizona (SDA) entered into an agreement to manage the dental practice of a third party. In August 2014, under the provisions of the agreement, SDA terminated its relationship with the practice. The owner of the practice demanded an arbitration to recover damages alleged to have resulted from the termination. The Company considers this damage claim to be without merit, and has initiated a counterclaim to recover amounts due to SDA for services performed under the terms of the agreement. The matter is currently in the initial stages of arbitration. Management believes that they will prevail in this matter and that any potential negative outcome will not have a material adverse impact on the Company’s financial position. No liability has been accrued for this claim as of March 31, 2015.

 

Leases

 

Office Leases

The Florida subsidiary leases office space for their headquarters (Clearwater, FL) and for the Practices. Five of the Practices are in facilities leased from related parties. The leases expire at various times through 2023.

 

Future minimum lease payments for the 12 months ending March 31 (in thousands):

 

2016  $1,935 
2017   1,471 
2018   1,232 
2019   1,140 
2020   632 
Thereafter   1,135 
Total  $7,545 

 

12
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

Equipment Leases

 

The Company leases telephone systems related to the Practices. The telephone systems leases are classified as capital leases. Future payments required under the lease are as follows (in thousands):

 

Total payments  $100 
Less amounts representing interest   (9)
Capital lease obligation   91 
Less current portion   (65)
Long term capital lease obligation  $26 

 

8. EQUITY TRANSACTIONS

 

During the three months ended March 31, 2015 the Company issued 5,000 shares of common stock to a member of management according to the terms of their employment agreement. The shares were valued at the applicable price per share based on the trading price of the stock at the dates of issuance specified in the contract. Accordingly, the Company recorded approximately $1,000 as non-cash compensation expense.

  

As a result of a continuation agreements with holders of certain convertible notes payable 11,097 warrants were issued to the noteholders during the three months ended March 31, 2015. These five year warrants, with an exercise price of $1.89 were valued at $.79 per warrant under calculations performed at the time of inception of the continuation agreements using the Black-Scholes pricing model. Accordingly the Company recorded additional paid in capital of approximately $9,000 during the period ended March 31, 2015 related to these warrants.

 

Non-controlling Interest

 

In 2013 the Company obtained financial control of an Orthodontic Practice Group consisting of eleven entities and thirty two locations. Four of these entities (twelve locations) have equity owners that have not pledged their equity interests to the Company through the nominee shareholder. These non-controlling interests range from 40% to 50%. These interests have been classified as non-controlling interests in the accompanying consolidated financial statements.

 

The amount of the Company's net income (loss) allocable to the non-controlling interest equity holders is based on the specific performance of their respective operating entity and is distributable to them on a quarterly basis. During the three months ended March 31, 2015 capital contributions in the amount of approximately $3,000 were received from the non-controlling equity holders and approximately $127,000 of net income was allocated and is distributable to the non-controlling equity holders.

 

9. EARNINGS PER SHARE CALCULATION

 

Basic earnings per share is computed as earnings available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur from common shares issuable through stock-based compensation including stock options, restricted stock awards, warrants and convertible securities. For the three months ending March 31, 2015 during which the Company reported a net loss, 11,421,398 warrants and 1,740,115 shares issuable under conversion features of convertible notes were excluded from the diluted loss per share computation as their effect would be anti-dilutive.

 

13
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

  

10. WARRANTS FOR COMMON STOCK AND WARRANT LIABILITY

 

Warrants without Ratchet Provisions:

 

During the three months ended March 31, 2015 a total of 11,097 warrants were issued under a continuation agreements related to certain convertible notes payable.

 

In connection with a financing agreement on April 25, 2013, 5,987,340 ten-year warrants were issued to the lenders with an exercise price of $.01. These warrants have a put option that allows the holder to receive a cash payment of the value of the warrants (a minimum of $.011 or the market price) less the exercise price of $.01, upon the two year anniversary, event of default or the change in control date. As a result of this provision the warrants are treated as a liability and are re-measured at each reporting period.

 

A Summary of the Company’s warrant activity for warrants without ratchet provisions for the three months ended March 31, 2015 is presented below:

 

       Weighted   Weighted 
       Average   Average 
       Exercise   Remaining 
   Warrants   Price   Life 
Balance at beginning of year   6,729,450   $.15    8.22 
Issued or Issuable   11,097   $1.89      
Cancelled or Expired   -    -      
Exercised   -    -      
Outstanding at end of period   6,740,547   $.15    7.92 
Exercisable at end of period   6,740,547   $.15    7.92 

 

At March 31, 2015 the intrinsic value of the outstanding warrants was $419,000.

