Attached files

file filename
8-K - FORM 8-K DATED MAY 8, 2015 - DAKOTA PLAINS HOLDINGS, INC.dakota151708_8k.htm

Exhibit 99.1
 
(DAKOTA PLAINS logo)
 
DAKOTA PLAINS HOLDINGS, INC.
 
REPORTS FIRST QUARTER 2015 FINANCIAL RESULTS
 
WAYZATA, Minnesota, (May 8, 2015) -- Dakota Plains Holdings, Inc. (“Dakota Plains”) (NYSE MKT: DAKP) today announced financial results for the three months ended March 31, 2015.
 
Operational & Corporate Update Summary
 
The Company billed 4.6 million barrels of transloaded oil, an increase of approximately 61% compared to first quarter of 2014.
 
Sand transloading volumes for the first quarter of 2015 were 110,000 tons compared to 81,000 tons in the fourth quarter of of 2014, a 35% increase.  Sand transloading operations commenced in the second quarter of 2014.
 
The construction of the third crude oil storage tank is two months ahead of schedule, remains on budget, and is fully funded.
 
The Company announced plans to bring its crude oil and sand transloading operations in-house effective June 1, 2015.
 
The Company retained a financial advisor and launched a strategic alternatives process.
 
Financial Summary
 
The Company experienced net income of $183,000 compared to a net loss of $1.3 million for the first quarter 2014.
 
Adjusted EBITDA (a non-GAAP measure described below) was $3.9 million compared to $0.3 million for the first quarter 2014.
 
Revenue from transloading oil was $8.5 million compared to $5.5 million for the first quarter 2014.
 
Revenue from transloading sand was $0.9 million for the first quarter of 2015.
 
Craig M. McKenzie, Chief Executive Officer of Dakota Plains, said: “We delivered solid financial results for the first quarter with our EBITDA surpassing that of full year 2014, which is validation of our successful transition of the Company.”
 
Added McKenzie, “Going forward, we will continue to focus on increasing the throughput volume and operating efficiency of the Pioneer Terminal while we are considering strategic options available to the Company.”
 
1

 

 

 
(DAKOTA PLAINS logo)
 
First Quarter 2015 Financial Results
 
The Company reported net income of $183,000 for the first quarter 2015, compared to a net loss of $1.3 million for the first quarter 2014. Net income for the first quarter of 2015 was driven by an increase in revenue from oil transloading and the addition of revenue from sand transloading. The net loss for the first quarter of 2014 was driven by a decrease in the income from the Company’s indirect ownership interest in the marketing joint venture.
 
Adjusted EBITDA for the quarter was $3.9 million compared to $0.3 million for the first quarter of 2014. The difference was primarily driven by the increase in income from the transloading operations as a result of increased volume and relatively flat cost of revenues and reduction in corporate general and administrative expenses. This impact was partially offset by the increase in transloading operating expenses as a result of assuming the entire cost associated with insuring the Pioneer Terminal facility.
 
General and administrative expenses were $1.9 million for the first quarter compared to $2.6 million for the first quarter of 2014. The $2.6 million expense in March 31, 2014 included $0.5 million related to the consolidation of the transloading joint venture and $0.3 million for professional fees.
 
Revenue from oil transloading was $8.5 million in the first quarter compared to $5.5 million for the first quarter of 2014. The increase was driven by volume, as first quarter 2015 billed volume was 4.6 million barrels of oil compared to 2.8 million barrels of oil for the first quarter of 2014, a 61% increase. Cost of revenue in the first quarter of 2015 was slightly higher than the previous year due to the increased volume, and operating expenses increased, primarily due to increased insurance costs related to the Pioneer Terminal.
 
Revenue from sand transloading was $0.9 million for the three months ended March 31, 2015. The sand operations commenced in June 2014. For the three months ended March 31, 2015, the Company transloaded 110,000 tons of sand with volumes increasing in each month.
 
For the quarter ended March 31, 2015, the Company incurred $0.9 million in expenses related to its inventory of tank cars that were assumed upon the dissolution of the joint ventures. The Company accounted for these expenses under Other Income (Expense) on its income statement as it does not consider the tank cars as a core business. The $0.9 million expense was partially off-set by a $0.2 million adjustment to the contingent override payment.
 
