Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - China Housing & Land Development, Inc.Financial_Report.xls
EX-31.2 - EXHIBIT 31.2 - China Housing & Land Development, Inc.v410394_ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - China Housing & Land Development, Inc.v410394_ex31-1.htm
EX-32.2 - EXHIBIT 32.2 - China Housing & Land Development, Inc.v410394_ex32-2.htm
10-Q - FORM 10-Q - China Housing & Land Development, Inc.v410394_10q.htm
EX-32.1 - EXHIBIT 32.1 - China Housing & Land Development, Inc.v410394_ex32-1.htm

 

Exhibit 99.1

 

 

China Housing & Land Development Inc. Announces
First Quarter 2015 Financial Results

 

Xi’an, China – May 14, 2015-- China Housing & Land Development, Inc. (“China Housing” or the “Company”; NASDAQ: CHLN) today announced its financial results for the quarter ended March 31, 2015.

 

Highlights for Q12015:

 

·Total revenue in the first quarter of 2015 was $23.8 million compared to$44.9 million in the fourth quarter of 2014 and $22.0 million in the first quarter of 2014.

 

·Total gross floor area (“GFA”) sales were 26,771 sq. meters during the first quarter of 2015, compared with 30,888 sq. meters in the fourth quarter of 2014 and 20,416 sq. meters in the first quarter of 2014.

 

·Average residential selling price (“ASP”) in the first quarter of 2015 was RMB5,747, compared with RMB4,736 in the fourth quarter of 2014, and RMB5,919 in the first quarter of 2014.

 

·Gross profit was$3.9 million in the first quarter of 2015 compared to $(2.8) million in the fourth quarter of 2014 and $5.3 million in the first quarter of 2014. Gross margin in the first quarter 2015 was 16.2%, compared with (6.2)% in the fourth quarter of 2014and 24.1% in the first quarter of 2014.

 

·SG&A expenses as a percentage of total revenue was 13.6%, compared to 12.5% in the fourth quarter of 2014 and18.1% in the first quarter of 2014.

 

·Operating loss was $205 thousand in the first quarter of 2015 compared to operating loss of $15.7 million in the fourth quarter of 2014, and operating loss of $768 thousand in the first quarter of 2014.

 

·Net loss attributable to the Company in the first quarter of 2015 was $479 thousand, or $(0.07) per diluted share, compared to net loss of $16.1 million, or $(2.31) per diluted share, in the fourth quarter of 2014 and $774 thousand, or $(0.11) per diluted share, in the first quarter of 2014.

 

Mr. Pingji Lu, China Housing’s Chairman, commented, “The market environment for the 2015 first quarter remained challenging. While our contract sales exceeded our quarterly forecast primarily due to an increase in GFA sales, our profitability was impacted as we lowered prices. Based on first quarter 2015 data from E-house, in the first quarter of 2015, GFA sales in Xi’an decreased 14% over the same period last year and inventory in the Xi’an residential market rose to 36 million square meters from 30 million square meters in the fourth quarter of 2014. It will take time for market conditions to improve particularly as we expect local market competition to remain intense until inventory levels decline. To accelerate cash collection, we launched more housing unit sales promotions and sold more car parking spaces during the quarter.”

 

“On a macro level, the chinese government has implemented policies to stabilize the housing sector and support property demand, including lowering the deposit reserve ratio by home buyers and lowering the down payment requirement for second home mortgages. We believe these initiatives will stabilize and instill greater confidence in the market. For the remainder of this year, we will concentrate on reducing our unit inventory at existing projects and driving pre-sales of new projects including Golden Bay, Park Plaza Phase II and Ankang Project Phase II projects, as market conditions improve.”

 

Total revenue in the first quarter of 2015 decreased 47.0% to $23.8 million from $44.9 million in the fourth quarter of 2014 and increased 8.2% from $22.0 million in the first quarter of 2014. Other revenue in the first quarter of 2015 was $3.1 million, compared to $9.1 million in the fourth quarter of 2014 and $6.2 million in the first quarter of 2014.

 

 
 

 

In the first quarter of 2015, the majority of the Company’s real estate revenue came from its Puhua Phase Three and Four projects, Park Plaza and Ankang projects. 2015 first quarter contract sales totaled $24.4 million compared with $23.8 million in the fourth quarter of 2014and $19.8 million in the first quarter of 2014. GFA sales were 26,771 sq. meters during the first quarter of 2015, compared with 30,888 sq. meters in the fourth quarter of 2014 and 20,416 sq. meters in the first quarter of 2014. The Company’s ASP in the first quarter of 2015 was RMB5,747, compared with RMB4,736 in the fourth quarter of 2014, and RMB5,919 in the first quarter of 2014.

