Attached files

file filename
8-K - 8-K - Sanchez Energy Corpa15-10922_18k.htm

Exhibit 99.1

 

Sanchez Energy Announces First Quarter 2015
Operating and Financial Results; Reports Record First Quarter Production and Increases Guidance for 2015 on
Strong Current Production of Approximately 50,000 BOE/D

 

HOUSTON—(PRNewswire)—May 6, 2015—Sanchez Energy Corporation (NYSE: SN) (the “Company”, “Sanchez Energy”, “we”, “our”, or similar terms), today announced operating and financial results for the first quarter 2015.  Highlights from the report include:

 

·                  Current production of approximately 50,000 BOE/D driven by strong production from recent development and exploration wells brought online at Catarina.

 

·                  The company recently drilled two extended lateral tests at Western Caterina of 8,250 feet, on average, which are yielding exceptional results that are tracking estimated ultimate recoveries of approximately 1.5 MMBOE per well.

 

·                  Based on recent operating results, the Company is increasing its full year 2015 production guidance range to 42,000 to 46,000 BOE/D.

 

·                  Record production of 4,070 MBOE during the first quarter 2015 for average production of 45,217 BOE/D, exceeding the high end of the Company’s initial 2015 guidance of 40,000 to 44,000 BOE/D.

 

·                  Revenues of $110.6 million ($139.9 million inclusive of hedge settlements) and Adjusted EBITDA (a non-GAAP financial measure) of $83.7 million, which represent decreases of

 

1



 

18% and 13%, respectively, over the same period a year ago due to recent declines in commodity prices.

 

·                  Executed and closed the sale of escalating working interests in 59 producing wellbores in the non-operated Palmetto Field in the Eagle Ford for aggregate consideration of approximately $85 million, subject to normal and customary closing and post-closing adjustments. The Company’s revised guidance of 42,000 to 46,000 BOE/D includes an adjustment for the expected loss of 1,000 BOE/D of production in 2015 resulting from sale.

 

·                  At Catarina, the Company has already exceeded its July 2014 to June 2015 drilling requirement by drilling 54 wells towards its 50 well annual commitment. As the company executes its 2015 capital plan, it will bank wells in excess of the 50 towards its next annual commitment.

 

·                  Operational efficiencies continue to drive sustainable cost savings across Sanchez Energy’s asset base, with average well costs in all areas approximately 30 to 40% less than fourth quarter 2014.

 

·                  Liquidity of $645 million as of March 31, 2015, which consisted of $345 million in cash and cash equivalents and an undrawn bank credit facility, which has a $550 million borrowing base and an elected commitment of $300 million.

 

MANAGEMENT COMMENTS

 

Tony Sanchez, III, President and Chief Executive Officer of Sanchez Energy, commented:  “During the first quarter 2015, we delivered strong results and made exceptional strides with respect to unlocking the upside potential in our Catarina acreage.  We continue to see outstanding performance from this asset, which has contributed to the positive momentum we have built relative to our initial 2015 production guidance.  During the first quarter, we achieved record production averaging approximately 45,217 BOE/D, and we are currently producing approximately 50,000 BOE/D.  This level of production marks an important milestone for us and reflects the impressive results of our more recent wells and our commitment to delivering exceptional performance from our existing production base. Our experience to date with Catarina leads us to believe that strong performance can be sustained going forward.  As a result, we are raising our 2015 production guidance range, initially set at 40,000 to 44,000

 

2



 

BOE/D, to 42,000 to 46,000 BOE/D, which includes an adjustment for the 1,000 BOE/D of production that we sold from our non-operated Palmetto Field assets in March 2015.”