 

Warrants with Ratchet Provisions:

 

The Company issued five-year warrants on April 25, 2013 to purchase 4,000,000 shares of common stock, exercisable at $0.22 per share, to a loan placement agent. In addition, on December 27, 2013 the Company issued five-year warrants to the same loan placement agent to purchase 680,581 shares of common stock at an exercise price of $0.47 per share. The warrants stipulate that if the Company issues any additional shares of common stock at a price per share less than the warrant exercise price, then the exercise price will be adjusted to equal the average price per share received by the Company for the additional shares issued. In January 2014 the Company issued shares to an investor at $0.258 per share, which resulted in the exercise price on the warrants issued in December to be adjusted to the same $0.258 per share. 

 

14
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

Due to these ratchet provisions, the Company treats the warrants as a derivative liability in accordance with the provisions of ASC 815 “Derivatives and Hedging”. ASC 815 applies to any freestanding financial instruments or embedded features that have the characteristics of a derivative and to any freestanding financial instruments that potentially settle in an entity’s own common stock.

 

A Summary of the Company’s warrant activity for warrants with ratchet provisions for the three months ended March 31, 2015 is presented below:

 

       Weighted   Weighted 
       Average   Average 
       Exercise   Remaining 
   Warrants   Price   Life 
Balance at beginning of year   4,680,851   $.23    3.43 
Issued or Issuable   -    -      
Exercised   -    -      
Canceled or expired   -    -      
Addition due to ratchet trigger   -    -      
Outstanding at end of period   4,680,851   $.23    3.19 
Exercisable at end of period   4,680,851   $.23    3.19 

 

At March 31, 2015 the intrinsic value of the outstanding ratchet warrants was $0.

 

Warrant Liability:

 

The warrant liability includes the aforementioned warrants issued to lenders and a placement agent in conjunction with a 2013 financing transaction. The warrant liability is written up or down based on the fair market value of the warrants at each reporting date. The following range of assumptions were used at March 31, 2015 to value the warrant liability at March 31, 2105 using the Black-Scholes pricing model:

 

Estimated fair value of underlying common stock  $.08 
Exercise price  $1.89 
Expected life (years)   3.1 – 8.1 
Risk-free interest rate   1.37%
Expected volatility   216 - 261%
Dividend yield   -0 

 

The activity in the warrant liability (a Level 3 classification in the fair value hierarchy) for the three months ended March 31, 2015 is as follows (in thousands):

 

Warrant liability-December 31, 2014  $1,133 
Additional liability due to new grants   - 
Gain on changes in fair market value   (357)
Warrant liability-March 31, 2015  $776 

 

Changes in the fair market value of these warrant liabilities resulted in a gain of approximately $357,000 for the period ended March 31, 2015.

 

15
 

 

Sebring Software, Inc. and Subsidiaries

Condensed Notes to Consolidated Financial Statements

Three Months Ended March 31, 2015

(Unaudited)

 

11. RELATED PARTIES

 

Related party transactions and balances include due from Related Parties (See Note 4), Notes Payable (See Note 6), Commitments and Contingencies (See Note 7), and certain equity transactions (See Note 8).

 

12. CONCENTRATIONS

 

Credit Risk - The Company’s cash equivalents typically consist of Bank demand deposits. Cash equivalent balances may, at certain times, exceed federally insured limits.

 

Geographic Concentration - The Company's dental practice locations are concentrated in Florida and Arizona.

 

13. Subsequent Events

  

In April 2015, the Company issued 5,000 shares of restricted common stock to a member of management in accordance with the terms of their employment agreement.

 

16
 

 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion should be read in conjunction with our consolidated financial statements.

 

The purpose of this discussion is to provide an understanding of the consolidated financial results and condition of Sebring Software, Inc. and Subsidiaries (Company) and to also describe the plans for future growth and expansion.

 

Forward-Looking Statements

This Management’s Discussion and Analysis and other parts of this report contain forward-looking statements that involve risks and uncertainties, as well as current expectations and assumptions. From time to time, we may publish forward-looking statements, including those that are contained in this report, relating to such matters as anticipated financial performance, business prospects, acquisition strategies, technological developments, new products, research and development activities and similar matters. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements. In order to comply with the terms of the safe harbor, we note that a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in our forward-looking statements. The risks and uncertainties that may affect the operations, performance, development and results of our business include, but are not limited to, our ability to maintain sufficient working capital, adverse changes in the economy, the ability to attract and maintain key personnel, our ability to implement our business plan. Our actual results could differ materially from those anticipated in these forward-looking statements, including those set forth elsewhere in this report. We assume no obligation to update any such forward-looking statements.

