Attached files

file filename
8-K - 8-K - Pzena Investment Management, Inc.a1q15earningsrelease8-k.htm



PZENA INVESTMENT MANAGEMENT, INC.
REPORTS RESULTS FOR THE FIRST QUARTER OF 2015

2015 revenue was $28.7 million for the first quarter.

2015 GAAP operating income was $13.0 million for the first quarter. For the same period, non-GAAP operating income was $13.3 million.

2015 GAAP diluted earnings per share was $0.12 for the first quarter. For the same period, non-GAAP diluted earnings per share was $0.12.

Declared a quarterly dividend of $0.03 per share.

NEW YORK, NEW YORK, April 21, 2015 - Pzena Investment Management, Inc. (NYSE: PZN) reported the following U.S. Generally Accepted Accounting Principles (GAAP) and non-GAAP basic and diluted net income and earnings per share for the three months ended March 31, 2015 and 2014 (in thousands, except per-share amounts):
        

GAAP Basis
 
Non-GAAP Basis
 
For the Three Months Ended
 
For the Three Months Ended
 
March 31,
 
March 31,
 
2015
 
2014
 
2015
 
2014
 
(unaudited)
 
 
 
 
 
 
 
 
Basic Net Income
$
1,622

 
$
1,448

 
$
1,606

 
$
1,386

Basic Earnings Per Share
$
0.12

 
$
0.12

 
$
0.12

 
$
0.11

 
 
 
 
 
 
 
 
Diluted Net Income
$
7,927

 
$
7,576

 
$
8,085

 
$
7,514

Diluted Earnings Per Share
$
0.12

 
$
0.11

 
$
0.12

 
$
0.11

 
 
 
 
 
 
 
 
        
The results for the three months ended March 31, 2015 and 2014 include adjustments related to the Company's deferred tax asset, valuation allowance and the associated liability to its selling and converting shareholders. Results for the three months ended March 31, 2015 also include adjustments related to certain non-recurring charges recognized in operating expense in the first quarter of 2015. Management believes that these accounting adjustments add a measure of non-operational complexity which obscures the underlying performance of the business. In evaluating the financial condition and results of operations, management also reviews non-GAAP measures of earnings, which exclude these items. Excluding these adjustments, non-GAAP diluted net income and non-GAAP diluted earnings per share were $8.1 million and $0.12, respectively, for the three months ended March 31, 2015, and $7.5 million and $0.11, respectively, for the three months ended March 31, 2014. GAAP and non-GAAP net income for diluted earnings per share generally assume all operating company membership units are converted into Company stock at the beginning of the reporting period, and the resulting change to Company GAAP and non-GAAP net income associated with its increased interest in the operating company is taxed at the Company's effective tax rate, exclusive of the adjustments noted above and other adjustments. When this conversion results in an increase in earnings per share or a decrease in loss per share, diluted net income and diluted earnings per share are assumed to be equal to basic net income and basic earnings per share for the reporting period.

1




Management uses the non-GAAP measures to assess the strength of the underlying operations of the business. It believes the non-GAAP measures provide information to better analyze the Company's operations between periods and over time. Investors should consider the non-GAAP measures in addition to, and not as a substitute for, financial measures prepared in accordance with GAAP.



Assets Under Management (unaudited)
 
 
 
 
 
 
 
 
 
 
($ billions)
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
Twelve Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
March 31,
 
March 31,
 
 
2015
 
2014
 
2014
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 
Institutional Accounts
 
 
 
 
 
 
 
 
 
 
  Assets
 
 
 
 
 
 
 
 
 
 
     Beginning of Period
 
$
15.6

 
$
14.3

 
$
15.4

 
$
15.2

 
$
12.2

          Inflows
 
1.1

 
1.5

 
0.5

 
3.4

 
2.1

          Outflows
 
(0.9
)
 
(0.3
)
 
(0.9
)
 
(3.0
)
 
(2.5
)
          Net Flows
 
0.2

 
1.2

 
(0.4
)
 
0.4

 
(0.4
)
          Market Appreciation/(Depreciation)
 
0.1

 
0.1

 
0.2

 
0.3

 
3.4

     End of Period
 
$
15.9

 
$
15.6

 
$
15.2

 
$
15.9

 
$
15.2

 
 
