Attached files

file filename
8-K - FORM 8-K - NORTHWEST NATURAL GAS COform8-kq12015.htm
Exhibit 99.1

FOR IMMEDIATE RELEASE:
May 5, 2015
NW Natural Reports Results for the
Quarter Ended March 31, 2015
___________________________________________________
Consolidated net income was $28.5 million for the first quarter of 2015, or $1.04 per share, compared to $37.9 million, or $1.40 per share, in 2014.
First quarter results include a regulatory disallowance for past environmental costs of $15 million pre-tax or $0.33 per share after-tax. Excluding the disallowance, net income was $37.6 million or $1.37 per share.
Customer growth rate was 1.3% at March 31, 2015, with 9,100 customers added in the last twelve months.
Company's Integrated Resource Plan (IRP) was acknowledged by Oregon and Washington regulators, outlining long-term capital investment requirements based on customer growth and infrastructure needs.
Permitting and land acquisition work continues on the North Mist gas storage expansion project.
___________________________________________________
PORTLAND, ORE.—Northwest Natural Gas Company, dba NW Natural (NYSE: NWN), reported consolidated net income of $28.5 million for the first quarter of 2015, or $1.04 per share. Results for the quarter were impacted by a $9.1 million after-tax charge related to the environmental regulatory disallowance associated with a February 2015 OPUC Order in the Company's Site Remediation and Recovery Mechanism (SRRM) docket. Under the Order, the Company was required to forego collection of $15 million, pre-tax, out of the approximate $95 million of environmental expenditures and associated carrying costs deferred through 2012. As adjusted, consolidated net income for the quarter was $37.6 million, or $1.37 per share, excluding the regulatory disallowance, compared to net income of $37.9 million, or $1.40 per share, for the first quarter of 2014.

"While the first quarter write-down for environmental costs was disappointing, this major decision is behind us, and we now have approval to fully recover prudently incurred environmental costs in Oregon going forward," said Gregg Kantor, President and Chief Executive Officer. "During the quarter, another significant milestone was the acknowledgment of our IRP in both Oregon and Washington, which identifies a number of utility capital investments we will be pursuing over the next several years."

Consolidated Results
Consolidated results highlights include:
 
Three Months Ended March 31,
 
 
 
2015
2014
 
 
In thousands, except per share data
Amount
Per Share
Amount
Per Share
 
$ Change
Net income and earnings per share
$
28,486

$
1.04

$
37,884

$
1.40

 
$
(9,398
)
Adjustments:
 
 
 
 
 
 
Regulatory environmental disallowance, net of taxes $5,925(1)
9,075

0.33



 
9,075

Adjusted net income(1)  (Non-GAAP)
$
37,561

$
1.37

$
37,884

$
1.40

 
$
(323
)
Utility margin
$
130,601

 
$
130,294

 
 
$
307

Gas storage operating revenues
5,303

 
7,835

 
 
(2,532
)
(1) Regulatory environmental disallowance of $15 million is recorded in utility operations and maintenance expense. Adjusted EPS and net income are non-GAAP measures based on the after-tax disallowance. EPS is calculated using the combined federal and state statutory tax rate of 39.5% and divided by 27,369 thousand dilutive shares for the quarter.

Net income for the first quarter of 2015 was down $9.4 million compared to the same period last year largely due to the $9.1 million after-tax charge related to the regulatory disallowance. Excluding the charge, results

1


were relatively flat year-over-year with an increase in utility margin and other income, offset by a decrease in gas storage operating revenues and an increase in utility operations and maintenance expense.

Utility Results
For the three months ended March 31, 2015, net income from utility operations decreased $7.7 million to $28.3 million, as compared to the same period in 2014. The decrease was driven by the $9.1 million after-tax charge for the regulatory disallowance. Other factors included a $0.3 million increase in utility margin and a $4.0 million increase in other income, which was primarily due to the recognition of interest income from our deferred environmental account balances. These increases were offset by an additional $3.8 million of operations and maintenance expense due to increased compensation costs and other items.

Customer growth. NW Natural's customer growth rate for the trailing 12-month period ended March 31, 2015 was 1.3%. The Company added over 9,000 customers during the trailing 12-month period and now serves approximately 707,000 customers.

Utility Volumes and Margin.
 
