Attached files
| file | filename |
|---|---|
| EX-21 - EX-21 - UTi WORLDWIDE INC | d849038dex21.htm |
| EX-23 - EX-23 - UTi WORLDWIDE INC | d849038dex23.htm |
| EX-32.1 - EX-32.1 - UTi WORLDWIDE INC | d849038dex321.htm |
| EX-31.2 - EX-31.2 - UTi WORLDWIDE INC | d849038dex312.htm |
| EX-10.37 - EX-10.37 - UTi WORLDWIDE INC | d849038dex1037.htm |
| EX-10.32 - EX-10.32 - UTi WORLDWIDE INC | d849038dex1032.htm |
| EX-10.22 - EX-10.22 - UTi WORLDWIDE INC | d849038dex1022.htm |
| EX-10.39 - EX-10.39 - UTi WORLDWIDE INC | d849038dex1039.htm |
| EX-10.38 - EX-10.38 - UTi WORLDWIDE INC | d849038dex1038.htm |
| EX-10.35 - EX-10.35 - UTi WORLDWIDE INC | d849038dex1035.htm |
| EX-10.33 - EX-10.33 - UTi WORLDWIDE INC | d849038dex1033.htm |
| EX-10.40 - EX-10.40 - UTi WORLDWIDE INC | d849038dex1040.htm |
| EX-10.36 - EX-10.36 - UTi WORLDWIDE INC | d849038dex1036.htm |
| EXCEL - IDEA: XBRL DOCUMENT - UTi WORLDWIDE INC | Financial_Report.xls |
| 10-K - FORM 10-K - UTi WORLDWIDE INC | d849038d10k.htm |
| EX-32.2 - EX-32.2 - UTi WORLDWIDE INC | d849038dex322.htm |
| EX-31.1 - EX-31.1 - UTi WORLDWIDE INC | d849038dex311.htm |
EXHIBIT 12.1
UTi WORLDWIDE INC.
RATIO OF EARNINGS TO FIXED CHARGES
(in thousands)
| 2015 | 2014 | 2013 | 2012 | 2011 | ||||||||||||||||
| Pre-tax (loss)/income from continuing operations (net of non-controlling interest in net income) |
$ | (179,136 | ) | $ | (37,478 | ) | $ | (42,149 | ) | $ | 114,648 | $ | 107,852 | |||||||
| Add: Fixed charges computed below |
111,327 | 71,792 | 68,532 | 71,012 | 67,246 | |||||||||||||||
| Minus: Capitalized interest |
(233 | ) | (2,252 | ) | (6,908 | ) | (4,156 | ) | (1,935 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Consolidated (loss)/earnings available for Fixed Charges |
$ | (68,042 | ) | $ | 32,062 | $ | 19,475 | $ | 181,504 | $ | 173,163 | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Consolidated Fixed Charges |
||||||||||||||||||||
| Interest per financial statements |
$ | 62,726 | $ | 34,165 | $ | 30,486 | $ | 31,908 | $ | 30,557 | ||||||||||
| Portion of rentals (1/3) representing an interest factor |
48,601 | 37,627 | 38,046 | 39,104 | 36,689 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Consolidated Fixed Charges |
$ | 111,327 | $ | 71,792 | $ | 68,532 | $ | 71,012 | $ | 67,246 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Consolidated Ratio of Earnings to Fixed Charges(1) |
— | — | — | 2.6x | 2.6x | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| (1) | UTi’s earnings were insufficient to cover its fixed charges by $179,369 and $39,730 for the fiscal years ended January 31, 2015 and 2014, respectively. |