 

Gross profit for the three months ended March 31, 2015 was $3.9 million, representing an increase of 239% from $(2.8) million in the fourth quarter of 2014 and a decrease of 27.3% from $5.3 million in the first quarter of 2014. Gross profit margin for the three months ended March 31, 2015 was 16.2%, compared to (6.2)% in the fourth quarter of 2014 and the 24.1% in the first quarter of 2014. The year-over-year decrease in gross profit was mainly attributable to the Company’s strategy of accelerating cash collection by launching certain sales promotions and sales of car parking spaces, resulting in lower margin than the same period of last year.

 

SG&A expense was $3.2 million in the first quarter of 2015, compared with $5.6 million in the fourth quarter of 2014 and $4.0 million in the first quarter of 2014. SG&A expense as a percentage of total revenue was 13.6%, compared with 12.5% in the fourth quarter of 2014 and 18.1% in the first quarter of 2014. The year-over-year decrease in SG&A expense was mainly due to headcount reductions at the end of 2014 as well as greater cost control.

 

Operating loss in the first quarter of 2015 was $464 thousand, compared to an operating loss of $15.7 million in the fourth quarter of 2014, and operating loss of $205 thousand in the first quarter of 2014. The year-over-year decrease in operating income was mainly due to the launch of certain promotions at the Company’s projects to accelerate cash flow.

 

Net loss attributable to the Company in the first quarter of 2015 was $479 thousand, or $(0.07) per diluted share, compared to net loss of $16.1 million, or $(2.31) per diluted share, in the fourth quarter of 2014 and $774 thousand, or $(0.11) per diluted share, in the first quarter of 2014.

 

Sequential Quarterly Revenue Breakout Comparison 

 

Project  Q12015   Q42014 
   Contract Sales   ASP   Unsold GFA   POC   Recognized Revenue   GFA Sold 
   ($)   (RMB)   (m2)       ($)   (m2) 
Projects Under Construction                                    
Park Plaza Phase One   5,339,926    5,006,835    4,575    6,824    25,928    99.90%   5,913,163    5,090,548    8,843    3,538 
Puhua Phase Three   5,892,806    5,767,268    5,986    6,008    42,305    96.25%   13,560,028    6,442,195    7,425    5,333 
Puhua Phase Two-East Region   1,761,938    2,604,805    2,218    5,324    80,908    87.4%   4,150,988    4,994,287    5,344    5,744 
Ankang Phase One   3,138,004    2,604,805    4,761    3,829    43,036    92.46%   11,088,809    3,583,725    5,525    3,987 
Puhua Four   3,588,069    7,927,819    8,119    6,089    116,088    34.50%   849,179    3,455,283    3,443    6,168 
Projects Completed                                         
                                         
Puhua Phase One   543,674    741,140    673    6,867    9,447    100%   -24,415    -    -    - 
Puhua Phase Two-West Region&New Coast Line   345,935    346,234    394    5,480    12,743    100%   160,608    160,608    205    6,168 
JunJing III   -    -    -    -    -    -    -    -    -    - 
JunJing II Phase One   -    -    -    -    -    -    -    -    -    - 
JunJing I   64,143    64,143    45    8,889         100%   226,584    226,584    246    5,655 
Other Projects   -    -     -     -     -     100%   -154,247    -154,247    -143    6,621 
Other Income   3,147,781    -    -    -    -    -     9,137,336    -    -    - 
Total   23,822,277    24,351,546    26,771    5,747    330,455    -    44,908,033    23,798,983    30,888    4,736 
Q-o-Q Change   -46.95%   2.32%   -13.33%   21.01%   -    -    62.06%   2.15%   41.90%   -28.21%

 

 
 

 

Total debt outstanding as of March 31, 2015 was $296.4 million compared with $323.5 million on December 31, 2014. Net debt outstanding (total debt less cash and restricted cash) as of March 31, 2015 was $198.5 million compared with $199.9 million on December 31, 2014. The Company’s net debt as a percentage of total capital (net debt plus shareholders’ equity) was 64.2 percent on March 31, 2015 and 64.4 percent on December 31, 2014.

 

  Q12015
Projects in Planning

Unsold

GFA

First

Pre-sales

Scheduled

  (m2)  
Golden Bay 329,508 2015Q2
Ankang Project-Phase II 170,851 2015Q4
Park Plaza- Phase II 66,155 2015Q4
Textile City 630,000 2016Q2
Total projects in planning 1,196,514  

 

Second Quarter 2015 Outlook

 

Total contract revenue for the second quarter in 2015 is expected to reach $28 million to $32 million, compared with $44.1 million in the second quarter of 2014. The Company is reporting revenues, which are subject to percentage of completion alterations.