 
Three Months Ended March 31,
 
 
 
 
Dollars and therms in thousands
 
2015
2014
 
Change
 
% Change
Gas sales & transportation deliveries
 
329,977

406,217

 
(76,240
)
 
(19
)%
Utility margin
 
$
130,601

$
130,294

 
$
307

 
 %

For the quarter, total gas sales and transportation deliveries decreased 76.2 million therms, or 19%, compared to the same period last year due to warmer weather. Average temperatures in the period were 22% warmer than a year ago and 20% warmer than normal. Despite warmer weather, utility margin for the quarter increased $0.3 million over last year due to customer growth and added rate-base returns on certain investments as well as gains from our gas cost incentive sharing resulting from lower gas prices.

Environmental Site Remediation and Recovery Mechanism (SRRM). As a result of the OPUC Order in the SRRM docket, $15 million of the $95 million in total environmental remediation expenses deferred through 2012 were disallowed. The OPUC found the $95 million to be prudent but disallowed this amount from rate recovery based on its determination of how an earnings test should apply to years between 2003 and 2012, with adjustments for factors the OPUC deemed relevant. The Company recognized the $15 million pre-tax disallowance, or $9.1 million after-tax charge, during the first quarter of 2015. The Company filed the required compliance report on March 31, 2015 with the OPUC demonstrating proposed implementation of the Order. The compliance filing is subject to review and approval by the OPUC and, as a consequence thereof, additional or different implementation procedures could be required, which may, among other things, result in additional impacts to earnings.

Integrated Resource Plan. We received acknowledgment of our recently filed IRP in Oregon and Washington, which outlines long-term capital investments based on projected customer and infrastructure needs. Among other things, the IRP included projected infrastructure projects such as continued refurbishments of the Newport LNG facility in Oregon over the next three years with an expected investment of approximately $20 million and upgrading distribution infrastructure in Clark County, Washington which could total approximately $25 million over the next five years. These and other investments are included in our capital budget plans for 2015 and the next several years. The IRP also discusses various changes to the gas supply resource portfolio and specifically preserves the optionality of participating in both the cross-Cascades and Pacific Connector interstate pipeline projects.

Gas Storage Results
For the first quarter of 2015, gas storage net income decreased $1.5 million compared to the same period last year. The decrease was mainly driven by a $2.5 million drop in operating revenues. We contracted capacity for the 2014-15 gas storage year ending March 31, 2015 with shorter-term contracts at lower market prices than in

2


previous years. Gas storage contract prices for the 2015-16 gas storage year are slightly higher, but prices are still significantly lower than the long-term contracts that expired at the of the 2013-14 gas storage year.

Consolidated Operations and Maintenance (O&M) Expense
Operations and maintenance highlights include:
 
Three Months Ended March 31,
 
Change
In thousands
2015
2014
 
Operations and maintenance
$
54,116

$
35,386

 
$
18,730

Environmental disallowance
15,000


 
15,000

Adjusted operations and maintenance (non-GAAP)
$
39,116

$
35,386

 
$
3,730


Operations and maintenance expense for the first quarter of 2015 increased $18.7 million compared to last year due to the effect of the $15 million pre-tax charge for the regulatory disallowance and an additional $1.0 million of other expenses related to the Order. Other contributing factors included a $1.9 million increase in compensation and benefit expense including higher wage rates under the new union labor contract, which became effective June 1, 2014, as well as increased health care, pension, and employee incentive costs. The remaining increase was related to non-payroll costs mostly associated with higher system maintenance and safety program costs and costs related to our ongoing growth initiatives.

Other Income and Expense, Net
Other income and expense, net highlights include:
 
Three Months Ended March 31,
 
Change
In thousands
2015
2014
 
Other income and expense, net
$
5,049

$
1,383

 
$
3,666


Other income for the first quarter of 2015 increased $3.7 million. The increase primarily reflects the recognition of $5.3 million related to the equity component in interest income from our deferred environmental expenses as a result of the regulatory Order. In addition, we incurred interest expense of $0.6 million on other deferred regulatory balances during the first quarter of 2015, compared to interest income of $0.6 million for the same period of 2014. The environmental regulatory balance changed from an asset position during the first quarter of 2014 to a liability position at March 31, 2015 as the result of additional insurance proceeds received in 2014.
 
Cash Flows
Cash provided by operations for the first three months of 2015 was $118 million, compared to $220 million for the same period in 2014. The decrease is primarily due to receiving $91 million of environmental insurance recoveries in 2014, which did not recur in 2015 and other working capital changes.