 

Overview

 

We were in the development stage of the Company until 2013 and therefore had not earned any revenue until the second quarter of 2013. The Company reported its audited financial statements for the operating period of April 26, 2013 until December 31, 2013 in its 10K annual report filed with the Securities Exchange Commission on March 31, 2014. Our designed purpose is to continue growing in the Dental Practice Management (“DPM”) industry and utilize our software connectivity product to reduce the costs associated with different software packages used by dental practices. DPM companies combine acquisition and organic growth to boost revenues while instilling best practice management infrastructure to increase the dental practices’ profitability. Capital and cost efficiency have driven the dental services industry to join DPM companies rather than remain as sole practitioners. Most DPMs and dental practices use different software packages. Sebring plans to use software solutions to substantially reduce the cost of DPMs data entry. With the above stated presence in the DPM market our company presently has 39 affiliated practices in the states of Florida and Arizona. The Company plans to boost revenues and substantially reduce costs through increased efficiencies through the use of software solutions and best practice management techniques as well as additional affiliated practices.

 

Results of Operations

 

Results of Operations for the three months ending March 31, 2015 compared to the three months ending March 31, 2014

 

Dental practice revenue for the three months ended March 31, 2015 was $5,248,000, an increase of $140,000 or 2.7% over $5,108,000 of dental practice revenue for the three months ended March 31, 2014.

 

Direct dental costs for the three months ended March 31, 2015 were $2,841,000, or 54.1 % of dental practice revenue, compared to direct dental costs of $2,499,000 or 48.9% of dental practice revenue for the three months ended March 31, 2014. Direct dental costs consist primarily of doctor and employee compensation and benefits in the dental practices. The increase in 2015 is attributable to one-time charges to transition all practices to the same pay cycle and implement incentive plans to drive revenue growth, additional administrative positions added to manage multi-state operations resulting from the acquisition of practices in Arizona, and rate increases in health insurance benefits.

 

Other direct dental costs for the three months ended March 31, 2015 were $1,329,000, or 25.3 % of dental practice revenue compared to $1,373,000 or 26.9% of dental practice revenue for the three months ended March 31, 2014. These costs consist of items such as lab expense, dental implants, clinical supplies and facility costs. The decrease is attributable to the Company’s efforts at managing and controlling operating costs.

 

Indirect dental expenses for the three months ended March 31, 2015 were $1,018,000, or 19.4 % of dental practice revenue compared to $1,021,000 or 20.0% of dental practice revenue for the three months ended March 31, 2014. These are costs incurred at the dental practices for other expenses such as computer expense, telecommunications costs, and other general office expenses. The decrease is attributable to the Company’s efforts at managing and controlling operating costs.

 

17
 

 

Corporate compensation and benefits decreased $107,000 from $254,000 or 5.0% of revenue for the three months ended March 31, 2014 to $147,000 or 2.8% of revenue for the three months ended March 31, 2015. The decrease is primarily due to a decrease of approximately $90,000 in non-cash compensation expense recorded with the issuance of restricted common shares issued to management in accordance with employment agreements.

  

General and administrative expenses decreased $242,000 from $952,000 or 18.6% of revenue for the three months ended March 31, 2014 to $710,000 or 13.5% of revenue for the three months ended March 31, 2015. This decrease was primarily due to a significant reduction in professional fees and other costs associated with the integration of practices acquired in 2013.

 

Loss from operations was $797,000, or 15.1% of revenue compared to $991,000 or 19.4% of revenue in 2014. This decrease was primarily due to the increase in revenue and the net reduction in expenses described above.

 

The gain of $357,000 on warrant liability relates to the change in fair value of the warrant liability for the three months ended March 31, 2015. A gain of $1,158,000 on warrant liability was recorded for the three months ended March 31, 2014. The warrants issued with the Term Loan were classified as liability due to certain provisions in such warrants and must be marked up or down to fair value at each reporting date.

 

Interest expense increased from $853,000 for the three months ended March 31, 2014 to $908,000 for the three months ended March 31, 2015. The increase was primarily due to additional borrowings in 2014. Interest expense includes amortization of the debt discount associated with certain notes and warrants, as well as compound interest and penalty warrants due under certain past due Notes Payable.