 

Conference Call Information

 

Management will host a conference call at 8:30 am ET on May 15, 2015. Listeners may access the call by dialing +1-913-312-0718. To listen to the live webcast of the event, please go to http://public.viavid.com/player/index.php?id=114636. Listeners may access the call replay, which will be available through May 22, 2015, by dialing +1-858-384-5517; passcode: 9273758.

 

About China Housing & Land Development, Inc.

 

Based in Xi’an, the capital city of China’s Shaanxi province, China Housing & Land Development, Inc., is a leading developer of residential and commercial properties in northwest China. China Housing has been engaged in land acquisition, development, and management, including the sales of residential and commercial real estate properties through its wholly-owned subsidiary in China, since 1992.

 

China Housing & Land Development is the first Chinese real estate development company traded on NASDAQ. The Company’s news releases, project information, photographs, and more are available on the internet at www.chldinc.com.

 

 
 

 

Safe Harbor

 

This news release may contain forward-looking information about China Housing & Land Development, Inc. which is covered under the safe harbor for forward-looking statements provided by the Private Securities Litigation Reform Act of 1995, as amended. Forward-looking statements are statements that are not historical facts. These statements can be identified by the use of forward-looking terminology such as believe, expect, may, will, should, project, plan, seek, intend, or anticipate or the negative thereof or comparable terminology, and include discussions of strategy, and statements about industry trends and China Housing & Land Development’s future performance, operations, and products.

 

Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those projected. Actual performance results may vary significantly from expectations and projections. Further information regarding this and other risk factors are contained in China Housing’s public filings with the U.S. Securities and Exchange Commission.

 

All information provided in this news release and in any attachments is as of the date of the release, and the companies do not undertake any obligation to update any forward-looking statement as a result of new information, future events or otherwise, except as required under law.

 

China Housing contacts

 

 

Ms. Jing Lu

Chief Operating Officer, Board Secretary, and Investor Relations Officer
+86 29.8258.2639 in Xi’an

jinglu@chldinc.com / English and Chinese

 

Mr. Bill Zima, ICR
+86 10 6583 7511

William.Zima@icrinc.com

 

China Housing Investor Relations Department

+1 646.308.1285

 

 
   

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Balance Sheets

As of March 31, 2015 and December 31, 2014

 

   March 31,
2015
   December 31,
2014
 
ASSETS        
Cash  $8,260,186   $33,223,127 
Cash - restricted   89,709,270    90,328,084 
Accounts receivable, net of allowance for doubtful accounts of
     $580,450 and $579,926, respectively
   23,345,523    33,041,324 
Other receivables, prepaid expenses and other assets   10,382,084    9,377,150 
Real estate held for development or sale   376,101,436    374,083,969 
Property and equipment, net   42,824,394    43,383,002 
Advance to suppliers   1,368,742    1,033,359 
Deposits on land use rights   16,131,634    16,136,415 
Intangible assets, net   23,713,295    23,561,951 
Goodwill   1,923,789    1,922,053 
Deferred financing costs   169,943    438,926 
Total assets  $593,930,296   $626,529,360 
           
LIABILITIES          
Accounts payable  $61,863,875   $75,845,987 
Advances from customers   38,654,619    35,172,506 
Accrued expenses   23,709,953    21,842,922 
Income taxes payable   23,238,664    24,280,260 
Other taxes payable   10,920,606    9,318,119 
Other payables   14,340,659    11,692,913 
Loans from employees   30,258,726    29,819,381 
Loans payable   266,184,928    293,660,575 
Deferred tax liability   14,121,278    14,395,327 
Total liabilities   483,293,308    516,027,990 
           
SHAREHOLDERS’ EQUITY          
Common stock: $0.001 par value, authorized 20,000,000 shares;          
Issued 6,960,145 and 6,960,145, respectively   6,960    6,960 
Additional paid in capital   52,511,350    52,511,350 
Statutory reserves   11,700,198    11,700,198 
Retained earnings   23,568,139    24,046,686 
Accumulated other comprehensive income   22,850,341    22,236,176 
Total shareholders’ equity   110,636,988    110,501,370 
           
Total liabilities and shareholders’ equity  $593,930,296   $626,529,360 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
   

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Statements of Loss

For The Three Months Ended March 31, 2015 and 2014

 

   3 Months
March 31,
2015
   3 Months
March 31,
2014
 
REVENUES          
Real estate sales  $20,674,496   $15,806,784 
Other income   3,147,781    6,235,627 
Total revenues   23,822,277    22,042,411 
           
COST OF SALES          
Cost of real estate sales   18,224,596    12,716,886 
Cost of other revenue   1,732,632    4,009,457 
Total cost of revenues   19,957,228    16,726,343 
           