Earnings Guidance for 2015
The Company reaffirmed earnings guidance for 2015 in the range of $1.77 to $1.97 per share. As adjusted, our earnings guidance is $2.10 to $2.30 per share for 2015 excluding the effects of the $15.0 million pre-tax charge, which is equivalent to $0.33 per share after-tax1, for the regulatory disallowance associated with the OPUC order on the recovery of past environmental cost deferrals. The Company’s 2015 earnings guidance assumes continued customer growth from our utility segment, average weather conditions, slow recovery of the gas storage market, and no other significant changes in prevailing legislative and regulatory policies or outcomes.

1Impact on earnings per share assumes average shares outstanding of 27.3 million and an income tax rate of 39.5%.


3


Dividend Declaration
The board of directors of NW Natural declared a quarterly dividend of 46.5 cents a share on the Company’s common stock. The dividends will be payable on May 15, 2015 to shareholders of record on Apr. 30, 2015. Currently, the Company’s indicated annual dividend rate is $1.86 per share.

Presentation of Results
In addition to presenting the results of operations and earnings amounts in total, certain financial measures are expressed in cents per share or exclude the after-tax regulatory disallowance related to the OPUC's 2015 environmental order, which are non-GAAP financial measures. We present net income, EPS, and operations and maintenance expense excluding the regulatory disallowance along with the GAAP measures to illustrate the magnitude of this disallowance on ongoing business and operational results. Although the excluded amounts are properly included in the determination of these items under GAAP, we believe the amount and nature of such disallowance make period to period comparisons of operations difficult or potentially confusing. Financial measures are expressed in cents per share as these amounts reflect factors that directly impact earnings, including income taxes. All references in this section to EPS are on the basis of diluted shares. We use such non-GAAP measures to analyze our financial performance because we believe they provide useful information to our investors and creditors in evaluating our financial condition and results of operations.

Conference Call Arrangements
As previously reported, NW Natural will conduct a conference call and webcast starting at 8 a.m. Pacific Time (11 a.m. Eastern Time) on May 5, 2015 to review the Company's financial and operating results for the three months ended March 31, 2015.

To hear the conference call live, please dial 1-866-267-6789 within the United States and 1-855-669-9657 from Canada. To access the conference replay, please call 1-877-344-7529 and enter the conference identification pass code (10062239). To hear the replay from international locations, please dial 1-412-317-0088.

To hear the conference by webcast, log on to NW Natural's corporate website at nwnatural.com.

Forward-Looking Statements
This report, and other presentations made by NW Natural from time to time, may contain forward-looking statements within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects" and similar references to future periods. Examples of forward-looking statements include, but are not limited to, statements regarding the following: plans, objectives, goals, strategies, future events, investments, customer growth, weather, commodity and other costs, customer rates or rate recovery, environmental cost recoveries, allocation of environmental insurance settlement proceeds, levels and pricing of gas storage contracts, gas storage development or costs or timing related thereto, financial positions, capital expenditures, gas reserves and investments and regulatory recoveries related thereto, free cash flow levels, revenues and earnings and timing thereof, dividends, effects of regulatory disallowance, performance, timing or effects of future regulatory proceedings or future regulatory approvals, regulatory prudence reviews, effects of regulatory mechanisms, including, but not limited to, SRRM, and other statements that are other than statements of historical facts.

Forward-looking statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees or assurances of future performance. Important factors that could cause actual results to differ materially from those in the forward-looking statements are discussed by reference to the factors described in Part I, Item 1A "Risk Factors", and Part II, Item 7 and Item 7A "Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosure about Market Risk" in the Company's most recent Annual Report on Form 10-K and in Part I, Items 2 and 3

4


"Management's Discussion and Analysis of Financial Condition and Results of Operations" and "Quantitative and Qualitative Disclosures About Market Risk", and Part II, Item 1A, "Risk Factors", in the Company's quarterly reports filed thereafter.

All forward-looking statements made in this report and all subsequent forward-looking statements, whether written or oral and whether made by or on behalf of the Company, are expressly qualified by these cautionary statements. Any forward-looking statement speaks only as of the date on which such statement is made, and we undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law. New factors emerge from time to time and it is not possible for the Company to predict all such factors, nor can it assess the impact of each such factor or the extent to which any factor, or combination of factors, may cause results to differ materially from those contained in any forward-looking statements.