Interest expense was $1.9 million for the first quarter of 2015 compared to $0.5 million for the first quarter of 2014. The increase was primarily driven by the contingent override payment of $0.225 per barrel payable to the Company’s former joint venture partner, as part of the November 30, 2014 acquisition of the transloading, marketing and sand joint ventures.
 
2

 

 

 
(DAKOTA PLAINS logo)
 
Income from the Company’s indirect investment in the marketing joint venture was $87,000 for the three months ended March 31, 2014.  In December 2014, the Company immediately ceased the buying and selling of crude oil in conjunction with the acquisition of ownership interests in the marketing joint venture from its then existing partner.
 
On November 24, 2014, the Company sold its 50% ownership interest in the trucking joint venture to its trucking partner. Income from the Company’s indirect investment in the trucking joint venture was $121,000 for the three months ended March 31, 2014.
 
Adjusted EBITDA
 
Adjusted EBITDA and adjusted EBITDA attributable to stockholders of Dakota Plains Holdings, Inc., is a non-GAAP measure. A reconciliation of this measure to its most directly comparable GAAP measure is included in the accompanying financial tables found later in this release. Management believes the use of this non-GAAP financial measure provides useful information to investors to gain an overall understanding of current financial performance. Specifically, management believes the non-GAAP results included herein provide useful information to both management and investors by excluding certain expenses and gains and losses on the extinguishment of debt that management believes are not indicative of Dakota Plains’ core operating results. In addition, this non-GAAP financial measure is used by management for budgeting and forecasting as well as subsequently measuring Dakota Plains’ performance, and management believes it is providing investors with a financial measure that most closely aligns to its internal measurement processes.
 
About Dakota Plains Holdings, Inc.
 
Dakota Plains Holdings, Inc. is an integrated midstream energy company operating the Pioneer Terminal transloading facility. The Pioneer Terminal is centrally located in Mountrail County, North Dakota, for Bakken and Three Forks related Energy & Production activity. For more information please visit the corporate website at: www.dakotaplains.com.
 
3

 

 

 
(DAKOTA PLAINS logo)
 
Forward Looking Statements
 
Statements made by representatives of Dakota Plains in this press release that are not historical facts are forward-looking statements. These statements are based on certain assumptions and expectations made by the Company which reflect management’s experience, estimates and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or anticipated in the forward-looking statements. These include risks relating to global economics or politics, our ability to obtain additional capital needed to implement our business plan, minimal operating history, loss of key personnel, lack of business diversification, reliance on strategic, third-party relationships, financial performance and results, prices and demand for oil, our ability to make acquisitions on economically acceptable terms, and other factors described from time to time in the Company’s periodic reports filed with the SEC that could cause actual results to differ materially from those anticipated or implied in the forward-looking statements. Dakota Plains undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information or future events.
 
For more information, please contact:
 
Company Contact
Investor and Media Contact
Tim Brady, CFO
Dan Gagnier, Sard Verbinnen
tbrady@dakotaplains.com
DGagnier@sardverb.com
Phone: 952.473.9950
Phone: 212.415.8972
www.dakotaplains.com
www.sardverb.com
 
 
- TABLES FOLLOW –
 
4

 

 

 
(DAKOTA PLAINS logo)
 
DAKOTA PLAINS HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
AS OF MARCH 31, 2015 AND DECEMBER 31, 2014
 
ASSETS
 
   
March 31,
   
December 31,
 
   
2015
   
2014
 
  CURRENT ASSETS
           
 Cash and Cash Equivalents
  $ 6,504,373     $ 4,690,706  
 Trade Receivables
    6,128,903       3,268,386  
 Income Tax Receivable
    14,803       14,803  
 Other Current Assets
    861,041       99,776  
 Other Receivables
    637,687       781,135  
 Deferred Tax Asset
    1,969,000       2,266,000  
 Total Current Assets
    16,115,807       11,120,806  
                 
  PROPERTY AND EQUIPMENT
               
 Land
    3,191,521       3,191,521  
 Site Development
    5,829,640       5,829,640  
 Terminal
    21,468,675       21,383,972  
 Machinery
    18,133,754       18,133,754  
 Construction in Progress
    2,616,454       1,886,470  
 Other Property and Equipment
    12,157,937       11,910,987  
 Total Property and Equipment
    63,397,981       62,336,344  
 Less – Accumulated Depreciation
    7,251,173       6,143,159  
 Total Property and Equipment, Net
    56,146,808       56,193,185  
                 