Gross margin   3,865,049    5,316,068 
           
OPERATING EXPENSES          
Selling, general, and administrative expenses   3,249,989    3,989,482 
Stock-based compensation   -    132,840 
Other expenses   6,204    3,907 
Financing expense   1,072,822    1,394,530 
Total operating expenses   4,329,015    5,520,759 
           
Loss from disposal of property and equipment   -    563,710 
           
Loss Income before provision for income taxes   (463,966)   (768,401)
           
Provision for income taxes   25,720    17,036 
Recovery of deferred taxes   (11,139)   (11,384)
Provision for income taxes   14,581    5,652 
           
NET LOSS  $(478,547)  $(774,053)
           
WEIGHTED AVERAGE SHARES OUTSTANDING          
Basic   6,960,145    6,903,632 
           
Diluted   6,960,145    6,903,632 
           
NET LOSS PER SHARE          
Basic  $(0.07)  $(0.11)
           
Diluted  $(0.07)  $(0.11)

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
   

  

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Statements of Comprehensive Income (Loss)

For The Three Months Ended March 31, 2015 and 2014

 

   3 Months
March 31,
2015
   3 Months
March 31,
2014
 
         
NET LOSS  $(478,547)  $(774,053)
           
OTHER COMPREHENSIVE INCOME          
Gain (loss) in foreign exchange   614,165    (6,511,663)
           
COMPREHENSIVE INCOME (LOSS)  $135,618   $(7,285,716)

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.

 

 
   

 

CHINA HOUSING & LAND DEVELOPMENT INC. AND SUBSIDIARIES

Unaudited Interim Condensed Consolidated Statements of Cash Flows

For The Three Months Ended March 31, 2015 and 2014

 

   March 31,
2015
   March 31,
2014
 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net loss for the period  $(478,547)  $(774,053)
Adjustments to reconcile net (LOSS) income to cash provided by (used in) operating activities:          
Depreciation   633,935    591,907 
Stock-based compensation   -    132,840 
Loss on disposal of property and equipment   -    563,710 
Amortization of intangible assets   55,252    12,610,339 
Recovery of deferred income taxes   (11,139)   (11,384)
(Increase) decrease in assets:          
Accounts receivable   9,667,917    (876,377)
Other receivable , prepaid expense, and other assets   (937,971)   (1,735,046)
Real estate held for development or sale   (1,569,229)   (62,583,224)
Advances to suppliers   (332,197)   (443,760)
 Deposit on land use right   19,243    30,665,151 
Deferred finance costs   267,795    188,146 
Increase (decrease) in liabilities:          
Accounts payable   (13,967,221)   (15,956,843)
Advances from customers   3,429,857    5,956,860 
Accrued expenses   1,837,402    (1,344,586)
Other payables   2,621,570    1,975,624 
Income and other taxes payable   474,679    426,456 
Net cash provided by (used in) operating activities   1,711,346    (30,614,240)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase of property and equipment   (140,072)   (382,635)
Net cash used in investing activities   (140,072)   (382,635)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Change in restricted cash   696,255    2,871,458 
Loans from external parties   16,452,807    24,648,464 
Repayment on loans   (43,938,295)   (7,374,873)
Loans from employees, net   409,959    5,277,131 
Purchase of treasury stock   -    (318,589)
Net cash (used in) provided by financing activities   (26,379,274)   25,103,591 
           
DECREASE IN CASH   (24,808,000)   (5,893,284)
           
Effects on foreign currency exchange   (154,941)   (491,471)
           
CASH, beginning of period   33,223,127    21,320,071 
           
CASH, end of period  $8,260,186   $14,935,316 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.  

 

 
   

 

CHINA HOUSING & LAND DEVELOPMENT, INC. AND SUBSIDIARIES

 

Unaudited Interim Condensed Consolidated Statements of Shareholders’ Equity

As of March 31, 2015 and December 31, 2014

 

   Common Stock   Additional
Paid in
   Statutory   Retained   Accumulated
Other
Comprehensive
     
   Shares   Par Value   Capital   Reserves   Earnings   Income   Totals 
BALANCE, December 31, 2014   6,960,145   $6,960   $52,511,350   $11,700,198   $24,046,686   $22,236,176   $110,501,370 
Net loss for the period   -    -    -    -    (478,547)   -    (478,547)
Foreign currency translation adjustment   -    -    -    -    -    614,165    614,165 
BALANCE, March 31, 2015   6,960,145   $6,960   $52,511,350   $11,700,198   $23,568,139   $22,850,341   $110,636,988 

 

The accompanying notes are an integral part of these interim condensed consolidated financial statements.