About NW Natural
NW Natural (NYSE:NWN) is headquartered in Portland, Ore., and provides natural gas service to about 707,000 residential, commercial, and industrial customers through 14,000 miles of mains and service lines in western Oregon and southwestern Washington. It is the largest independent natural gas utility in the Pacific Northwest with $3.0 billion in total assets. NW Natural and its subsidiaries currently own and operate underground gas storage facilities with designed storage capacity of approximately 31 Bcf in Oregon and California. Additional information is available at www.nwnatural.com.

# # #

Investor Contact:
 
Media Contact:
 
Nikki Sparley
 
Melissa Moore
 
Phone: 503-220-4211 ext. 5857
 
Phone: 503-220-2436
 
Email: n1s@nwnatural.com
 
Email: msm@nwnatural.com
 
 
 
 
 


5



NORTHWEST NATURAL GAS COMPANY
Comparative Income Statements
(Consolidated - Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
In thousands, except per share amounts
03/31/15
 
03/31/14
 
Change
 
% Change
Income from operations
$
53,001

 
$
75,028

 
$
(22,027
)
 
(29
)%
Net Income
 
28,486

 
 
37,884

 
 
(9,398
)
 
(25
)
 
 
 
 
 
 
 
 
 
 
 
Diluted average shares of common stock outstanding
 
27,369

 
 
27,126

 
 
243

 
1

Diluted earnings per share of common stock
 
1.04

 
 
1.40

 
 
(0.36
)
 
(26
)
 
 
 
 
 
 
 
 
 
 
 
 
 
Twelve Months Ended
In thousands, except per share amounts
03/31/15
 
03/31/14
 
Change
 
% Change
Income from operations
$
120,938

 
$
143,568

 
$
(22,630
)
 
(16
)%
Net income
 
49,294

 
 
60,783

 
 
(11,489
)
 
(19
)
 
 
 
 
 
 
 
 
 
 
 
Diluted average shares of common stock outstanding
 
27,270

 
 
27,051

 
 
219

 
1

Diluted earnings per share of common stock
 
1.81

 
 
2.25

 
 
(0.44
)
 
(20
)


















6


NORTHWEST NATURAL GAS COMPANY
 
 
 
 
 
 
Consolidated Balance Sheets (Unaudited)
 
 
March 31,
In thousands
 
 
2015
 
 
2014
Assets:
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
5,218

 
$
17,929

 
Accounts receivable
 
 
68,531

 
 
87,264

 
Accrued unbilled revenue
 
 
30,076

 
 
33,515

 
Allowance for uncollectible accounts
 
 
(1,363
)
 
 
(2,235
)
 
Regulatory assets
 
 
67,702

 
 
27,834

 
Derivative instruments
 
 
658

 
 
15,846

 
Inventories
 
 
69,289

 
 
33,469

 
Gas reserves
 
 
19,112

 
 
21,990

 
Income taxes receivable
 
 
2,000

 
 

 
Deferred tax assets
 
 
13,491

 
 
4,915

 
Other current taxes
 
 
17,271

 
 
13,595

 
 
Total current assets
 
 
291,985

 
 
254,122

Non-current assets:
 
 
 
 
 
 
 
Property, plant, and equipment
 
 
3,017,754

 
 
2,939,760

 
Less: Accumulated depreciation
 
 
883,254

 
 
868,257

 
 
Total property, plant, and equipment, net
 
 
2,134,500

 
 
2,071,503

 
Gas reserves
 
 
125,187

 
 
134,894

 
Regulatory assets
 
 
348,421

 
 
285,046

 
Derivative instruments
 
 
117

 
 
1,078

 
Other investments
 
 
68,614

 
 
67,288

 
Restricted cash
 
 
3,000

 
 
4,000

 
Other non-current assets
 
 
10,577

 
 
12,453

 
 
Total non-current assets
 
 
2,690,416

 
 
2,576,262

 
 
Total assets
 
$
2,982,401

 
$
2,830,384

Liabilities and equity:
 
 
 
 
 
 
Current liabilities:
 
 


 
 


 
Short-term debt
 
$
156,200

 
$
32,600

 
Current maturities of long-term debt
 
 
40,000

 
 
80,000

 
Accounts payable
 
 
62,904

 
 
89,201

 
Taxes accrued
 
 
17,755

 
 
34,146

 
Interest accrued
 
 
10,427

 
 
11,144

 
Regulatory liabilities
 
 
24,263

 
 
37,686

 
Derivative instruments
 
 
23,242

 
 