 
 
 
 
 
 
 
 
 
Retail Accounts
 
 
 
 
 
 
 
 
 
 
  Assets
 
 
 
 
 
 
 
 
 
 
     Beginning of Period Assets
 
$
12.1

 
$
12.1

 
$
9.6

 
$
10.2

 
$
7.3

          Inflows
 
0.4

 
0.3

 
0.8

 
2.9

 
2.2

          Outflows
 
(0.4
)
 
(0.7
)
 
(0.4
)
 
(1.7
)
 
(1.3
)
          Net Flows
 

 
(0.4
)
 
0.4

 
1.2

 
0.9

          Market Appreciation/(Depreciation)
 
(0.1
)
 
0.4

 
0.2

 
0.6

 
2.0

     End of Period
 
$
12.0

 
$
12.1

 
$
10.2

 
$
12.0

 
$
10.2

 
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
 
  Assets
 
 
 
 
 
 
 
 
 
 
     Beginning of Period
 
$
27.7

 
$
26.4

 
$
25.0

 
$
25.4

 
$
19.5

          Inflows
 
1.5

 
1.8

 
1.3

 
6.3

 
4.3

          Outflows
 
(1.3
)
 
(1.0
)
 
(1.3
)
 
(4.7
)
 
(3.8
)
          Net Flows
 
0.2

 
0.8

 

 
1.6

 
0.5

          Market Appreciation/(Depreciation)
 

 
0.5

 
0.4

 
0.9

 
5.4

     End of Period
 
$
27.9

 
$
27.7

 
$
25.4

 
$
27.9

 
$
25.4










2



Financial Discussion

Revenue (unaudited)
 
 
 
 
 
($ thousands)
 
 
 
 
 
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2015
 
2014
 
2014
 
 
 
 
 
 
Institutional Accounts
$
20,969

 
$
20,572

 
$
20,296

Retail Accounts
7,684

 
7,988

 
6,105

    Total
$
28,653

 
$
28,560

 
$
26,401

 
 
 
 
 
 

Revenue was $28.7 million for the first quarter of 2015, an increase of 0.3% from $28.6 million for the fourth quarter of 2014, and of 8.5% from $26.4 million for the first quarter of 2014.

Included in these amounts were performance fees recognized of $0.4 million for the first quarter of 2015, compared to $1.2 million for the fourth quarter of 2014, and $0.3 million for the first quarter of 2014. In general, performance fees are calculated on an annualized basis over the contract's measurement period, which, for the majority of our performance fee arrangements, extends to three years.

Average assets under management for the first quarter of 2015 were $27.6 billion, an increase of 1.8% from $27.1 billion for the fourth quarter of 2014 and an increase of 11.7% from $24.7 billion for the first quarter of 2014. The increase from the fourth quarter of 2014 and from the first quarter of 2014 was driven by net inflows. The increase from the fourth quarter of 2014 also reflects market appreciation.

The weighted average fee rate was 0.415% for the first quarter of 2015, decreasing from 0.422% for the fourth quarter of 2014, and from 0.427% for the first quarter of 2014.

The weighted average fee rate for institutional accounts was 0.536% for the first quarter of 2015, decreasing from 0.554% for the fourth quarter of 2014, and from 0.542% for the first quarter of 2014. The decrease from last quarter primarily reflects the decrease in performance fees recognized during the first quarter of 2015. The decrease from the first quarter of 2014 primarily reflects an increase in assets in our expanded value strategies which generally carry lower fee rates.

The weighted average fee rate for retail accounts was 0.256% for the first quarter of 2015, decreasing from 0.262% for the fourth quarter of 2014, and increasing from 0.251% for the first quarter of 2014.  The decrease from the fourth quarter of 2014 reflects a shift in mix toward our expanded value strategies which generally carry lower fee rates. The increase from the first quarter of 2014 primarily reflects an increase in retail performance fees recognized in the first quarter of 2015.