  FINANCE COSTS, NET
    1,297,453       1,537,795  
                 
  RESTRICTED CASH
    3,000,141       3,000,000  
                 
  DEFERRED TAX ASSET
    26,939,000       26,762,000  
                 
  OTHER ASSETS
    512,901       512,901  
                 
 Total Assets
  $ 104,012,110     $ 99,126,687  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT
 
  CURRENT LIABILITIES
           
 Accounts Payable
  $ 8,790,698     $ 7,387,612  
 Accrued Expenses
    1,866,535       1,696,358  
 Promissory Notes, SunTrust
    23,437,500       23,250,000  
 Operational Override Liability
    782,151       715,497  
 Notes Payable – Vehicles
    41,144       -  
 Total Current Liabilities
    34,918,028       33,049,467  
                 
  LONG-TERM LIABILITIES
               
 Promissory Notes, SunTrust
    27,875,000       25,250,000  
 Operational Override Liability
    44,368,573       44,595,370  
 Notes Payable – Vehicles
    148,935       -  
 Other Non-Current Liabilities
    8,167       9,917  
 Total Long-Term Liabilities
    72,400,675       69,855,287  
 Total Liabilities
    107,318,703       102,904,754  
                 
 COMMITMENTS AND CONTINGENCIES (NOTE 12)
               
                 
 STOCKHOLDERS’ DEFICIT
               
 Preferred Stock – Par Value $.001; 10,000,000 Shares Authorized; None Issued or Outstanding
    -       -  
 Common Stock – Par Value $.001; 100,000,000 Shares Authorized; 54,926,227 and 55,044,829 Issued and Outstanding, Respectively
    54,925       55,044  
 Additional Paid-In Capital
    6,556,388       6,267,788  
 Accumulated Deficit
    (9,917,906 )     (10,100,899 )
 Total Stockholders’ Deficit
    (3,306,593 )     (3,778,067 )
                 
 Total Liabilities and Stockholders’ Deficit
  $ 104,012,110     $ 99,126,687  
 
5

 

 

 
(DAKOTA PLAINS logo)
 
DAKOTA PLAINS HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014
 
   
Three Months Ended
 
   
March 31,
 
   
2015
   
2014
 
 REVENUES
           
Transloading Revenue
  $ 8,479,261     $ 5,445,458  
Sand Revenue
    878,373       -  
Rental Income
    30,000       30,000  
Total Revenues
    9,387,634       5,485,458  
                 
COST OF REVENUES
    2,214,662       2,098,699  
 (exclusive of items shown separately below)
               
                 
 OPERATING EXPENSES
               
 Transloading Operating Expenses
    1,123,872       462,235  
 General and Administrative Expenses
    1,919,189       2,555,543  
 Depreciation and Amortization
    1,108,014       1,035,215  
 Total Operating Expenses
    4,151,075       4,052,993  
                 
 INCOME (LOSS) FROM OPERATIONS
    3,021,897       (666,234 )
                 
 OTHER INCOME (EXPENSE)
               
 Income from Investment in DPTS Marketing LLC
    -       86,632  
 Income from Investment in Dakota Plains Services, LLC
    -       121,454  
 Interest Expense (Net of Interest Income)
    (1,946,742 )     (502,136 )
 Other Income (Expense)
    (764,662 )     -  
 Total Other Income (Expense)
    (2,711,404 )     (294,050 )
                 
 INCOME (LOSS) BEFORE  TAXES
    310,493       (960,284 )
                 
 INCOME TAX PROVISION (BENEFIT)
    127,500       (514,885 )
                 
 NET INCOME (LOSS)
    182,993       (445,399 )
                 
NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
    -       890,864  
                 
NET INCOME (LOSS) ATTRIBUTABLE TO STOCKHOLDERS OF DAKOTA PLAINS HOLDINGS, INC.
  $ 182,993     $ (1,336,263 )
                 
 Net Income (Loss) Per Common Share – Basic and Diluted
  $ 0.00     $ (0.02 )
                 