1,191

 
Other current liabilities
 
 
35,950

 
 
38,069

 
 
Total current liabilities
 
 
370,741

 
 
324,037

Long-term debt
 
 
621,700

 
 
661,700

Deferred credits and other non-current liabilities:
 
 
 
 
 
 
 
Deferred tax liabilities
 
 
523,929

 
 
489,108

 
Regulatory liabilities
 
 
326,424

 
 
308,858

 
Pension and other postretirement benefit liabilities
 
 
235,516

 
 
147,733

 
Derivative instruments
 
 
1,117

 
 
96

 
Other non-current liabilities
 
 
118,059

 
 
119,376

 
 
Total deferred credits and other non-current liabilities
 
 
1,205,045

 
 
1,065,171

Equity:
 
 
 
 
 
 
 
Common stock
 
 
376,656

 
 
366,560

 
Retained earnings
 
 
418,003

 
 
419,109

 
Accumulated other comprehensive loss
 
 
(9,744
)
 
 
(6,193
)
 
 
Total equity
 
 
784,915

 
 
779,476

 
 
Total liabilities and equity
 
$
2,982,401

 
$
2,830,384


7



NORTHWEST NATURAL GAS COMPANY
 
 
Three Months Ended
Consolidated Statements of Cash Flows (Unaudited)
 
 
March 31,
In thousands
 
 
2015
 
 
2014
Operating activities:
 
 
 
 
 
 
 
Net income
 
$
28,486

 
$
37,884

 
Adjustments to reconcile net income to cash provided by operations:
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
20,111

 
 
19,589

 
 
Regulatory amortization of gas reserves
 
 
5,255

 
 
2,981

 
 
Deferred tax liabilities, net
 
 
5,918

 
 
205

 
 
Non-cash expenses related to qualified defined benefit pension plans
 
 
1,509

 
 
1,278

 
 
Contributions to qualified defined benefit pension plans
 
 
(2,630
)
 
 
(2,800
)
 
 
Deferred environmental (expenditures), net of recoveries
 
 
(3,315
)
 
 
83,252

 
 
Non-cash regulatory disallowance of prior environmental cost deferrals

 
 
15,000

 
 

 
 
Non-cash interest income on deferred environmental expenses

 
 
(5,322
)
 
 

 
 
Other
 
 
900

 
 
603

 
 
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
 
 
29,193

 
 
23,216

 
 
 
Inventories
 
 
8,543

 
 
27,200

 
 
 
Taxes accrued
 
 
6,724

 
 
26,824

 
 
 
Accounts payable
 
 
(26,550
)
 
 
(1,671
)
 
 
 
Interest accrued
 
 
4,348

 
 
4,041

 
 
 
Deferred gas costs
 
 
13,074

 
 
(14,049
)
 
 
 
Other, net
 
 
17,005

 
 
11,579

 
 
Cash provided by operating activities
 
 
118,249

 
 
220,132

Investing activities:
 
 
 
 
 
 
 
Capital expenditures
 
 
(27,135
)
 
 
(25,588
)
 
Utility gas reserves
 
 
(1,860
)
 
 
(19,681
)
 
Other
 
 
49

 
 
(191
)
 
 
Cash used in investing activities
 
 
(28,946
)
 
 
(45,460
)
Financing activities:
 
 
 
 
 
 
 
Common stock issued, net
 
 
700

 
 
1,400

 
Change in short-term debt
 
 
(78,500
)
 
 
(155,600
)
 
Cash dividend payments on common stock
 
 
(12,688
)
 
 
(12,456
)
 
Other
 
 
(3,131
)
 
 
442

 
 
Cash used in financing activities
 
 
(93,619
)
 
 
(166,214
)
Increase (decrease) in cash and cash equivalents
 
 
(4,316
)
 
 
8,458

Cash and cash equivalents, beginning of period
 
 
9,534

 
 
9,471

Cash and cash equivalents, end of period
 
$
5,218

 
$
17,929

 
 
 
 
 
 
 
 
 
 
Supplemental disclosure of cash flow information:
 
 
 
 
 
 
 
Interest paid
 
$
5,399

 
$
7,502

 
Income taxes paid
 
 

 
 



8


NORTHWEST NATURAL GAS COMPANY
Financial Highlights (Unaudited)
First Quarter - 2015
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
Twelve Months Ended
 