3




Total operating expenses were $15.7 million in the first quarter of 2015, increasing from $13.8 million for the fourth quarter of 2014 and from $12.4 million for the first quarter of 2014. The increase from the fourth quarter of 2014 and the first quarter of 2014 is primarily driven by an increase in compensation and headcount. We also recognized lease expenses associated with our new corporate headquarters in the first quarter of 2015 and fourth quarter of 2014 of approximately $0.5 million and $0.4 million, respectively. We plan to move to our new offices during the second quarter of 2015 and we reflect the lease expense associated with our current office space that will not recur once we move to our new headquarters as non-recurring lease expenses below. The increase from first quarter of 2014 also reflects an increase in operational expenses, professional fees, and expenses associated with our mutual funds. Details of operating expenses and a reconciliation of GAAP to non-GAAP operating expenses are shown below:

Operating Expenses (unaudited)
 
 
 
 
 
 
($ thousands)
 
 
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2015
 
2014
 
2014
 
 
 
 
 
 
 
Compensation and Benefits Expense
 
$
12,070

 
$
10,702

 
$
10,050

General and Administrative Expense
 
3,603

 
3,109

 
2,320

    GAAP Operating Expenses
 
15,673

 
13,811

 
12,370

Non-Recurring Lease Expenses
 
(346
)
 
(392
)
 

Non-GAAP Operating Expenses
 
$
15,327

 
$
13,419

 
$
12,370

 
 
 
 
 
 
 


As of March 31, 2015, employee headcount was 85, up from 81 at December 31, 2014 and 77 at March 31, 2014.

The operating margin was 45.3% on a GAAP basis for the first quarter of 2015, compared to 51.6% for the fourth quarter of 2014, and 53.1% for the first quarter of 2014. The operating margin was 46.5% and 53.0% on a non-GAAP basis for the first quarter of 2015 and fourth quarter of 2014, respectively.


4



Other (expense)/ income was an expense of approximately $0.3 million for the first quarter of 2015, $0.2 million for the fourth quarter of 2014, and less than $0.1 million for the first quarter of 2014. Other (expense)/ income includes the gains/ (losses) and other investment income recognized by the Company on its direct investments, as well as those recognized by the Company's external investors on their investments in investment partnerships that the Company consolidates. A portion of gains/ (losses) and other investment income associated with the investments of the Company's outside interests are offset in net income attributable to non-controlling interests. For the first quarter of 2015, other expense also includes an expense of $0.2 million reflecting an increase in the Company's liability to its selling and converting shareholders resulting from an increase in expected future tax benefits described in income tax expense below. Changes in the liability to selling and converting shareholders associated with changes in the realizability of the deferred tax asset generated expenses of $0.2 million and $0.1 million in the fourth quarter of 2014 and the first quarter of 2014, respectively. Details of other (expense)/ income, as well as a reconciliation of the related GAAP and non-GAAP measures, are shown below:

Other (Expense)/ Income (unaudited)
 
 
 
 
 
 
($ thousands)
 
 
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2015
 
2014
 
2014
 
 
 
 
 
 
 
Net Interest and Dividend Income
 
$
120

 
$
119

 
$
65

Gains/ (Losses) and Other Investment Income
 
15

 
(129
)
 
104

Change in Liability to Selling and Converting Shareholders¹
 
(245
)
 
(221
)
 
(127
)
Other (Expense)/ Income
 
(179
)
 
(1
)
 
(89
)
    GAAP Other (Expense)/ Income
 
(289
)
 
(232
)
 
(47
)
Change in Liability to Selling and Converting Shareholders¹
 
245

 
221

 
127

Outside Interests of Investment Partnerships²
 
60

 
73

 
(73
)
    Non-GAAP Other Income, Net of Outside Interests
 
$
16

 
$
62

 
$
7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    1 Reflects the change in the liability to the Company’s selling and converting shareholders associated with
          the deferred tax asset generated by the Company’s initial public offering and subsequent unit conversions.
 
 
 
 
 
 
 
    2 Represents the non-controlling interest allocation of the loss/(income) of the Company's consolidated
          investment partnerships to its external investors.


