Exhibit 99.2

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL INFORMATION

The following unaudited pro forma condensed combined financial information is based upon the historical consolidated financial information of Frontier and the historical combined financial information of Verizon’s Separate Telephone Operations in California, Florida and Texas (VSTO) and has been prepared to reflect the pending acquisition of Verizon’s wireline operations that provide services to residential, commercial and wholesale customers in California, Florida and Texas for a purchase price of $10.54 billion in cash and assumed debt (the Transaction), based on the acquisition method of accounting. The unaudited pro forma condensed combined statement of operations information includes the results of the Connecticut Operations for the period of January 1, 2014 through October 24, 2014. The summary pro forma financial information related to the Connecticut Acquisition is derived from, and should be read in conjunction with, the unaudited pro forma condensed combined statement of income and related notes filed as Exhibit 99.1 to our Current Report on Form 8-K, filed on March 31, 2015, which is incorporated by reference into this report. The unaudited pro forma condensed combined financial information presents the combination of the historical financial statements of Frontier and the historical financial statements of VSTO, adjusted to give effect to (1) the transfer of specified assets and liabilities from Verizon to VSTO that are not included in VSTO’s historical balance sheet as of December 31, 2014, and the retention of specified assets and liabilities by Verizon that are included in VSTO’s historical balance sheet as of December 31, 2014, as more fully described in note 3(a) below, (2) the bridge financing to fund the cash payment to Verizon for the purchase price, as more fully described in note 3(b) below, (3) the payment by Frontier to Verizon of $10.54 billion in cash and assumed debt (excluding any potential working capital purchase price adjustment as set forth in the Securities Purchase Agreement) as more fully described in note 3(c) below and (4) the consummation of the transactions contemplated by the Securities Purchase Agreement, with Frontier considered the accounting acquirer, based on the assumptions and adjustments described in the accompanying notes to the unaudited pro forma condensed combined financial information. The historical financial information has been adjusted to give effect to events that are directly attributable to the Transaction and factually supportable and, in the case of the statement of operations information that are expected to have a continuing impact.

The unaudited pro forma condensed combined balance sheet information has been prepared as of December 31, 2014, and gives effect to the Transaction and other events described above as if they had occurred on that date. The unaudited pro forma condensed combined statement of operations information, which has been prepared for the year ended December 31, 2014, gives effect to the Transaction and other events described above as if they had occurred on January 1, 2014.

The unaudited pro forma condensed combined financial information was prepared using, and should be read in conjunction with, (1) the audited combined financial statements of VSTO as of and for the year ended December 31, 2014, (2) the unaudited interim condensed combined financial statements of the Connecticut Operations for the nine months ended September 30, 2014 and (3) the audited consolidated financial statements of Frontier as of and for the year ended December 31, 2014.

The unaudited pro forma condensed combined financial information is presented for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved had the Transaction and other events described above been completed at the dates indicated above. In addition, the unaudited pro forma condensed combined financial information does not purport to project the future results of operations of Frontier after completion of the Transaction. In the opinion of Frontier’s management, all adjustments considered necessary for a fair presentation have been included.

The unaudited pro forma condensed financial information assumes Frontier will draw down on bridge financing for the entire purchase price. As previously announced, the Company currently intends to complete registered equity and debt offerings of approximately $3,000 million and $7,850 million, respectively, prior to closing the Transaction, which would replace the need to utilize the bridge financing. Proceeds from these offerings will be utilized to finance the acquisition. At this time, however, no assurance can be given that these offerings will be successfully completed, on terms deemed acceptable by the Company.

The unaudited pro forma condensed combined financial information does not give effect to any potential cost savings or other operating efficiencies that could result from the Transaction, or from the Connecticut Acquisition for the period of January 1, 2014 through October 24, 2014. In addition, the fair value of the assets acquired and liabilities assumed are based upon estimates. The final purchase price allocation is dependent upon valuations and other studies that have not yet been completed. Accordingly, the purchase price allocation pro forma adjustments are preliminary and are subject to further adjustments as additional information becomes available and additional analyses are performed, and each further adjustment may be material. Such adjustments have been made solely for the purpose of providing unaudited pro forma condensed combined financial information.

1

FRONTIER COMMUNICATIONS CORPORATION AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET INFORMATION

AS OF DECEMBER 31, 2014

($ in millions)

See notes to unaudited pro forma condensed combined financial information.

2

FRONTIER COMMUNICATIONS CORPORATION AND SUBSIDIARIES

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS INFORMATION

FOR THE YEAR ENDED DECEMBER 31, 2014

($ in millions, except per share amounts)

See notes to unaudited pro forma condensed combined financial information.

3

Notes to Unaudited Pro Forma Condensed

Combined Financial Information

1. Description of the Transaction

On February 5, 2015, Frontier entered into an agreement with Verizon to acquire Verizon’s wireline operations that provide services to residential, commercial and wholesale customers in California, Florida and Texas for a purchase price of $10.54 billion in cash, excluding adjustments for working capital and the assumption of debt. As of the date of the announcement, these Verizon properties included 3.7 million voice connections, 2.2 million broadband connections, and 1.2 million FiOS^® video connections. The network being acquired is the product of substantial capital investments made by Verizon, with an estimated 54% of the residential households being enabled with FiOS^®. Subject to regulatory approvals, the Transaction is expected to close in the first half of 2016.