 

Inflation and seasonality

 

We do not believe that inflation or seasonality will significantly affect our results of operations.

 

Liquidity and capital resources

 

This report has been prepared with the contemplation of the Company’s ability to meet its ongoing obligations. The Company had a net loss of approximately $1.4 million for the three months ended March 31, 2015, of which approximately $766,000 was the amortization of intangible assets and loan issuance costs. Net cash provided by operations was approximately $484,000 for the three months ended March 31, 2015. As of March 31, 2015 there was a working capital deficit of $20.9 million, an accumulated deficit of $26.9 million and a stockholders’ deficit of $17.8 million. Furthermore, because the Company was unable to make the required principal and interest payments under its term loan and a number of notes payable, it was in potential default (subject to lender notifying the Company of default) on approximately $17.3 million in principal and $3.5 million in accrued interest as of March 31, 2015.

 

These conditions were considered when evaluating the Company’s liquidity and its ability to meet its ongoing obligations and raise substantial doubt about the Company’s ability to continue as a going concern. The accompanying consolidated financial statements do not include any adjustments to reflect the possible future effect on the recoverability and classification of assets or the amounts and classifications of liabilities that may result from the outcome of this uncertainty. The Company is working with its creditors and potential investors to restructure its debt and provide financing to fund expansion through acquisition of additional dental practices, however as of the date of the report there are no such agreements in place.

 

Debt and contractual obligations

 

We have commitments to pay investors and lenders $20.7 million of principal and $4.1 million of accrued interest on various convertible notes, non-convertible notes and loans payable through March 31, 2015. We also owe $1.6 million in accounts payable, $1.3 million in accrued liabilities, $552,000 of payroll related liabilities and a capital lease obligation of $91,000 as of March 31, 2015. In addition, as of March 31, 2015, we have commitments to pay $2.6 million to the sellers, recorded as consultant liability, as part of the 2013 acquisition of 31 dental practices in Florida.

 

18
 

 

Pursuant to the Term Loan, interest shall accrue on the outstanding balance of the Term Loan at a rate of 11 ½ percent per annum. Upon the occurrence and continuation of an Event of Default as described in the Loan Agreement, the unpaid principal balance of the Term Loan shall bear interest at a rate of 13 ½ per annum. Interest payments on all outstanding principal shall be payable quarterly in arrears on the last day of each quarter. Beginning on June 30, 2014, principal payments of $375,000 shall be due each quarter. Beginning on June 30, 2015 the quarterly principal payments shall increase to $750,000 per quarter. Beginning on June 30, 2017, the quarterly principal payments shall increase to $1,593,750 per quarter. On April 25, 2018 all remaining unpaid principal of the Term Loan shall be due. As of the date of this report the Company had not made the principal or interest payments due on June 30, 2014, September 30, 2014, December 31, 2014 or March 31, 2015.

 

Consultant Liability - As a result of an April 25, 2013 merger the Company entered into consulting agreements with two individuals for an initial period of three years which automatically renew for an additional two years unless otherwise terminated under the terms of the agreements. The amounts payable under the consulting arrangements were deemed to be additional consideration for the merger. The net present value these payments were recorded as “consultant liability” of approximately $3,932,000 at the acquisition date. As of March 31, 2015, the remaining consultant liability is approximately $2.6 million. Of this amount, approximately $775,000 is reflected as a current liability at March 31, 2015.

 

Management Agreement - The Company has management contracts with four key members of management with lengths ranging from one to three years. These agreements will renew automatically at the expiration dates unless specifically terminated. The agreements commit the Company to pay a combined total of approximately $852,000 per year in base salary and stock compensation as determined by the Board of Directors. In addition, the contracts have Equity Participation clauses whereby the employees have been awarded a total of 1,100,000 shares of restricted stock to be distributed to the employees in in equal installments over periods ranging from two to five years. As of March 31, 2015 a total of 1,035,000 shares have been issued or are issuable under these agreements.

 

Service Agreement – As part of a December 2013 acquisition the Company assumed an existing service agreement with a third party to provide certain software, payroll and other management services for the acquired practices. The agreement is through June 2018 and has a monthly fee of $25,000.

 

Lender Contingency - Under a note issued on April 25, 2013 for $998,666 a lender is granted an equity interest equal to 1% of issued and outstanding common shares for each 120 days that any amount of the note remains outstanding. This penalty provision is effective one year after the maturity date of April 25, 2014 with a maximum of 4 issuances beginning August 23, 2015 and may cause dilution to current shareholders. As of the date of this report the Company has made no principal or interest payments on the Note.