5




The Company recognized income tax expense of $1.1 million for the first quarter of 2015, $0.7 million for the fourth quarter of 2014, and $1.7 million for the first quarter of 2014. First quarter of 2015 income taxes included a $0.3 million income tax benefit associated with a decrease to the valuation allowance recorded against the Company's deferred tax asset related to the basis step ups created by operating company unit exchanges. This adjustment generated $0.4 million and $0.8 million in income tax benefits in the fourth quarter of 2014 and first quarter of 2014, respectively. Fourth quarter of 2014 and first quarter of 2014 income tax expense also included $0.5 million and $0.6 million in net adjustments, respectively, to the deferred tax asset and valuation allowance. These adjustments were driven by changes in expected future tax benefits. Details of the income tax expense, as well as a reconciliation of the related GAAP and non-GAAP measures, are shown below:
Income Tax Expense (unaudited)
 
 
 
 
($ thousands)
 
 
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2015
 
2014
 
2014
 
 
 
 
 
 
 
Non-GAAP Corporate Income Tax Expense
 
$
886

 
$
962

 
$
1,090

Non-GAAP Unincorporated Business Tax Expense
 
531

 
648

 
782

     Non-GAAP Income Tax Expense
 
1,417

 
1,610

 
1,872

         Change in Valuation Allowance1
 
(297
)
 
(422
)
 
(791
)
         Less: Effects of Non-Recurring Lease Expenses2
 
(32
)
 
(44
)
 

         Net Adjustment to Deferred Tax Asset3
 

 
(450
)
 
602

GAAP Income Tax Expense
 
$
1,088

 
$
694

 
$
1,683

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    1 Reflects the change in the valuation allowance assessed against the deferred tax asset established
         as part of the Company's initial public offering and subsequent unit conversions.
    2 Reflects the tax effect of non-recurring lease expenses on Corporate Income Tax Expense and Unincorporated
        Business Tax Expense for the first quarter of 2015 of $25 thousand and $7 thousand, respectively, and $31 thousand and
        $13 thousand for the fourth quarter of 2014, respectively, which are excluded from Non-GAAP results.
    3 Reflects the net impact of the changes in the Company's deferred tax asset and valuation allowance
          assessed against the deferred tax asset associated with the changes in expected future tax benefits.
      



6



Details of the net income attributable to non-controlling interests of the Company's operating company and consolidated subsidiaries, as well as a reconciliation of the related GAAP and non-GAAP measures, are shown below:

Non-Controlling Interests (unaudited)
 
 
 
 
 
 
($ thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
March 31,
 
December 31,
 
March 31,
 
 
2015
 
2014
 
2014
 
 
 
 
 
 
 
 Operating Company Allocation
 
$
10,041

 
$
11,427

 
$
10,780

Add Back: Effects of Non-Recurring Lease Expenses1
 
278

 
313

 

         Non-GAAP Operating Company Allocation
 
10,319

 
11,740

 
10,780

 Outside Interests of Investment Partnerships2
 
(60
)
 
(73
)
 
73

         Less: Effects of Non-Recurring Lease Expenses1
 
(278
)
 
(313
)
 

 GAAP Net Income Attributable to Non-Controlling Interests
 
$
9,981

 
$
11,354

 
$
10,853

 
 
 
 
 
 
 
 
 
 
 
 
 
 
    1 Reflects the effects of non-recurring lease expenses on non-controlling interests.
 
    2 Represents the non-controlling interest allocation of the (loss)/ income of the Company's consolidated
          investment partnerships to its external investors.


On April 14, 2015, the Company's Board of Directors approved a quarterly dividend of $0.03 per share of its Class A common stock to be declared on April 21, 2015. The following dates apply to the dividend:

Record Date: May 14, 2015

Payment Date: May 28, 2015

During the last twelve months, inclusive of the dividend noted above, the Company declared total dividends of $0.41 per share of its Class A common stock.

First Quarter 2015 Earnings Call Information

Pzena Investment Management, Inc. (NYSE: PZN) will hold a conference call to discuss the Company's financial results and outlook at 10:00 a.m. ET, Wednesday, April 22, 2015. The call will be open to the public.

Webcast Instructions: To gain access to the webcast, which will be "listen-only," go to the Events page in the Investor Relations area of the Company's website, www.pzena.com.

Teleconference Instructions: To gain access to the conference call via telephone, U.S./Canada callers should dial 866-825-3209; international callers should dial 617-213-8061. The conference ID number is 33699186.

Replay: The conference call will be available for replay through May 6, 2015, on the web using the information given above.