 

“At Catarina, we have already exceeded our first annual 50 well drilling commitment, which ran from July 1, 2014 through June 30, 2015, by drilling 54 wells.  As we continue to execute our 2015 capital plan, the additional wells will count towards our next annual drilling commitment.  We have now successfully appraised three distinct and productive benches within the Eagle Ford Shale at Catarina.  As we evaluate these appraisals, we are focused on optimizing lateral well spacing combined with vertically stacked development, which allows us to extract the maximum recovery per acre within our asset base.  Performance from our initial wells brought online at Western Catarina have continued to exhibit shallower declines than expected, and are tracking estimated ultimate recoveries approximately 20% above the initial 600 to 700 MBOE guidance provided.  Included in these results are two extended lateral tests, drilled with 8,250 feet of lateral on average, which are yielding exceptional results that are tracking estimated ultimate recoveries of approximately 1.5 MMBOE per well.   At Eastern Catarina, we continue to appraise approximately 37,000 acres that are largely undeveloped.  Initial results in the three distinct areas of Eastern Catarina where we have drilled appraisal wells have been encouraging, and we have seen improvement with each consecutive pad brought online.  All results have exceeded offset well performance, with the most promising result coming from our most recent pad in the Southern region of Eastern Catarina, where rates and pressures are trending in line with the results we have seen at Western Catarina.  We currently plan to bring online two additional appraisal wells in Southeastern Catarina early in the second quarter 2015.”

 

“With respect to our cost structure, our manufacturing focus continues to deliver efficiency gains, and our efforts have created sustainable cost reductions that we believe will provide us with a competitive advantage in the basins in which we operate.  We continue to see well costs trend down across all of our assets, and we are now drilling and completing wells at Catarina, Cotulla, and Marquis at a cost that is approximately 30 to 40% below well costs realized in the fourth quarter 2014, with drilling and completion costs at Catarina now trending below $4.5 million.  Our cost structure and process improvements have allowed us to identify a significant number of high return, future drilling locations, which improves our ability to

 

3



 

economically develop additional areas within our asset base as commodity prices begin to recover.”

 

“Based on first quarter 2015 results, we continue to forecast that we will be able to execute our 2015 capital plan using cash on hand and operating cash flows without the need to tap into our undrawn bank credit facility which, as previously announced, has a $550 million borrowing base and an elected commitment of $300 million.”

 

OPERATIONS UPDATE

 

The Company remains primarily focused on Catarina and plans to average 4 gross (3.5 net) rigs over the course of 2015.  Average well costs at Catarina are currently trending below $4.5 million as the Company continues to achieve well cost reductions as result of efficiency gains and process optimization.

 

The Company brought online 42 wells, 29 operated and 13 non-operated, in first quarter 2015, during which strong well performance and steady base production resulted in quarterly production in excess of initial first quarter 2015 guidance of 40,000 to 44,000 BOE/D.  Production continues to trend positively, and the Company is currently producing approximately 50,000 BOE/D.  At Catarina, the Company believes there are three productive zones within the Eagle Ford Shale:  Upper Eagle Ford, Middle Eagle Ford, and Lower Eagle Ford.  During the first quarter 2015, the Company successfully appraised each of the three zones and now believes there is significant potential for down spacing, both horizontally and vertically, within the Catarina asset.  Well results at Catarina continue to exceed the expectations formed at the time of acquisition, and recent results are a significant contribution to the positive momentum built relative to initial 2015 production guidance.

 

At Marquis and Cotulla/Wycross, the Company recently brought online the last wells planned for completion in 2015.  Three wells brought online at Marquis are currently performing in line with expectations.  Well costs at Marquis, now trending to approximately $5.0 million, have been reduced significantly over the first quarter 2015 as a result of efficiency gains and service cost reductions.  The Company’s Marquis acreage is largely held by production and, while the Company does not anticipate further capital spending on this asset during 2015, a significant number of high return drilling locations have been identified and remain held for future development.

 

4



 

In the Wycross area of Cotulla, the Company brought online seven additional wells that are similarly performing in line with expectations.  Well costs at Wycross averaged approximately $4.3 million for the most recent five well pad brought online.  Well costs continue to trend lower as result of recent process improvements and efficiency gains.  Similar to Marquis, the Company’s Cotulla/Wycross acreage is largely held by production, with a significant number of high return drilling locations identified for future development.

 

The Company currently has 549 gross producing wells with 23 gross wells in various stages of completion, as detailed in the table that follows.

