Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - PROGENICS PHARMACEUTICALS INCFinancial_Report.xls
EX-32 - EXHIBIT 32 CERTIFICATION - PROGENICS PHARMACEUTICALS INCex3203312015.htm
EX-31.2 - EXHIBIT 31.2 CERTIFICATION - PROGENICS PHARMACEUTICALS INCex31_203312015.htm
EX-31.1 - EXHIBIT 31.1 CERTIFICATION - PROGENICS PHARMACEUTICALS INCex31_103312015.htm
10-Q - FORM 10-Q - PROGENICS PHARMACEUTICALS INCform10_q03312015.htm
Exhibit 12.1
 
Progenics Pharmaceuticals, Inc.
Ratio of Earnings (Loss) to Combined Fixed Charges and Preferred Stock Dividends
(in thousands)
 
 
 
Three Months
Ended
March 31,
   
Years Ended December 31,
 
 
 
2015
   
2014
   
2013
   
2012
   
2011
   
2010
 
Determination of earnings (loss):
 
   
   
   
   
   
 
Income (loss) from operations
 
$
(10,254
)
 
$
4,410
 
 
$
(42,934
)
 
$
(35,431
 
$
10,381
 
 
$
(69,820
)
Add:
                                               
Fixed charges
   
90
     
373
     
710
     
410
     
695
     
709
 
 
                                               
Earnings (loss), as adjusted
   $
(10,164
)
 
$
4,783
 
 
$
(42,224
)
 
$
(35,021
 
$
11,076
 
 
$
(69,111
)
 
                                               
Fixed charges:
                                               
 
                                               
Estimate of interest within rental expense
   
90
     
373
     
710
     
410
     
695
     
709
 
 
                                               
Fixed charges
 
$
90
   
$
373
   
$
710
   
$
410
   
$
695
   
$
709
 
 
                                               
Preferred stock dividends
 
$
-
   
$
-
   
$
-
   
$
-
   
$
-
   
$
-
 
 
                                               
 
                                               
Ratio of earnings (loss) to fixed charges and preferred stock dividends
   
*
     
13
     
*
     
*
     
16
     
*
 
Coverage deficiency amount for total fixed charges and preferred stock dividends (1)
 
$
10,254
   
$
-
   
$
42,934
   
$
35,431
   
$
-
   
$
69,820
 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
For the years ended 2010, 2012, 2013 and for the three months ended March 31, 2015, the Company's coverage ratio is less than one-to-one and it must generate additional earnings of these specified amounts to achieve a coverage ratio of 1:1.