7



About Pzena Investment Management

Pzena Investment Management, LLC, the firm's operating company, is a value-oriented investment management firm. Founded in 1995, Pzena Investment Management has built a diverse, global client base. More firm and stock information is posted at www.pzena.com.

Forward-Looking Statements

This press release may contain, in addition to historical information, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the Company's current assumptions, expectations and projections about future events. Words like “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” and similar expressions are used to identify forward-looking statements, although not all forward-looking statements contain these words. These forward-looking statements are necessarily estimates reflecting the best judgment of the Company's management and involve a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed or implied by the forward-looking statements.

Among the factors that could cause actual results to differ from those expressed or implied by a forward-looking statement are those described in the sections entitled “Risk Factors” and “Management's Discussion and Analysis of Financial Condition and Results of Operations” in the Company's Annual Report on Form 10-K, as filed with the SEC on March 13, 2015 and in the Company's Quarterly Reports on Form 10-Q as filed with the SEC. In light of these risks, uncertainties, assumptions, and factors, actual results could differ materially from those expressed or implied in the forward-looking statements.

You are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date stated, or if no date is stated, as of the date of this release.

The Company is not under any obligation and does not intend to make publicly available any update or other revisions to any forward-looking statements to reflect circumstances existing after the date of this release or to reflect the occurrence of future events even if experience or future events make it clear that any expected results expressed or implied by those forward-looking statements will not be realized.

Contact: Gary Bachman, 212-355-1600 or bachman@pzena.com


8



 PZENA INVESTMENT MANAGEMENT, INC.
 
 
 
 
 
 
 CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
 (in thousands)
 
 
 
 
 
 
 
 
 
 As of
 
 
 
March 31,
 
December 31,
 
 
 
2015
 
2014
 
 
 
 (unaudited)
 
 
 ASSETS
 
 
 
 
 
 Cash and Cash Equivalents
 
$
21,105

 
$
39,109

 
 Restricted Cash
 
3,485

 
2,810

 
 Due from Broker
 
705

 
94

 
 Advisory Fees Receivable
 
23,014

 
22,939

 
 Investments
 
32,239

 
27,945

 
 Prepaid Expenses and Other Assets
 
2,059

 
1,599

 
 Deferred Tax Asset, Net of Valuation Allowance
 
 
 
 
 
      of $43,872 and $44,239, respectively
 
13,981

 
14,618

 
 Property and Equipment, Net of Accumulated
 
 
 
 
 
     Depreciation of $3,137 and $3,072, respectively
 
5,997

 
2,772

 
      TOTAL ASSETS
 
$
102,585

 
$
111,886

 
 
 
 
 
 
 LIABILITIES AND EQUITY
 
 
 
 
 
 Liabilities:
 
 
 
 
 
 Accounts Payable and Accrued Expenses
 
$
9,061

 
$
5,974

 
 Due to Broker
 
752

 
698

 
 Securities Sold Short, at Fair Value
 
2,404

 
1,572

 
 Liability to Selling and Converting Shareholders
 
15,603

 
15,358

 
 Lease Liability
 
248

 
354

 
 Deferred Compensation Liability
 
744

 
2,211

 
 Other Liabilities
 
648

 
686

 
      TOTAL LIABILITIES
 
29,460

 
26,853

 
 
 
 
 
 
 
 Equity:
 
 
 
 
 
 Total Pzena Investment Management, Inc.'s Equity
 
15,343

 
18,401

 
 Non-Controlling Interests
 
57,782

 
66,632

 
      TOTAL EQUITY
 
73,125

 
85,033

 
      TOTAL LIABILITIES AND EQUITY
 
$
102,585

 
$
111,886








9



 PZENA INVESTMENT MANAGEMENT, INC.
 