 

Project Area

 

Gross
Producing
Wells

 

Gross
Wells
Waiting/
Undergoing
Completion

 

Catarina

 

224

 

16

 

Marquis

 

101

 

3

 

Cotulla / Wycross

 

139

 

 

Palmetto

 

72

 

4

 

TMS / Other

 

13

 

 

Total

 

549

 

23

 

 

PRODUCTION VOLUMES, AVERAGE SALES PRICES, OPERATING COSTS PER BOE, AND CAPITAL EXPENDITURES

 

Sanchez Energy’s mix of hydrocarbon production during the first quarter 2015 consisted of approximately 44% crude oil, 28% natural gas liquids, and 28% natural gas.  By asset area, Catarina, Marquis, Cotulla (excluding Wycross), Palmetto, Wycross, and TMS/Other comprised approximately 60%, 14%, 12%, 8%, 5%, and 1%, respectively, of the Company’s total first quarter 2015 production volumes.

 

Revenue for the three months ended March 31, 2015 totaled $110.6 million, a decrease of 18% over the same period a year ago, due to a 56% decrease in the average sales price per BOE, inclusive of realized hedge gains, over that period.  The effect of the decrease in commodity prices was partially offset by higher production due to the addition of 322 gross

 

5



 

new wells since the first quarter 2014, including 146 gross wells from existing operations and 176 gross wells from the acquisition of new properties.

 

Production, average sales prices, and operating costs and expenses per BOE for the first quarter 2015 are summarized in the table that follows:

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

Production volumes -

 

 

 

 

 

Oil (MBo)

 

1,784

 

1,219

 

NGLs (MBbls)

 

1,121

 

252

 

Natural gas (MMcf)

 

6,992

 

1,322

 

Total oil equivalent (MBOE)

 

4,070

 

1,691

 

BOE/Day

 

45,217

 

18,784

 

 

 

 

 

 

 

Average sales price, excluding the realized impact of derivative instruments -

 

 

 

 

 

Oil ($ per Bo)

 

$

42.35

 

$

98.21

 

NGLs ($ per Bbl)

 

$

12.36

 

$

33.74

 

Natural gas ($ per Mcf)

 

$

3.03

 

$

4.84

 

Oil equivalent ($ per BOE)

 

$

27.18

 

$

79.59

 

 

 

 

 

 

 

Average sales price, including the realized impact of derivative instruments -

 

 

 

 

 

Oil ($ per Bo)

 

$

57.33

 

$

96.40

 

NGLs ($ per Bbl)

 

$

12.36

 

$

33.74

 

Natural gas ($ per Mcf)

 

$

3.41

 

$

4.48

 

Oil equivalent ($ per BOE)

 

$

34.39

 

$

78.01

 

 

 

 

 

 

 

Operating costs and expenses ($/BOE):

 

 

 

 

 

Oil and natural gas production expenses

 

$

8.39

 

$

9.41

 

Production and ad valorem taxes

 

$

2.13

 

$

6.15

 

General and administrative, excluding stock based compensation and acquisition costs included in G&A (1)

 

$

3.39

 

$

5.55

 

 


(1) Excludes stock-based compensation of $1.89 and $5.88 per BOE for the three months ended March 31, 2015 and 2014, respectively.

 

6


 


 

First quarter 2015 results, second quarter 2015 guidance, and updated guidance for the full year 2015 are summarized in the table that follows:

 

Guidance

 

Metrics

 

1Q15 - Actual

 

2Q15 - Guidance

 

2015 - Guidance

 

Production Guidance (BOE/D)

 

 

 

 

 

 

 

Period Average

 

45,217

 

42,000 – 46,000

 

42,000 – 46,000

 

 

 

 

 

 

 

 

 

Production Mix

 

 

 

 

 

 

 

% Oil / NGLs / Gas

 

44% / 28% / 28%

 

42% / 29% / 29%

 

40% / 30% / 30%

 

 

 

 

 

 

 

 

 

Operating Cost & Expense Guidance ($/BOE)

 

 

 

 

 

 

 

Oil & Natural Gas Production Expenses

 

$8.39

 

$9.00 - $10.00

 

$9.00 - $10.00

 

Production & Ad Valorem Taxes

 

$2.13

 