 

Critical Accounting Estimates and Policies

 

Intangible Assets - The Company records acquired assets and liabilities at their respective fair values under the acquisition method of accounting. Intangible assets with finite lives, principally customer relationships, are recognized apart from goodwill at the time of acquisition based on the contractual-legal and separability criteria established in the accounting guidance for business combinations. Intangible assets with finite lives are amortized on a straight-line basis over their estimated useful lives. Customer relationships are amortized over seven years for orthodontic practices and fifteen years for general dental practices with no residual value.

 

Long-Lived Assets - The Company is required to evaluate long-lived assets, including intangible assets subject to amortization, whenever events or changes in circumstances indicate that the carrying value of the assets may not be fully recoverable. The recoverability of such assets is measured by a comparison of the carrying value of the assets to the future undiscounted cash flows before interest charges to be generated by the assets. If long-lived assets are impaired, the impairment to be recognized is measured as the excess of the carrying value over the fair value. Long-lived assets held for disposal are reported at the lower of the carrying value or fair value less disposal costs. The Company does not believe there are any indicators that would require an adjustment to such assets or their estimated periods of recovery at March 31, 2015 pursuant to current accounting standards.

 

Revenue Recognition - Revenues are earned from dental, primarily orthodontic, services provided to patients in thirty-eight dental facilities in the states of Florida and Arizona. Orthodontic patients agree to a fee structure in advance by signing a written agreement that details the services to be provided and the terms of the payment(s) for services. The services are typically rendered over eighteen to twenty-four months. Revenue is generally recognized on a straight line basis at a value net of refunds and other adjustments. Amounts collected in excess of amounts earned are deferred. 

 

Revenue earned from general and cosmetic dental practices is recorded on a fee for service basis at the time the services are performed.

 

19
 

 

Stock Based Compensation - Certain employees may be granted stock options or restricted stock. The Company adopted the disclosure requirements of ASC 718 (formerly SFAS No. 123R) "Share-Based Payment" ("ASC 718") for stock options and similar equity instruments (collectively, "options") issued to employees. We apply the fair value base method of accounting as prescribed by ASC 718. Under the fair value based method, compensation cost is measured at the grant date based on the value of the award and is recognized over the service period, which is usually the vesting period. For stock options, the fair value is determined using an option-pricing model that takes into account the stock price at the grant date, the exercise price, the expected life of the option, the volatility of the underlying stock and the expected dividends on it, and the risk-free interest rate over the expected life of the option. For restricted stock, the fair value is determined based on the quoted market price. Restricted shares or restricted shares units are measured at their fair value as if they were vested and issued on the grant date value determined based on the close trading price of our shares known at the grant date.

 

We apply ASC 718 and ASC 505 (EITF 96-18), "Accounting for Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with Selling, Goods or Services", with respect to options and warrants issued to non-employees. ASC 718 requires the use of option valuation models to measure the fair value of the options and warrants at the measurement date. ASC 718 also applies to transactions in which an entity issues its equity instruments to acquire goods or services from non-employees. Those transactions must be accounted for based on the fair value of the consideration received or the fair value of the equity instruments issued, whichever is more reliably measurable.

 

Stock-based compensation is considered critical accounting policy due to the significant expenses of options, restricted stock and restricted stock units which were granted to our employees, directors and consultants.

 

Off Balance Sheet Arrangements

 

We do not have any off balance sheet arrangements.

  

Recent Accounting Pronouncements

 

Accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the financial statements upon adoption.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Evaluation of disclosure controls and procedures. Our Chief Executive Officer and our Chief Financial Officer, with other members of management, evaluated the effectiveness of our "disclosure controls and procedures" (as defined in the Securities Exchange Act of 1934, as amended (the “Exchange Act”) Rules 13a-15(e) and 15d-15(e)) as of the end of the period covered by this Quarterly Report on Form 10-Q (the "Evaluation Date"). Based upon that evaluation, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2015.

 

Management recognizes that there are inherent limitations in the effectiveness of any system of internal control, and accordingly, even effective internal control can provide only reasonable assurance with respect of financial statement preparation and may not prevent or detect misstatements. In addition, effective internal control at a point in time may become ineffective in future periods because of changes in conditions or due to deterioration in the degree of compliance with our established policies and procedures.