The unaudited pro forma condensed combined financial information was prepared for the purpose of developing the pro forma financial statements necessary to comply with the applicable disclosure and reporting requirements of the Securities and Exchange Commission (SEC). For purposes of the unaudited pro forma condensed combined financial information, the estimated aggregate transaction costs (other than debt incurrence fees in connection with the bridge financing, as set forth in note 3(b)), which are charged as an expense of Frontier as they are incurred, are expected to be approximately $60 million and include estimated costs associated primarily with investment banker advisory fees, legal fees, and regulatory and auditor services of Frontier. This balance is reflected as an accrual in the Pro Forma Adjustments column on the unaudited pro forma condensed combined balance sheet as of December 31, 2014. The combined company will also incur integration costs primarily related to information systems, network and process conversions (including hardware and software costs). Integration costs will be incurred in part in advance of the consummation of the Transaction, and are recorded based on the nature and timing of the specific action. For purposes of the unaudited pro forma condensed combined financial information, it was assumed that no amounts would be paid, payable or forgone by Verizon pursuant to orders or settlements issued or entered into in order to obtain governmental approvals from the Federal Communications Commission and in the States of California, Florida and Texas that will be required to complete the Transaction.

Frontier is considered the accounting acquirer for purposes of the preparation of the unaudited pro forma condensed combined financial information. This conclusion is based upon Frontier’s consideration of all relevant factors included in the accounting standard regarding business combinations, including the purchase of a newly formed legal entity to which Verizon will contribute Verizon California Inc., Verizon Florida LLC and GTE Southwest Inc. (doing business as Verizon Southwest) pursuant to the Securities Purchase Agreement.

2. Basis of Purchase Price Allocation

The estimated purchase price ($10.54 billion less $594 million in assumed debt) has been allocated to the tangible and intangible assets acquired and liabilities assumed on a preliminary basis as follows (dollars in millions):

4

The allocation of the purchase price to assets and liabilities is preliminary. The final allocation of the purchase price will be based on the fair values of the assets acquired and liabilities assumed as of the date of the Transaction, as determined by third-party valuation for certain assets and liabilities. The valuation will be completed after the consummation of the Transaction. There can be no assurance that the actual allocation will not differ significantly from the preliminary allocation.

Frontier and Verizon have agreed to make a joint election under Section 338(h)(10) of the Internal Revenue Code, and comparable state and local tax code provisions.

3. Pro Forma Balance Sheet Adjustments:

5

The pension and other postretirement employee benefits adjustments are based on amounts recorded by Verizon whereby the pension and OPEB obligations related to active employees only will be transferred to Frontier and pension obligations will be fully funded as of the closing date of the Transaction. An actuarial evaluation will be completed subsequent to the completion of the Transaction and may be different from that reflected in the unaudited pro forma condensed combined financial information. This difference may be material.

The pro forma adjustment to cash reflects the proceeds of the bridge financing, excluding the related fees.

(ii) This adjustment in the amount of $231 million eliminates the deferred tax assets of VSTO as of December 31, 2014.

(iii) This adjustment in the amount of $126 million reflects the goodwill associated with the excess of the Transaction consideration issued over the preliminary estimated fair value of the underlying identifiable net tangible and intangible assets at December 31, 2014.

(iv) This adjustment in the amount of $2,461 million reflects the preliminary fair value of the identifiable intangible asset (customer list) which was estimated by Frontier’s management primarily based on the fair values assigned to similar assets in recently completed acquisitions (a market approach). A third party valuation firm will be utilized to help determine the final fair value after the Transaction is completed, but this determination has not yet begun. There can be no assurance that the actual fair value determination will not differ significantly from the preliminary fair value determination. For purposes of the preliminary fair value determination, the estimated useful life of the customer list asset was assumed to be ten years.

(v) This adjustment in the amount of $60 million records the estimated unpaid non-recurring costs for acquisition related transaction costs, primarily bankers, lawyers and consulting advisory fees.

(vi) This adjustment in the amount of $2,112 million eliminates the deferred tax liabilities of VSTO as of December 31, 2014.

(vii) This adjustment in the amount of $5,538 million eliminates the “as adjusted” net equity of VSTO ($5,478 million) and recognizes unpaid estimated transaction costs of $60 million as of December 31, 2014.

4. Pro Forma Statement of Operations Adjustments:

6

The actual depreciation and amortization expense will be based on the final fair value attributed to the identifiable tangible and intangible assets based upon the results of the third-party valuation of the acquired assets. The depreciation and amortization rates may also change based on the results of this third-party valuation. There can be no assurance that the actual depreciation and amortization expense will not differ significantly from the pro forma adjustment presented.

7