$2.00 - $3.00

 

$2.00 - $3.00

 

Cash G&A

 

$3.39

 

$3.00 - $3.50

 

$3.00 - $3.50

 

Total

 

$13.91

 

$14.00 - $16.50

 

$14.00 - $16.50

 

 

 

 

 

 

 

 

 

Preferred Dividends ($MM)

 

$4.0

 

$4.0

 

$16.0

 

 

 

 

 

 

 

 

 

Cash Interest ($MM)

 

 

 

$30.0

 

$120.0

 

 

 

 

 

 

 

 

 

Effective Corporate Tax Rate

 

 

 

 

 

~ 35% (100% Deferred)

 

 

CAPITAL EXPENDITURES

 

Capital expenditures incurred during the first quarter 2015, including accruals, were approximately $213 million. The Company also incurred approximately $58 million of capital expenditures related to invoices from expenditures incurred during 2014.

 

HEDGING UPDATE

 

During the first quarter 2015, Sanchez Energy entered into additional derivative contracts covering anticipated future production in 2015 through 2016.  On March 31, 2015, the Company novated certain NYMEX crude oil and natural gas swaps to Sanchez Production Partners LP in conjunction with the sale of non-operated Palmetto Field interests.  In April 2015,

 

7



 

the Company entered into NYMEX WTI puts to hedge approximately 11,000 BOE/D of 2016 production at a floor price of $60 per Bbl, which allows the Company to realize revenue upside if oil prices on the hedged volumes increase above $60 per Bbl.

 

As of May 7, 2015, the Company has hedged approximately 3.3 million barrels of crude oil production and 16.3 Bcf of natural gas production, or approximately 25,406 BOE/D, which represents approximately 58% of the Company’s anticipated total production at the mid-point of the updated 2015 production guidance.  Further detail on the Company’s hedges can be found in the tables that accompany today’s news release.

 

FINANCIAL RESULTS

 

The Company reported Adjusted EBITDA of $83.7 million for the first quarter 2015, which represents a 13% decrease over the first quarter 2014, and Adjusted Net Income (Loss) of ($55.2) million for the first quarter 2015, which compares to $9.0 million reported in the first quarter 2014.  Adjusted EBITDA and Adjusted Net Income (Loss) are non-GAAP financial measures defined in the tables to today’s news release.

 

On a GAAP basis, the Company reported a net loss attributable to common stockholders of $501.3 million, which includes a non-cash after tax impairment charge of $441.5 million, a non-cash mark-to-market gain on the value of the Company’s hedge portfolio of $11.9 million, and $29.3 million in income from hedge settlements, with the above-mentioned components of the Company’s net loss resulting from declines in commodity prices since the end of 2014.

 

SHARE COUNT

 

As of March 31, 2015, the Company had 61.1 million total common shares outstanding.  Assuming all Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock were converted, total outstanding shares as of March 31, 2015 would have been 73.6 million.  The weighted average number of unrestricted common shares used to calculate adjusted net income (loss) per common share, basic and diluted, which are determined in accordance with GAAP, is 56.8 million.

 

CONFERENCE CALL

 

Sanchez Energy will host a conference call for investors on May 7, 2015 at 11:00 a.m. Eastern Time (10:00 a.m. Central Time, 9:00 a.m. Mountain Time and 8:00 a.m. Pacific Time,

 

8



 

respectively). Interested investors can listen to the call by visiting our website at www.sanchezenergycorp.com and clicking on the First Quarter 2015 Conference Call button. Webcast, both live and rebroadcast, will be available over the internet at: http://edge.media-server.com/m/p/snnd3gv6/lan/en.

 

ABOUT SANCHEZ ENERGY CORPORATION

 

Sanchez Energy Corporation is an independent exploration and production company focused on the acquisition and development of unconventional oil resources in the onshore U.S. Gulf Coast, with a current focus on the Eagle Ford Shale in South Texas where we have assembled approximately 231,000 net acres, and the Tuscaloosa Marine Shale, where we have assembled approximately 69,000 net acres. For more information about Sanchez Energy Corporation, please visit our website:  www.sanchezenergycorp.com.