 

Changes in internal control over financial reporting. Our Chief Executive Officer and our Chief Financial Officer evaluated the changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2015. We concluded that there were no changes in our internal control over financial reporting during the quarter ended March 31, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

20
 

 

PART II - OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

 

In January 2015 a lawsuit was initiated against the Company in the Supreme Court of the State of New York, County of New York whereby an investor relations consultant claims he is owed stock compensation under a May 7, 2010 consulting agreement. The agreement describes 800,000 shares of common stock to be issued as compensation to the consultant along with $40,000 cash due upon signing of the agreement. An additional cash payment of $34,500 was due on May 21, 2011. Management asserts that no services were performed and no share or other compensation is due to the consultant. In March 2015 the Company filed a pre-answer motion to dismiss the action for lack of personal jurisdiction. Management believes that they will prevail in this matter and that any potential negative outcome will not have a material adverse impact on the Company’s financial position. No liability has been accrued for this claim as of March 31, 2015.

 

In 2013 a subsidiary of the Company, Sebring Dental of Arizona (SDA) entered into an agreement to manage the dental practice of a third party. In August 2014, under the provisions of the agreement, SDA terminated its relationship with the practice. The owner of the practice demanded an arbitration to recover damages alleged to have resulted from the termination. The Company considers this damage claim to be without merit, and has initiated a counterclaim to recover amounts due to SDA for services performed under the terms of the agreement. The matter is currently in the initial stages of arbitration. Management believes that they will prevail in this matter and that any potential negative outcome will not have a material adverse impact on the Company’s financial position. No liability has been accrued for this claim as of March 31, 2015.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

During the three months ended March 31, 2015 the Company issued 5,000 shares of common stock to a member of management according to the terms of their employment agreement. The shares were valued at the applicable price per share based on the trading price of the stock at the dates of issuance specified in the contract. Accordingly, the Company recorded approximately $1,000 as non-cash compensation expense.

 

As a result of a continuation agreements with holders of certain convertible notes payable 11,097 warrants were issued to the noteholders during the three months ended March 31, 2015. These five year warrants, with an exercise price of $1.89 were valued at $.79 per warrant under calculations performed at the time of inception of the continuation agreements using the Black-Scholes pricing model. Accordingly the Company recorded additional paid in capital of approximately $9,000 during the period ended March 31, 2015 related to these warrants.

 

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

 

We have commitments to pay investors and lenders $20.7 million of principal and $4.1 million of accrued interest on various convertible notes, non-convertible notes and loans payable through March 31, 2015. We also owe $1.6 million in accounts payable, $1.3 million in accrued liabilities, $552,000 of payroll related liabilities and a capital lease obligation of $91,000 as of March 31, 2015. In addition, as of March 31, 2015, we have commitments to pay $2.6 million to the sellers, recorded as consultant liability, as part of the 2013 acquisition of 31 dental practices in Florida.

 

Because the Company was unable to make the required principal and interest payments under a number of notes payable, it was in potential default (subject to lender notifying the Company of default) on $17.3 million of debt plus $3.5 million of accrued interest as of March 31, 2015.

  

Pursuant to the Term Loan, interest shall accrue on the outstanding balance of the Term Loan at a rate of 11 ½ percent per annum. Upon the occurrence and continuation of an Event of Default as described in the Loan Agreement, the unpaid principal balance of the Term Loan shall bear interest at a rate of 13 ½ per annum. Interest payments on all outstanding principal shall be payable quarterly in arrears on the last day of each quarter. Beginning on June 30, 2014, principal payments of $375,000 shall be due each quarter. Beginning on June 30, 2015 the quarterly principal payments shall increase to $750,000 per quarter. Beginning on June 30, 2017, the quarterly principal payments shall increase to $1,593,750 per quarter. On April 25, 2018 all remaining unpaid principal of the Term Loan shall be due. As of the date of this report the Company had not made the principal or interest payments due on June 30, 2014, September 30, 2014, December 31, 2014 or March 31, 2015.

 

21
 

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None

 

ITEM 5. OTHER INFORMATION

 

None

 

ITEM 6. EXHIBITS

 

None

 

22
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Sebring Software, Inc.
   
Date May 14, 2015 /s/ Leif Andersen
  Leif Andersen, CEO,
  Principal Executive Officer

 

Date May 14, 2015 /s/ Scott A. Reynolds
  Scott A. Reynolds, CFO
  Principal Accounting Officer

 

23
 

 

EXHIBIT INDEX

 

Exhibit   Item
31.1   Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
31.2   Certification of Chief Financial Officer pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002
     
32.1   Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Schema
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase
     
101.LAB   XBRL Taxonomy Extension Label Linkbase
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase

 

 

24