In thousands, except per share amounts, customer, and degree day data
 
March 31,
 
 
March 31,
 
2015
 
2014
Change
2015
 
2014
Change
Operating revenues
$
261,665

 
$
293,386

(11)%
$
722,316

 
$
774,043

(7)%
 
 
 
 
 
 
 
 
 
 
 
 
 
Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of gas
 
125,705

 
 
155,201

(19)
 
335,994

 
 
386,140

(13)
 
Operations and maintenance
 
54,116

 
 
35,386

53
 
155,712

 
 
138,242

13
 
General taxes
 
8,732

 
 
8,182

7
 
29,957

 
 
29,406

2
 
Depreciation and amortization
 
20,111

 
 
19,589

3
 
79,715

 
 
76,687

4
 
Total operating expenses
 
208,664

 
 
218,358

(4)
 
601,378

 
 
630,475

(5)
Income from operations
 
53,001

 
 
75,028

(29)
 
120,938

 
 
143,568

(16)
Other income and expense, net
 
5,049

 
 
1,383

265
 
5,599

 
 
5,532

1
Interest expense, net
 
10,481

 
 
11,542

(9)
 
43,502

 
 
45,587

(5)
Income before income taxes
 
47,569

 
 
64,869

(27)
 
83,035

 
 
103,513

(20)
Income tax expense
 
19,083

 
 
26,985

(29)
 
33,741

 
 
42,730

(21)
Net income
$
28,486

 
$
37,884

(25)
$
49,294

 
$
60,783

(19)
 
 
 
 
 
 
 
 
 
 
 
 
 
Common shares outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average diluted for period
 
27,369

 
 
27,126

 
 
27,270

 
 
27,051

 
 
End of period
 
27,332

 
 
27,132

 
 
27,332

 
 
27,132

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Per share information:
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share
$
1.04
 
$
1.40
 
$
1.81
 
$
2.25
 
 
Dividends declared per share of common stock
 
0.465
 
 
0.460
 
 
1.85
 
 
1.84
 
 
Book value per share, end of period
 
28.72
 
 
28.73
 
 
28.72
 
 
28.73
 
 
Market closing price, end of period
 
47.95
 
 
44.01
 
 
47.95
 
 
44.01
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Capital Structure, end of period:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock equity
 
49.0
 %
 
 
50.2
%
 
 
49.0
 %
 
 
50.2
%
 
 
Long-term debt
 
38.8

 
 
42.6

 
 
38.8

 
 
42.6

 
 
Short-term debt (including amounts due in one year)
 
12.2

 
 
7.2

 
 
12.2

 
 
7.2

 
 
Total
 
100.0
 %
 
 
100.0
%
 
 
100.0
 %
 
 
100.0
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Utility operating statistics:
 
 
 
 
 
 
 
 
 
 
 
 
Customers, end of period
 
707,472

 
 
698,372

1.3%
 
707,472

 
 
698,372

1.3%
Utility volumes (therms):
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and commercial sales
 
206,817

 
 
274,156

 
 
553,564

 
 
677,398

 
 
Industrial sales and transportation
 
123,160

 
 
132,061

 
 
463,186

 
 
475,060

 
Total utility volumes sold and delivered
 
329,977

 
 
406,217

 
 
1,016,750

 
 
1,152,458

 
Utility operating revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential and commercial sales
$
240,912

 
$
270,002

 
$
643,350

 
$
686,886

 
 
Industrial sales and transportation
 
20,526

 
 
21,512

 
 
73,006

 
 
71,367

 
 
Other revenues
 
1,406

 
 
1,477

 
 
3,912

 
 
4,002

 
 
Less: Revenue taxes
 
6,538

 
 
7,496

 
 
17,879

 
 
19,237

 
Total utility operating revenues
 
256,306

 
 
285,495

 
 
702,389

 
 
743,018

 
 
Less: Cost of gas
 
125,705

 
 
155,201

 
 
335,994

 
 
386,140

 
Utility margin
$
130,601

 
$
130,294

 
$
366,395

 
$
356,878

 
Degree days:
 
 
 
 
 
 
 
 
 
 
 
 
 
Average (25-year average)
 
1,855

 
 
1,855

 
 
4,240

 
 
4,240

 
 
Actual
 
1,481

 
 
1,890

(22)%
 
3,383

 
 
4,365

(22)%
Percent colder (warmer) than average weather
 
(20
)%
 
 
2
%
 
 
(20
)%
 
 
3
%
 


9