 

FORWARD LOOKING STATEMENTS

 

This press release contains, and our officers and representatives may from time to time make, forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, as amended.  All statements, other than statements of historical facts, included in this press release that address activities, events or developments that Sanchez Energy expects, believes or anticipates will or may occur in the future are forward-looking statements, including statements relating to estimates of our future production, estimates of our future hydrocarbon mix, the anticipated benefits of our acquisitions, the anticipated results of our hedging program, and the expected benefits of our efforts to reduce costs and improve the efficiency of our drilling program. These statements are based on certain assumptions made by the Company based on management’s experience, perception of historical trends and technical analyses, current conditions, anticipated future developments and other factors believed to be appropriate and reasonable by management. When used in this press release, the words “will,” “potential,” “believe,” “estimate,” “intend,” “expect,” “may,” “should,” “anticipate,” “could,” “plan,” “predict,” “project,” “profile,” “model,” “strategy,” “future,” “goal,” “seek,” “likely,” or their negatives, other similar expressions or the statements that include those words, are intended to identify forward-

 

9



 

looking statements, although not all forward-looking statements contain such identifying words.

 

Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of Sanchez Energy, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements, including, but not limited to failure of acquired assets to produce as anticipated, failure to successfully integrate acquired assets, failure to continue to produce oil and gas at historical rates, costs of operations, delays, and any other difficulties related to producing oil or gas, the price of oil or gas, marketing and sales of produced oil and gas, estimates made in evaluating reserves, competition, general economic conditions and the ability to manage and continue growth, our expectations regarding the timing and ability to meet our drilling commitments with respect to our Catarina assets, and other factors described in Sanchez Energy’s most recent Annual Report on Form 10-K and any updates to those risk factors set forth in Sanchez Energy’s Quarterly Reports on Form 10-Q.  Further information on such assumptions, risks and uncertainties is available in Sanchez Energy’s filings with the Securities and Exchange Commission (the “SEC”). Sanchez Energy’s filings with the SEC are available on our website at www.sanchezenergycorp.com and on the SEC’s website at www.sec.gov.  In light of these risks, uncertainties and assumptions, the events anticipated by Sanchez Energy’s forward-looking statements may not occur, and, if any of such events do occur, Sanchez Energy may not have correctly anticipated the timing of their occurrence or the extent of their impact on its actual results.  Accordingly, you should not place any undue reliance on any of Sanchez Energy’s forward-looking statements.  Any forward-looking statement speaks only as of the date on which such statement is made and Sanchez Energy undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

CAUTIONARY NOTE TO U.S. INVESTORS

 

The SEC permits oil and gas companies, in their filings with the SEC, to disclose proved, probable and possible reserves.  We may use certain terms in our press releases, such as net resource potential and other variations of the foregoing terms that the SEC’s guidelines strictly prohibit us from including in filings with the SEC.  U.S. Investors are urged to consider closely

 

10



 

the reserves disclosures in our filings with the SEC available on our website at www.sanchezenergycorp.com and the SEC’s website at www.sec.gov.  You can also obtain this information from the SEC by calling its general information line at 1-800-SEC-0330.

 

Company contact:

 

Gleeson Van Riet
Senior Vice President and Interim Chief Financial Officer
Sanchez Energy Corp.
713-783-8000

 

(Financial Highlights to follow)

 

11



 

SANCHEZ ENERGY CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS DATA

(unaudited)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

(in thousands, except per share
amounts)

 

REVENUES:

 

 

 

 

 

Oil sales

 

$

75,524

 

$

119,675

 

Natural gas liquids sales

 

13,853

 

8,493

 

Natural gas sales

 

21,216

 

6,394

 

Total revenues

 

110,593

 

134,562

 

 

 

 

 

 

 

OPERATING COSTS AND EXPENSES:

 

 

 

 

 

Oil and natural gas production expenses

 

34,163

 

15,912

 

Production and ad valorem taxes

 

8,670

 

10,403

 

Depreciation, depletion, amortization and accretion

 

102,657

 

61,251

 

Impairment of oil and natural gas properties

 

441,450

 