 Weighted Average Shares Outstanding – Basic
    54,085,723       53,598,684  
                 
 Weighted Average Shares Outstanding – Diluted
    55,304,822       53,598,684  
 
6

 

 

 
(DAKOTA PLAINS logo)
 
DAKOTA PLAINS HOLDINGS, INC. AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2015 AND 2014
 
   
Three Months Ended
 
   
March 31,
 
   
2015
   
2014
 
 CASH FLOWS FROM OPERATING ACTIVITIES
           
 Net Income (Loss)
  $ 182,993     $ (445,399 )
 Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by (Used in) Operating Activities
               
 Depreciation and Amortization
    1,108,014       1,035,215  
 Amortization of Debt Discount
    -       87,408  
 Amortization of Finance Costs
    240,342       18,700  
 Deferred Income Taxes
    120,000       (523,000 )
 Income from Investment in DPTS Marketing LLC
    -       (86,632 )
 Income from Investment in Dakota Plains Services, LLC
    -       (121,454 )
 Non-Cash Rental Income
    -       4,895  
 Amortization of Deferred Rent
    (1,750 )     (1,750 )
 Share-Based Compensation
    509,531       1,128,932  
 Changes in Working Capital and Other Items, Net of Consolidation of VIE:
               
 Increase in Trade Receivables
    (2,860,517 )     (856,273 )
 Decrease (Increase) in Other Receivables
    143,448       (102,856 )
 Increase in Other Current Assets
    (761,265 )     (49,641 )
 Decrease in Due from Related Party
    -       1,388,982  
 Increase in Accounts Payable
    933,750       421,134  
 Increase (Decrease) in Accrued Expenses
    170,177       (1,440,380 )
 Increase in Due from Related Party
    -       7,972  
 Increase in Restricted Cash
    (141 )     -  
 Decrease in Operational Override Liability
    (160,143 )     -  
 Net Cash Provided By (Used In) Operating Activities
    (375,561 )     465,853  
                 
 CASH FLOWS FROM INVESTING ACTIVITIES
               
 Purchases of Property and Equipment
    (592,301 )     (4,709,437 )
                 
CASH FLOWS USED IN FINANCING ACTIVITIES
               
    Common Shares Surrendered
    (221,050 )     (645,679 )
    Advances on Promissory Notes, SunTrust
    3,000,000       -  
    Payments on Promissory Notes, SunTrust
    (187,500 )     -  
    Proceeds from Notes Payable – Vehicles
    196,152       -  
    Payments on Notes Payable – Vehicles
    (6,073 )     -  
     Net Cash Provided By (Used In) Financing Activities
    2,781,529       (645,679 )
                 
 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    1,813,667       (4,889,263 )
                 
 CASH AND CASH EQUIVALENTS – BEGINNING OF PERIOD
    4,690,706       13,011,608  
                 
 CASH AND CASH EQUIVALENTS – END OF PERIOD
  $ 6,504,373     $ 8,122,345  
                 
 Supplemental Disclosure of Cash Flow Information
               
 Cash Paid During the Period for Interest
  $ 460,952     $ 445,246  
 Cash Paid During the Period for Income Taxes
  $ 7,500     $ 8,115  
                 
 Non-Cash Financing and Investing Activities:
               
 Purchase of Property and Equipment Paid Subsequent to Period End
  $ 1,223,969     $ 4,174,456  
 Preferred Dividend Receivable
  $ -     $ 123,288  
 
7

 

 

 
(DAKOTA PLAINS logo)
 
Non-GAAP Financial Measures
Dakota Plains Holdings, Inc.
Reconciliation of Adjusted EBITDA
 
   
Three Months Ended
 
   
March 31,
 
   
2015
   
2014
 
Net Income (Loss)
  $ 182,993     $ (445,399 )
Add Back:
               
Income Tax Provision (Benefit)
    127,500       (514,885 )
Depreciation and Amortization
    1,108,014       1,035,215  
Share Based Compensation
    509,531       1,128,932  
Interest Expense
    1,946,742       502,136  
Adjusted EBITDA
  $ 3,874,780     $ 1,705,999  
                 
Adjusted EBITDA Attributable to Non-Controlling Interests
    -       1,384,417  
                 
Adjusted EBITDA Attributable to Shareholders of Dakota Plains Holdings, Inc.
  $ 3,874,780     $ 321,583  
 
8