 
 
 
 
 
 
 
 
 UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS
 
 (in thousands, except share and per-share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended
 
 
 
 
 
March 31,
 
 
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 REVENUE
 
$
28,653

 
$
26,401

 
 
 
 
 
 
 
 
 
 
 EXPENSES
 
 
 
 
 
 
 Compensation and Benefits Expense
 
12,070

 
10,050

 
 
 General and Administrative Expense
 
3,603

 
2,320

 
 
 
 TOTAL OPERATING EXPENSES
 
15,673

 
12,370

 
 
 Operating Income
 
12,980

 
14,031

 
 
 
 
 
 
 
 
 
 
 Other (Expense)/ Income
 
(289
)
 
(47
)
 
 
 
 
 
 
 
 
 
 
 Income Before Taxes
 
12,691

 
13,984

 
 
 
 
 
 
 
 
 
 
 Income Tax Expense
 
1,088

 
1,683

 
 
 Consolidated Net Income
 
11,603

 
12,301

 
 
 
 
 
 
 
 
 
 
 Less: Net Income Attributable to Non-Controlling Interests
 
9,981

 
10,853

 
 
 
 
 
 
 
 
 
 
 Net Income Attributable to Pzena Investment Management, Inc.
 
$
1,622

 
$
1,448

 
 
 
 
 
 
 
 
 
 
 Earnings per Share - Basic and Diluted Attributable to
 
 
 
 
 
 
 Pzena Investment Management, Inc. Common Stockholders:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Net Income for Basic Earnings per Share
 
$
1,622

 
$
1,448

 
 
 Basic Earnings per Share
 
$
0.12

 
$
0.12

 
 
 Basic Weighted Average Shares Outstanding
 
13,057,714

 
12,176,592

 
 
 
 
 
 
 
 
 
 
 Net Income for Diluted Earnings per Share
 
$
7,927

 
$
7,576

 
 
 Diluted Earnings per Share
 
$
0.12

 
$
0.11

 
 
 Diluted Weighted Average Shares Outstanding
 
67,982,245

 
67,929,783

 
 

10



 
 PZENA INVESTMENT MANAGEMENT, INC.
 
 
 
 
 
 
 
 
 
 
 UNAUDITED NON-GAAP CONSOLIDATED STATEMENTS OF OPERATIONS
 
 
 (in thousands, except share and per-share amounts)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Non-GAAP Basis
 
 
 
 
 
Three Months Ended
 
 
 
 
 
March 31,
 
 
 
 
 
2015
 
2014
 
 
 
 
 
 
 
 
 
 
 REVENUE
 
$
28,653

 
$
26,401

 
 
 
 
 
 
 
 
 
 
 EXPENSES
 
 
 
 
 
 
 Compensation and Benefits Expense
 
12,070

 
10,050

 
 
 General and Administrative Expense
 
3,257

 
2,320

 
 
 
 TOTAL OPERATING EXPENSES
 
15,327

 
12,370

 
 
 Operating Income
 
13,326

 
14,031

 
 
 
 
 
 
 
 
 
 
 Other Income, Net of Outside Interests
 
16

 
7

 
 
 
 
 
 
 
 
 
 
 Income Before Taxes and Operating Company Allocation
 
13,342

 
14,038

 
 
 
 
 
 
 
 
 
 
 Unincorporated Business Tax Expense
 
531

 
782

 
 
 Allocable Income
 
12,811

 
13,256

 
 
 
 
 
 
 
 
 
 
 Operating Company Allocation
 
10,319

 
10,780

 
 
 Income Before Corporate Income Taxes
 
2,492

 
2,476

 
 
 
 
 
 
 
 
 
 
Corporate Income Tax Expense
 
886

 
1,090

 
 
Non-GAAP Net Income
 
$
1,606

 
$
1,386

 
 
Effect of Non-Recurring Lease Expenses
 
(36
)
 

 
 
Tax Receivable Agreement Income, Net of Taxes
 
52

 
62

 
 
GAAP Net Income
 
$
1,622

 
$
1,448

 
 
 
 
 
 
 
 
 
 
 Earnings Per Share - Basic and Diluted Attributable to
 
 
 
 
 
 
 Pzena Investment Management, Inc. Common Stockholders:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
      Net Income for Basic Earnings per Share
 
$
1,606

 
$
1,386

 
 
 
      Basic Earnings per Share
 
$
0.12

 
$
0.11

 
 
 
      Basic Weighted Average Shares Outstanding
 
13,057,714

 
12,176,592

 
 
 
 
 
 
 
 
 
 
 
      Net Income for Diluted Earnings per Share
 
$
8,085

 
$
7,514

 
 
 
      Diluted Earnings per Share
 
$
0.12

 
$
0.11

 
 
 
      Diluted Weighted Average Shares Outstanding
 
67,982,245

 
67,929,783

 
 



11