 

General and administrative (inclusive of stock-based compensation expense of $7,694 and $9,935, respectively, for the three months ended March 31, 2015 and 2014)

 

21,477

 

19,309

 

Total operating costs and expenses

 

608,417

 

106,875

 

 

 

 

 

 

 

Operating income (loss)

 

(497,824

)

27,687

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

Interest and other income

 

133

 

12

 

Other expense

 

(1,957

)

 

Interest expense

 

(31,558

)

(13,272

)

Net gains (losses) on commodity derivatives

 

41,303

 

(9,117

)

Total other income (expense), net

 

7,921

 

(22,377

)

 

 

 

 

 

 

Income (loss) before income taxes

 

(489,903

)

5,310

 

 

 

 

 

 

 

Income tax expense (benefit)

 

7,442

 

1,865

 

 

 

 

 

 

 

Net income (loss)

 

(497,345

)

3,445

 

 

 

 

 

 

 

Less:

 

 

 

 

 

Preferred stock dividends

 

(3,991

)

(18,193

)

 

 

 

 

 

 

Net income (loss) attributable to common stockholders

 

$

(501,336

)

$

(14,748

)

Net income (loss) per common share - basic and diluted

 

$

(8.83

)

$

(0.31

)

 

 

 

 

 

 

Weighted average number of unrestricted common shares used to calculate net income (loss) per common share - basic and diluted (2)(3)

 

56,805

 

47,025

 

 

 

 

 

 

 

Adjusted EBITDA, as defined (1)

 

$

83,666

 

$

96,193

 

Adjusted net income (loss) attributable to common stockholders, as defined (1)

 

$

(55,247

)

$

9,036

 

Adjusted net income (loss) per common share - basic and diluted (1)

 

$

(0.97

)

$

0.19

 

 

 

 

 

 

 

Weighted average number of unrestricted common shares used to calculate adjusted net income (loss) per common share - basic and diluted (4)(5)

 

56,805

 

47,025

 

 

12



 


(1)         Adjusted EBITDA, Adjusted Net Income attributable to common stockholders and Adjusted Net Income per common share are defined below.

(2)         The three months ended March 31, 2015 excludes 1,556,115 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(3)         The three months ended March 31, 2014 excludes 1,115,834 shares of weighted average restricted stock and 15,764,879 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted earnings per common share as these shares were anti-dilutive.

(4)         The three months ended March 31, 2015 excludes 1,556,115 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

(5)         The three months and year ended March 31, 2014 excludes 1,115,834 shares of weighted average restricted stock and 15,764,879 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

 

13



 

SANCHEZ ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(unaudited)

 

 

 

March 31,

 

December 31,

 

 

 

2015

 

2014

 

 

 

(in thousands)

 

ASSETS:

 

 

 

 

 

Cash and cash equivalents

 

$

345,338

 

$

473,714

 

Oil and natural gas receivables

 

45,996

 

69,795

 

Joint interest billing receivables

 

8,553

 

14,676

 

Accounts receivable - related entities

 

3,233

 

386

 

Fair value of derivative instruments, current

 

104,357

 

100,181

 

Other current assets

 

22,129

 

23,002

 

Oil and natural gas properties, net

 

1,848,781

 

2,261,678

 

Fair value of derivative instruments, noncurrent

 

30,907

 

24,024

 

Debt issuance costs, net

 

46,753

 

48,168

 

Deferred tax asset, noncurrent

 

 

40,685

 

Investments

 

2,000

 

 

Other assets

 

17,904

 

19,101

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

2,475,951

 

$

3,075,410

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Accounts payable

 

$

25,319

 

$

29,487

 

Other payables

 

5,102

 

4,415

 

Accrued liabilities

 

164,001

 

229,888

 

Deferred tax liability

 

 

33,242

 

Other current liabilities

 

 

5,166

 

Long term debt, net of premium (discount)

 

1,746,490

 

1,746,263

 

Asset retirement obligations

 

27,148

 

25,694

 

Fair value of derivative instruments, noncurrent

 

 

889

 

Other liabilities

 

1,946

 

779

 

Stockholders’ equity

 

505,945

 

999,587

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

2,475,951

 

$

3,075,410

 

 

14



 

SANCHEZ ENERGY CORPORATION

HEDGING ACTIVITY SUMMARY

 

As of March 31, 2015, the Company had the following NYMEX WTI crude oil hedging transactions covering anticipated future production:

 

Calendar Year

 

Swap Volumes (Bbls)

 

Average Price per Bbl

 

Price Range per Bbl

 

April - December 2015

 

3,850,000

 

$

73.23

 

$67.00 - $88.35

 

2016

 

2,562,000

 

$

70.11

 

$62.00 - $80.15

 

 

As of March 31, 2015, the Company had the following NYMEX Henry Hub natural gas hedging transactions covering anticipated future production:

 

Calendar Year

 

Swap Volumes (Mmbtu)

 

Average Price per Mmbtu

 

Price Range per Mmbtu

 

April - December 2015

 

7,640,000

 

$

3.84

 

$3.54 - $4.01

 

2016

 

14,640,000

 

$

3.87

 

$3.80 - $3.92

 

2017

 

3,650,000

 

$

3.65

 

3.65

 

 

 

 

Enhanced Swap

 

Average Swap Price

 

Average Put Price

 

Calendar Year

 

Volumes (Mmbtu)

 

per Mmbtu

 

per Mmbtu

 

April - December 2015

 

8,525,000

 

$

4.31

 

$

3.75

 

 

 

 

Collar Volumes

 

Average Short Put Price

 

Average Long Put Price

 

Average Short Call

 

Calendar Year

 

(Mmbtu)

 

per Mmbtu

 

per Mmbtu

 

Price per Mmbtu

 

April - December 2015

 

2,750,000

 

$

3.50

 

$

4.00

 

$

4.90

 

 

Subsequent to March 31, 2015, the Company entered into NYMEX WTI crude oil puts covering anticipated future production as indicated below:

 

Calendar Year

 

Volumes (Bbls)

 

Put Price per Bbl

 

2016

 

4,026,000

 

$

60.00

 

 

15



 

SANCHEZ ENERGY CORPORATION

RECONCILIATION OF NON-GAAP MEASURES

(unaudited)

 

Adjusted EBITDA is used as a supplemental financial measure by our management and by external users of our financial statements, such as investors, commercial banks and others, to assess our operating performance as compared to that of other companies in our industry, without regard to financing methods, capital structure or historical costs basis.  It is also used to assess our ability to incur and service debt and fund capital expenditures.

 

We define Adjusted EBITDA as net income (loss):

 

Plus:

 

·                  Interest expense, including net losses (gains) on interest rate derivative contracts;

·                  Net losses (gains) on commodity derivative contracts;

·                  Net settlements received (paid) on commodity derivative contracts;

·                  Depreciation, depletion, amortization and accretion expense;

·                  Stock-based compensation expense;

·                  Acquisition costs included in general and administrative expense;

·                  Income tax expense (benefit);

·                  Loss (gain) on sale of oil and natural gas properties;

·                  Impairment of oil and natural gas properties; and

·                  Other non-recurring items that we deem appropriate.

 

Less:

 

·                  Premiums on commodity derivative contracts;

·                  Interest income; and

·                  Other non-recurring items that we deem appropriate.

 

16



 

The following table presents a reconciliation of our net income to Adjusted EBITDA (in thousands):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Net income (loss)

 

$

(497,345

)

$

3,445

 

Plus:

 

 

 

 

 

Interest expense

 

31,558

 

13,272

 

Net losses (gains) on commodity derivative contracts

 

(41,303

)

9,117

 

Net settlements received (paid) on commodity derivative contracts

 

29,355

 

(2,680

)

Depreciation, depletion, amortization and accretion

 

102,657

 

61,251

 

Impairment of oil and natural gas properties

 

441,450

 

 

Stock-based compensation expense

 

7,694

 

9,935

 

Write off of joint venture receivable, non-recurring

 

2,251

 

 

Income tax expense (benefit)

 

7,442

 

1,865

 

Less:

 

 

 

 

 

Interest income

 

(93

)

(12

)

 

 

 

 

 

 

Adjusted EBITDA

 

$

83,666

 

$

96,193

 

 


(1) This amount includes premiums accrued but not paid as of the end of the period.

 

Our Adjusted EBITDA should not be considered an alternative to net income (loss), operating income (loss), cash flow provided by (used in) operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.  Our Adjusted EBITDA may not be comparable to similarly titled measures of another company because all companies may not calculate Adjusted EBITDA in the same manner.

 

17



 

We present Adjusted Net Income (Loss) attributable to common stockholders (“Adjusted Net Income (Loss)”) in addition to our reported net income (loss) in accordance with U.S. GAAP. This information is provided because management believes exclusion of the impact of the items included in our definition of Adjusted Net Income (Loss) below will help investors compare results between periods, identify operating trends that could otherwise be masked by these items and to highlight the impact that commodity price volatility has on our results. We define Adjusted Net Income (Loss) as net income (loss):

 

Plus:

 

·                  Non-cash preferred stock dividends associated with conversion;

·                  Net losses (gains) on commodity derivative contracts;

·                  Net settlements received (paid) on commodity derivative contracts;

·                  Stock-based compensation expense;

·                  Acquisition costs included in general and administrative expense;

·                  Impairment of oil and natural gas properties;

·                  Other non-recurring items that we deem appropriate; and

·                  Tax impact of adjustments to net income (loss).

 

Less:

 

·                  Premiums on commodity derivative contracts;

·                  Preferred stock dividends; and

·                  Other non-recurring items that we deem appropriate.

 

18



 

The following table presents a reconciliation of our net income (loss) to Adjusted Net Income (Loss) (in thousands, except per share data):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2015

 

2014

 

 

 

 

 

 

 

Net income

 

$

(497,345

)

$

3,445

 

Less: Preferred stock dividends

 

(3,991

)

(18,193

)

 

 

 

 

 

 

Net loss attributable to common shares

 

(501,336

)

(14,748

)

Plus:

 

 

 

 

 

Non-cash preferred stock dividends associated with conversion

 

 

13,901

 

Non-cash write off of joint venture receivables

 

2,251

 

 

Net losses (gains) on commodity derivative contracts

 

(41,303

)

9,117

 

Net settlements received (paid) on commodity derivative contracts

 

29,355

 

(2,680

)

Impairment of oil and natural gas properties

 

441,450

 

 

Stock-based compensation expense

 

7,694

 

9,935

 

Tax impact of adjustments to net income (loss) (1)

 

6,642

 

(5,752

)

Adjusted net income (loss)

 

(55,247

)

9,773

 

Adjusted net income (loss) allocable to participating securities (2)

 

 

(737

)

Adjusted net income (loss) attributable to common stockholders

 

$

(55,247

)

$

9,036

 

 

 

 

 

 

 

Adjusted net income (loss) per common share - basic and diluted (3) (4)

 

$

(0.97

)

$

0.19

 

 

 

 

 

 

 

Weighted average number of unrestricted outstanding common shares used to calculate adjusted net income per common share - basic and diluted (3) (4)

 

56,805

 

47,025

 

 


(1)         The tax impact is computed by utilizing the Company’s effective tax rate on the adjustments to reconcile net income to Adjusted Net Income.

(2)         The Company’s restricted shares of common stock are participating securities.

(3)         The three months ended March 31, 2015 excludes 1,556,115 shares of weighted average restricted stock and 12,530,695 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

(4)         The three months and year ended March 31, 2014 excludes 1,115,834 shares of weighted average restricted stock and 15,764,879 shares of common stock resulting from an assumed conversion of the Company’s Series A Convertible Perpetual Preferred Stock and Series B Convertible Perpetual Preferred Stock from the calculation of the denominator for diluted Adjusted Net Income per common share as these shares were anti-dilutive.

 

Adjusted Net Income (Loss) is not intended to represent cash flows for the period, nor is it presented as a substitute for net income (loss), operating income (loss), cash flows provided by or used in operating activities or any other measure of financial performance or liquidity presented in accordance with U.S. GAAP.

 

19